HIGHLIGHTS
- ATTRIBUTABLE & ADJUSTED ATTRIBUTABLE FOURTH QUARTER
EPS OF $0.60 AND $0.46 PER SHARE, RESPECTIVELY
- 2021 OPERATING CASH FLOW OF $609
MILLION, FREE CASH FLOW OF $444
MILLION
- 2021 CAPITAL RETURNS OF $191
MILLION
- 2022 DIVIDEND INCREASED BY 40%
- INCREASED GOLD MINERAL RESERVES BY 14% OR 1.1 MILLION
OUNCES
- UPDATED RESERVE CASE TECHNICAL REPORTS FOR ALL FOUR
PRODUCING ASSETS
- INITIAL ASSESSMENT CASE OUTLINING C2 DEVELOPMENT FOR
TOTAL CAPITAL OF $218 MILLION AND A
~60% IRR
DENVER, Feb. 23, 2022 /PRNewswire/ - SSR Mining Inc.
(NASDAQ: SSRM) (TSX: SSRM) (ASX: SSR) ("SSR Mining" or the
"Company") reports consolidated financial results in accordance
with U.S. GAAP for the full year ended December 31, 2021. In addition, the Board of
Directors declared a quarterly cash dividend of US$0.07 per common share, an increase of 40% over
the third quarter dividend, payable on April
4, 2022 to holders of record at the close of business on
March 7, 2022. This dividend
qualifies as an 'eligible dividend' for Canadian tax purposes.
Rod Antal, President and CEO
said, "SSR Mining ended 2021 with another strong quarter, rounding
out a year of operational outperformance, strong free cash flow
generation and peer-leading capital returns. We delivered full-year
gold equivalent production at the top-end of our 2021 guidance
range and full-year AISC * below our previously lowered guidance
range despite pervasive inflationary pressures across the industry.
Subsequently, last month we announced our inaugural three-year
operating outlook and increased our base dividend by 40%.
Accompanying today's strong fourth quarter and full year
financial results, we announced our updated Mineral Reserves and
Resources for year-end 2021, including a 14% or 1.1 million ounce
increase in total gold Mineral Reserves as compared to year-end
2020. Additionally, we have filed SK1300 Technical Report Summaries
("TRS") for all four of our producing assets. The
Çöpler District Master Plan TRS ("CDMP21") includes a Mineral
Reserve Case incorporating maiden Mineral Reserves from Çakmaktepe
Extension (Ardich), and an Initial Assessment Case ("IAC") which
contemplates the construction of a copper concentrator to process
Çöpler Copper-Gold ("C2") sulfide ore beginning in 2025 at an IRR
of ~60%.
Together, the four TRS reports outline an improved production
platform and reaffirm our ability to sustain a +700koz production
profile through the end of the decade. This is further supported by
the consideration that Seabee and Marigold TRS do not yet fully
incorporate the ongoing exploration efforts including the recent
positive drill results issued late last year, and are based
exclusively on existing Mineral Reserves. Overall, the new TRS
reports provide refreshed base case production scenarios with no
significant capital requirements that we will continue to improve
into the future."
* AISC is a non-GAAP
metric which is customary in the mining industry, but for which
there is no standardized definition or comparable financial measure
under U.S. GAAP. As a result, we have not identified a comparable
financial measure calculated under U.S. GAAP. See.
"Cautionary Note Regarding Non-GAAP Financial Measures".
|
Fourth Quarter and Full Year 2021 Highlights:
(All
figures are in U.S. dollars unless otherwise noted)
- Achieved full year production at the top end of guidance
while beating AISC guidance: Delivered fourth quarter
production of 211,717 gold equivalent ounces at AISC of
$961/oz. (1) Full year
production of 794,456 gold equivalent ounces approached the top end
of the Company's guidance range of 720,000 to 800,000 gold
equivalent ounces. The Company's 2021 AISC was $955 per gold equivalent ounce, beating the
previously lowered AISC guidance range of $1,000 to $1,040
per ounce. (1) (2)
- Announced 2022 guidance and inaugural three-year operating
outlook: Three-year production guidance of 700,000 to 780,000
gold equivalent ounces annually reflects a strong and stable
production profile without requirements for material capital
investment. The Company's 2022 guidance included AISC guidance of
$1,120 to $1,180 per ounce, reflecting a cost profile that
ensures strong free cash flow and capital returns going forward.
(1)
- Generated continued peer leading cash flow: Cash flows
from operating activities of $184.6
million and free cash flow of $148.7
million in the fourth quarter, contributing to full year
operating cash flow of $609.0 million
and free cash flow of $444.2 million.
(1) Attributable net income in the fourth quarter was
$127.4 million, or $0.60 per share, and adjusted attributable net
income was $98.3 million, or
$0.46 per share. (1) For
the full year period, attributable net income was $368.1 million, or $1.70 per share, while adjusted attributable net
income was $401.8 million or
$1.86 per share. (1)
- Delivered $191 million in
capital returns and increased dividend by 40%: The Board
declared a quarterly cash dividend of $0.07 per share on February 22, 2022, a 40% increase over the third
quarter dividend of $0.05. In 2021,
SSR Mining returned $191.3 million to
shareholders through dividend payments and the purchase of
8,800,700 shares at an average share price of $16.82 per share under the Normal Course Issuer
Bid ("NCIB") program announced on April 19,
2021.
- Balance sheet remains a key strength: At the end of
2021, the Company had a cash and cash equivalent balance of
$1,017.6 million, after the
aforementioned $191.3 million in
capital returns to shareholders and $70
million in scheduled debt repayments. Non-GAAP net cash now
totals $681.4 million.
(1)
- Increased gold Mineral Reserves by 14% or 1.1 million ounces
to 9.2 million ounces: Resource to Reserve conversion at
Çakmaktepe Extension (Ardich) and Gap Hangingwall drove an increase
to Mineral Reserves and offset depletion at Marigold and Puna.
Total gold equivalent Mineral Reserves increased by 11%, or 1.0
million ounces, to 10.0 million ounces.
- Positive results at the Çöpler District Master Plan TRS
("CDMP21") add upside: CDMP21 builds on Ҫӧpler's 2020 technical
report, including a Mineral Reserve case with a 21 year mine life
and total production of 4.4 million ounces of gold. An Initial
Assessment Case (IAC) production plan includes a 22 year mine plan
with total gold production 5.4 million ounces of gold through the
development of the Çöpler Copper-Gold (C2) project for incremental
capex of $218 million and a ~60%
IRR.
- Updated Technical Report Summaries at all producing assets
reiterate quality of longer-term platform: The TRS doubled the
life of Seabee and demonstrated solid base case mine plans at
Marigold and Puna. These reports include refreshed operating and
economic assumptions for each asset and provide a base line for
further growth and optimization to support the Company's long-term
production base.
- Delivered strong near-mine and greenfield exploration
results across the portfolio: In the fourth quarter, SSR
Mining delivered positive exploration updates from the Marigold,
Copper Hill, and Amisk properties. The Company also increased its
ownership in the Copper Hill joint venture to 70%. The exploration
updates in the fourth quarter build on the positive results from
Çakmaktepe Extension (Ardich) and Seabee earlier in the year,
showcasing SSR Mining's robust exploration platform.
- Expanded land position in Saskatchewan with proposed acquisition of
Taiga Gold Corp. On December 2,
2021, SSR Mining announced the proposed acquisition of Taiga
Gold Corp. ("Taiga") for C$0.265 per
Taiga share, implying an equity value of $21
million. The transaction consolidated a 100% interest in the
Fisher property contiguous to the Seabee mine, eliminated an
existing 2.5% net smelter return ("NSR") royalty on the Fisher
property, and added five new properties covering 30,480 hectares to
complement the Company's existing exploration platform in the
underexplored and highly geologically prospective Province of
Saskatchewan. The transaction,
which is subject to Taiga shareholder approval, court and
regulatory approvals and customary closing conditions, is expected
to close in the first half of 2022.
- Announced the sale of the Pitarrilla project: On
January 13, 2022, the Company
announced it had entered into a definitive agreement to sell its
Pitarrilla silver project in Durango,
Mexico to Endeavour Silver Corp. ("EXK") for total
consideration of up to $127 million.
This consideration includes $35
million in cash, $35 million
in EXK shares, and a 1.25% Net Smelter Return ("NSR") royalty on
the Pitarrilla property (3). The transaction, which is
subject to TSX and NYSE regulatory approvals, the approval of the
Mexican Federal Economic Competition Commission and customary
closing conditions, is expected to close in the first half of
2022.
(1)
|
The Company reports
non-GAAP financial measures including adjusted attributable net
income, adjusted basic attributable net income per share, free cash
flow, net cash, cash costs and AISC per ounce sold to manage and
evaluate its operating performance at its mines. See "Cautionary
Note Regarding Non-GAAP Financial Measures" for an explanation of
these financial measures and a reconciliation of these financial
measures to net income and production costs, which are the
comparable GAAP financial measures.
|
(2)
|
SSR Mining's 2021
AISC guidance was issued in accordance with IFRS.
|
(3)
|
The estimated value
of the net smelter return royalty is based on the present value of
net smelter returns of the Pitarrilla property from the "NI 43-101
Technical Report on the Pitarrilla Project, Durango State, Mexico",
dated December 14, 2012, which is available on Company's website
at www.ssrmining.com, discounted at a rate of 5%. The
estimated value assumes a silver price of US$25/oz, a lead price of
US$0.90/lb, and a zinc price of US$0.95/lb. The assumptions
underlying the estimated value of the Pitarrilla project net
smelter return royalty, including those supporting the Technical
Report on the Pitarrilla Project and future metal prices, represent
estimates and actual royalties received by SSR Mining in connection
with the Transaction may differ from projected amounts.
|
Financial and Operating Highlights
A summary of the Company's consolidated financial and operating
results for the three and twelve months ended December 31, 2021 and 2020 are presented
below:
(in thousands of US
dollars, except per share data)
|
Three months ended
December 31,
|
Twelve months
ended December 31,
|
|
2021
|
2020
|
2021
|
2020
|
Financial
Results
|
|
|
|
|
Revenue
|
$
|
407,919
|
$
|
370,729
|
$
|
1,474,199
|
$
|
853,089
|
Income from mine
operations
|
$
|
153,647
|
$
|
151,592
|
$
|
574,866
|
$
|
299,293
|
Gross margin
(2)
|
|
38
%
|
|
41 %
|
|
39
%
|
|
35 %
|
Operating
income
|
$
|
118,816
|
$
|
123,902
|
$
|
444,375
|
$
|
188,275
|
Net income
|
$
|
156,499
|
$
|
86,863
|
$
|
425,922
|
$
|
157,162
|
Net income
attributable to equity holders of SSR Mining
|
$
|
127,435
|
$
|
83,178
|
$
|
368,076
|
$
|
151,535
|
Basic attributable
net income per share
|
$
|
0.60
|
$
|
0.38
|
$
|
1.70
|
$
|
1.00
|
Adjusted attributable
net income (1)
|
$
|
98,259
|
$
|
109,666
|
$
|
401,757
|
$
|
193,401
|
Adjusted basic
attributable net income per share (1)
|
$
|
0.46
|
$
|
0.50
|
$
|
1.86
|
$
|
1.28
|
|
|
|
|
|
Cash generated by
operating activities
|
$
|
184,606
|
$
|
211,336
|
$
|
608,986
|
$
|
307,098
|
Cash used in
investing activities
|
$
|
1,362
|
$
|
(53,245)
|
$
|
(129,137)
|
$
|
240,423
|
Cash used in
financing activities
|
$
|
(29,380)
|
$
|
(31,255)
|
$
|
(319,769)
|
$
|
(158,374)
|
|
|
|
|
|
Operating
Results
|
|
|
|
|
Gold produced
(oz)
|
185,042
|
191,885
|
683,446
|
418,745
|
Gold sold
(oz)
|
186,159
|
182,259
|
689,354
|
413,775
|
Silver produced ('000
oz)
|
2,043
|
2,165
|
8,010
|
5,581
|
Silver sold ('000
oz)
|
2,461
|
956
|
7,810
|
4,411
|
Lead produced ('000
lb) (4)
|
11,319
|
6,529
|
37,695
|
17,193
|
Lead sold ('000 lb)
(4)
|
11,653
|
3,005
|
33,378
|
14,179
|
Zinc produced ('000
lb) (4)
|
3,208
|
2,932
|
13,642
|
6,988
|
Zinc sold ('000 lb)
(4)
|
3,803
|
1,608
|
10,751
|
5,111
|
|
|
|
|
|
Gold equivalent
produced (oz) (5)
|
211,717
|
220,431
|
794,456
|
484,153
|
Gold equivalent sold
(oz) (5)
|
218,282
|
194,862
|
797,602
|
465,471
|
|
|
|
|
|
Average realized gold
price ($/oz sold)
|
$
|
1,798
|
$
|
1,880
|
$
|
1,802
|
$
|
1,812
|
Average realized
silver price ($/oz sold)
|
$
|
23.48
|
$
|
24.78
|
$
|
24.98
|
$
|
21.23
|
|
|
|
|
|
Cash cost per gold
equivalent ounce sold (1, 5)
|
$
|
697
|
$
|
688
|
$
|
698
|
$
|
814
|
AISC per gold
equivalent ounce sold (1, 5)
|
$
|
961
|
$
|
951
|
$
|
955
|
$
|
1,193
|
|
|
|
|
|
Financial
Position
|
December 31,
2021
|
December 31,
2020
|
Cash and cash
equivalents
|
$
|
1,017,562
|
$
|
860,633
|
Current
assets
|
$
|
1,600,314
|
$
|
1,423,795
|
Total
assets
|
$
|
5,211,438
|
$
|
5,177,344
|
Current
liabilities
|
$
|
283,882
|
$
|
249,297
|
Total
liabilities
|
$
|
1,158,921
|
$
|
1,326,856
|
Working capital
(3)
|
$
|
1,316,432
|
$
|
1,174,498
|
|
|
(1)
|
The Company reports
non-GAAP financial measures including adjusted attributable net
income, adjusted basic attributable net income per share, cash
costs and AISC per ounce sold to manage and evaluate its operating
performance at its mines. See "Non-GAAP Financial Measures" for an
explanation of these financial measures and a reconciliation of
these financial measures to net income and production costs, which
are the comparable GAAP financial measures.
|
(2)
|
Gross margin is
defined as income from mine operations divided by
revenue.
|
(3)
|
Working capital is
defined as current assets less current liabilities.
|
(4)
|
Data for lead
production and sales relate only to lead in lead concentrate. Data
for zinc production and sales relate only to zinc in zinc
concentrate.
|
(5)
|
Gold equivalent
ounces have been established using the average realized metal
prices per ounce of precious metals sold in the period and applied
to the recovered silver metal content produced by the mines. Zinc
and lead production are not included in gold equivalent ounces
produced.
|
Updated Mineral Reserves and Resources for Year-End
2021
SSR Mining reports its updated Mineral Reserves and Mineral
Resources as of December 31, 2021.
For a detailed summary by asset, please refer to Item 2 Properties
in SSR Mining's 2021 10-K filing associated with this release.
- Continued delivery of Mineral Reserve
replacement: Gold Mineral Reserves increased 14% or 1.1
million ounces to 9.2 million ounces as compared to year-end 2020
Mineral Reserves. Total gold equivalent Mineral Reserves increased
11% or 1.0 million ounces to 10.0 million ounces. The additions
were driven primarily by the initial Mineral Reserve at Çöpler's
Çakmaktepe Extension, along with the Gap Hangingwall at Seabee.
- Measured and Indicated Mineral Resources of nearly 18
million gold equivalent ounces (exclusive of Mineral
Reserves): Gold Measured and Indicated Mineral
Resources of 6.5 million ounces decreased by 0.4 million ounces as
compared to year-end 2020 Measured and Indicated Mineral resources,
reflecting depletion. Gold equivalent Measured and Indicated
Mineral Resources decreased by 1% to 17.8 million ounces as
compared to year-end 2020.
- Inferred Mineral Resources highlight targets for future
conversion: Gold Inferred Mineral Resources of 5.5 million
ounces increased by 15% or 0.7 million ounces as compared to
year-end 2020 Inferred Mineral Resources. Gold equivalent Inferred
Mineral Resources of 7.3 million ounces increased by 7% or 0.5
million ounces as compared to year-end 2020 Inferred Mineral
Resources.
- Çakmaktepe Extension and C2 drive Çöpler District Mineral
Reserve and Resource growth, respectively: Çöpler Mineral
Reserves increased 34% to 5.2 million ounces of gold with the
successful conversion at Çakmaktepe Extension. Total gold contained
in Measured and Indicated Mineral Resources plus the Mineral
Reserves increased 15% to 8.3 million gold ounces. Çöpler also
hosts 299 million pounds of Measured and Indicated copper resources
in Çöpler, which the Çöpler Copper-Gold project aims to leverage
value from.
- Commodity price assumptions largely unchanged from
2020: Commodity prices used in the calculation of Mineral
Reserves remain at $1,350/oz gold,
$18.50/oz silver, $0.90/lb of lead, $1.05/lb of zinc, while the copper price was
increased to $3.30/lb from
$3.00/lb previously. At Seabee, a
$1,600/oz gold price was used in the
calculation of Mineral Reserves to better align with site-level
mine plans. Mineral Resource prices of $1,750/oz gold, $22.00/oz silver, $0.95/lb lead, $1.15/lb zinc were unchanged from 2020, while the
copper price assumption increased to $3.95/lb from $3.25/lb previously.
Table 1. SSR Mining Mineral Reserves and Resources as of
December 31, 2021.
Mineral Reserves
and Resources as of
December 31, 2021
|
Gold
|
Silver
|
Lead
|
Zinc
|
Copper
|
AuEq
(7)
|
GEO Y/Y
Change
|
koz
|
koz
|
Mlb
|
Mlb
|
Mlb
|
koz
|
%
|
Total P+P
Reserves
|
9,154
|
47,906
|
219
|
48
|
9
|
10,016
|
11%
|
Total M&I Resource
(6)
|
6,483
|
596,069
|
1,430
|
3,584
|
299
|
17,782
|
(1%)
|
Total Inferred
Resource
|
5,495
|
71,819
|
59
|
320
|
286
|
7,285
|
7%
|
(6)
|
Measured and
Indicated Mineral Resources are shown exclusive of Mineral
Reserves.
|
(7)
|
All gold equivalent
ounce (GEO) figures are based on the above-mentioned commodity
prices. Metal equivalence is calculated for the respective and
applicable metals as follows: AuEq = Au koz + ((Ag koz * Ag price
per ounce) + (Pb klb * Pb price per pound) + (Zn klb * Zn price per
pound) + (Cu klb * Cu price per pound)) / (Au price per
ounce).
|
SK1300 Technical Report Summary Highlights:
As required under SEC regulations, SSR Mining has published
updated TRS for its four producing assets. At Ҫӧpler, the updated
CDMP21 includes a Mineral Reserve Case incorporating the maiden
Mineral Reserve from Çakmaktepe Extension (Ardich), and an Initial
Assessment Case (IAC) which contemplates the production and value
upside possible through the construction of a copper concentrator
to process Çöpler Copper-Gold Resources. Both the Reserve Case and
the Initial Assessment Case extend the operating life for the
Ҫӧpler mine and expand the production profile against the
November 2020 Ҫӧpler District Master
Plan ("CDMP20").
The Seabee TRS reflects a doubling of the mine life with the
inclusion of the Gap Hangingwall Mineral Reserves and includes
recently demonstrated improved operating performance. The
accelerated filing of the Marigold TRS means that recent drilling
work was not yet developed to a stage ready for Mineral Reserve
declaration, which is targeted for subsequent filings. With respect
to Puna, the TRS includes the improved operating performance that
the mine has demonstrated over the last year.
The updated life of mine plans are aligned with the Company's
three-year production guidance of 700,000 to 780,000 gold
equivalent ounces annually, and provide a robust production base
for SSR Mining to complement with future resource conversion and
growth projects. In aggregate, the combined Net Asset Value of the
four assets is aligned with consensus analyst estimates, without
incorporating future growth opportunities at each mine. The company
has a pipeline of highly prospective near mine targets at all of
its producing mines, a history of near mine exploration
success/mine life extension and has substantially increased
spending on near mine exploration and project development in
2022.
Table 2. Key Metrics From 2021 SK1300 Technical Report
Summaries (8)
Asset
|
Mine
Life
|
LOM
Production
|
5-Year Avg.
Annual
Production
|
After-Tax
NPV5%
|
|
Reserve Case
(yrs.)
|
IAC
(yrs.)
|
Reserve Case
(koz Au)
|
IAC
(koz
Au)
|
Reserve Case
(koz Au)
|
IAC
(koz
Au)
|
Reserve Case
($M)
|
IAC
($M)
|
Ҫӧpler
|
21
|
22
|
4,369
|
5,368
|
278
|
300
|
$1,732
|
$2,004
|
Marigold
|
11
|
2,536
|
215
|
$860
|
Seabee
|
6
|
565
|
96
|
$249
|
Subtotal
|
16
|
18
|
7,470
|
8,469
|
589
|
611
|
$2,841
|
$3,113
|
|
|
|
Moz
Ag
|
Moz
Ag
|
|
|
Puna
|
5
|
35.1
|
7.0
|
$228
|
|
Weighted
Average Mine Life
(yrs.)
|
koz
AuEq
|
koz
AuEq
|
Total Producing
Asset NPV5%
($M)
|
Total
|
16
|
17
|
7,958
|
8,957
|
686
|
708
|
$3,068
|
$3,341
|
(8) Gold equivalent calculated
using a 72:1 gold to silver ratio in accordance with 2022 SSR
Mining guidance.
|
Ҫӧpler District Master Plan – Reserve Case
The first of two development scenarios outlined in the CDMP21,
the Reserve Case incorporates the successful Mineral Reserve
conversion efforts at Çakmaktepe Extension (Ardich) to extend and
expand upon the production profile outlined in the CDMP20.
Highlights of the CDMP21 Reserve Case include:
- NPV5% of $1.7
billion;
- 21-year asset life including 13 years of oxide mining;
- Life of mine production of 4.4 million ounces gold, a 37%
increase over the CDMP20 Reserve Case;
- Average annual production of 278,000 ounces of gold over the
first five years;
- Average AISC of $1,071 per ounce
over the first five years;
- Average annual operating cash flow of $205 million and free cash flow of $158 million over the first five years;
- Incorporation of Mineral Reserves at Çakmaktepe Extension
(Ardich) that adds an additional 1.2 million ounces of gold
production into the life of mine profile beginning in 2023 for
total development capital of $69
million
Figure 1. Life of Mine Production Profile from CDMP21 Reserve
Case as compared to CDMP20 Reserve Case mine plan
Table 3. Key Metrics From 2021 Ҫӧpler District Master Plan
Reserve Case
|
|
2022 –
2026
|
2022 –
2031
|
Life of
Mine
|
Average Annual
Production
|
Au
koz
|
278
|
258
|
208
|
Total
Production
|
Au
koz
|
1,390
|
2,579
|
4,369
|
Total Cash
Costs
|
$ / Au
oz
|
$880
|
$867
|
$803
|
AISC
|
$ / Au
oz
|
$1,071
|
$1,049
|
$966
|
Operating Cash
Flow
|
$M
|
$1,024
|
$1,818
|
$3,144
|
Total Capital Costs
*
|
$M
|
$233
|
$365
|
$588
|
Total Free Cash
Flow
|
$M
|
$791
|
$1,453
|
$2,555
|
Average Annual Free
Cash Flow
|
$M
|
$158
|
$145
|
$122
|
* Total capital costs
include working capital.
|
Ҫӧpler District Master Plan – Initial Assessment Case
The Initial Assessment Case development scenario outlined in the
CDMP21 expands on the life of mine production plan highlighted in
both the CDMP21 Reserve Case and the 2020 Ҫӧpler District Master
Plan ("CDMP20") PEA Case with the construction of a Copper
Concentrator to recover copper from the Sulfide Mineral
Resource.
The Initial Assessment Case has been prepared to demonstrate
economic potential of the Mineral Resources at the Çöpler Deposit.
The Initial Assessment Case is preliminary in nature, it includes
Inferred Mineral Resources that are considered too speculative
geologically to have modifying factors applied to them that would
enable them to be categorized as Mineral Reserves, and there is no
certainty that this economic assessment will be realized.
The copper concentrator would produce a gold-rich copper
concentrate for sale to smelters and a high gold content pyrite
concentrate to be fed into the autoclaves in the sulfide plant. The
pyrite concentrate would increase annual gold production while also
providing sulfur as a source of fuel for the autoclaves. In
addition, the changes in pit shape driven by the added value
attributed by the copper also results in additional ore feed for
both the autoclaves and heap leach pads. Highlights of the CDMP21
Initial Assessment Case include:
- NPV5% of $2.0
billion;
- 22-year asset life including 19 years of oxide mining;
- Life of mine production of 5.4 million ounces gold, a 26%
increase in LOM production over the CDMP20 PEA Case despite
depletion;
- Average annual production of 300,000 ounces of gold over the
first five years;
- Average AISC of $938 per ounce
over the first five years;
- Average annual operating cash flow of $255 million and free cash flow of $165 million over the first five years;
- Incorporation of the Copper Concentrator adds 1.0Moz gold in
life of mine production starting in 2025 for initial capital
investment of $218 million;
- Most of the value in the gold-rich copper concentrate is
derived from gold with total copper revenue representing ~6% of LOM
total revenue in the CDMP21 Initial Assessment Case;
- IRR: ~60%
Figure 2. Life of Mine Production Profile from CDMP21 Initial
Assessment Case as compared to CDMP20 PEA Case mine plan
Table 4. Key Metrics From 2021 Ҫӧpler District Master Plan
Initial Assessment Case
|
|
2022 –
2026
|
2022 –
2031
|
Life of
Mine
|
Average Annual
Production
|
Au
koz
|
300
|
300
|
244
|
Total
Production
|
Au
koz
|
1,499
|
3,001
|
5,368
|
Total Cash
Costs
|
$ / Au
oz
|
$761
|
$750
|
$783
|
AISC
|
$ / Au
oz
|
$938
|
$907
|
$924
|
Operating Cash
Flow
|
$M
|
$1,277
|
$2,441
|
$3,851
|
Total Capital Costs
*
|
$M
|
$451
|
$583
|
$893
|
Total Free Cash
Flow
|
$M
|
$826
|
$1,858
|
$2,958
|
Average Annual Free
Cash Flow
|
$M
|
$165
|
$186
|
$134
|
* Total capital costs
include working capital.
|
Additional potential for upside at Ҫӧpler
The updated CDMP21 highlights significant growth to the
production and free cash flow profile as compared to the Reserve
and IAC / PEA production scenarios in the CDMP20. SSR Mining is
advancing Ҫӧpler Copper-Gold to the Pre-Feasibility stage.
Additionally there are multiple opportunities for possible growth
beyond the CDMP21 that are currently being investigated by the SSR
Mining team, including:
- 2022 Çakmaktepe Extension drilling plan aims to deliver
additional Mineral Reserve and Mineral Resource growth at
Çakmaktepe Extension (Ardich);
- Near-pit exploration success at targets like Ҫӧpler Saddle and
below the Main Pit that could further complement the Sulfide and/or
Oxide production profile;
- Optimization of the blended ore feed to the three plants
(sulfide plant, oxide plant and copper concentrator) to increase
recoveries and value;
- Regional exploration success at targets across the Ҫӧpler
District
SSR Mining has budgeted nearly 45,000 meters of exploration and
resource development drilling across the Ҫӧpler District in
2022.
Marigold
The SK1300 Technical Report Summary at Marigold is based
exclusively on existing Mineral Reserves and does not yet
incorporate any of the Company's recent exploration success in
identifying higher grade oxide material outside of existing Mineral
Resources. The target of subsequent filings will be to incorporate
additional Mineral Reserves delineated by recent exploration
drilling. The mine plan in the TRS expands on the production
profile outlined in Marigold's 2018 Technical Report, including a
72% increase in life of mine production as compared to the
remaining production profile in the 2018 Technical Report.
Highlights of the Marigold TRS include:
- NPV5% of $860
million;
- 11-year mine life;
- Life of mine production of 2.5 million ounces gold, a 72%
increase in LOM production over the remaining period in the prior
2018 technical report;
- Average annual production of 215,000 ounces of gold over the
first five years;
- Average AISC of $1,278 per ounce
over the first five years;
- Average annual operating cash flow of $123 million and free cash flow of $72 million over the first five years;
Figure 3. Life of Mine Production Profile from the Marigold
SK1300 as compared to 2018 Marigold Technical Report mine
plan
Table 5. Key Metrics from the Marigold SK1300 Technical
Report Summary
|
|
2022 –
2026
|
2022 –
2031
|
Life of
Mine
|
Average Annual
Production
|
Au
koz
|
215
|
222
|
217
|
Total
Production
|
Au
koz
|
1,075
|
2,224
|
2,536
|
Total Cash
Costs
|
$ / Au
oz
|
$1,042
|
$993
|
$1,009
|
AISC
|
$ / Au
oz
|
$1,278
|
$1,156
|
$1,154
|
Operating Cash
Flow
|
$M
|
$615
|
$1,310
|
$1,606
|
Total Capital Costs
*
|
$M
|
$254
|
$364
|
$440
|
Total Free Cash
Flow
|
$M
|
$361
|
$946
|
$1,166
|
Average Annual Free
Cash Flow
|
$M
|
$72
|
$95
|
$97
|
* Total capital costs
include working capital.
|
Additional potential for upside at Marigold
The Marigold property hosts significant potential for mine life
extension through future Mineral Reserve conversion and growth.
Opportunities for possible growth beyond the TRS life of mine plan
include:
- M&I Mineral Resources of 1.6 million ounces gold not
incorporated in the current Mineral Reserve
- Positive assay results highlighted in SSR Mining's Marigold
exploration updates (9) have not yet been converted to
Mineral Resources and present opportunities for possible
growth;
-
- The Company is focused on the delineation of higher-grade oxide
material immediately adjacent to current operations at New
Millennium, as well as the Buffalo Valley and Trenton Canyon
targets;
- The re-assay of historical New Millennium drilling results is
continuing, with potential to deliver incremental positive Mineral
Reserve growth;
- The Company will evaluate the potential for oxide processing
infrastructure (heap leach and gold adsorption) closer to Buffalo
Valley and Trenton Canyon which could also significantly reduce
costs for the other, more southern, Marigold deposits;
- Systematic exploration of deeper sulfide targets continues
SSR Mining has planned nearly 90,000 meters of exploration and
resource development drilling at Marigold in 2022 to continue
advancing these brownfield exploration targets.
(9)
|
See December 8, 2021
press release titled "SSR Mining Announces Positive Results at
Marigold" and May 14, 2020 press release titled "SSR Mining
Provides Exploration Update."
|
Seabee
The SK1300 Technical Report Summary at Seabee includes a
doubling of the remaining mine life as a result of the Gap
Hangingwall maiden Mineral Reserve, and also includes recently
demonstrated improved operating performance. Seabee is scheduled to
deliver record gold production for at least the next two years,
with aggressive exploration efforts underway to extend mine life
and improve mill feed grade in the outer years.
The TRS at Seabee is based exclusively on existing Mineral
Reserves and does not incorporate any of the 358koz of Measured and
Indicated Mineral Resources exclusive to the existing Mineral
Reserves, or the 536koz of Inferred Mineral Resources. Seabee has
been in continuous operation for 30 years and has demonstrated a
track record of continued Mineral Reserve replacement that SSR
Mining expects to continue into the future.
The mine plan in the TRS expands on the production profile
outlined in Seabee's 2017 Technical Report, including a 151%
increase in life of mine production as compared to the remaining
production profile in the 2017 Technical Report mine plan.
Highlights of the Seabee TRS include:
- NPV5% of $249
million;
- 6-year mine life;
- Life of mine production of 565 thousand ounces gold;
- Average annual production of 96 thousand ounces of gold over
the first five years;
- Average AISC of $1,004 per ounce
over the first five years;
- Average annual operating cash flow of $81 million and free cash flow of $51 million over the first five years;
- Production rate increasing from 382 tpa in 2021 to ~425 tpa
with potential for further improvement
Figure 4. Life of Mine Production Profile from the Seabee TRS
as compared to the 2017 Seabee Technical Report mine plan
Table 6. Key Metrics from the Seabee SK1300 Technical Report
Summary
|
|
2022 –
2024
|
2022 –
2026
|
Life of
Mine
|
Average Annual
Production
|
Au
koz
|
114
|
96
|
89
|
Total
Production
|
Au
koz
|
341
|
480
|
565
|
Total Cash
Costs
|
$ / Au
oz
|
$586
|
$690
|
$735
|
AISC
|
$ / Au
oz
|
$913
|
$1,004
|
$1,021
|
Operating Cash
Flow
|
$M
|
$324
|
$405
|
$448
|
Total Capital
Costs
|
$M
|
$111
|
$150
|
$174
|
Total Free Cash
Flow
|
$M
|
$212
|
$254
|
$274
|
Average Annual Free
Cash Flow
|
$M
|
$71
|
$51
|
$46
|
* Total capital costs
include working capital.
|
Additional potential for upside at Seabee
The Seabee property hosts significant potential for mine life
extension through exploration along the mine's strike and the many
more distal mineralization targets. Opportunities for possible
growth beyond the SK1300 life of mine plan include:
- Exploration targeting higher grades and tonnes along strike in
the Santoy 8 & 9 structures, which represent the current source
of production;
- Further exploration and conversion of the Santoy Hangingwall to
Mineral Resource;
- Exploration to expand the Gap Hangingwall Resources and convert
to Mineral Reserves;
- Continued exploration and definition drilling at targets across
the Seabee property, including Shane, Joker and Porky;
- Greenfield exploration work focused on prospective targets from
generative exploration work across the Seabee and Fisher
properties
Figure 5. Year-end gold Mineral Reserves and Resources
against annual gold production at Seabee highlighting track record
of Mineral Resource and Reserve growth
Puna
The SK1300 Technical Report Summary at Puna includes the
improved operating performance that the mine has demonstrated over
the last year and is based exclusively on existing Mineral
Reserves. The mine plan in the TRS expands on the production
profile outlined in Puna's 2018 Technical Report, including a 13%
increase in life of mine payable silver production as compared to
the remaining production profile in the 2018 Technical Report.
Highlights of the Puna TRS include:
- NPV5% of $228
million;
- 5-year mine life;
- Life of mine production of 35.1 million ounces of payable
silver;
- Average annual production of 7.0 million ounces of payable
silver over the first five years;
- Average AISC of $13.57 per ounce
over the first five years;
- Average annual operating cash flow of $72 million and free cash flow of $52 million over the first five years;
Figure 6. Life of Mine Production Profile from the Puna TRS
as compared to the 2018 Chinchillas Technical Report mine
plan
Table 7. Key Metrics from the Puna SK1300 Technical Report
Summary
|
|
2022 –
2024
|
2022 –
2026
|
Life of
Mine
|
Average Annual
Production
|
Ag
koz
|
8.0
|
7.0
|
7.0
|
Total
Production
|
Ag
koz
|
24.1
|
35.1
|
35.1
|
Total Cash
Costs
|
$ / Ag
oz
|
$12.14
|
$11.63
|
$11.63
|
AISC
|
$ / Ag
oz
|
$14.52
|
$13.57
|
$13.57
|
Operating Cash
Flow
|
$M
|
$249
|
$359
|
$372
|
Total Capital Costs
*
|
$M
|
$84
|
$100
|
$119
|
Total Free Cash
Flow
|
$M
|
$166
|
$259
|
$253
|
Average Annual Free
Cash Flow
|
$M
|
$55
|
$52
|
$52
|
* Total capital costs
include working capital.
|
The Puna property hosts potential for mine life extension
through future Mineral Reserve conversion and growth. Opportunities
for growth beyond the SK1300 life of mine plan include:
- Potential for in-pit Mineral Reserve and Resource growth at the
Chinchillas pit;
- Potential for near-mine Mineral Reserve and Resource growth at
the Cortaderas target;
- Greenfield exploration targeting across the regional Puna land
package
Conference Call Information
This news release should be read in conjunction with the
Company's Annual Report on Form 10-K for the year ended
December 31, 2021, filed with the
U.S. Securities and Exchange Commission (the "SEC") and available
on the SEC website or www.ssrmining.com.
- Conference call and webcast: Wednesday,
February 23, 2022, at 5:00 pm
EDT.
|
Toll-free in U.S. and
Canada:
|
+1 (800)
319-4610
|
|
All other
callers:
|
+1 (604)
638-5340
|
|
Webcast:
|
http://ir.ssrmining.com/investors/events
|
- The conference call will be archived and available on our
website. Audio replay will be available for two weeks by
calling:
|
Toll-free in U.S. and
Canada:
|
+1 (855) 669-9658,
replay code 8300
|
|
All other
callers:
|
+1 (412) 317-0088,
replay code 8300
|
Dividend Declaration
On February 22, 2022 the Board of
Directors declared a quarterly cash dividend of US$0.07 per common share, payable on April 4, 2022 to holders of record at the close
of business on March 7, 2022. This
dividend qualifies as an 'eligible dividend' for Canadian income
tax purposes.
The dividend payment applies to holders of SSR Mining's common
shares, which trade on the Toronto Stock Exchange and the Nasdaq
under the symbol SSRM, and to holders of its CHESS Depositary
Interests ("CDIs"), which trade on the Australian Securities
Exchange under the symbol SSR. Each CDI confers a beneficial
interest in one common share. Therefore, CDI holders are entitled
to a dividend calculated on the same basis as the holders of SSR
Mining's common shares.
SSR Mining has sought and been granted a temporary waiver of
certain of the ASX Settlement Operating Rules. Under the authority
of the waiver, the processing of conversions of common shares to
CDIs, or CDIs to common shares, lodged on or after or after
March 4, 2022, will be deferred until
after the record date of March 7,
2022. The key dates with respect to the dividend are as
follows:
Last date for
processing requests to convert CDIs into common shares and to
convert common shares into CDIs before the record date for the
dividend
|
March 3,
2022
|
CDIs trade on the ASX
on an ex–dividend basis
|
March 4,
2022
|
Common shares trade
on the TSX and Nasdaq on an ex–dividend basis
|
March 4,
2022
|
Record date for the
dividend
|
March 7,
2022
|
Processing
recommences for requests to convert CDIs into common shares and to
convert common shares into CDIs
|
March 8,
2022
|
Common share dividend
payment date
|
April 4,
2022
(in Canada and the
United States)
|
Payment of dividend
to CDI holders
|
April 5,
2022
(in
Australia)
|
Payments to Canadian shareholders will be made in Canadian
dollars based on the exchange rate on the record date as reported
by the Bank of Canada. Payments to
other shareholders will be made in U.S. dollars. For CDI holders,
payments will be made in Australian dollars, and it is expected to
be based on the prevailing exchange rate sourced from the wholesale
foreign exchange market on or around 5 business days after the
record date.
Qualified Persons
The scientific and technical information concerning our mineral
projects in this news release have been reviewed and approved by a
"qualified person" under S-K 1300. For details on the "qualified
persons" approving such information, a description of the key
assumptions, parameters and methods used to estimate mineral
reserves and mineral resources for SSR Mining Inc.'s material
properties included in this news release, as well as data
verification procedures and a general discussion of the extent to
which the estimates may be affected by any known environmental,
permitting, legal, title, taxation, sociopolitical, marketing or
other relevant factors, please review the Technical Report
Summaries for each of the Company's material properties which are
available at www.sec.gov.
About SSR Mining
SSR Mining Inc. is a leading, free cash flow focused
intermediate gold company with four producing assets located in the
USA, Turkey, Canada, and Argentina, combined with a global pipeline of
high-quality development and exploration assets in the USA, Turkey,
Peru, and Canada. In 2021, the four operating assets
produced approximately 794,000 gold-equivalent ounces. SSR Mining
is listed under the ticker symbol SSRM on the NASDAQ and the TSX,
and SSR on the ASX.
SSR Mining Contacts:
F. Edward Farid, Executive Vice
President, Chief Corporate Development Officer
Alex Hunchak, Director, Corporate
Development and Investor Relations
SSR Mining Inc.
E-Mail: invest@ssrmining.com
Phone: +1 (416) 306-5789
To receive SSR Mining's news releases by e-mail, please
register using the SSR Mining website at www.ssrmining.com.
Cautionary Note Regarding Forward-Looking Information and
Statements:
Except for statements of historical fact relating to us,
certain statements contained in this news release constitute
forward-looking information, future oriented financial information,
or financial outlooks (collectively "forward-looking information")
within the meaning of applicable securities laws. Forward-looking
information may be contained in this document and our other public
filings. Forward-looking information relates to statements
concerning our outlook and anticipated events or results and in
some cases, can be identified by terminology such as "may", "will",
"could", "should", "expect", "plan", "anticipate", "believe",
"intend", "estimate", "projects", "predict", "potential",
"continue" or other similar expressions concerning matters that are
not historical facts.
Forward-looking information and statements in this news
release are based on certain key expectations and assumptions made
by us. Although we believe that the expectations and assumptions on
which such forward-looking information and statements are based are
reasonable, undue reliance should not be placed on the
forward-looking information and statements because we can give no
assurance that they will prove to be correct. Forward-looking
information and statements are subject to various risks and
uncertainties which could cause actual results and experience to
differ materially from the anticipated results or expectations
expressed in this news release. The key risks and uncertainties
include, but are not limited to: local and global political and
economic conditions; governmental and regulatory requirements and
actions by governmental authorities, including changes in
government policy, government ownership requirements, changes in
environmental, tax and other laws or regulations and the
interpretation thereof; developments with respect to the COVID-19
pandemic, including the duration, severity and scope of the
pandemic and potential impacts on mining operations; and other risk
factors detailed from time to time in our reports filed with the
Securities and Exchange Commission on EDGAR and the Canadian
securities regulatory authorities on SEDAR.
Forward-looking information and statements in this news
release include any statements concerning, among other things:
preliminary cost reporting in this document; production, operating,
cost, and capital expenditure guidance; our operational and
development targets and catalysts; the results of any gold
reconciliations; the ability to discover additional oxide gold ore;
the generation of free cash flow and payment of dividends; matters
relating to proposed exploration; communications with local
stakeholders; maintaining community and government relations;
negotiations of joint ventures; negotiation and completion of
transactions; commodity prices; Mineral Resources, Mineral
Reserves, conversion of Mineral Resources, realization of Mineral
Reserves, and the existence or realization of Mineral Resource
estimates; the development approach; the timing and amount of
future production; the timing of studies, announcements, and
analysis; the timing of construction and development of proposed
mines and process facilities; capital and operating expenditures;
economic conditions; availability of sufficient financing;
exploration plans; receipt of regulatory approvals; expectations
regarding COVID-19, its ongoing impact on us and any interruptions
it may cause on our operations; and any and all other timing,
exploration, development, operational, financial, budgetary,
economic, legal, social, environmental, regulatory, and political
matters that may influence or be influenced by future events or
conditions.
Such forward-looking information and statements are based on
a number of material factors and assumptions, including, but not
limited in any manner to, those disclosed in any other of our
filings on EDGAR and SEDAR, and include: the inherent speculative
nature of exploration results; the ability to explore;
communications with local stakeholders; maintaining community and
governmental relations; status of negotiations of joint ventures;
weather conditions at our operations; commodity prices; the
ultimate determination of and realization of Mineral Reserves;
existence or realization of Mineral Resources; the development
approach; availability and receipt of required approvals, titles,
licenses and permits; sufficient working capital to develop and
operate the mines and implement development plans; access to
adequate services and supplies; foreign currency exchange rates;
interest rates; access to capital markets and associated cost of
funds; availability of a qualified work force; ability to
negotiate, finalize, and execute relevant agreements; lack of
social opposition to our mines or facilities; lack of legal
challenges with respect to our properties; the timing and amount of
future production; the ability to meet production, cost, and
capital expenditure targets; timing and ability to produce studies
and analyses; capital and operating expenditures; economic
conditions; availability of sufficient financing; the ultimate
ability to mine, process, and sell mineral products on economically
favorable terms; and any and all other timing, exploration,
development, operational, financial, budgetary, economic, legal,
social, geopolitical, regulatory and political factors that may
influence future events or conditions. While we consider these
factors and assumptions to be reasonable based on information
currently available to us, they may prove to be incorrect.
The above list is not exhaustive of the factors that may
affect any of the Company's forward-looking information. You should
not place undue reliance on forward-looking information and
statements. Forward-looking information and statements are only
predictions based on our current expectations and our projections
about future events. Actual results may vary from such
forward-looking information for a variety of reasons including, but
not limited to, risks and uncertainties disclosed in our filings on
our website at www.ssrmining.com, on SEDAR at www.sedar.com, on
EDGAR at www.sec.gov and on the ASX at www.asx.com.au and other
unforeseen events or circumstances. Other than as required by law,
we do not intend, and undertake no obligation to update any
forward-looking information to reflect, among other things, new
information or future events. The information contained on, or that
may be accessed through, our website is not incorporated by
reference into, and is not a part of, this document.
Cautionary Note to U.S. Investors
This news release includes terms that comply with reporting
standards in Canada under National
Instrument 43-101 – Standards of Disclosure for Mineral Projects
("NI 43-101"), including the terms "Mineral Reserves" and "Mineral
Resources". NI 43-101 is a rule developed by the Canadian
Securities Administrators that establishes standards for all public
disclosure an issuer makes of scientific and technical information
concerning mineral projects. The standards of NI 43-101 differ
significantly from the requirements of the SEC. Accordingly,
information concerning mineral deposits set forth herein may not be
comparable with information made in accordance with U.S.
standards.
Cautionary Note Regarding Non-GAAP Financial
Measures
We have included certain non-GAAP financial measures to
assist in understanding the Company's financial results. The
non-GAAP financial measures are employed by us to measure our
operating and economic performance and to assist in
decision-making, as well as to provide key performance information
to senior management. We believe that, in addition to conventional
measures prepared in accordance with GAAP, certain investors and
other stakeholders will find this information useful to evaluate
our operating and financial performance; however, these non-GAAP
performance measures do not have any standardized meaning. These
performance measures are intended to provide additional information
and should not be considered in isolation or as a substitute for
measures of performance prepared in accordance with GAAP. Our
definitions of our non-GAAP financial measures may not be
comparable to similarly titled measures reported by other
companies. These non-GAAP measures should be read in conjunction
with our consolidated financial statements.
Cash costs, AISC per ounce sold, adjusted attributable net
income, free cash flow, and net cash are Non-GAAP Measures with no
standardized definition under U.S GAAP.
Non-GAAP Measure – Cash Costs and AISC
The Company
uses cash costs per ounce of precious metals sold to monitor its
operating performance internally. The most directly comparable
measure prepared in accordance with GAAP is production costs. The
Company believes this measure provides investors and analysts with
useful information about its underlying cash costs of operations
and the impact of by-product credits on its cost structure. The
Company also believes it is a relevant metric used to understand
its operating profitability and ability to generate cash flow. When
deriving the production costs associated with an ounce of precious
metal, the Company includes by-product credits, thereby allowing
management and other stakeholders to assess the net costs of gold
and silver production. In calculating cash costs per ounce, the
Company also excludes the impact of specific items that are
significant, but not reflective of its underlying operations,
including the impact of measuring inventories at fair value in
connection with business combinations.
AISC includes total production costs incurred at the
Company's mining operations, which forms the basis of cash costs.
Additionally, the Company includes sustaining capital expenditures,
sustaining mine-site exploration and evaluation costs, reclamation
cost accretion and amortization, and general and administrative
expenses. This measure seeks to reflect the ongoing cost of gold
and silver production from current operations; therefore,
expansionary capital and non-sustaining expenditures are excluded.
Certain other cash expenditures, including tax payments and
financing costs are also excluded.
The Company believes that AISC represents the total costs of
producing gold and silver from current operations and provides the
Company and other stakeholders with additional information about
its operating performance and ability to generate cash flows. It
allows the Company to assess its ability to support capital
expenditures and to sustain future production from the generation
of operating cash flows.
When deriving the number of ounces of precious metal sold,
the Company considers the physical ounces available for sale after
the treatment and refining process, commonly referred to as payable
metal, as this is what is sold to third parties.
AISC includes total production costs incurred at the
Company's mining operations, which forms the basis of its cash
costs and which are reconciled to reported production
costs.
The following tables provide a reconciliation of production
costs to cash costs and AISC:
|
Three Months Ended
December 31,
|
Years Ended
December 31,
|
(in thousands,
unless otherwise noted)
|
2021
|
2020
|
2021
|
2020
|
Production costs
(GAAP)
|
$187,865
|
$170,595
|
$671,374
|
$444,538
|
By-product
credits
|
($22,665)
|
($6,046)
|
($56,378)
|
($17,282)
|
Treatment and refining
charges
|
$5,997
|
$2,190
|
$17,074
|
$6,968
|
Incremental COVID-19
related costs (10)
|
($2,426)
|
($3,233)
|
($9,586)
|
($3,447)
|
Fair value adjustment
on acquired inventories
|
($16,734)
|
($28,261)
|
($65,939)
|
($51,931)
|
Cash costs
(non-GAAP)
|
$152,037
|
$135,245
|
$556,545
|
$378,846
|
Sustaining capital
expenditures
|
$31,075
|
$31,231
|
$136,205
|
$105,104
|
Sustaining exploration
and evaluation expense
|
$1,040
|
$288
|
$2,704
|
$2,829
|
Care and
maintenance
|
$0
|
$1,897
|
$0
|
$29,593
|
Reclamation cost
accretion and amortization
|
$1,745
|
$1,842
|
$7,399
|
$5,177
|
General and
administrative expense and stock-based compensation
expense
|
$23,833
|
$15,978
|
$58,770
|
$33,569
|
Total AISC
(non-GAAP)
|
$209,730
|
$186,480
|
$761,623
|
$555,118
|
|
|
|
|
|
Gold sold
(oz)
|
186,159
|
182,259
|
689,354
|
413,775
|
Silver sold
(oz)
|
2,460,894
|
955,893
|
7,810,282
|
4,411,087
|
Gold equivalent
sold (oz) (11)(12)
|
218,282
|
194,862
|
797,602
|
465,471
|
|
|
|
|
|
Production cost per
gold equivalent ounce sold
|
$861
|
$875
|
$842
|
$955
|
Cash cost per gold
equivalent ounce sold
|
$697
|
$694
|
$698
|
$814
|
AISC per gold
equivalent ounce sold
|
$961
|
$957
|
$955
|
$1,193
|
(10)
|
COVID-19 related
costs include direct, incremental costs associated with
COVID-19.
|
(11)
|
Gold equivalent
ounces have been established using realized metal prices per ounce
of precious metal sold in the period and applied to the recovered
metal content of the gold and silver sold by Çöpler, Marigold,
Seabee and Puna. The Company has not included lead and zinc as they
are considered a by-product.
|
(12)
|
Gold equivalent
ounces sold may not re-calculate based on amounts presented in this
table due to rounding.
|
Non-GAAP Measure - Adjusted Attributable Net Income
Adjusted attributable net income and adjusted attributable
net income per share are used by management and investors to
measure the Company's underlying operating performance. The most
directly comparable financial measures prepared in accordance with
GAAP are net income attributable to equity holders of SSR Mining
and net income per share attributable to equity holders of SSR
Mining. Adjusted attributable net income is defined as net income
adjusted to exclude the after-tax impact of specific items that are
significant, but not reflective of the Company's underlying
operations, including the impact of measuring inventories and
mineral properties at fair value in connection with business
combinations; impairment adjustments and reversals; foreign
exchange gains (losses), including those related to deferred tax
balances; transaction and integration expenses; changes in tax
rates and other non-recurring items.
The following table provides a reconciliation of net income
attributable to equity holders of SSR Mining to adjusted net income
attributable to equity holders of SSR Mining:
|
Three Months Ended
December 31,
|
Years Ended
December 31,
|
(in
thousands, except per share)
|
2021
|
2020
|
2021
|
2020
|
Net income
attributable to equity holders of SSR Mining (GAAP)
|
$127,435
|
$83,178
|
$368,076
|
$151,535
|
Interest saving on
convertible notes, net of tax
|
$1,228
|
$73
|
$4,889
|
$4,883
|
Net income used in
the calculation of diluted net income per share
|
$128,663
|
$83,252
|
$372,965
|
$156,418
|
|
|
|
|
|
Weighted-average
shares used in the calculation of net income and adjusted net
income per share
|
Basic
|
211,838
|
219,504
|
215,993
|
151,144
|
Diluted
|
224,069
|
233,077
|
228,241
|
163,699
|
|
|
|
|
|
Net income per
share attributable to common stockholders (GAAP)
|
Basic
|
$0.60
|
$0.38
|
$1.70
|
$1.00
|
Diluted
|
$0.57
|
$0.36
|
$1.63
|
$0.96
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
Fair value adjustment
on acquired assets (13)
|
$28,786
|
$28,111
|
$104,714
|
$48,893
|
COVID-19 related costs
(14)
|
$2,426
|
$2,583
|
$9,586
|
$3,447
|
Foreign exchange loss
(gain)
|
($6,533)
|
$2,947
|
($3,629)
|
$3,732
|
Transaction,
integration, and SEC conversion expense
|
$5,180
|
$2,334
|
$11,240
|
$20,813
|
Impairment of
long-lived and other assets
|
($2,079)
|
$0
|
$20,275
|
$0
|
Changes in fair value
of investments
|
$4,269
|
($10,332)
|
$10,741
|
($21,368)
|
Loss (gain) on sale of
mineral properties, plant and equipment
|
$50
|
$1,607
|
($412)
|
$2,804
|
Loss on redemption of
convertible debt
|
$0
|
$0
|
$0
|
$0
|
Income tax impact
related to above adjustments
|
($8,672)
|
($5,870)
|
($34,120)
|
($15,144)
|
Foreign exchange
(gain) loss and inflationary impacts on deferred tax
balances
|
($52,622)
|
$5,108
|
($97,288)
|
($1,311)
|
Impact of tax rate
change on fair value adjustments
|
$19
|
$0
|
$12,574
|
$0
|
Adjusted net
income attributable to equity holders of SSR Mining
(Non-GAAP)
|
$98,259
|
$109,666
|
$401,757
|
$193,401
|
|
|
|
|
|
Adjusted net
income per share attributable to SSR Mining shareholders
(Non-GAAP)
|
Basic
|
$0.46
|
$0.50
|
$1.86
|
$1.28
|
Diluted
|
$0.44
|
$0.47
|
$1.78
|
$1.21
|
(13)
|
Fair value
adjustments on acquired assets relate to the acquisition of
Alacer's inventories and mineral properties.
|
(14)
|
COVID-19 related
costs include direct, incremental costs associated with COVID-19 at
all operations.
|
Non-GAAP Measure – Free Cash Flow
The Company uses free cash flow to supplement information in
its consolidated financial statements. The most directly comparable
financial measures prepared in accordance with GAAP is cash
provided by operating activities. The Company believes that in
addition to conventional measures prepared in accordance with U.S.
GAAP, certain investors and analysts use this information to
evaluate the ability of the Company to generate cash flow after
capital investments and build the Company's cash resources. The
Company calculates free cash flow by deducting cash capital
spending from cash generated by operating activities.
The following table provides a reconciliation of cash
provided by operating activities to free cash flow:
|
Three Months Ended
December 31,
|
Years Ended
December 31,
|
(in
thousands)
|
2021
|
2020
|
2021
|
2020
|
Cash provided by
operating activities (GAAP)
|
$184,606
|
$211,336
|
$608,986
|
$307,098
|
Expenditures on
mineral properties, plant and equipment
|
($35,886)
|
($59,108)
|
($164,810)
|
($138,990)
|
Free cash flow
(non-GAAP)
|
$148,720
|
$152,228
|
$444,176
|
$168,108
|
Non-GAAP Measure – Net Cash
The following table provides a reconciliation of cash and
cash equivalents to net cash:
|
Years Ended
December 31,
|
(in
thousands)
|
2021
|
2020
|
Cash and cash
equivalents
|
$1,017,562
|
$860,633
|
Restricted
cash
|
$35,303
|
$35,288
|
Total
Cash
|
$1,052,865
|
$895,921
|
|
|
|
Short and Long Term
Portion of Term Loan
|
$140,000
|
$210,000
|
Face Value of 2019
Convertible Note
|
$230,000
|
$230,000
|
Other Debt
|
$1,450
|
$3,051
|
Total
Debt
|
$371,450
|
$443,051
|
|
|
|
Net Cash
(Debt)
|
$681,415
|
$452,870
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ssr-mining-reports-fourth-quarter-and-full-year-2021-results-301488179.html
SOURCE SSR Mining Inc.