Prospera Energy Inc. (“PEI”) (TSX.V: PEI, OTC: GXRFF, FRA: OF6B)
The 2024 Prospera corporate update outlines the
company’s restructuring efforts since 2021, highlighting key
milestones achieved, challenges faced, and the strategic path
forward to achieve production stability and profitability.
Preamble:By the end of 2020
Prospera faced a litany of financial challenges, including low
production, high operating costs, and the global impacts of the
Covid pandemic. The company’s liability was in excess of $24MM
($12MM ARO, $11MM AP arrears, & $1.5MM in Credit Facilities)
mainly towards secured mezzanine capital, CRA, mineral royalties,
municipality property tax, landowners lease payments, numerous
local service providers, and high asset retirement obligations.
Adding to the problems, Prospera had in excess of 400+
non-compliance infractions with spills, dysfunctional monitoring
devices, and facilities that had been neglected and orphaned.
Consequently, Prospera Energy Inc. was in a terminal position. In
Q1 2021, the municipality and secured debt holder exercised their
rights, taking control of payments from the limited revenue and
production that remained. The then-CEO and directors were fleeing
from the company’s obligations, especially to the CRA.
Towards the end of 2020, PEI’s continuing
operations had become difficult due to high and long-term
liabilities, a situation further amplified by the pandemic and
drastic reduction in produced volumes (less than 200 bpd
Gross).
At the time, Mr. Samuel David was leading a
private company developing medium-light oil around the Brooks area
and as a result of his association with the late Burkhart Franz,
founder of Prospera Energy Inc. (formerly Georox Resources), Mr.
David accepted a role as an advisor to help rescue the company from
entering into CCA.
Prospera Energy
Restructure:Prospera Energy Inc’s restructuring commenced
in Q1, 2021, with the appointment of Mr. David as President, CEO
& Director. Mr. David observed legacy heavy (13-17API) oil
fields were developed with numerous vertical wells on reduced
spacing. These wells were in primary depletion without any
patterned pressure support. Produced water was randomly disposed
resulting in water recycling. Reserves were estimated on the
decline of the small number of low producing wells and their
economies were burdened by high surface lease costs and their high
number of standing wells. Unprocessed 3-D seismic coverage was
available over the entire reservoir of each asset, each of which
has a facility processing capacity to handle large volumes of
produced fluid, and the wells were tied into these central
facilities. Clean oils were trucked out to a nearby terminal.
Produced water was reinjected by central pumps at the facility to
injectors throughout the field. These infrastructures had
previously been neglected and not maintained.
Mr. David recognized the recovery to
date was low with respect to volumetric estimation of oil in place,
and a significant amount of oil remains within adequate
infrastructure. The recovery has been from an under
pressured solution gas drive reservoir with low active edge water
and exploited by vertical well technology only. However, high AP
arrears, ARO and neglected infrastructure were significant
obstacles. Overcoming poor technical conduct and neglect required
sufficient capital to exploit the remaining reserves effectively
and profitably. To rectify these issues, Samuel devised a
development plan in phases to capture the significant remaining
reserves.
The Prospera development plan is comprised of
three phases:
- Phase one was to
bring operations to safe operating conditions and optimize low
hanging opportunities to increase production.
- Phase two was to
transition to horizontal wells and abandon depleted vertical wells
along the path. This reduces the environmental footprint and the
corresponding fixed operating cost. It would also diversify product
mix by adding higher API oil assets.
- The third and
final phase is to implement improved and enhanced recovery methods
tailored to the reservoir conditions, aiming to reduce decline for
sustained long-term production. This approach, combined with a
reduced footprint and lower operating costs, is designed to yield
higher margins.
At the time, the minimum allowed for a private
placement was five cents, while PEI stock was trading at one cent
and at risk of being halted. Fortunately, a one-time, two-cents
private placement offering opportunity, that was only offered
during extraordinary circumstances such as the pandemic, was
permitted. Utilizing this opportunity and the proposed engineering
solutions, capital was raised with the assistance of Kurt Soost,
who played a key role in connecting credible investors such as
Peter Lacey, Dave Richardson, and others to the seed capital
provided by the management group, which included Mr. David and Jaz
Dhaliwal. They participated in the initial and subsequent private
placement offerings, helping Prospera secure a financial
lifeline.
This realigned the PEI board, which requested
Mr. David amalgamate his private company assets into Prospera at an
equal interest, to avoid any perception of bias towards his assets
and to ensure focus on Prospera’s asset development going forward.
As a result, Prospera acquired a 50% working interest in a
medium-light oil property with operatorship from Mr. David on
favorable terms, with no upfront cash consideration and delayed
consideration on a success basis. These terms were released on
December 7th, 2022, and the transaction consideration was based on
third-party evaluations, TSX approval, and independent scrutiny and
approval resolution by the directors.
Restructuring Efforts Resulted
In:Oil in Place Validated - Prospera Oil in place and
remaining reserves were authenticated by geological delineation,
well control & production performance, 3D seismic confirmation,
and by 3rd party evaluation
- Total OOIP = 396.7 MMbbl
- Produced = 34.2 MMbbl
- Recovered = 8.6%
NPV Appreciation - Net Present value of the
reserves was steadily substantiated by PEI’s optimization and
development. As a result:
- Before Tax PDP reserves increased
508% from $4.4MM$ to $27.1MM$ in 2023 at a 10% discount rate
- Before tax 2P reserves increased by
$60.8m from $72.5m to $133.3MM$ in 2023 at a 10% discount rate
- Total proved and probable reserves
increased by 25% from 4,306 to 5,403 Mboe
- Reserve life index increased by 6% from 28.4 to 30.0 years
Increased Ownership - In the three core heavy
oil properties from an average of 35% to 95% by settling out joint
venture receivables.
Regulator License Liability Rating - Asset to
liability ratio was elevated by PEI restructured efforts
- The Saskatchewan regulator assessed the company’s asset value
18MM$ higher due to the changes implemented
- The asset to liability ratio has increased from 0.47 to 1.44 in
Saskatchewan
- The asset to liability ratio has increased from 0.90 to 2.60 in
Alberta
Diversify Production Mix – Acquired a 50%
interest in Medium-oil development play and successfully perforated
two existing wells with favorable results. In 2023, the first well
was drilled, with initial production (IP) rates exceeding
expectations. This led to attractive investment returns, with a
payout achieved in just seven months.
In 2024, four development wells were drilled,
encountering pay, structure, and oil shows as anticipated. The
first medium-oil horizontal well encountered 800 meters of porous
reservoirs with oil shown in the lateral section. The well test
demonstrated strong inflow, producing over 50 m³/d of fluid at 50%
oil cuts. The oil quality is 26–30-degrees API. This well is now
online and delivering consistent rates as it is stabilizing.
Financial Position Appreciation - Netbook value
(Total assets) has increased from $5.5 million in 2020 to
approximately $59.0 million by the end of Q3 2024. This growth was
driven by capital raised ($35MM) and cash flow from operations
($7MM), both of which were deployed for optimization and
development. Additional value appreciation resulted from an
impairment reversal, supported by the substantiation of remaining
reserve value ($8 million) and the capitalization of a working
interest acquisition ($3 million). Since 2021, the total asset
value has been appreciated by $53+ million.
Due to capital deployed for optimization,
non-compliance elimination, infrastructure upgrades and development
aimed at increasing production and recoveries, the company is
beginning to see operational profitability. 2022 saw production
increased and, if not for the lower commodity prices in 2023, the
company would have been profitable in 2022. Nonetheless, 2022 was a
rebound year, generating $2.3 million in operating income compared
to a substantial loss the previous year. With ongoing production
optimization and development, Prospera has achieved approximately
$2.6 million in cash operating income as of Q3, 2024.
The restructuring efforts have transformed the
company into cash-flow-positive operation. Prospera’s bare bones
break-even operating expenses are $1.1 million per month (500 boe/d
@ $75/boe CAD). Any cash flow above this break-even amount is
allocated to servicing debt, addressing legacy arrears and further
funding, optimization and development initiatives.
With current production levels around 900 boe/d,
the company has generated $2.6 million year to date Q3, 2024.
Production Appreciation & Challenges – PEI’s
restructuring efforts successfully optimized production from 80
boepd to 800 boepd during the phase one execution. By the end of
2023, peak production rates reach 1,800 boepd driven by horizontal
development and medium oil development.
While the restructuring yielded positive
results, Prospera production progress and forecast were impacted by
operational set-back and by severe cold weather conditions. These
issues hindered expected production rates, preventing the company
from achieving its short-term production and financial targets.
PEI has continually implemented measures to
address operational constraints, and restore and maintain peak
production rates. These include failure analysis, calibrated
equipment, revised operational procedures, and accountability for
accurate and timely data to maximize run time with experienced
personnel. As a result, Cuthbert operations are starting to
stabilize while challenges are being addressed. Approximately 70+
m3/d of production is currently behind pipe at Cuthbert, and PEI is
focused on capturing this additional volume.
Revised 2024 Prospera
ForecastFollowing a challenging recalibration, Prospera
has expressed optimism going forward, however, PEI has faced a
series of challenges including cold weather conditions,
infrastructure breakdown, water recycling issues, legacy arrears,
non-participating JV partners, and lower commodity prices. These
factors have unexpectedly delayed the company’s timeline for
attaining the initially projected targets.
The legacy reservoirs are now in the final
stages of primary pressure depletion and require additional energy
in-situ to increase the mobility of the viscous oil. Enhanced
recovery methods suited to the specific reservoir conditions must
be applied gradually and methodically to maximize oil recovery,
which will take time. PEI has initiated horizontal transformation
while testing the recovery methods to be applied to the future
horizontal wells while modifying necessary infrastructure
adjustments. With the benefit of new information, extensive data,
and a revised plan, Prospera has reassessed and incorporated the
challenges and setback into the company’s updated forecast moving
forward.
Prospera has achieved many technical and
financial successes, these accomplishments have been overshadowed
by production shortfalls set out by optimistic early targets.
Moving forward, PEI’s primary focus is on efficient operations to
ensure sustained, stable production and production
growth.
ConclusionProspera Energy Inc.
has come a long way since the brink of bankruptcy in Q1, 2021.
Through a successful restructuring, PEI has eliminated the risk of
insolvency, addressed critical regulatory non-compliances, and
raised regulator license liability ratings by increasing production
through optimization and development. The company has also
substantiated the large amount of remaining reserves and
substantially increased the proven asset value of the company. By
improving cash flow from operations well above break-even, PEI has
remained operational while deploying capital to address legacy
accounts payable arrears and implement proven technical
applications. Additionally, the acquisition of medium-oil assets
has reduced dependency on heavy-oil differentials.
In short, Prospera have made significant
progress in positioning the company for future growth. However, PEI
achievements have been overshadowed by production short fall set
out by optimistic targets by optimization and drilling success.
Prospera acknowledges these challenges encountered and has
incorporated them into the revised 2024 forecast, to allocate
sufficient time and resources to improve operational efficiencies,
optimize well run times, and implement reservoir management
applications while adhering to safety & regulatory guidelines.
These proactive measures are being implemented in Q4 2024 and Q1
2025 to stabilize and support robust, sustained growth throughout
Q2 and Q3 of 2025.
While the company is revising the year-end
production target down to 1,250 barrels, it is important to
emphasize that the fundamentals of Prospera Energy’s assets remain
strong. The significant recovery potential remains within reach,
and PEI continues to execute on our long-term development plan to
capitalize on these opportunities. The reduction in short-term
targets does not diminish the company’s confidence in the strategic
path forward. Prospera remains focused on optimizing production,
improving efficiency, and unlocking the full value of PEI’s
resources. As Prospera moves ahead, the company is committed to
increasing production through optimization, horizontal
transformation, and enhanced oil recovery.
About Prospera Prospera is a
publicly traded energy company based in Western Canada,
specializing in the exploration, development, and production of
crude oil and natural gas. Prospera is primarily focused on
optimizing hydrocarbon recovery from legacy fields through
environmentally safe and efficient reservoir development methods
and production practices. Prospera was restructured in the first
quarter of 2021 to become profitable and in compliance with
regulatory, environmental, municipal, landowner, and service
stakeholders.
The company is in the midst of a three-stage
restructuring process aimed at prioritizing cost effective
operations while appreciating production capacity and reducing
liabilities. Prospera has completed the first phase by optimizing
low hanging opportunities, attaining free cash flow, while bringing
operation to safe operating condition, all while remaining
compliant. Currently, Prospera is executing phase II of the
restructuring process, the horizontal transformation intended to
accelerate growth and capture the significant oil in place (400
million bbls). These horizontal wells allow PEI to reduce its
environmental and surface footprint by eliminating the numerous
vertical well leases along the lateral path. Phase III of
Prospera’s corporate redevelopment strategy is to optimize recovery
through EOR applications. Furthermore, Prospera will pursue its
acquisition strategy to diversify its product mix and expand its
core area. Its goal is to attain 50% light oil, 40% heavy oil and
10% gas.
The Corporation continues to apply efforts to
minimize its environmental footprint. Also, efforts to reduce and
eventually eliminate emissions, alongside pursuing innovative ESG
methods to enhance API quality, thereby achieving higher margins
and eliminating the need for diluents.
For Further Information: Shawn Mehler, PR
Email: investors@prosperaenergy.comWebsite:
www.prosperaenergy.com
FORWARD-LOOKING STATEMENTSThis
news release contains forward-looking statements relating to the
future operations of the Corporation and other statements that are
not historical facts. Forward-looking statements are often
identified by terms such as “will,” “may,” “should,” “anticipate,”
“expects” and similar expressions. All statements other than
statements of historical fact included in this release, including,
without limitation, statements regarding future plans and
objectives of the Corporation, are forward-looking statements that
involve risks and uncertainties. There can be no assurance that
such statements will prove to be accurate and actual results and
future events could differ materially from those anticipated in
such statements.
Although Prospera believes that the expectations
and assumptions on which the forward-looking statements are based
are reasonable, undue reliance should not be placed on the
forward-looking statements because Prospera can give no assurance
that they will prove to be correct. Since forward-looking
statements address future events and conditions, by their very
nature they involve inherent risks and uncertainties. Actual
results could differ materially from those currently anticipated
due to a number of factors and risks. These include, but are not
limited to, risks associated with the oil and gas industry in
general (e.g., operational risks in development, exploration and
production; delays or changes in plans with respect to exploration
or development projects or capital expenditures; the uncertainty of
reserve estimates; the uncertainty of estimates and projections
relating to production, costs and expenses, and health, safety and
environmental risks), commodity price and exchange rate
fluctuations and uncertainties resulting from potential delays or
changes in plans with respect to exploration or development
projects or capital expenditures.
The reader is cautioned that assumptions used in
the preparation of any forward-looking information may prove to be
incorrect. Events or circumstances may cause actual results to
differ materially from those predicted, as a result of numerous
known and unknown risks, uncertainties, and other factors, many of
which are beyond the control of Prospera. As a result, Prospera
cannot guarantee that any forward-looking statement will
materialize, and the reader is cautioned not to place undue
reliance on any forward- looking information. Such information,
although considered reasonable by management at the time of
preparation, may prove to be incorrect and actual results may
differ materially from those anticipated. Forward-looking
statements contained in this news release are expressly qualified
by this cautionary statement. The forward-looking statements
contained in this news release are made as of the date of this news
release, and Prospera does not undertake any obligation to update
publicly or to revise any of the included forward-looking
statements, whether as a result of new information, future events
or otherwise, except as expressly required by Canadian securities
law.
Neither TSXV nor its Regulation Services
Provider (as that term is defined in the policies of the TSXV)
accepts responsibility for the adequacy or accuracy of this
release.
Photos accompanying this announcement are
available
at:https://www.globenewswire.com/NewsRoom/AttachmentNg/0b193b58-7798-4139-b69d-1f8aec58a8f7https://www.globenewswire.com/NewsRoom/AttachmentNg/46e266dc-9f3f-43b1-a3f7-1f71bb526ccehttps://www.globenewswire.com/NewsRoom/AttachmentNg/2d404ae6-c38e-40c3-910a-403f9376549fhttps://www.globenewswire.com/NewsRoom/AttachmentNg/506b134d-3ce3-4639-9a61-f0caa42b633ehttps://www.globenewswire.com/NewsRoom/AttachmentNg/b0ac6d1d-5ea5-4c86-b5b4-d49a72936f7bhttps://www.globenewswire.com/NewsRoom/AttachmentNg/e14fb81b-462a-456d-99fa-e4a54a549e7dhttps://www.globenewswire.com/NewsRoom/AttachmentNg/100176cb-60ba-45e8-9311-e94604dcd117https://www.globenewswire.com/NewsRoom/AttachmentNg/8fc83e60-6686-4b8f-93e8-84598ec586a0https://www.globenewswire.com/NewsRoom/AttachmentNg/6c20cd2d-ef07-41b7-9149-5d80f7288b16https://www.globenewswire.com/NewsRoom/AttachmentNg/fb37dc99-2c7f-4db1-bcab-a3807af55016
Prospera Energy (TSXV:PEI)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024
Prospera Energy (TSXV:PEI)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024