/NOT FOR DISTRIBUTION TO U.S. NEWSWIRE SERVICES OR FOR
DISSEMINATION IN THE UNITED
STATES./
TORONTO, May 30, 2024
/CNW/ - Starlight U.S. Multi-Family (No. 2) Core Plus Fund (TSXV:
SCPT.A) (TSXV: SCPT.U) (the "Fund") announced today its results of
operations and financial condition for the three months ended
March 31, 2024 ("Q1-2024"). Certain comparative figures are
included for the three months ended March
31, 2023 ("Q1-2023").
All amounts in this press release are in thousands of
United States ("U.S.") dollars
except for average monthly rent ("AMR") or unless otherwise stated.
All references to "C$" are to Canadian dollars.
"The Fund owns a high-quality, well located portfolio of
multi-family communities which achieved a 3.4% year-over-year
increase in average monthly rents," commented Evan Kirsh, the Fund's President. "The Fund
continues to focus on increasing net operating income at its
properties through active asset management and navigating the
current challenging capital markets environment with the goal of
maximizing the total return for investors upon exit."
Q1-2024 HIGHLIGHTS
- Q1-2024 revenue from property operations and net operating
income ("NOI")1 were $5,346 and $3,279
(Q1-2023 - $5,279 and $3,271), respectively, representing an increase
of 1.3% and 0.2%, respectively relative to Q1-2023.
- The Fund achieved a 3.4% increase in AMR1 from
Q1-2023 to Q1-2024.
- The Fund achieved economic occupancy1 of 93.4%
during Q1-2024, with physical occupancy1 subsequently
increasing to 95.7% as at May 29,
2024.
- The Fund completed 13 in-suite value-add upgrades at Summermill
at Falls River ("Summermill") during Q1-2024, which generated an
average rental premium of $296 and an
average return on cost of approximately 21.0%.
- As at May 29, 2024, the Fund had
collected 98.5% of rents for Q1-2024, with further amounts expected
to be collected in future periods, demonstrating the Fund's high
quality resident base and operating performance.
- The Fund reported a net loss and comprehensive loss for Q1-2024
of $3,370 (Q1-2023 - $1,872), primarily resulting from the fair value
loss on investment properties reported in Q1-2024 as well as
increases in finance costs relative to when the Fund acquired the
properties.
- On January 22, 2024, the Fund
modified the Summermill loan payable to discharge its obligation to
purchase a replacement interest rate cap and defer a portion of the
debt service at the property, up to a maximum of $290 per month subject to certain terms. The
amendment will allow the Fund to retain additional liquidity of up
to $3,480, per annum, highlighting
the Fund's focus on preserving liquidity to allow the Fund to
capitalize on more robust market dynamics upon the eventual sale of
the Fund's properties.
- On February 27, 2024, Summermill
was selected as a winner of the Carbon Reduction and Energy
Conservation Award under the US multi-family asset class for
exceptional water conservation, as part of the Institute of Real
Estate Management submissions.
- On April 29, 2024, Starlight U.S.
Multi-Family (No.2) Core Plus, GP Inc., the general partner of the
Fund ("Starlight GP") approved the first one-year extension of the
Fund's term ("Term Extension") to provide the Fund with the
opportunity to capitalize on anticipated improvements to the real
estate investment market.
1
This metric is a non-IFRS measure. Non-IFRS financial
measures do not have standardized meanings prescribed by IFRS (see
"non-IFRS financial measures").
|
FINANCIAL CONDITION AND OPERATING RESULTS
Highlights of the financial and operating performance of the
Fund as at March 31, 2024 and for
Q1-2024, including a comparison to December 31, 2023 and Q1-2023 as applicable, are
provided below:
|
March 31,
2024
|
December 31,
2023
|
Operational
Information
|
|
|
Number of
properties
|
3
|
3
|
Total
suites
|
995
|
995
|
Economic
occupancy(1)
|
93.4 %
|
92.2 %
|
Physical
occupancy(1)
|
94.4 %
|
92.6 %
|
AMR (in actual
dollars)
|
$
1,748
|
$
1,744
|
AMR per square foot
(in actual dollars)
|
$
1.73
|
$
1.72
|
Estimated gap to
market versus in-place rents(2)
|
2.0 %
|
2.4 %
|
Selected Financial
Information
|
|
|
Gross book
value(2)
|
$
301,600
|
$
301,600
|
Indebtedness(2)
|
$
252,944
|
$
252,054
|
Indebtedness to gross
book value(2)
|
83.9 %
|
83.6 %
|
Weighted average
interest rate - as at period end(2)(3)
|
6.54 %
|
5.78 %
|
Weighted average loan
term to maturity
|
0.95 years
|
1.19 years
|
|
Q1-2024
|
Q1-2023
|
Summarized Income
Statement
|
|
|
Revenue from property
operations
|
$
5,346
|
$
5,279
|
Property operating
costs
|
(1,403)
|
(1,417)
|
Property
taxes(4)
|
(664)
|
(591)
|
Adjusted income from
operations / NOI
|
$
3,279
|
$
3,271
|
Fund and trust
expenses
|
(388)
|
(352)
|
Finance costs
(including non-cash items)(5)
|
(5,391)
|
(4,575)
|
Other income and
expenses(6)
|
(870)
|
(216)
|
Net loss and
comprehensive loss
|
$
(3,370)
|
$
(1,872)
|
Other Selected
Financial Information
|
|
|
Funds from
operations ("FFO")(2)
|
$
(1,800)
|
$
(327)
|
FFO per
unit - basic and diluted
|
$
(0.17)
|
$
(0.03)
|
Adjusted
funds from operations ("AFFO")(2)
|
$
(1,298)
|
$
(120)
|
AFFO per
unit - basic and diluted
|
$
(0.12)
|
$
(0.01)
|
Weighted
average interest rate - average during
period(3)
|
6.53 %
|
5.45 %
|
Interest
coverage ratio(2)(7)
|
0.70 x
|
0.98 x
|
Indebtedness coverage ratio(2)(7)
|
0.70 x
|
0.98 x
|
Weighted
average units outstanding (000s) - basic/diluted
|
10,902
|
10,902
|
(1)
|
Economic occupancy for
Q1-2024 and Q4-2023 and physical occupancy as at the end of each
applicable reporting period. As at May 29, 2024, the Fund increased
occupancy to 95.7%.
|
(2)
|
This metric is a
non-IFRS measure. Non-IFRS financial measures do not have
standardized meanings prescribed by IFRS (see "non-IFRS financial
measures and reconciliation"). The decrease in FFO, AFFO, interest
coverage ratio and indebtedness coverage ratio from Q1-2023 to
Q1-2024 is primarily due to increases in interest costs, partially
offset by increases in NOI. The increased interest costs are
primarily due to the Fund not replacing the interest rate cap
related to the Summermill loan payable upon expiration in January
2024, which allowed the Fund to retain substantial liquidity. The
figures presented include interest costs which are being deferred
to be paid in future periods which preserves liquidity at up to
$870 per quarter, commencing in Q1-2024.
|
(3)
|
The weighted average
interest rate on loans payable is presented as at March 31,
2024 based on the one-month term Secured Overnight Financing Rate
("SOFR") as at that date, subject to any interest rate caps in
place. The increase in the Fund's weighted average interest rate to
6.54% during Q1-2024 is due to the expiration of the interest rate
cap at Summermill which had a strike rate of 3.00%. The Fund did
not replace such interest rate cap to allow the Fund to retain
substantial liquidity.
|
(4)
|
Property taxes include
the International Financial Reporting Interpretations Committee 21
– Levies fair value adjustment and treat property taxes as an
expense that is amortized during the fiscal year for the purpose of
calculating NOI. These amounts have been reported under property
taxes under the Fund's condensed consolidated interim financial
statements for the applicable reporting periods.
|
(5)
|
Finance costs include
interest expense on loans payable, non-cash amortization of
deferred financing costs and fair value changes in derivative
financial instruments.
|
(6)
|
Includes dividends to
preferred shareholders, unrealized foreign exchange gain,
unrealized foreign exchange loss, fair value loss of investment
properties, provision for carried interest and deferred income
taxes.
|
(7)
|
The Fund's interest and
indebtedness coverage ratios were 0.70x during Q1-2024, with the
Fund's operating results have been offset by increases in the
Fund's interest costs as a result of the Fund utilizing a variable
rate debt strategy which allows the Fund to maintain maximum
flexibility for the potential sale of the Fund's properties at the
end of, or during, the Fund's term. The Fund also has interest rate
caps on the Fund's loans payable in place as at March 31, 2024
which in certain instances protect the Fund from increases in SOFR
beyond stipulated levels. Given the Fund was also formed as a
"closed-end" limited partnership with an initial term of three
years (see "Q1-2024 Highlights"), a targeted yield of 4.0% and a
pre-tax targeted annual total return of 11% across all classes of
units, the Fund continues to monitor the Fund's interest and
indebtedness coverage ratios with the goal of maximizing the total
return for investors during the Fund's term. On April 29, 2024,
Starlight GP approved the Term Extension to provide the Fund with
the opportunity to capitalize on anticipated improvements to the
real estate investment market.
|
|
|
|
|
NON-IFRS FINANCIAL MEASURES AND RECONCILIATIONS
The Fund's condensed consolidated interim financial statements
are prepared in accordance with International Financial Reporting
Standards ("IFRS"). Certain terms that may be used in this press
release including AFFO, AMR, adjusted net income and comprehensive
income, cash provided by operating activities including interest
costs, economic occupancy, estimated gap to market versus in-place
rents, FFO, gross book value, indebtedness, indebtedness coverage
ratio, indebtedness to gross book value, interest coverage ratio
and NOI (collectively, the "Non-IFRS Measures") as well as other
measures discussed elsewhere in this press release, do not have a
standardized definition prescribed by IFRS and are, therefore,
unlikely to be comparable to similar measures presented by other
reporting issuers. The Fund uses these measures to better assess
the Fund's underlying performance and financial position and
provides these additional measures so that investors may do the
same. Further details on Non-IFRS Measures are set out in the
Fund's management's discussion and analysis ("MD&A") in the
"Non-IFRS Financial Measures" section for Q1-2024 available on the
Fund's profile on SEDAR+ at www.sedarplus.ca.
A reconciliation of the Fund's interest coverage ratio and
indebtedness coverage ratio are provided below:
Interest and
indebtedness coverage ratio
|
Q1-2024
|
Q1-2023
|
Net loss and
comprehensive loss
|
$
(3,370)
|
$
(1,872)
|
(Deduct) / Add: non-cash or one-time items including
distributions(1)
|
2,124
|
1,800
|
Adjusted net loss and
comprehensive loss(2)
|
$
(1,246)
|
$
(72)
|
Interest coverage
ratio(3)
|
0.70x
|
0.98x
|
Indebtedness coverage
ratio(4)
|
0.70x
|
0.98x
|
(1)
|
Comprised of unrealized
foreign exchange gain, deferred income taxes, amortization of
financing costs, fair value adjustment on derivative instruments,
fair value adjustment on investment properties and provision for
carried interest.
|
(2)
|
This metric is a
non-IFRS measure. Non-IFRS financial measures do not have
standardized meanings prescribed by IFRS (see "non-IFRS financial
measures").
|
(3)
|
Interest coverage ratio
is calculated as adjusted net (loss) income and comprehensive
(loss) income excluding interest expense divided by interest
expense.
|
(4)
|
Indebtedness coverage
ratio is calculated as adjusted net (loss) income and comprehensive
(loss) income excluding interest expense divided by interest
expense and mandatory principal payments on the Fund's loans
payable.
|
|
|
|
|
The Fund's interest coverage ratio and indebtedness coverage
ratio were each 0.70x during Q1-2024. The decrease in both ratios
during Q1-2024 relative to Q1-2023, were primarily due to increases
in interest costs resulting from increases in SOFR, the discharge
of the Fund's obligation to purchase an interest rate cap on the
Summermill loan payable, as well as higher average indebtedness
outstanding during Q1-2024. Although the interest coverage and
indebtedness coverage ratios have been negatively impacted by the
increases in SOFR, operating results for the Fund's properties have
remained stable and any shortfalls in debt service ratios are
funded from cash on hand, including any proceeds from financing
activities as applicable.
The Fund also utilizes interest rate caps, swaps and fixed rate
debt in certain instances to protect the Fund from increases in
SOFR beyond stipulated levels.
CASH PROVIDED BY OPERATING ACTIVITIES RECONCILIATION TO FFO
and AFFO
The Fund was formed as a "closed-end" limited partnership with
an initial term of three years, which was extended by one-year on
April 9, 2024 (see "Q1-2024
Highlights"), a targeted yield of 4.0% and a pre-tax targeted total
annual return of 11% across all classes of units of the Fund.
For Q1-2024, basic and diluted AFFO and AFFO per Unit were
$(1,298) and $(0.12), respectively (Q1-2023 - $(120) and $(0.01)), representing a decrease in AFFO of
$1,178, primarily due to the
increases in the Fund's interest costs. The amounts presented for
AFFO include interest costs relating to the Summermill loan payable
which can be deferred to be paid in future periods which preserves
liquidity of up to $870 per quarter,
commencing in Q1-2024. The Fund covered any shortfall between cash
provided by operating activities, including interest
costs1 through either cash from operating activities
during such applicable periods or cash on hand, including any
proceeds from financing activities as applicable.
1
This metric is a non-IFRS measure. Non-IFRS financial
measures do not have standardized meanings prescribed by IFRS (see
"non-IFRS financial measures").
|
A reconciliation of the Fund's cash provided by operating
activities determined in accordance with IFRS to FFO and AFFO for
Q1-2024 and Q1-2023 are provided below:
|
|
Q1-2024
|
Q1-2023
|
Cash provided by
operating activities
|
$
3,313
|
$
2,098
|
Less: interest
costs
|
(4,128)
|
(2,988)
|
Cash used in
operating activities, including interest costs
|
$
(815)
|
$
(890)
|
Add /
(Deduct):
|
|
|
Change in non-cash
operating working capital
|
(485)
|
(156)
|
Change in restricted
cash
|
57
|
976
|
Amortization of
financing costs
|
(557)
|
(258)
|
FFO
|
$
(1,800)
|
$
(327)
|
Add /
(Deduct):
|
|
|
Amortization of
financing costs
|
557
|
258
|
Vacancy costs
associated with the properties upgrade program
|
19
|
23
|
Sustaining capital
expenditures and suite renovation reserves
|
(74)
|
(74)
|
AFFO
|
$
(1,298)
|
$
(120)
|
FUTURE OUTLOOK
Since early 2022, concerns over elevated levels of inflation
have resulted in a significant increase in interest rates with the
U.S. Federal Reserve raising the Federal Funds Rate by
approximately 525 basis points. Interest rate increases typically
lead to increases in borrowing costs for the Fund, reducing cash
flow, given the Fund primarily employs a variable rate debt
strategy due to the Fund's initial three-year term in order to
provide maximum flexibility upon the eventual sale of the Fund's
properties during or at the end of the Fund's term. Historically,
investments in multi-family properties have provided an effective
hedge against inflation given the short-term nature of each
resident lease which has been demonstrated by the rent growth
achieved at the Fund's properties where AMR increased by 3.4% from
Q1-2023 when compared to Q1-2024. Furthermore, the Fund does have
certain interest rate caps, swaps or fixed rate debt in place which
protect the Fund from increases in interest rates beyond stipulated
levels and for stipulated terms as described in detail in the
Fund's condensed consolidated interim financial statements for the
three months ended March 31, 2024 and
the audited consolidated financial statements for the year ended
December 31, 2023 which are available
at www.sedarplus.ca. The Fund also continues to closely monitor the
U.S. employment and inflation data as well as the U.S. Federal
Reserve's monetary policy decisions in relation to future interest
rates and resulting impact these may have on the Fund's
financial performance in future periods.
The primary markets in which the Fund operates in, have seen an
elevated level of new supply delivered during 2023 which
contributed to the deceleration in rent growth in the primary
markets during late 2023, relative to levels achieved in 2022 and
earlier in 2023. Interest rates also continue to remain elevated
which, along with higher levels of inflation and a softening in
market conditions in late 2023, has significantly disrupted active
and new construction of comparable communities in the primary
markets in which the Fund operates that would have otherwise been
delivered in the second half of 2025 or 2026. This potential
reduction in construction may create a temporary imbalance in the
supply of comparable multi-suite residential properties in future
periods. This imbalance, alongside continued economic strength and
solid fundamentals may be supportive of favourable supply and
demand conditions for the Fund's properties in future periods
and could result in future increases in occupancy and rent growth.
The Fund believes it is well positioned to take advantage of these
conditions should they transpire given the quality of the Fund's
properties and the benefit of having a resident pool employed
across a diverse job base.
The Fund continues to closely monitor the financial impact of
elevated interest rates and higher levels of inflation on the
Fund's liquidity and financial performance, including the costs of
purchasing interest rate caps required to be replaced under certain
of the Fund's loan payables. In addition, market forecasts from
RealPage anticipate a potential reduction in rent growth and
occupancy in the markets in which the Fund operates in 2024
relative to the levels achieved in 2023, which the Fund considers
along with a range of potential outcomes for financial performance
when evaluating the Fund's liquidity position. During this period
of capital markets uncertainty, the Fund may also enter into
additional financing or evaluate potential asset sales to allow the
Fund to maintain sufficient liquidity to provide the Fund with the
opportunity to capitalize on more robust market dynamics with the
goal of maximizing the total return for investors during the Fund's
term.
Further disclosure surrounding the Future Outlook is included in
the Fund's MD&A in the "Future Outlook" section for Q1-2024
under the Fund's profile, which is available on SEDAR+ at
www.sedarplus.ca.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this press release constitute
forward-looking information within the meaning of Canadian
securities laws and which reflect the Fund's current expectations
regarding future events, including the overall financial
performance of the Fund and its properties, as well as the impact
of elevated levels of inflation and interest rates
Forward-looking information is provided for the purposes of
assisting the reader in understanding the Fund's financial
performance, financial position and cash flows as at and for the
periods ended on certain dates and to present information about
management's current expectations and plans relating to the future
and readers are cautioned that such statements may not be
appropriate for other purposes.
Forward-looking information may relate to future results, the
impact of inflation levels and interest rates, the ability of the
Fund to make and the resumption of future distributions, trading
price of the Fund's TSX Venture Exchange listed class A units and U
units ("Listed Units") and the value of the Fund's unlisted units,
which include all Units other than the Listed Units, acquisitions,
financing, performance, achievements, events, prospects or
opportunities for the Fund or the real estate industry and may
include statements regarding the financial position, business
strategy, budgets, litigation, projected costs, capital
expenditures, financial results, occupancy levels, AMR, taxes, and
plans and objectives of or involving the Fund. Particularly,
matters described in "Future Outlook" are forward-looking
information. In some cases, forward-looking information can be
identified by terms such as "may", "might", "will", "could",
"should", "would", "occur", "expect", "plan", "anticipate",
"believe", "intend", "seek", "aim", "estimate", "target", "goal",
"project", "predict", "forecast", "potential", "continue",
"likely", "schedule", or the negative thereof or other similar
expressions concerning matters that are not historical facts.
Forward-looking statements involve known and unknown risks and
uncertainties, which may be general or specific and which give rise
to the possibility that expectations, forecasts, predictions,
projections or conclusions will not prove to be accurate, that
assumptions may not be correct and that objectives, strategic goals
and priorities may not be achieved. Those risks and uncertainties
include: the extent and sustainability of potential higher levels
of inflation and the potential impact on the Fund's operating
costs; the pace at which and degree of any changes in interest
rates that impact the Fund's weighted average interest rate may
occur; the ability of the Fund to make and the resumption of future
distributions; the trading price of the Listed Units; changes in
government legislation or tax laws which would impact any potential
income taxes or other taxes rendered or payable with respect to the
Fund's properties or the Fund's legal entities; the impact of
rising interest costs, high inflation and supply chain issues on
new supply of multi-family communities; the extent to which
favourable operating conditions achieved during historical periods
may continue in future periods; the applicability of any government
regulation concerning the Fund's residents or rents; and the
availability of debt financing as loans payable become due during
the Fund's term. A variety of factors, many of which are beyond the
Fund's control, affect the operations, performance and results of
the Fund and its business, and could cause actual results to differ
materially from current expectations of estimated or anticipated
events or results.
Information contained in forward-looking information is based
upon certain material assumptions that were applied in drawing a
conclusion or making a forecast or projection, including
management's perceptions of historical trends, current conditions
and expected future developments, as well as other considerations
that are believed to be appropriate in the circumstances, including
the following: the impact of inflation and interest rates on the
Fund's operating costs; the impact of future interest rates on the
Fund's financial performance; the availability of debt financing as
loans payable become due during the Fund's term and any resulting
impact on the Fund's liquidity; the trading price of the Listed
Units; the applicability of any government regulation concerning
the Fund's residents or rents; the realization of property value
appreciation and timing thereof; the inventory of residential real
estate properties (including single-family rental homes); the
availability of residential properties for potential future
acquisition, if any, and the price at which such properties may be
acquired; the ability of the Fund to benefit from any value add
program the Fund conducts at certain properties; the price at which
the Fund's properties may be disposed of and the timing thereof;
closing and other transaction costs in connection with the
acquisition and disposition of the Fund's properties; the extent of
competition for residential properties; the impact of interest
costs, high inflation and supply chain issues on new supply of
multi-family apartments; the extent to which favourable operating
conditions achieved during historical periods may continue in
future periods; the growth in NOI generated and from its value-add
initiatives; the population of residential real estate market
participants; assumptions about the markets in which the Fund
operates; expenditures and fees in connection with the maintenance,
operation and administration of the Fund's properties; the ability
of the ability of the Manager to manage and operate the Fund's
properties or achieve similar returns to previous investment funds
managed by the Manager; the global and North American economic
environment; foreign currency exchange rates; the ability of the
Fund to realize the estimated gap in market versus in-place rents
through future rental rate increases; and governmental regulations
or tax laws. Given this period of uncertainty, there can be
no assurance regarding: (a) operations and performance or the
volatility of the Units; (b) the Fund's ability to mitigate such
impacts; (c) credit, market, operational, and liquidity risks
generally; (d) that the Manager or any of its affiliates, will
continue its involvement as asset manager of the Fund in accordance
with its current asset management agreement; and (e) other risks
inherent to the Fund's business and/or factors beyond its control
which could have a material adverse effect on the Fund.
The forward-looking information included in this press release
relates only to events or information as of the date on which the
statements are made in this press release. Except as specifically
required by applicable Canadian securities law, the Fund undertakes
no obligation to update or revise publicly any forward-looking
information, whether because of new information, future events or
otherwise, after the date on which the statements are made or to
reflect the occurrence of unanticipated events.
ABOUT STARLIGHT U.S. MULTI-FAMILY (NO. 2) CORE PLUS
FUND
The Fund is a limited partnership formed under the Limited
Partnerships Act (Ontario) for the
primary purpose of indirectly acquiring, owning and operating a
portfolio of value-add, income producing rental properties in the
U.S. multi-family real estate market. The Fund currently owns
interests in three properties, consisting of 995 suites with an
average year of construction in 2013.
For the Fund's complete condensed consolidated interim financial
statements and MD&A for the three months ended March 31,
2024 and any other information related to the Fund, please visit
www.sedarplus.ca. Further details regarding the Fund's unit
performance and distributions, market conditions where the Fund's
properties are located, performance by the Fund's properties and a
capital investment update are also available in the Fund's
May 2024 Newsletter which is
available on the Fund's profile at www.starlightinvest.com.
Please visit us at www.starlightinvest.com and
connect with us on LinkedIn at
www.linkedin.com/company/starlight-investments-ltd-
Neither the TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in policies of the TSX Venture
Exchange) accepts responsibility for the adequacy or accuracy of
this release.
SOURCE Starlight U.S. Multi-Family (No. 2) Core Plus Fund