- Comparable store sales(1) growth of 8.7% for the
fourth quarter and 12.8% for Fiscal 2024
- Diluted net EPS up 26.4% to $1.15 for the fourth quarter; up 29.0% to
$3.56 for Fiscal 2024
- Fiscal 2024 guidance met or exceeded on all key
metrics
- Quarterly dividend increase of 29.9% to $0.0920 per common share
MONTREAL, April 4, 2024 /PRNewswire/ - Dollarama Inc. (TSX:
DOL) ("Dollarama" or the "Corporation") today reported its
financial results for the fourth quarter and fiscal year ended
January 28, 2024 ("Fiscal 2024") and issued guidance
for the fiscal year ending February 2,
2025 ("Fiscal 2025").
Fiscal 2024 Fourth Quarter Results Highlights Compared to Fiscal
2023 Fourth Quarter Results
- Sales increased 11.3% to $1,639.2
million, compared to $1,473.2
million
- Comparable store sales grew 8.7%, over and above a 15.9% growth
in the corresponding period of the previous fiscal year
- EBITDA(1) increased 19.5% to $558.9 million, representing an EBITDA
margin(1) of 34.1%, compared to 31.7%
- Operating income increased 21.8% to $464.7 million, representing an operating
margin(1) of 28.3%, compared to 25.9%
- Diluted net earnings per common share increased by 26.4%, from
$0.91 to $1.15
Fiscal 2024 Results Highlights Compared to Fiscal 2023
Results
- Sales increased 16.1% to $5,867.3
million, compared to $5,052.7
million
- Comparable store sales grew 12.8%, over and above a 12.0%
growth the previous year
- EBITDA increased 22.2% to $1,861.2
million, representing an EBITDA margin of 31.7%, compared to
30.1%
- Operating income increased 25.5% to $1,495.7 million, representing an operating
margin of 25.5%, compared to 23.6%
- Diluted net earnings per common share increased by 29.0%, from
$2.76 to $3.56
- 65 net new stores opened, same as prior year, bringing total
store count to 1,551
- 7,125,730 common shares repurchased for cancellation for
$655.9 million
"In Fiscal 2024, we met or exceeded our guidance for all
our key performance metrics, including higher than expected
comparable store sales, translating into a 29% increase in EPS. Our
strong financial and operational performance demonstrates the
enduring strength of our business model and that our compelling
value proposition continues to resonate with consumers, including
in an uncertain economic context," said Neil Rossy, President and CEO of Dollarama.
"Looking ahead to Fiscal 2025, we expect to generate strong
comparable store sales growth of between 3.5% to 4.5%, over and
above an exceptional two years of double-digit growth, by staying
true to our value and convenience promise to Canadian consumers,"
Mr. Rossy concluded.
_______________________________
|
(1) We refer the
reader to the notes in the section entitled "Non-GAAP and Other
Financial Measures" of this press release for the definition of
these items and, where applicable, their reconciliation with the
most directly comparable GAAP measure.
|
Fiscal 2024 Fourth Quarter Financial Results
Sales for the fourth quarter of Fiscal 2024 increased by
11.3% to $1,639.2 million,
compared to $1,473.2 million for
the fourth quarter of the fiscal year ended
January 29, 2023 ("Fiscal 2023"). This increase was
driven by growth in the total number of stores over the past 12
months (from 1,486 on January 29, 2023 to 1,551 on
January 28, 2024) and comparable store
sales growth.
Comparable store sales for the fourth quarter of
Fiscal 2024 increased by 8.7%, consisting of a 11.2% increase
in the number of transactions and a 2.2% decrease in average
transaction size, over and above comparable store sales growth of
15.9% for the fourth quarter of Fiscal 2023. The increase in
comparable store sales is primarily attributable to higher sales
across all product categories, including continued higher than
historical demand for consumables.
Gross margin(1) was 46.3% of sales in the fourth
quarter of Fiscal 2024, compared to 44.6% of sales in the
fourth quarter of Fiscal 2023. Gross margin as a percentage of
sales was higher primarily as a result of lower inbound shipping
costs, as well as lower logistics costs.
General, administrative and store operating expenses
("SG&A") for the fourth quarter of Fiscal 2024 increased
by 13.1% to $237.1 million,
compared to $209.6 million for
the fourth quarter of Fiscal 2023. SG&A represented 14.5%
of sales for the fourth quarter of Fiscal 2024, compared to
14.2% of sales for the fourth quarter of Fiscal 2023,
reflecting higher store labour costs.
EBITDA was $558.9 million, or
34.1% of sales, for the fourth quarter of Fiscal 2024,
compared to $467.7 million, or
31.7% of sales, in the fourth quarter of Fiscal 2023.
The Corporation's 50.1% share of Dollarcity's net earnings for
the period from October 1, 2023 to
December 31, 2023 was $32.8 million, compared to $19.8 million for the same period last year.
The Corporation's investment in Dollarcity is accounted for as a
joint arrangement using the equity method.
Net financing costs increased by $1.4 million, from $34.0 million for the fourth quarter of
Fiscal 2023 to $35.4 million for the fourth quarter of
Fiscal 2024. The slight increase is mainly due to a higher
average borrowing rate, as well as higher average debt levels from
lease liabilities, partially offset by an increase in interest
income resulting from higher invested capital due to the timing of
the issuance and repayment of Fixed Rate Notes.
Net earnings were $323.8 million, or $1.15 per diluted common share, in the fourth
quarter of Fiscal 2024, compared to $261.3 million, or $0.91 per diluted common share, in the fourth
quarter of Fiscal 2023.
Fiscal 2024 Financial Results
Sales in Fiscal 2024 increased by 16.1% to $5,867.3 million, compared to $5,052.7 million in Fiscal 2023. This
increase was driven by growth in the total number of stores over
the past 12 months (from 1,486 on January
29, 2023, to 1,551 on January 28, 2024) and
increased comparable store sales.
Comparable store sales increased 12.8% for Fiscal 2024,
consisting of a 12.3% increase in the number of transactions and a
0.4% increase in average transaction size, over and above
comparable store sales growth of 12.0% for Fiscal 2023. Strong
comparable store sales reflect strong demand across all product
categories, including stronger than historical demand for
consumables, and the continued refresh of our product offering.
Gross margin was $2,613.4 million or 44.5% of sales in
Fiscal 2024, compared to $2,198.2 million or 43.5% of sales in
Fiscal 2023. Gross margin as a percentage of sales was higher
due to lower inbound shipping costs.
SG&A for Fiscal 2024 was $844.9 million, a 17.3% increase from
$720.3 million for
Fiscal 2023. SG&A for Fiscal 2024 represented 14.4%
of sales, compared to 14.3% of sales for Fiscal 2023. This
variance reflects higher store labour costs, partially offset by
the positive impact of scaling.
EBITDA was $1,861.2 million,
or 31.7% of sales, for Fiscal 2024, compared to $1,523.3 million, or 30.1% of sales, for
Fiscal 2023.
The Corporation's 50.1% share of Dollarcity's net earnings for
the period from January 1, 2023 to
December 31, 2023 was $75.3 million, compared to $45.4 million for the same period last year,
reflecting strong financial and operational performance by
Dollarcity. Refer to the section entitled "Dollarcity Store Count
and Dividend".
Net financing costs increased by $29.4 million from $115.4 million for Fiscal 2023 to
$144.8 million for
Fiscal 2024. The increase is mainly due to a higher average
borrowing rate, as well as higher average debt levels from lease
liabilities, partially offset by an increase in interest income
resulting from higher invested capital.
Net earnings were $1,010.5 million, or $3.56 per diluted common share, for
Fiscal 2024, compared to $801.9 million, or $2.76 per diluted common share, for
Fiscal 2023.
___________________________
|
(1)
We refer the reader to the notes in the section entitled "Non-GAAP
and Other Financial Measures" of this press release for the
definition of these items and, where applicable, their
reconciliation with the most directly comparable GAAP measure.
|
Dollarcity Store Count and Dividend
During its fourth quarter ended December 31, 2023,
Dollarcity opened 52 net new stores, compared to 45 net
new stores in the same period last year. For the year ended
December 31, 2023, Dollarcity opened 92 net new
stores, compared to 90 net new stores in the prior
year. As at December 31, 2023, Dollarcity had a total of
532 stores, with 311 locations in Colombia, 99 in Guatemala, 72 in El Salvador and
50 in Peru. This compares to
440 stores as at December 31, 2022.
In the fourth quarter of Fiscal 2024, Dollarcity's board of
directors approved the declaration and distribution of a first
dividend totaling US$80.0 million. Dollarama's share of the
dividend corresponded to US$40.1 million, reflecting its 50.1%
ownership in Dollarcity. During the fourth quarter of
Fiscal 2024, Dollarama received US$20.1 million ($27.0 million), with the balance of US$20.0 million ($26.9 million) received in Fiscal 2025.
Dollarama Normal Course Issuer Bid and Dividend
During Fiscal 2024, 7,125,730 common shares were
repurchased for cancellation at a weighted average price of
$92.04 per share, for a total
cash consideration of $655.9 million, under the Corporation's
2023‑2024 normal course issuer bid and the normal course
issuer bid previously in effect.
On April 4, 2024, the
Corporation announced that its board of directors approved a 29.9%
increase of the quarterly cash dividend for holders of common
shares, from $0.0708 to $0.0920 per common share. This dividend is
payable on May 3, 2024 to shareholders of record at the
close of business on April 19, 2024. The dividend is
designated as an "eligible dividend" for Canadian tax purposes.
Fiscal 2025 Outlook and Capital Allocation
Strategy(1)
While the path of the economy and its impact on future consumer
behaviour remains hard to predict, the Corporation expects to
benefit from a continued positive consumer response to the
convenience and compelling value it offers, through its expansive
store network and broad offering of everyday and seasonal products
at low fixed price points. In Fiscal 2025, the Corporation expects
to generate continued comparable store sales growth, over and above
two years of double-digit comparable store sales growth which was
fueled, in part, by an inflationary environment for consumers.
In Fiscal 2025, we expect to maintain a strong gross margin as a
percentage of sales, with the positive impact of lower inbound
shipping costs anticipated through the first half of the fiscal
year, partially offset by higher inventory shrinkage. SG&A as a
percentage of sales is expected to continue to be pressured as a
result of higher store labour and operating costs, partially offset
by ongoing efficiency and labour productivity initiatives. In
Fiscal 2025, the Corporation will maintain its balanced approach to
capital allocation, investing in organic growth and keeping its
focus on returning capital to shareholders. The Corporation also
intends to maintain its pace of new store openings and investments
in maintenance and transformational capital expenditures. In
addition to its intent to maintain a dividend subject to quarterly
approval, the Corporation intends to continue allocating the
majority of excess cash toward the repurchase of shares through its
normal course issuer bid.
____________________________
|
(1) To be read in
conjunction with the "Forward-Looking Statements" section of this
press release.
|
The Corporation's outlook for Fiscal 2025, as well as a
summary of how it performed against Fiscal 2024 guidance, is
provided below:
(as a percentage of
sales except net new store
openings in units and capital expenditures in millions of
dollars)
|
|
Fiscal
2024
|
Fiscal
2025
|
|
Revised Guidance
as
at December 13, 2023
|
Actual
results
|
Guidance
|
Net new store
openings
|
|
60 to 70
|
65
|
60 to 70
|
Comparable store
sales
|
|
11.0% to
12.0%
|
12.8 %
|
3.5% to 4.5%
|
Gross margin
|
|
43.5% to
44.5%
|
44.5 %
|
44.0% to
45.0%
|
SG&A
|
|
14.7% to
15.2%
|
14.4 %
|
14.5% to
15.0%
|
Capital
expenditures(i)
|
|
$190.0 to
$200.0
|
$190.7
|
$175.0 to
$200.0
|
(i)
|
For Fiscal 2024,
capital expenditures exclude the cost of the property acquisition
which closed on August 16, 2023 for a total capital cost
of $88.1 million.
|
These guidance ranges are based on several assumptions,
including the following:
- The number of signed offers to lease and store pipeline for the
next 12 months, the absence of delays outside of our control on
construction activities and no material increases in occupancy
costs in the short- to medium-term
- Approximately three months visibility on open orders and
product margins
- Continued positive customer response to our product offering,
value proposition and in-store merchandising
- The active management of product margins, including through
pricing strategies and product refresh, and of inventory
shrinkage
- The inclusion of the Corporation's 50.1% share of net earnings
of its equity-accounted investment
- The entering into of foreign exchange forward contracts to
hedge the majority of forecasted merchandise purchases in USD
against fluctuations of CAD against USD
- The continued execution of in-store productivity initiatives
and realization of cost savings and benefits aimed at improving
operating expense
- The absence of a significant shift in labour, economic and
geopolitical conditions, or material changes in the retail
environment
- No significant changes in the capital budget for Fiscal 2025
for new store openings, maintenance and transformational capital
expenditures, the latter mainly related to IT projects
- The absence of unusually adverse weather, especially in peak
seasons around major holidays and celebrations
Many factors could cause actual results, level of activity,
performance or achievements or future events or developments to
differ materially from those expressed or implied by the foregoing
forward-looking statements, including the Fiscal 2025 guidance
and the underlying assumptions. These statements, including the
various underlying assumptions, are forward-looking and should be
read in conjunction with the cautionary statement on
forward-looking statements.
Forward-Looking Statements
Certain statements in this press release about our current and
future plans, expectations and intentions, results, levels of
activity, performance, goals or achievements or any other future
events or developments, including the statements relating to the
Corporation's Fiscal 2025 outlook and its capital allocation
strategy, constitute forward-looking statements. The words "may",
"will", "would", "should", "could", "expects", "plans", "intends",
"trends", "indications", "anticipates", "believes", "estimates",
"predicts", "likely" or "potential" or the negative or other
variations of these words or other comparable words or phrases, are
intended to identify forward-looking statements.
Forward-looking statements are based on information currently
available to management and on estimates and assumptions made by
management regarding, among other things, general economic and
geopolitical conditions and the competitive environment
within the retail industry in Canada and in Latin
America as well as, in the case of the Fiscal 2025
outlook, the estimates and assumptions discussed in the section
"Fiscal 2025 Outlook and Capital Allocation Strategy", in each
case, in light of its experience and perception of historical
trends, current conditions and expected future developments, as
well as other factors that are believed to be appropriate and
reasonable in the circumstances. However, there can be no assurance
that such estimates and assumptions will prove to be correct. Many
factors could cause actual results, level of activity, performance
or achievements or future events or developments to differ
materially from those expressed or implied by the forward-looking
statements, including the following factors which are discussed in
greater detail in the "Risks and Uncertainties" section of the
Corporation's annual management's discussion and analysis for
Fiscal 2024: future increases in operating costs (including
increases in statutory minimum wages), future increases in
merchandise costs (including as a result of rising raw material
costs and tariff disputes), future increases in shipping, and
transportation and other logistics costs (including as a result of
freight costs, and fuel price increases and detention costs),
inability to sustain assortment and replenishment of merchandise,
increase in the cost or a disruption in the flow of imported goods
(including as a result of global supply chain disruptions and the
geopolitical instability triggered by the increased tensions
between China and the Western
countries), failure to maintain brand image and reputation,
disruption of distribution infrastructure, inventory shrinkage,
inability to enter into or renew, as applicable, store and,
warehouse leases on favourable and competitive terms, inability to
increase warehouse and distribution centre capacity in a timely
manner, seasonality, market acceptance of private brands, failure
to protect trademarks and other proprietary rights, foreign
exchange rate fluctuations, potential losses associated with using
derivative financial instruments, any exercise by Dollarcity's (as
hereinafter defined) founding stockholders of their put right,
level of indebtedness and inability to generate sufficient cash to
service debt, changes in creditworthiness and credit rating and the
potential increase in the cost of capital, interest rate risk
associated with variable rate indebtedness, increases in taxes and
changes in applicable tax laws or the interpretation thereof,
competition in the retail industry (including from online
retailers), disruptive technologies, general economic conditions,
departure of senior executives, failure to attract and retain
quality employees, disruption in information technology systems,
inability to protect systems against cyber attacks, unsuccessful
execution of the growth strategy (including failure to identify and
develop new growth opportunities), holding company structure,
adverse weather, pandemic or epidemic outbreaks, earthquakes and
other natural disasters, climate change, geopolitical events and
political unrest in foreign countries, unexpected costs associated
with current insurance programs, product liability claims and
product recalls, class action lawsuits and other litigation,
regulatory and environmental compliance and shareholder activism.
The Corporation's annual management's discussion and analysis for
Fiscal 2024 is available on SEDAR+ at www.sedarplus.com.
These factors are not intended to represent a complete list of
the factors that could affect the Corporation or Dollarcity;
however, they should be considered carefully. The purpose of the
forward-looking statements is to provide the reader with a
description of management's expectations regarding the
Corporation's and Dollarcity's financial performance and may not be
appropriate for other purposes. Readers should not place undue
reliance on forward-looking statements made herein. Furthermore,
unless otherwise stated, the forward-looking statements contained
in this press release are made as at April 4, 2024 and
management has no intention and undertakes no obligation to update
or revise any forward-looking statements, whether as a result of
new information, future events or otherwise, except as required by
law. All of the forward-looking statements contained in this press
release are expressly qualified by this cautionary statement.
Conference Call
Dollarama will hold a conference call to discuss its
Fiscal 2024 fourth quarter and annual results today,
April 4, 2024 at 10:30 a.m. (ET). Financial
analysts are invited to ask questions during the call. Other
interested parties may participate in the call on a listen-only
basis. The live audio webcast is accessible through Dollarama's
website at www.dollarama.com/en-CA/corp/events-presentations.
About Dollarama
Dollarama is a recognized Canadian value retailer offering a
broad assortment of consumable products, general merchandise and
seasonal items both in-store and online. Our 1,551 locations
across Canada provide customers
with compelling value in convenient locations, including
metropolitan areas, mid-sized cities and small towns. Select
products are also available, by the full case only, through our
online store at www.dollarama.com. Our quality merchandise is sold
at select fixed price points up to $5.00.
Dollarama also owns a 50.1% interest in Dollarcity, a growing
Latin American value retailer. Dollarcity offers a broad assortment
of consumable products, general merchandise and seasonal items at
select, fixed price points up to US$4.00 (or the equivalent in local currency) in
532 conveniently located stores in El Salvador, Guatemala, Colombia and Peru.
www.dollarama.com
Selected Consolidated Financial Information
|
13-week Periods
Ended
|
|
52-week Periods
Ended
|
(dollars and shares
in thousands, except per share amounts)
|
January 28,
2024
|
|
January 29,
2023
|
|
January 28,
2024
|
|
January 29,
2023
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
Earnings
Data
|
|
|
|
|
|
|
|
Sales
|
1,639,171
|
|
1,473,223
|
|
5,867,348
|
|
5,052,741
|
Cost of
sales
|
880,557
|
|
815,703
|
|
3,253,907
|
|
2,854,535
|
Gross profit
|
758,614
|
|
657,520
|
|
2,613,441
|
|
2,198,206
|
SG&A
|
237,147
|
|
209,609
|
|
844,871
|
|
720,312
|
Depreciation and
amortization
|
89,597
|
|
86,278
|
|
348,142
|
|
331,792
|
Share of net earnings
of equity-accounted investment
|
(32,808)
|
|
(19,772)
|
|
(75,293)
|
|
(45,399)
|
Operating
income
|
464,678
|
|
381,405
|
|
1,495,721
|
|
1,191,501
|
Net financing
costs
|
35,384
|
|
34,014
|
|
144,842
|
|
115,394
|
Earnings before income
taxes
|
429,294
|
|
347,391
|
|
1,350,879
|
|
1,076,107
|
Income taxes
|
105,524
|
|
86,103
|
|
340,419
|
|
274,244
|
Net earnings
|
323,770
|
|
261,288
|
|
1,010,460
|
|
801,863
|
|
|
|
|
|
|
|
|
Basic net earnings per
common share
|
$1.15
|
|
$0.91
|
|
$3.57
|
|
$2.77
|
Diluted net earnings
per common share
|
$1.15
|
|
$0.91
|
|
$3.56
|
|
$2.76
|
|
|
|
|
|
|
|
|
Weighted average number
of common shares outstanding
|
|
|
|
|
|
|
|
Basic
|
280,533
|
|
286,928
|
|
283,074
|
|
289,412
|
Diluted
|
281,456
|
|
288,548
|
|
284,168
|
|
291,005
|
|
|
|
|
|
|
|
|
Other
Data
|
|
|
|
|
|
|
|
Year-over-year sales
growth
|
11.3 %
|
|
20.3 %
|
|
16.1 %
|
|
16.7 %
|
Comparable store sales
growth (1)
|
8.7 %
|
|
15.9 %
|
|
12.8 %
|
|
12.0 %
|
Gross margin
(1)
|
46.3 %
|
|
44.6 %
|
|
44.5 %
|
|
43.5 %
|
SG&A as a % of
sales (1)
|
14.5 %
|
|
14.2 %
|
|
14.4 %
|
|
14.3 %
|
EBITDA
(1)
|
558,901
|
|
467,683
|
|
1,861,166
|
|
1,523,293
|
Operating margin
(1)
|
28.3 %
|
|
25.9 %
|
|
25.5 %
|
|
23.6 %
|
Adjusted net debt to
EBITDA ratio (1)
|
2.16x
|
|
2.71x
|
|
2.16x
|
|
2.71x
|
Capital expenditures
(2)
|
59,975
|
|
52,558
|
|
278,764
|
|
156,827
|
Number of stores
(3)
|
1,551
|
|
1,486
|
|
1,551
|
|
1,486
|
Average store size
(gross square feet) (3) (4)
|
10,422
|
|
10,407
|
|
10,422
|
|
10,407
|
Declared dividends per
common share
|
$0.0708
|
|
$0.0553
|
|
$0.2832
|
|
$0.2212
|
|
|
As at
|
(dollars in
thousands)
|
|
January 28,
2024
|
|
January 29,
2023
|
|
|
$
|
|
$
|
Statement of
Financial Position Data
|
|
|
|
|
Cash and cash
equivalents
|
|
313,915
|
|
101,261
|
Inventories
|
|
916,812
|
|
957,172
|
Total current
assets
|
|
1,309,093
|
|
1,156,947
|
Property, plant and
equipment
|
|
950,994
|
|
802,750
|
Right-of-use
assets
|
|
1,788,550
|
|
1,699,755
|
Total assets
|
|
5,263,607
|
|
4,819,656
|
Total current
liabilities
|
|
677,846
|
|
1,162,874
|
Total non-current
liabilities
|
|
4,204,913
|
|
3,628,372
|
Total debt
(1)
|
|
2,264,394
|
|
2,251,903
|
Net debt
(1)
|
|
1,950,479
|
|
2,150,642
|
Shareholders'
equity
|
|
380,848
|
|
28,410
|
|
|
|
|
|
(1)
|
Refer to the section
below entitled "Non-GAAP and Other Financial Measures" for the
definition of these items and, where applicable, their
reconciliation with the most directly comparable GAAP
measure.
|
(2)
|
For Fiscal 2024,
includes the acquisition of the industrial property adjacent to the
Corporation's distribution center in the Town of Mount Royal,
Quebec, which closed on August 16, 2023 for a total capital cost of
$88.1 million.
|
(3)
|
At the end of the
period.
|
(4)
|
The Corporation revised
its prior years square footage information to align with its
current and updated methodology.
|
Non-GAAP and Other Financial Measures
In addition to the measures prescribed by the International
Financial Reporting Standards as issued by the International
Accounting Standards Board ("IFRS"), we have included certain
non-GAAP and other financial measurements in our financial
documents to provide a better understanding of the
Corporation's financial results. The Corporation uses the following
non-GAAP and other financial measures and ratios: EBITDA, EBITDA
margin, total debt, net debt, adjusted net debt to EBITDA ratio,
gross margin, operating margin, SG&A as a percentage of sales,
comparable store sales and comparable store sales growth. We
believe that such measures are important supplemental metrics of
operating and financial performance because they eliminate items
that have less bearing on our operating and financial performance
and thus highlight trends in our core business that may not
otherwise be apparent when relying solely on GAAP measures. We also
believe that securities analysts, investors and other interested
parties frequently use non-GAAP and other financial measures in the
evaluation of issuers. Our management also uses non-GAAP and other
financial measures in order to facilitate operating and financial
performance comparisons from period to period, to prepare annual
budgets, and to assess our ability to meet our future debt service,
capital expenditure and working capital requirements.
The majority of these measures are used to bridge differences
between external reporting under GAAP and external reporting that
is tailored to the retail industry, and should not be considered in
isolation or as a substitute for financial performance measures
calculated in accordance with GAAP.
The below-described non-GAAP and other financial measures do not
have a standardized meaning prescribed by GAAP and are therefore
unlikely to be comparable to similar measures presented by other
issuers.
(A) Non-GAAP Financial Measures
EBITDA
EBITDA represents operating income plus depreciation and
amortization and includes the Corporation's share of net earnings
of its equity-accounted investment. Management believes EBITDA
represents a useful supplemental metric to assess profitability and
measure the Corporation's underlying ability to generate liquidity
through operating cash flows.
|
13‑week Periods
Ended
|
|
52-week Periods
Ended
|
(dollars in
thousands)
|
January 28,
2024
|
|
January 29,
2023
|
|
January 28,
2024
|
|
January 29,
2023
|
|
$
|
|
$
|
|
$
|
|
$
|
A reconciliation of
operating income to EBITDA is included below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
464,678
|
|
381,405
|
|
1,495,721
|
|
1,191,501
|
Add: Depreciation and
amortization
|
94,223
|
|
86,278
|
|
365,445
|
|
331,792
|
EBITDA
|
558,901
|
|
467,683
|
|
1,861,166
|
|
1,523,293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
Total debt represents the sum of long-term debt (including
unamortized debt issue costs, accrued interest and fair value hedge
– basis adjustment), short-term borrowings under the US commercial
paper program and other bank indebtedness (if any). Management
believes Total debt is a measure that is useful to facilitate the
understanding of the Corporation's corporate financial position in
relation to its financing obligations.
(dollars in
thousands)
|
As at
|
A reconciliation of
long-term debt to total debt is included below:
|
January 28,
2024
|
|
January 29,
2023
|
Senior unsecured notes
(the "Fixed Rate Notes") bearing interest at:
|
$
|
|
$
|
Fixed annual rate of
5.165% payable in equal semi-annual instalments,
maturing April 26,
2030
|
450,000
|
|
450,000
|
Fixed annual rate of
2.443% payable in equal semi-annual instalments,
maturing July
9, 2029
|
375,000
|
|
375,000
|
Fixed annual rate of
5.533% payable in equal semi-annual instalments,
maturing September 26,
2028
|
500,000
|
|
-
|
Fixed annual rate of
1.505% payable in equal semi-annual instalments,
maturing September 20,
2027
|
300,000
|
|
300,000
|
Fixed annual rate of
1.871% payable in equal semi-annual instalments,
maturing July 8,
2026
|
375,000
|
|
375,000
|
Fixed annual rate of
5.084% payable in equal semi-annual instalments,
maturing October 27,
2025
|
250,000
|
|
250,000
|
Fixed annual rate of
3.550% payable in equal semi-annual instalments,
matured on
November 6, 2023
|
-
|
|
500,000
|
|
|
|
|
Unamortized debt issue
costs, including $1,320 (January 29, 2023 – $1,609) for the credit
facility
|
(9,049)
|
|
(9,107)
|
Accrued interest on the
Fixed Rate Notes
|
21,460
|
|
17,177
|
Fair value hedge –
basis adjustment on interest rate swap
|
1,983
|
|
(6,167)
|
Total
debt
|
2,264,394
|
|
2,251,903
|
Net debt
Net debt represents total debt minus cash and cash equivalents.
Management believes Net debt represents a useful additional measure
to assess the financial position of the Corporation by showing all
of the Corporation's financing obligations, net of cash and cash
equivalents.
(dollars in
thousands)
|
|
As at
|
|
|
January 28,
2024
|
|
January 29,
2023
|
|
|
$
|
|
$
|
A reconciliation of
total debt to net debt is included below:
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
2,264,394
|
|
2,251,903
|
Cash and cash
equivalents
|
|
(313,915)
|
|
(101,261)
|
Net
debt
|
|
1,950,479
|
|
2,150,642
|
(B) Non-GAAP Ratios
Adjusted net debt to EBITDA ratio
Adjusted net debt to EBITDA ratio is a ratio calculated using
adjusted net debt over consolidated EBITDA for the last 12 months.
Management uses this ratio to partially assess the financial
condition of the Corporation. An increasing ratio would indicate
that the Corporation is utilizing more debt per dollar of EBITDA
generated.
(dollars in
thousands)
|
|
As at
|
|
|
January 28,
2024
|
|
January 29,
2023
|
|
|
$
|
|
$
|
A calculation of
adjusted net debt to EBITDA ratio is included below:
|
|
|
|
|
|
|
|
|
|
Net debt
|
|
1,950,479
|
|
2,150,642
|
Lease
liabilities
|
|
2,069,229
|
|
1,960,743
|
Unamortized debt issue
costs, including $1,320 (January 29, 2023 – $1,609) for the credit
facility
|
|
9,049
|
|
9,107
|
Fair value hedge -
basis adjustment on interest rate swap
|
|
(1,983)
|
|
6,167
|
Adjusted net
debt
|
|
4,026,774
|
|
4,126,659
|
|
|
|
|
|
EBITDA for the last
twelve-month period
|
|
1,861,166
|
|
1,523,293
|
Adjusted net debt to
EBITDA ratio
|
|
2.16x
|
|
2.71x
|
|
|
|
|
|
EBITDA margin
EBITDA margin represents EBITDA divided by sales. Management
believes that EBITDA margin is useful in assessing the performance
of ongoing operations and efficiency of operations relative to its
sales.
|
13-week Periods
Ended
|
|
52-week Periods
Ended
|
(dollars in
thousands)
|
January 28,
2024
|
|
January 29,
2023
|
|
January 28,
2024
|
|
January
29, 2023
|
|
$
|
|
$
|
|
$
|
|
$
|
A reconciliation of
EBITDA to EBITDA margin is included below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
558,901
|
|
467,683
|
|
1,861,166
|
|
1,523,293
|
Sales
|
1,639,171
|
|
1,473,223
|
|
5,867,348
|
|
5,052,741
|
EBITDA
margin
|
34.1 %
|
|
31.7 %
|
|
31.7 %
|
|
30.1 %
|
(C) Supplementary Financial Measures
Gross
margin
|
Represents gross profit
divided by sales, expressed as a percentage of sales.
|
Operating
margin
|
Represents operating
income divided by sales, expressed as a percentage of
sales.
|
SG&A as a % of
sales
|
Represents SG&A
divided by sales.
|
Comparable store
sales
|
Represents sales of
Dollarama stores, including relocated and expanded stores, open for
at least 13 complete fiscal months relative to the same period in
the prior fiscal year.
|
Comparable store
sales growth
|
Represents the
percentage increase or decrease, as applicable, of comparable store
sales relative to the same period in the prior fiscal
year.
|
View original
content:https://www.prnewswire.com/news-releases/dollarama-reports-fourth-quarter-and-fiscal-year-2024-results-302107961.html
SOURCE Dollarama Inc.