Point Loma Resources Ltd. (TSX VENTURE:PLX) (the
"
Corporation" or “
Point Loma”) is
pleased to report the results of its 2017 year-end reserves as
evaluated by McDaniel and Associates Ltd. (“McDaniel”) and provide
an update regarding its recently announced acquisition.
Highlights:
- Total proved plus probable (“2P”) reserves of 4,452 mboe and
proved (“1P”) reserves of 3,500 mboe for the Corporation, an
increase of 119 percent and 128 percent, respectively, since 2016
year-end.
- Discounted at 10% estimated 2P reserve value of $30.6 million
and 1P reserve value of $22.0 million for the Corporation, an
increase of 55 percent and 63 percent, respectively, since 2016
year-end.
- On March 1, 2018, Point Loma announced that it had entered into
an agreement to acquire certain oil and gas assets (“Gilby”) in
joint venture with Salt Bush Energy Ltd. (“Salt Bush”). The
transaction is anticipated to close in late March 2018 and is
subject to standard closing conditions.
- Pro-forma estimate, for the Corporation, including the post
year end acquisition of the properties in the Gilby area of Alberta
2P reserves of 7,347 mboe and 1P reserves of 4,569 mboe.
- Pro-forma estimated net present value discounted at 10% for the
Corporation, upon closing the Gilby transaction, as of December 31,
2017, would be $41.3 million on 2P reserves and $26.6 million on 1P
reserves.
- Accretion reserves of the Gilby assets of 65 percent per share
on a 2P reserve basis.
SUMMARY OF PRO-FORMA
RESERVES(1,2,4)
As per the subsequent tables of reserves and
values for Point Loma and Gilby (proposed closing late March 2018)
properties, the Corporation has prepared the following summary
tables of reserves and values. The summary tables are illustrative
of the potential combined reserves of the Corporation upon closing
of the Gilby property acquisition but have been evaluated
separately for Point Loma by Sproule Associates Ltd. (“Sproule”)
and not included in the Point Loma 2017 year-end evaluation
(summarized later in this release as “Summary of Corporate
Reserves”) due to timing of the acquisition occurring post year-end
2017.
The following table is a summary of the combined
estimated reserves as at December 31, 2017, based on the McDaniel
reserve estimates of Point Loma and Sproule reserve estimates of
the Gilby properties.
|
|
|
|
|
|
Reserve
Category |
Light
andMedium Oil |
ConventionalNatural Gas |
Natural
GasLiquids |
Barrels
of OilEquivalent(3) |
|
|
(mbbl) |
(mmcf) |
(mbbl) |
(mboe) |
|
Proved |
|
|
|
|
|
Producing |
297 |
9,581 |
257 |
2,150 |
|
Non-Producing |
19 |
8,117 |
159 |
1,531 |
|
Undeveloped |
458 |
2,081 |
84 |
889 |
|
Total
proved |
774 |
19,779 |
500 |
4,569 |
|
Probable |
401 |
11,260 |
499 |
2,778 |
|
Total proved plusprobable |
1,175 |
31,039 |
999 |
7,347 |
|
|
|
|
|
|
|
Notes: |
|
|
|
|
|
|
|
|
|
|
|
(1)
Reserves are presented on a "company gross" basis, which is defined
as Point Loma's working interest (operating and non-operating)
share before deduction of royalties and without including any
royalty interest of the Company. |
(2)
Based on McDaniel's and Sproule’s December 31, 2017 forecast prices
and costs. The forecast of commodity prices used in the McDaniel
report can be found at www.mcdan.com. and the forecast prices used
in the Sproule report can be found at www.sproule.com. See also
'Price Forecast' below. |
(3)
Oil equivalent amounts have been calculated using a conversion
ratio of six thousand cubic feet of natural gas to one barrel of
oil. See "Cautionary Statements - Barrels of oil equivalent"
below. |
(4)
Columns may not add due to rounding of individual items |
Net Present Values of Future Net Revenue
Before Income Taxes Discounted at (%/year)
(1)(2)(3)(4)
The
following table is a summary of the estimated net present values of
future net revenue (before income taxes) associated with Point
Loma's reserves in combination with the estimated year end reserves
of the acquired Gilby properties as at December 31, 2017. |
|
|
|
|
|
|
Reserve
Category |
0% |
|
5% |
|
10% |
|
15% |
|
20% |
|
|
(MM$) |
|
(MM$) |
|
(MM$) |
|
(MM$) |
|
(MM$) |
|
Proved |
|
|
|
|
|
Producing |
19.3 |
|
16.9 |
|
14.6 |
|
12.8 |
|
11.3 |
|
Non-Producing |
10.2 |
|
8.1 |
|
6.5 |
|
5.3 |
|
4.5 |
|
Undeveloped |
12.4 |
|
8.3 |
|
5.5 |
|
3.7 |
|
1.3 |
|
Total
proved |
41.9 |
|
33.3 |
|
26.6 |
|
21.8 |
|
17.1 |
|
Probable |
33.5 |
|
21.8 |
|
14.7 |
|
10.2 |
|
7.2 |
|
Total proved plusprobable |
75.4 |
|
55.1 |
|
41.3 |
|
32.0 |
|
24.3 |
|
|
|
|
|
|
|
Notes: |
|
|
|
|
|
|
|
|
|
|
|
(1)
Based on McDaniel's and Sproule’s December 31, 2017 forecast prices
and costs. The forecast of commodity prices used in the McDaniel
report can be found at www.mcdan.com and the forecast prices used
in the Sproule report can be found at www.sproule.com. See also
'Price Forecast' below. |
(2)
Estimated future net revenues are stated without any provision for
interest costs, other debt service charges or general and
administrative expenses, and after deduction of royalties,
operating costs, estimated well abandonment and reclamation costs
and estimated future development costs. |
(3)
Estimated future net revenue, whether discounted or not, may not
represent fair market value. |
(4)
Columns may not add due to rounding of individual items. |
SUMMARY OF CORPORATE
RESERVES(1,2,4)
The following table is a summary of the estimated reserves as at
December 31, 2017, based on the McDaniel report.
|
|
|
|
|
Reserve
Category |
Light
andMedium Oil |
ConventionalNatural Gas |
Natural
GasLiquids |
Barrels
of OilEquivalent(3) |
|
(mbbl) |
(mmcf) |
(mbbl) |
(mboe) |
Proved |
|
|
|
|
Producing |
229 |
6,461 |
113 |
1,419 |
Non-Producing |
19 |
8,028 |
157 |
1,514 |
Undeveloped |
397 |
819 |
33 |
567 |
Total
proved |
645 |
15,308 |
303 |
3,500 |
Probable |
266 |
3,633 |
80 |
952 |
Total proved plus probable |
911 |
18,941 |
383 |
4,452 |
|
|
|
|
|
Notes: |
|
|
|
|
|
|
|
|
|
(1)
Reserves are presented on a "company gross" basis, which is defined
as Point Loma's working interest (operating and non-operating)
share before deduction of royalties and without including any
royalty interest of the Company. |
(2)
Based on McDaniel's December 31, 2017 forecast prices and costs.
The forecast of commodity prices used in the McDaniel report can be
found at www.mcdan.com. See also 'Price Forecast' below. |
(3)
Oil equivalent amounts have been calculated using a conversion
ratio of six thousand cubic feet of natural gas to one barrel of
oil. See "Cautionary Statements - Barrels of oil equivalent"
below. |
(4)
Columns may not add due to rounding of individual items |
Net Present Values of Future Net Revenue
Before Income Taxes Discounted at (%/year)
(1)(2)(3)(4)
The following table is a summary of the
estimated net present values of future net revenue (before income
taxes) associated with Point Loma's reserves as at December 31,
2017.
|
|
|
|
|
|
Reserve
Category |
0% |
|
5% |
|
10% |
|
15% |
|
20% |
|
|
(MM$) |
|
(MM$) |
|
(MM$) |
|
(MM$) |
|
(MM$) |
|
Proved |
|
|
|
|
|
Producing |
13.4 |
|
11.5 |
|
10.0 |
|
8.8 |
|
7.8 |
|
Non-Producing |
10.0 |
|
7.9 |
|
6.4 |
|
5.2 |
|
4.4 |
|
Undeveloped |
10.5 |
|
7.6 |
|
5.6 |
|
4.1 |
|
3.1 |
|
Total
proved |
33.9 |
|
27.0 |
|
22.0 |
|
18.1 |
|
15.3 |
|
Probable |
17.5 |
|
11.9 |
|
8.7 |
|
6.6 |
|
5.3 |
|
Total proved plus probable |
51.4 |
|
38.9 |
|
30.7 |
|
24.7 |
|
20.6 |
|
|
|
|
|
|
|
Notes: |
|
|
|
|
|
|
|
|
|
|
|
(1)
Based on McDaniel's December 31, 2017 forecast prices and costs.
The forecast of commodity prices used in the McDaniel report can be
found at www.mcdan.com/priceforecast. See also 'Price Forecast'
below. |
(2)
Estimated future net revenues are stated without any provision for
interest costs, other debt service charges or general and
administrative expenses, and after deduction of royalties,
operating costs, estimated well abandonment and reclamation costs
and estimated future development costs. |
(3)
Estimated future net revenue, whether discounted or not, may not
represent fair market value. |
(4)
Columns may not add due to rounding of individual items |
Price Forecast
The following table summarizes McDaniel's
commodity price forecast and foreign exchange rate and inflation
rate (1) assumptions as at December 31, 2017, as applied in the
McDaniel report.
|
|
|
|
|
|
Year |
Exchange Rate |
WTI
Crude Oil |
Edmonton LightCrude Oil |
EdmontonButane |
Natural
gasAlberta AECOSpot |
|
$US/$Cdn |
$US/bbl |
$Cdn/bbl |
$Cdn/bbl |
$Cdn/MMBtu |
2018 |
0.790 |
58.50 |
70.10 |
51.40 |
2.25 |
2019 |
0.790 |
58.70 |
71.30 |
52.20 |
2.65 |
2020 |
0.800 |
62.40 |
74.90 |
54.90 |
3.05 |
2021 |
0.825 |
69.00 |
80.50 |
59.00 |
3.40 |
2022 |
0.850 |
73.10 |
82.50 |
60.70 |
3.60 |
|
|
|
|
|
|
Note: |
|
|
|
|
|
|
|
|
|
|
|
(1)
Inflation rate is accounted for at 2% per year. |
|
Future Development Costs
(“FDC”)
The
following table provides a summary of the estimated FDC required to
bring Point Loma's 1P and 2P undeveloped reserves to production,
which have been deducted in the estimation of future net revenue
attributable to such reserves. |
|
|
|
Future
Development Costs($millions) |
Total
Proved |
Total
Proved plus Probable |
|
|
|
2018 |
7.8 |
7.8 |
2019 |
3.2 |
4.9 |
2020 |
0.0 |
0.0 |
2021 |
0.0 |
0.0 |
2022 |
0.0 |
0.0 |
Remainder |
0.0 |
0.0 |
Total FDC
undiscounted |
11.0 |
12.7 |
Total FDC discounted at 10% |
10.2 |
11.8 |
|
|
|
Note: |
|
|
|
|
|
(1)
FDC as per McDaniel report, based on McDaniel's December 31, 2017
forecast prices and costs. |
SUMMARY OF ACQUIRED GILBY
RESERVES(1,2,4,5)
Point Loma has entered into an agreement to
acquire certain assets in the Gilby area of Alberta. The
transaction is anticipated to close in late March 2018 and is
subject to standard closing conditions and the subsequent Alberta
Energy Regulator approval of the transfer of licenses. The
following is a summary of the reserve evaluation prepared by
Sproule in respect of the Gilby assets for Point Loma as at
December 31, 2017.
The following table is a summary of the
estimated acquired reserves as at December 31, 2017, based on the
Sproule report.
|
|
|
|
|
Reserve
Category |
Light
andMedium Oil |
ConventionalNatural Gas |
Natural
GasLiquids |
Barrels
of OilEquivalent(3) |
|
(mbbl) |
(mmcf) |
(mbbl) |
(mboe) |
Proved |
|
|
|
|
Producing |
68 |
3,190 |
144 |
732 |
Non-Producing |
- |
90 |
2 |
17 |
Undeveloped |
61 |
1,262 |
50 |
322 |
Total
proved |
129 |
4,472 |
196 |
1,071 |
Probable |
136 |
7,627 |
419 |
1,826 |
Total proved plus probable |
265 |
12,099 |
615 |
2,896 |
|
|
|
|
|
Notes: |
|
|
|
|
|
|
|
|
|
(1)
Reserves are presented on a "company gross" basis, which is defined
as Point Loma's working interest (operating and non-operating)
share before deduction of royalties and without including any
royalty interest of the Company. |
(2)
Based on Sproule's December 31, 2017 forecast prices and costs. The
forecast of commodity prices used in the Sproule report can be
found at www.sproule.com. See also 'Price Forecast' below. |
(3)
Oil equivalent amounts have been calculated using a conversion
ratio of six thousand cubic feet of natural gas to one barrel of
oil. See "Cautionary Statements - Barrels of oil equivalent"
below. |
(4)
The property reserves have been prepared by Sproule for Point Loma
as an extraction of a Corporate report prepared by Sproule. |
(5)
Columns may not add due to rounding of individual items. |
Net Present Values of Future Net Revenue
Before Income Taxes Discounted at (%/year)
(1)(2)(3)(4)
The following table is a summary of the
estimated net present values of future net revenue (before income
taxes) associated with the Gilby properties reserves as at December
31, 2017.
|
|
|
|
|
|
Reserve
Category |
0% |
|
5% |
|
10% |
|
15% |
|
20% |
|
|
(MM$) |
|
(MM$) |
|
(MM$) |
|
(MM$) |
|
(MM$) |
|
Proved |
|
|
|
|
|
Producing |
5.9 |
|
5.3 |
|
4.6 |
|
4.0 |
|
3.5 |
|
Non-Producing |
0.2 |
|
0.2 |
|
0.2 |
|
0.1 |
|
0.1 |
|
Undeveloped |
1.9 |
|
0.7 |
|
(0.1) |
|
(0.5) |
|
(0.7) |
|
Total
proved |
8.0 |
|
6.2 |
|
4.7 |
|
3.6 |
|
2.9 |
|
Probable |
16.1 |
|
9.9 |
|
6.1 |
|
3.6 |
|
1.9 |
|
Total proved plus probable |
24.1 |
|
16.1 |
|
10.8 |
|
7.2 |
|
4.8 |
|
|
|
|
|
|
|
Notes: |
|
|
|
|
|
|
|
|
|
|
|
(1)
Based on Sproule's December 31, 2017 forecast prices and costs. The
forecast of commodity prices used in the Sproule report can be
found at www.sproule.com. See also 'Price Forecast' below. |
(2)
Estimated future net revenues are stated without any provision for
interest costs, other debt service charges or general and
administrative expenses, and after deduction of royalties,
operating costs, estimated well abandonment and reclamation costs
and estimated future development costs. |
(3)
Estimated future net revenue, whether discounted or not, may not
represent fair market value. |
(4)
Columns may not add due to rounding of individual items. |
Reserves
Point Loma’s 2017 year-end reserves evaluation
was prepared by, the Corporation’s independent qualified reserves
evaluator, and the 2017 year-end reserves evaluation of the Gilby
assets was prepared by Sproule, each in accordance with
definitions, standards and procedures contained in the Canadian Oil
and gas Evaluation Handbook and National Instrument 51-101 –
Standards of Disclosure for Oil and Gas Activities (“NI
51-101”).
Additional information regarding the
Corporation’s reserve data and other oil and gas information will
be included in the Corporation’s Annual Information Form (“AIF”)
for the year ended December 31, 2017, which will be filed under the
Corporation’s profile at www.sedar.com.
See also cautionary statements below for further
explanations and discussions.
About Point Loma
Point Loma is a public oil and gas development
and exploration company focused on horizontally exploiting
conventional oil and gas reservoirs in west central Alberta. Point
Loma’s business plan is to utilize its experience to drill, develop
and acquire accretive assets with potential for horizontal
multi-stage frac technology and exploit opportunities for secondary
recovery. For more information and our current presentation please
visit Point Loma’s website at www.pointloma.ca or Point Loma’s
profile on the System for Electronic Document Analysis and
Retrieval website at www.sedar.com.
For further information, please
contact:
Terry Meek President and CEO Telephone: (403) 705-5051 ext. 444
tmeek@pointloma.ca
Kevin Angus Vice-President New Ventures Telephone: (403)
705-5051 ext. 440 kangus@pointloma.ca
Randall Boyd Vice President Finance and CFO Telephone: (403)
705-5051 ext. 443 rboyd@pointloma.ca
A Note Regarding Forward-Looking
Information
This press release contains forward-looking
statements and forward-looking information within the meaning of
applicable securities laws, including without limitation,
statements pertaining to Point Loma’s expectations as to the
satisfaction of the conditions to close the acquisition of the
Gilby assets and the completion thereof; and anticipated timing to
complete the acquisition of the Gilby assets. Statements relating
to “reserves” are also deemed to forward-looking statements, as
they involve the implied assessment based on certain estimates and
assumptions, that the reserves can be profitably produced in the
future.
The use of any of the words “will”, “expects”,
“believe”, “plans”, “potential” and similar expressions are
intended to identify forward-looking statements or information.
Although Point Loma believes that the expectations and assumptions
on which such forward-looking statements and information are based
are reasonable, undue reliance should not be placed on the
forward-looking statements and information because Point Loma
cannot give assurance that they will prove to be correct.
Since forward-looking statements and
information address future events and conditions, by their very
nature they involve inherent risks and uncertainties. Actual
results could differ materially from those currently anticipated
due to a number of factors and risks. These include, but are not
limited to, the risks associated with the oil and gas industry in
general such as operational risks in development, exploration and
production; delays or changes in plans with respect to exploration
or development projects or capital expenditures; the uncertainty of
reserve and resource estimates; the inability of Point Loma to
bring additional production on stream or in the anticipated
quantities disclosed herein; the uncertainty of estimates and
projections relating to reserves, resources, production, costs and
expenses; health, safety and environmental risks; commodity price
and exchange rate fluctuations; marketing and transportation; loss
of markets; environmental risks; competition; incorrect assessment
of the value of acquisitions; failure to realize the anticipated
benefits of acquisitions; ability to access sufficient capital from
internal and external sources; changes in legislation, including
but not limited to tax laws, royalties and environmental
regulations, actual production from the acquired assets may be
greater or less than estimates. Management has included the above
summary of assumptions and risks related to forward-looking
information provided in this press release in order to provide
security holders with a more complete perspective on Point Loma’s
future operations and such information may not be appropriate for
other purposes.
The forward-looking statements and information
contained in this press release are made as of the date hereof and
Point Loma does not undertake any obligation to update publicly or
revise any forward-looking statements or information, whether as a
result of new information, future events or otherwise, unless so
required by applicable securities laws.
Oil and Gas Information
“BOEs” may be misleading, particularly if used
in isolation. A BOE conversion ratio of six thousand cubic feet of
natural gas to one barrel of oil equivalent (6 Mcf: 1 bbl) is based
on an energy equivalency conversion method primarily applicable at
the burner tip and does not represent a value equivalency at the
wellhead. As the value ratio between natural gas and crude oil
based on the current prices of natural gas and crude oil is
significantly different from the energy equivalency of 6:1,
utilizing a conversion on a 6:1 basis may be misleading as an
indication of value.
Point Loma Resources (TSXV:PLX)
Gráfica de Acción Histórica
De Dic 2024 a Ene 2025
Point Loma Resources (TSXV:PLX)
Gráfica de Acción Histórica
De Ene 2024 a Ene 2025