false
0001593549
0001593549
2022-01-01
2022-12-31
0001593549
2022-12-31
0001593549
2021-12-31
0001593549
us-gaap:SeriesAPreferredStockMember
2022-12-31
0001593549
us-gaap:SeriesAPreferredStockMember
2021-12-31
0001593549
us-gaap:SeriesCPreferredStockMember
2022-12-31
0001593549
us-gaap:SeriesCPreferredStockMember
2021-12-31
0001593549
us-gaap:SeriesDPreferredStockMember
2022-12-31
0001593549
us-gaap:SeriesDPreferredStockMember
2021-12-31
0001593549
us-gaap:SeriesAPreferredStockMember
2023-03-31
0001593549
2021-01-01
2021-12-31
0001593549
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2020-12-31
0001593549
us-gaap:PreferredStockMember
us-gaap:SeriesCPreferredStockMember
2020-12-31
0001593549
us-gaap:PreferredStockMember
us-gaap:SeriesDPreferredStockMember
2020-12-31
0001593549
us-gaap:CommonStockMember
2020-12-31
0001593549
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001593549
us-gaap:RetainedEarningsMember
2020-12-31
0001593549
2020-12-31
0001593549
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-12-31
0001593549
us-gaap:PreferredStockMember
us-gaap:SeriesCPreferredStockMember
2021-12-31
0001593549
us-gaap:PreferredStockMember
us-gaap:SeriesDPreferredStockMember
2021-12-31
0001593549
us-gaap:CommonStockMember
2021-12-31
0001593549
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001593549
us-gaap:RetainedEarningsMember
2021-12-31
0001593549
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-01-01
2021-12-31
0001593549
us-gaap:PreferredStockMember
us-gaap:SeriesCPreferredStockMember
2021-01-01
2021-12-31
0001593549
us-gaap:PreferredStockMember
us-gaap:SeriesDPreferredStockMember
2021-01-01
2021-12-31
0001593549
us-gaap:CommonStockMember
2021-01-01
2021-12-31
0001593549
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-12-31
0001593549
us-gaap:RetainedEarningsMember
2021-01-01
2021-12-31
0001593549
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-01-01
2022-12-31
0001593549
us-gaap:PreferredStockMember
us-gaap:SeriesCPreferredStockMember
2022-01-01
2022-12-31
0001593549
us-gaap:PreferredStockMember
us-gaap:SeriesDPreferredStockMember
2022-01-01
2022-12-31
0001593549
us-gaap:CommonStockMember
2022-01-01
2022-12-31
0001593549
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-12-31
0001593549
us-gaap:RetainedEarningsMember
2022-01-01
2022-12-31
0001593549
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-12-31
0001593549
us-gaap:PreferredStockMember
us-gaap:SeriesCPreferredStockMember
2022-12-31
0001593549
us-gaap:PreferredStockMember
us-gaap:SeriesDPreferredStockMember
2022-12-31
0001593549
us-gaap:CommonStockMember
2022-12-31
0001593549
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001593549
us-gaap:RetainedEarningsMember
2022-12-31
0001593549
NUGN:SeriesAAndCertainSeriesCPreferredStockMember
NUGN:MsHoffmanMember
2022-03-14
2022-03-14
0001593549
us-gaap:PreferredClassAMember
NUGN:MrStybrMember
2022-03-14
0001593549
srt:ScenarioPreviouslyReportedMember
2022-01-01
2022-12-31
0001593549
srt:RestatementAdjustmentMember
2022-01-01
2022-12-31
0001593549
srt:ScenarioPreviouslyReportedMember
2021-01-01
2021-12-31
0001593549
srt:RestatementAdjustmentMember
2021-01-01
2021-12-31
0001593549
srt:ScenarioPreviouslyReportedMember
2021-12-31
0001593549
srt:RestatementAdjustmentMember
2021-12-31
0001593549
srt:ScenarioPreviouslyReportedMember
2020-12-31
0001593549
srt:RestatementAdjustmentMember
2020-12-31
0001593549
srt:ScenarioPreviouslyReportedMember
2022-12-31
0001593549
srt:RestatementAdjustmentMember
2022-12-31
0001593549
2022-09-06
0001593549
us-gaap:SeriesAPreferredStockMember
2022-01-01
2022-12-31
0001593549
NUGN:PromissoryNoteMember
2020-01-26
2020-01-26
0001593549
NUGN:LiventoGroupIncAndLiventoGroupLLCMember
2022-01-01
2022-12-31
0001593549
NUGN:LiventoGroupIncAndLiventoGroupLLCMember
2021-01-01
2021-12-31
0001593549
NUGN:LiventoGroupIncAndLiventoGroupLLCMember
2020-01-01
2020-12-31
0001593549
NUGN:LiventoGroupIncAndLiventoGroupLLCMember
NUGN:RevenuesMember
2022-01-01
2022-12-31
0001593549
NUGN:LiventoGroupIncAndLiventoGroupLLCMember
NUGN:RevenuesMember
2021-01-01
2021-12-31
0001593549
NUGN:LiventoGroupIncAndLiventoGroupLLCMember
NUGN:RevenuesMember
2020-01-01
2020-12-31
0001593549
NUGN:LiventoGroupIncAndLiventoGroupLLCMember
NUGN:SalesDiscountsMember
2022-01-01
2022-12-31
0001593549
NUGN:LiventoGroupIncAndLiventoGroupLLCMember
NUGN:SalesDiscountsMember
2021-01-01
2021-12-31
0001593549
NUGN:LiventoGroupIncAndLiventoGroupLLCMember
NUGN:SalesDiscountsMember
2020-01-01
2020-12-31
0001593549
NUGN:LiventoGroupIncAndLiventoGroupLLCMember
NUGN:MerchandiseAccountFeesMember
2022-01-01
2022-12-31
0001593549
NUGN:LiventoGroupIncAndLiventoGroupLLCMember
NUGN:MerchandiseAccountFeesMember
2021-01-01
2021-12-31
0001593549
NUGN:LiventoGroupIncAndLiventoGroupLLCMember
NUGN:MerchandiseAccountFeesMember
2020-01-01
2020-12-31
0001593549
NUGN:LiventoGroupIncAndLiventoGroupLLCMember
NUGN:ProfessionalFeesRTSMember
2022-01-01
2022-12-31
0001593549
NUGN:LiventoGroupIncAndLiventoGroupLLCMember
NUGN:ProfessionalFeesRTSMember
2021-01-01
2021-12-31
0001593549
NUGN:LiventoGroupIncAndLiventoGroupLLCMember
NUGN:ProfessionalFeesRTSMember
2020-01-01
2020-12-31
0001593549
NUGN:LiventoGroupIncAndLiventoGroupLLCMember
NUGN:AmortizationRTSMember
2022-01-01
2022-12-31
0001593549
NUGN:LiventoGroupIncAndLiventoGroupLLCMember
NUGN:AmortizationRTSMember
2021-01-01
2021-12-31
0001593549
NUGN:LiventoGroupIncAndLiventoGroupLLCMember
NUGN:AmortizationRTSMember
2020-01-01
2020-12-31
0001593549
NUGN:MoviesMember
2022-12-31
0001593549
NUGN:ManagedRealEstateProjectsMember
2022-01-01
2022-12-31
0001593549
NUGN:ManagedRealEstateProjectsMember
2022-12-31
0001593549
NUGN:DevelopmentProjectsMember
2022-01-01
2022-12-31
0001593549
us-gaap:RealEstateMember
2022-01-01
2022-12-31
0001593549
NUGN:DevelopmentProjectMember
2022-01-01
2022-12-31
0001593549
us-gaap:RealEstateInvestmentMember
2020-03-10
0001593549
us-gaap:RealEstateInvestmentMember
2021-10-07
0001593549
us-gaap:RealEstateInvestmentMember
2022-09-06
0001593549
us-gaap:RealEstateInvestmentMember
2022-12-31
0001593549
NUGN:DevlopmentProjectResiDukeMember
2020-07-09
0001593549
NUGN:DevelopmentProjectResiDukeMember
2021-03-09
0001593549
us-gaap:RealEstateMember
2021-09-09
0001593549
NUGN:DevlopmentProjectsMember
2022-12-31
0001593549
NUGN:MovieProjectMember
2022-01-01
2022-12-31
0001593549
NUGN:MovieProjectMember
srt:MinimumMember
2022-01-01
2022-12-31
0001593549
NUGN:MovieProjectMember
srt:MaximumMember
2022-01-01
2022-12-31
0001593549
NUGN:MovieProjectMember
2022-12-31
0001593549
NUGN:AAndImachineLearningprogramEliseeMember
2022-01-01
2022-12-31
0001593549
NUGN:AAndImachineLearningprogramEliseeMember
NUGN:TwoThousandAndTwentyThreeMember
2022-01-01
2022-12-31
0001593549
NUGN:ScriptCarnivalKillersMember
2020-08-25
0001593549
NUGN:ScriptWritersCarnivalMember
2020-09-10
0001593549
NUGN:ScriptWritersCarnivalMember
2021-08-24
0001593549
NUGN:ProducerFeesMember
2021-11-11
0001593549
NUGN:RunningWildWorksMember
2022-03-05
0001593549
NUGN:RunningWildWorksMember
2022-05-04
0001593549
NUGN:RunningWildWorksOneMember
2022-05-04
0001593549
NUGN:RunningWildWorksTwoMember
2022-05-04
0001593549
NUGN:CarnivalKillersWorksMember
2022-07-18
0001593549
NUGN:KidsMovie1Member
2022-07-18
0001593549
NUGN:KidsMovie1ScriptMember
2022-09-14
0001593549
NUGN:MovieXScriptMember
2022-09-14
0001593549
NUGN:ProducersWorksMovieBRMember
2022-09-14
0001593549
NUGN:MovieXScriptWritersMember
2022-09-14
0001593549
NUGN:TVSeriesMember
2022-09-25
0001593549
NUGN:ProducerWorksScriptMember
2022-10-13
0001593549
NUGN:MovieXScriptWritersMember
2022-10-19
0001593549
NUGN:ProducerWorkMovieBRMember
2022-10-11
0001593549
NUGN:R.U.ROBOTS.R.O.SavageMember
2022-11-28
0001593549
NUGN:DirectorWorkMovieBRMember
2022-12-09
0001593549
NUGN:DirectorWorkMovieBRMember
2022-12-23
0001593549
NUGN:KidsMovie1ScriptMember
2022-12-29
0001593549
NUGN:EliseeSystemDevelopmentMember
2020-01-10
0001593549
NUGN:EliseeSystemDevelopmentMember
2020-03-25
0001593549
NUGN:EliseeSystemDevelopmentMember
2020-06-30
0001593549
NUGN:EliseeSystemDevelopmentMember
2020-09-30
0001593549
NUGN:EliseeSystemDevelopmentMember
2020-12-31
0001593549
NUGN:DatabaseOfStockForAnalysis2QMember
2021-06-30
0001593549
NUGN:DEBITPAYMENTTOICONICLABSPLCRef1368435Member
2021-06-30
0001593549
NUGN:DatabaseOfStockForAnalysis3QMember
2021-11-25
0001593549
NUGN:EliseeSystemDevelopmentMember
2021-12-31
0001593549
NUGN:AAndImachineLearningprogramEliseeMember
2021-06-30
0001593549
NUGN:AAndImachineLearningprogramEliseeMember
2021-09-30
0001593549
NUGN:AAndImachineLearningprogramEliseeMember
2021-12-31
0001593549
NUGN:AAndImachineLearningprogramEliseeMember
2022-03-31
0001593549
NUGN:AAndImachineLearningprogramEliseeMember
2022-06-30
0001593549
NUGN:AAndImachineLearningprogramEliseeMember
2022-09-30
0001593549
NUGN:AAndImachineLearningprogramEliseeMember
2022-12-31
0001593549
NUGN:AIMachineLearningProgramMember
2022-12-31
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
S-1
REGISTRATION
STATEMENT
UNDER
THE SECURITIES ACT OF 1933
LIVENTO
Group, Inc.
(Exact
Name of Registrant as Specified in Its Charter)
Nevada |
|
7372 |
|
46-3999052 |
(State or other jurisdiction of
incorporation or organization) |
|
(Primary Standard Industrial
Classification Code Number) |
|
(I.R.S.
Employer
Identification Number) |
17
State Street, Suite 4000, New York, NY 10004
Registrant’s
telephone number, including area code: (980)432-8241
(Address,
including zip code, and telephone number, including area code, of registrant’s principal executive office)
Approximate
date of commencement of proposed sale to the public: As soon as practicable after the effective date of this registration statement.
If
any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, check the following box. ☒
If
this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following
box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.
☐
If
this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐
If
this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”,
“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
Large
accelerated filer ☐ |
|
Accelerated
filer ☐ |
|
Non-accelerated
filer ☒ |
|
Smaller
reporting company ☒ |
|
|
|
Emerging
growth company ☐ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ☐
The
Registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the
Registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective
in accordance with Section 8(a) of the Securities Act of 1933, as amended, or until the registration statement shall become effective
on such date as the Commission, acting pursuant to such Section 8(a), may determine.
The
information in this preliminary prospectus is not complete and may be changed. These securities may not be sold until the registration
statement filed with the Securities and Exchange Commission is effective. This preliminary prospectus is not an offer to sell these securities
and we are not soliciting an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.
PROSPECTUS
SUBJECT TO COMPLETION, DATED FEBRUARY 16, 2024
LIVENTO
GROUP, INC.
55,555,556
Shares of common stock
27,777,778
Shares of common stock Issuable Upon Exercise of Warrants
The
selling stockholders named in this prospectus may offer and sell, from time to time, in one or more offerings, up to an aggregate of
83,333,333 shares of our common stock, par value $0.001 per share consisting of (i) 55,555,556 shares issuable under the Equity
Line Purchase Agreement (defined below and described in the section entitled “Recent
Developments – Equity Line of Credit Financing”)
using an adjusted price of $0.009 for the per share purchase price, (ii) 27,777,778 shares issuable upon exercise of warrants issued
to Alumni Capital LP at an exercise price per warrant share calculated by dividing $15,000,000 by the total number of outstanding
shares of common stock as of the exercise date. We may receive proceeds from the exercise of warrants, however, there is no guarantee
that warrants will be exercised. The shares of our common stock may be sold publicly or through private transactions by the selling
stockholders at prevailing market prices or at negotiated prices at the times of sale. The shares of common stock may be offered
by the selling stockholders to or through underwriters, dealers or other agents, directly to investors or through any other manner permitted
by law, on a continued or delayed basis. We provide more information about how the selling stockholders may sell or otherwise dispose
of the shares of common stock in the section entitled “Plan
of Distribution”
beginning on page 23 of this prospectus.
We
are not selling any shares of common stock in this offering, and we will not receive any proceeds from the sale of shares by the
selling stockholders. The registration of the securities covered by this prospectus does not necessarily mean that any of these securities
will be offered or sold by the selling stockholders. The timing and amount of any sale is within the respective selling stockholders’
sole discretion, subject to certain restrictions. To the extent that any selling stockholder resells any securities, the selling stockholder
may be required to provide you with this prospectus identifying and containing specific information about the selling stockholder and
the terms of the securities being offered.
Shares
of our common stock are listed on the OTCMarkets (“OTC”) under the symbol “NUGN”. On February 12,
2024, the last sale price per share of our common stock as reported on OTCMarkets .com was $0.009.
Investing
in our common stock involves risks that are described in the “Risk Factors” section in any other annual, periodic
or current report incorporated by reference into this prospectus.
Neither
the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined
if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
The
date of this prospectus is [February 11, 2024].
TABLE
OF CONTENTS
ABOUT
THIS PROSPECTUS
This
prospectus is part of a registration statement that we filed with the Securities and Exchange Commission (the “SEC”), using
a “shelf” registration process. Under this shelf registration process, the selling stockholders may, from time to time, offer
and sell shares of common stock offered under this prospectus. We will not receive any proceeds from the sale by the selling stockholders
of the common stock offered by them described in this prospectus.
We
and the selling stockholders have not authorized anyone to provide any information or make any representations other than those contained
in this prospectus. We and the selling stockholders take no responsibility for, and can provide no assurance as to the reliability of,
any other information that others may give you. This prospectus is an offer to sell only the securities offered hereby and only under
circumstances and in jurisdictions where it is lawful to do so. No dealer, salesperson or other person is authorized to give any information
or to represent anything not contained in this prospectus. This prospectus is not an offer to sell securities, and it is not soliciting
an offer to buy securities, in any jurisdiction where the offer or sale is not permitted. The information in this prospectus is current
only as of its date. Our business, financial condition, results of operations and prospects may have changed since its date.
This
prospectus contains summaries of certain provisions contained in some of the documents described herein, but reference is made to the
actual documents for complete information. All of the summaries are qualified in their entirety by the actual documents. Copies of some
of the documents referred to herein have been filed, will be filed or will be incorporated by reference as exhibits to the registration
statement of which this prospectus is a part, and you may obtain copies of those documents as described in the section entitled “Where
You Can Find More Information.”
The
selling stockholders are offering to sell, and seeking offers to buy, shares of our common stock only in jurisdictions where offers
and sales are permitted. The information contained in this prospectus is accurate only as of the date of this prospectus regardless of
the time of delivery of this prospectus or of any sale of common stock. Neither the delivery of this prospectus, nor any sale
made hereunder, will under any circumstances create any implication that there has been no change in our affairs since the date hereof
or that the information contained herein is correct as of any time subsequent to the date of such information.
For
investors outside the United States: Neither we nor the selling stockholders, have done anything that would permit this offering or possession
or distribution of this prospectus in connection with this offering in any jurisdiction, other than the United States, where action for
that purpose is required. Persons outside the United States who come into possession of this prospectus must inform themselves about,
and observe any restrictions relating to, the offering of our common stock and the distribution of this prospectus outside the
United States and in their jurisdiction.
Unless
otherwise indicated or the context otherwise requires, all references in this prospectus to “LIVENTO” or the “Company,”
“we,” “our,” “ours,” “us” or similar terms refer to LIVENTO GROUP, Inc., together with
its consolidated subsidiaries.
CAUTIONARY
STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This
prospectus contains statements that constitute forward-looking statements. Many of the forward-looking statements contained in this prospectus
can be identified by the use of forward-looking words such as “anticipate,” “believe,” “could,” “expect,”
“should,” “plan,” “intend,” “may,” “predict,” “continue,” “estimate,”
and “potential,” or the negative of these terms or other similar expressions.
Forward-looking
statements appear in a number of places in this prospectus and include, but are not limited to, statements regarding our intent, beliefs
or current expectations. These forward-looking statements include information about possible or assumed future results of our business,
financial condition, results of operations, liquidity, plans and objectives. Forward-looking statements are based on our management’s
beliefs and assumptions and on information currently available to our management. Such statements are subject to risks and uncertainties,
and actual results may differ materially from those expressed or implied in the forward-looking statements due to various factors, including,
but not limited to, those identified described in the section “Risk Factors” in any other annual, periodic or current report
incorporated by reference into this prospectus. The statements we make regarding the following matters are forward-looking by their nature:
● |
our
growth prospects and strategies; |
● |
launching
new movies and distribution of existing movies that are commercially successful; |
● |
our
expectations regarding significant drivers of our future growth; |
● |
our
ability to retain and increase movie library and develop new movie titles; |
● |
competition
from companies including other movie production companies and studios and both large and small, public and private media companies; |
● |
our
ability to attract and retain a qualified management team and other team members while controlling our labor costs; |
● |
our
ability to successfully enter new markets and manage our international expansion; |
● |
protecting
and developing our brand and intellectual property portfolio; |
● |
costs
associated with defending intellectual property infringement and other claims; |
● |
our
future business development, results of operations and financial condition; |
● |
the
effects of the COVID-19 pandemic and the ongoing international conflicts, on our business and the global economy generally, including
inflation and interest rates; |
● |
our
plans to pursue and successfully integrate strategic acquisitions; |
● |
other
risks and uncertainties described in this prospectus, including those described in the section entitled “Risk Factors”
in any other annual, periodic or current report incorporated by reference into this prospectus; and |
● |
assumptions
underlying any of the foregoing. |
Further
information on risks, uncertainties and other factors that could affect our financial results are included in our filings with the Securities
and Exchange Commission (the “SEC”) from time to time, including in the section entitled “Risk Factors” in any
other annual, periodic or current report incorporated by reference into this prospectus. You should not rely on these forward-looking
statements, as actual outcomes and results may differ materially from those expressed or implied in the forward-looking statements as
a result of such risks and uncertainties. All forward-looking statements in this prospectus are based on management’s beliefs and
assumptions and on information currently available to us, and we do not assume any obligation to update the forward-looking statements
provided to reflect events that occur or circumstances that exist after the date on which they were made.
PROSPECTUS
SUMMARY
This
summary highlights certain information contained elsewhere in this prospectus. This summary is not complete and does not contain all
the information that may be important to you. We urge you to read this entire prospectus carefully, including the sections entitled “Risk
Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our
consolidated financial statements and notes thereto included in our Annual Report on Form 10-K, Quarterly Report on Form 10-Q filed on
May 15, 2023, and Quarterly Report on Form 10-Q filed on November 14, 2023, which are published on SEC.GOV, before making an investment
decision. Some of the statements made in this prospectus discuss future events and developments,
including our future strategy and our ability to generate revenue, income and cash flow. These forward-looking statements involve risks
and uncertainties which could cause actual results to differ materially from those contemplated in these forward-looking statements.
See “Cautionary Statement Regarding Forward-Looking Statements”.
Company
Overview
Our
Company has two distinct operations, namely; BOXO a film development operation, Robotics primarily consisting of ELISE a propriety
Artificial Intelligence Software product (“ELISE” or “AI Software”).
Present
Operations - BOXO
The
Company formed BOXO Productions, Inc., a Delaware corporation (“BOXO”), on June 17, 2022 as a wholly owned subsidiary. BOXO
previously operated as a division of Livento that operated since 2020, where we meet with top film and movie producers. BOXO’s
business model is strongly oriented toward the growing demand for content to fill cinemas after COVID19 and the expansion of online content
distributors. BOXO Productions will hold all assets related to Company’s business in movies in the future and currently doesn’t
employ any personnel. In most of its projects, BOXO is not primarily dependent on the movie’s success, as a distributor pays it
before the film is finalized and receives a share of the revenue from cinemas’ box office and home sales. BOXO plans to produce
up to 6 movies and 12 television productions during 2024 and increase this number based on the success of this prospectus in raising
capital investment. BOXO also intends to participate in other films based on management’s assessment of their potential success
in cinemas already in the post-production phase. BOXO will focus on negotiating distribution agreements that provide for its sharing
in the box office sales of these movies. Scripts are chosen by BOXO’s production team, which regularly receives offers from authors
commonly involved in the film industry. BOXO may acquire movie or television rights in various stages of development. Less frequently,
BOXO receives offers for participating in a project’s post-production phase. BOXO finances movies via internal resources, loans,
and investors depending on the project’s state of development and the Company’s cash position.
During
2022 BOXO started production of three movies, Carnival of Killers, Wash Me in the River and Running Wild. These projects received an
initial investment from Livento of USD 400,000 each. Two of these projects, Carnival of Killers and Running Wild are expected to enter
the development stage of production competed in the summer of 2023 and filming and postproduction should end during 4Q 2024. The movie
Wash Me in the River was released in Q4 of 2022.
We
are in early stages of producing other movies that will be announced during the end of 2023 and early 2024 once all the relevant agreements
are finalized.
The
team has been involved either as producers, executive producers, or agents over the years on the following movies, which have been aired
both in theaters and streaming services such as Netflix, Prime Video, Paramount, and Disney Plus:
● |
The
Misfits; a 2021 Action/Thriller featuring Pierce Brosnan |
● |
Packaging
of Ironman movie |
● |
Black
Swan; a 2010 Drama/Thriller featuring Natalie Portman, Mila Kunis, Winona Ryder, and Vincent Cassel |
● |
Extremely
Wicked, Shockingly Evil and Vile; a 2019 Crime/Drama featuring John Malkovich and Zac Efron |
● |
Marley
& Me; a 2008 Comedy/Drama featuring Jennifer Aniston and Owen Wilson |
● |
The
Last Full Measure; a 2019 War/Drama featuring Samuel L. Jackson and Ed Harris |
● |
Worth;
a 2020 Drama featuring Michael Keaton and Stanley Tucci Jr. |
● |
American
Traitor: The Trial of Axis Sally; a 2021 Drama that features Al Pacino |
● |
Best
Sellers; a 2021 Drama/Comedy featuring Michael Caine and Cary Elwes |
Currently,
the Company’s primary focus is the activities of BOXO Productions. As previously mentioned, new movies and television productions
are started monthly, with the target being six movies this year. The Company will use the proceeds of the condominium sales to fund the
activity and operations of BOXO.
The
BOXO team is comprised of three consultants that have been in the production business for last 20 – 30 years and has experience
with large productions as the above-mentioned examples. They have together worked on approximately 300 movie projects over the years.
While the terms of our financings vary from movie to movie, we generally form a limited liability company and serve as its managing member.
Our cash investment, in addition to performing the tasks typical of a producer, is generally from $300,000 to $700,000. The rest of the
costs of the movie are provided by investors. We typically retain a 20 % interest in cash flow, although each movie will be done on differing
terms reflecting market conditions and investors’ assessments of the risk involved.
Trends
in the Our Markets - BOXO
Management
believes that the entertainment industry is experiencing structural changes. COVID19 changed the movie distribution business and offered
new business models and potential growth to participants who provide apps and streaming content directly to consumers through the Internet.
Based on management’s analysis of recent market statistics and trends, we believe these models have become dominant trends in this
market segment.
Management
also believes that these trends will continue and that there is a large market for BOXO’s films and television productions. The
movie production market has expanded significantly in the last two years and is likely to continue growing significantly in the coming
years. Management has observed that online streaming platforms continually require new content, and an increased number of connected
devices will likely result in more customers using these services. In the next few years, many developed and emerging nations will add
new customers to the network.
Present
Operations - ROBOTICS : AI Software - ELISE
The
Company has internally developed software called “ELISEE” that can capture large amounts of data and create predictive behavior
based on client inputs that assist the client in establishing its investment portfolio. Successfully building an equity portfolio is
not simple since one must consider the future of particular industries and the companies within them. Retail investors and Family Offices
lack complex historical data, and this is where ELISEE excels. This data has been acquired from Dow Jones and other public sources and
dissected and analyzed. We believe in diversification but place more emphasis on those industries and companies with a more promising
outlook based on guidance from ELISEE. Management believes each potential customer’s financial situation and investment needs are
unique. We see the constant shift of the world’s financial markets, real estate prices, CPI data, and effective portfolio management
as the key to success.
ELISE,
our software product, uses algorithms that read market data and neurological network abilities to determine the best path forward and
make ongoing corrections over time. The main idea is based on reducing risk by investing in several assets. Investors should approach
assets individually and carefully assemble them into their portfolios. When creating an optimal portfolio, ELISEE constantly measures
two factors. The first factor is a parameter expressing potential profitability, and the second parameter represents risk. It is necessary
to consider the riskiness of the individual assets in the portfolio, their mutual covariance, or their mutual correlation to calculate
the risk of the entire portfolio. Covariance expresses the extent to which two investment instruments move in the same direction at a
specific time.
Our
competitors are other A.I. database and algorithm programming companies delivering services to clients like banks and asset managers.
ELISEE is diversification tool.
The
investor could create his portfolio from all the points in the picture. But only points E, N, and J form an admissible set suitable for
the investor. This set is also bounded by the efficient frontier, characterized by the rational investor choosing only those portfolios
that offer the maximum expected return for the specified amount of risk. And at the same time, he chooses a portfolio that provides him
the minimum risk for the given amount of expected return. If the investor chooses point E, he can no longer create a better mix of stocks
in his portfolio. If an investor establishes a portfolio from any combination lying on the efficient frontier, it will be the best possible
portfolio combination in the given situation.
We
identified this as a unique opportunity to support several companies with different needs and to aid them in their asset selection process.
We developed our system that can read large amounts of data and run portfolio analyses on these assets, providing improved portfolio
management and performance.
The
system’s development commenced in early 2018, and the first version took one year of development and testing with various basic
data sets. Currently, Livento has a team of three analysts who focus on the maintenance and further development of the system. We are
continually developing and improving our software, making it more robust, stable, and capable of supporting an increased number of asset
classes.
Key
summary of points for ELISE:
|
● |
ELISE
was developed and tested over four years. |
|
● |
ELISEE
has had a successful and profitable track record for three years. |
|
● |
ELISEE
can process 1 TB (terabyte) of data per hour. |
|
● |
ELISEE
uses neurological network algorithms to determine and analyze large data portions. |
Marketing
Strategy
Our
marketing strategy comprises the following components; social media (Twitter, LinkedIn, FB, etc.), PR and video communications, and a
personal approach. The strategy differs based on the product offered. They may be described as follows:
Social
media:
We
can rapidly, quickly, and reliantly inform all stakeholders about necessary and relevant news. We use promotional posts to gain company
followers.
PR
and video communications:
A
professional IR agency was hired to write our PR communications, arrange interviews with Management, write articles, and introduce them
via different channels to the media. Video interviews and conference attendance are also planned for more prominent investors’
involvement.
Personal
approach:
Our
software uses a direct and personal approach via different marketing channels, including social networks, industry liaisons, and articles
in specialized magazines.
Recent
Developments
Equity
Line of Credit Financing
On
January 25, 2024, the Company entered into a securities purchase agreement (the “Equity Line Purchase Agreement”)
with an accredited investor (the “Equity Line Investor”). The Equity Line Purchase Agreement allows the Company to
sell up to $500,000 of shares of the Company’s common stock (the “common stock”),
upon the terms and subject to the conditions and limitations set forth therein, until
December 31, 2025.
Pursuant
to the terms of the Equity Line Purchase Agreement, the Company has the right, but not the obligation, at any time until December 31,
2025, to require the Equity Line Investor to purchase the number of shares of common stock (the “Purchase Notice Shares”)
set forth on a written notice from the Company (the “Purchase Notice”). The Company will deliver the Purchase Notice Shares
concurrently with the Purchase Notice, which will be deemed delivered on the same business day if the Equity Line Investor receives the
Purchase Notice Shares and the Purchase Notice (the “Purchase Notice Date”). The purchase price at which the Company may
sell the Purchase Notice Shares will be the volume-weighted average price (“VWAP”) of the common stock on the Nasdaq Stock
Market for the five business days prior to a date on which a closing occurs, multiplied by 90%.
The
Company is issuing to the Equity Line Investor a five year warrant (the
“Equity Line Warrant”) entitling the Investor to
purchase up to $250,000 of shares of common stock at an exercise price per warrant share calculated by dividing $15,000,000 (the
“Valuation”) by the total number of outstanding shares of common stock as of the Exercise Date (the “Equity Line Warrant
Exercise Price”) and expires five years from the date of issuance. The Equity Line Warrant Exercise Price is subject to customary
adjustments for stock dividends, stock splits, recapitalizations and the like.
Pursuant
to the Equity Line Purchase
Agreement, the Company agreed to file a resale registration statement covering the resale of the Securities with the SEC and to use best
efforts to cause such resale registration statement to be declared effective by the SEC within certain time frames. Effectiveness
of the registration statement is a condition to the Company’s ability to issue a Purchase Notice.
The
Purchase Agreement provides customary representations, warranties and covenants of the Company and the Equity Line Investor.
The
Equity Line Investor is an underwriter within the meaning of Section 2(a)(11) of the Securities Act of 1933, as amended (the “Securities
Act”). The registration of the shares hereunder does not mean that the Equity Line Investor will actually purchase or that the
Company will actually issue and sell all or any of the $500,000 in shares of our common stock being registered pursuant to this registration
statement.
All
capitalized terms not defined herein shall have their respective meanings as set forth in the Equity Line Purchase Agreement and
Equity Line Warrant. The foregoing descriptions of the Equity Line Purchase Agreement and Equity Line Warrant do not purport to be complete
and each is qualified in its entirety by reference to the full text of the Equity Line Purchase Agreement and Equity Line Warrant, the
forms of which are filed as Exhibits 4.1 and 10.1, respectively, to this Current Report on Form 8-K and are incorporated herein by
reference.
Entry
into the Equity Line of Credit Financing described herein was approved by the Company’s board of directors on January 22, 2024.
All
capitalized terms not defined in this Recent Developments section shall have their respective meanings as set forth in the Equity Line
Purchase Agreement and Equity
Line Warrant. The foregoing descriptions of the Equity Line Purchase Agreement and Equity Line Warrant do not purport to be complete
and each is qualified in its entirety by reference to the full text of the Equity Line Purchase Agreement and Equity Line Warrant, the
forms of which are filed as exhibits to this registration statement.
The
shares
of common stock issuable pursuant to the Equity Line Purchase Agreement, the Equity Line Warrant, and the shares of common stock
issuable upon exercise of the Equity Line Warrants were, and will be, offered pursuant to an exemption from the registration
requirements under Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated thereunder, or in the event of
an issuance of shares of common stock underlying the Equity Line Warrants on a cashless basis, pursuant to the exemption provided
in Section 3(a)(9) under the Securities Act.
Corporate
Information
Livento
Group is company specializing in the development and growth of disruptive business models. Our main area of business is production of
premium film and television content for international audiences across multiple genres under new brand BOXO Productions. We develop as
well proprietary artificial intelligence (AI) & machine learning products that incorporate risk analysis, predictive maintenance
and operational forecasting into our decision making process.
Corporate
History
We
were incorporated in the State of Nevada on October 30, 2013, under the name “Bling Marketing, Inc.”. Until December 29,
2014, we were a wholesaler of jewelry, principally earrings, rings, and pendants (“BMI Business”). We recognized a minimal
amount of sales from operations before the three months ending June 30, 2014, and were accordingly classified as a shell company. During
the three-month ended June 30, 2014, we began working with several distributors to sell our jewelry products to retail outlets and, as
a result, recognized sales revenue of $22,025 during the said period. On September 11, 2014, we filed a Current Report on Form 8-K indicating
that we were no longer a shell company as defined by Rule12b-2 of the Exchange Act in light of our operations through the quarter that
ended June 30, 2014.
On
December 26, 2014, we entered into an Agreement and Plan of Merger (“Nugene Merger Agreement”) with NuGene Inc., a California
corporation (“NuGene”). On December 29, 2014 (the “Closing Date”), we filed a certificate of merger in the State
of California whereby our subsidiary, NG Acquisition Inc. (“Acquisition Sub”), merged with NuGene. As a result, NuGene, the
surviving entity, became our wholly owned subsidiary. The transaction under the Nugene Merger Agreement was deemed to be a reverse merger,
whereby the Company (the legal acquirer) is considered the accounting acquiree and NuGene is considered the accounting acquirer, and
NuGene (the legal acquiree) is considered the accounting acquirer. The assets, liabilities, and operations of the acquired entity, NuGene,
were brought forward at their book value, and no goodwill was recognized.
In
2021, Livento Group LLC moved more forward as well in movie projects and started to shift its position from real estate towards movies.
We continued to developELISE platform for new clients in USA and our real estate projects started to being realized and developed. The
Company name was changed to Livento Group, Inc. in February 2015.
We
have proprietary rights to trademarks, trade names and service marks appearing in this prospectus that are important to our business.
Solely for convenience, the trademarks, trade names and service marks may appear in this prospectus without the ® and ™ symbols,
but any such references are not intended to indicate, in any way, that we forgo or will not assert, to the fullest extent under applicable
law, our rights or the rights of the applicable licensors to these trademarks, trade names and service marks. All trademarks, trade names
and service marks appearing in this prospectus are the property of their respective owners.
DESCRIPTION
OF PROPERTY
We
currently occupy space within serviced office suites in New York City and Prague in the Czech Republic. Since our employees and consultants
work virtually, we believe this arrangement is adequate for us and allows us to operate at a very low cost. In the future, if we require
more office space, we will acquire appropriate quarters within which to operate.
Our
principal offices are located at 17 State Street, Suite 4000, New York, NY 1004 We do not currently lease or own any other real property.
We do not currently lease or own any other real property in the US. Depending upon the success of this offering, if we require more office
space, we will acquire office space suitable for specific business within which to operate.
The
Offering
This
prospectus relates to the offer and sale from time to time of up to an aggregate of 55,555,556
shares of the Company’s common stock by the selling stockholders.
Under
the terms of the Equity Line Purchase Agreement entered into with the selling stockholders, we agreed to register with the shares
of common stock issuable pursuant to the Equity Line Purchase Agreement and upon the exercise of the Equity Line Warrant.
The number of shares ultimately offered for resale by the selling stockholders depends upon how
many shares are issuable in connection with purchase notices pursuant to the Equity Line Purchase Agreement and exercise of the Equity
Line Warrant, and the liquidity and market price of shares of our common stock. We have used a price per share
of common stock of $0.009 solely for the purposes of making a good faith estimate as to a reasonable number of shares issuable
pursuant to the Equity Line Purchase Agreement
and exercise of the Equity Line Warrant to be registered.
Issuer |
|
LIVENTO
Group, INC. |
|
|
|
common
stock to be offered by the selling stockholders |
|
The
selling stockholders are offering up to 55,555,556 shares of the Company’s common stock, par value $0.0001 per share. |
|
|
|
common
stock outstanding prior to this offering
(1) |
|
815,903,962
shares of common stock. |
|
|
|
common
stock to be outstanding after the offering
(1) |
|
899,237,295
shares of common stock if all the Warrants are exercised in full and the Notes are converted in full. |
|
|
|
Use
of proceeds |
|
We
will not receive any proceeds from the sale of common stock by the selling stockholders. All of the net proceeds from the
sale of shares of our common stock will go to the selling stockholders as described below in the sections entitled “Selling
Stockholders” and “Plan of Distribution”. We have agreed to bear the expenses relating to the registration of the
shares of common stock for the selling stockholders. |
|
|
|
Risk
factors |
|
Investing
in our securities is highly speculative and involves a high degree of risk. You should carefully consider the information set forth
in the “Risk Factors” section beginning on page 9 before deciding to invest in our securities. |
(1) |
The
number of shares of our common stock outstanding prior to and to be outstanding immediately after this offering, as set forth in
the table above, is based on 815,903,962 shares outstanding as of February 12, 2024. |
Item
3. Summary Information, Risk Factors and Ratio of Earnings to Fixed Charges.
Consolidated
Financial Information
LIVENTO
GROUP, INC., AND SUBSIDIARIES
Condensed
Consolidated Balance Sheet
(Unaudited)
| |
AS OF SEP 30, 2023 | | |
AS OF DEC 31, 2022 | |
ASSETS | |
| | | |
| | |
Cash and cash equivalent | |
| 189,578 | | |
| 24,159 | |
Accounts Receivable | |
| 367,204 | | |
| 489,910 | |
Other Current Assets | |
| | | |
| | |
Other Accounts Receivable | |
| 329,666 | | |
| 121,460 | |
Total Other Current Assets | |
| 329,666 | | |
| 121,460 | |
Total Current Assets | |
| 886,448 | | |
| 635,529 | |
| |
| | | |
| | |
Long Term Assets | |
| | | |
| | |
Long Term Investments | |
| 341,470 | | |
| 9,952,880 | |
Property & Equipment | |
| 51,637 | | |
| - | |
Intangible Assets | |
| 49,266,263 | | |
| 15,118,847 | |
Accumulated Amortization & Depreciation | |
| (3,809,061 | ) | |
| (2,391,999 | ) |
Total Fixed Assets | |
| 45,850,309 | | |
| 22,679,728 | |
| |
| | | |
| | |
TOTAL ASSETS | |
| 46,736,757 | | |
| 23,315,257 | |
| |
| | | |
| | |
LIABILITIES & EQUITY | |
| | | |
| | |
Liabilities | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts Payable | |
| 657,870 | | |
| 139,530 | |
Other Current Liabilities | |
| | | |
| | |
Other Payables | |
| 54,293 | | |
| 62,549 | |
Total Other Current Liabilities | |
| 54,293 | | |
| 62,549 | |
Total Current Liabilities | |
| 712,164 | | |
| 202,079 | |
| |
| | | |
| | |
Long-Term Liabilities | |
| | | |
| | |
Co-Investments | |
| 3,315,970 | | |
| 3,046,017 | |
Long-Term Busines Loans | |
| 26,383 | | |
| - | |
Total Long-Term Liabilities | |
| 3,342,353 | | |
| 3,046,017 | |
| |
| | | |
| | |
Total Liabilities | |
| 4,054,517 | | |
| 3,248,096 | |
| |
| | | |
| | |
Equity | |
| | | |
| | |
Common Stock | |
| 36,734 | | |
| 22,700 | |
Common Stock to Issue after AGM | |
| 39,159 | | |
| - | |
Preferred Stock | |
| 9,523, | | |
| 2,234 | |
Additional Paid in Capital | |
| 61,221,669 | | |
| 32,493,023 | |
Retained Earnings | |
| (18,635,864 | ) | |
| (12,450,797 | ) |
Non-Controling Interest | |
| 11,020 | | |
| - | |
Total Equity | |
| 42,682,240 | | |
| 20,067,160 | |
| |
| | | |
| | |
TOTAL LIABILITIES & EQUITY | |
| 46,736,757 | | |
| 23,315,257 | |
The
accompanying notes are an integral part of these condensed financial statement.
LIVENTO
GROUP, INC., AND SUBSIDIARIES
Condensed
Statements of Operations
(Unaudited)
| |
Three
Months ended
September
30, | | |
Nine
months ended
September
30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
ORDINARY ICOME/EXPENSE | |
| | | |
| | | |
| | | |
| | |
Income | |
| | | |
| | | |
| | | |
| | |
Revenues | |
| 586,643 | | |
| 350,000 | | |
| 1,509,294 | | |
| 1,030,202 | |
Total Income | |
| 586,643 | | |
$ | 350,000 | | |
$ | 1,509,294 | | |
$ | 1,030,202 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of Goods Sold | |
| | | |
| | | |
| | | |
| | |
Merchant Account Fees | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
Professional fees RTS | |
| 91,249 | | |
| 183,134 | | |
| 697,966 | | |
| 226,879 | |
Amortization RTS | |
| 736,170 | | |
| 419,353 | | |
| 1,579,263 | | |
| 1,258,058 | |
Total COGS | |
$ | 827,419 | | |
$ | 602,487 | | |
$ | 2,277,229 | | |
$ | 1,484,937 | |
| |
| | | |
| | | |
| | | |
| | |
Gross Profit | |
$ | (240,776 | ) | |
$ | (252,487 | ) | |
$ | (767,935 | ) | |
$ | (454,734 | ) |
| |
| | | |
| | | |
| | | |
| | |
Expense | |
| | | |
| | | |
| | | |
| | |
Advertising & marketing | |
| 283,907 | | |
| 17,399 | | |
| 315,372 | | |
| 52,226 | |
Bank Charges | |
| 3,421 | | |
| 314 | | |
| 6,629 | | |
| 573 | |
Commissions & fees | |
| 6,565 | | |
| 3,937 | | |
| 62,695 | | |
| 3,937 | |
Contract labor | |
| 184,787 | | |
| 37,510 | | |
| 445,162 | | |
| 38,476 | |
Contractors | |
| 2,105 | | |
| 0 | | |
| 2,602 | | |
| 0 | |
General business expenses | |
| 7,341 | | |
| 12,857 | | |
| 20,711 | | |
| 21,183 | |
Insurance | |
| 20 | | |
| 0 | | |
| 1,040 | | |
| 0 | |
Legal & accounting services | |
| 45,703 | | |
| 11,235 | | |
| 80,400 | | |
| 26,264 | |
Professional Fees | |
| 26,591 | | |
| 43,500 | | |
| 209,563 | | |
| 88,500 | |
Office expenses | |
| 2,526 | | |
| 1,602 | | |
| 4,850 | | |
| 1,766 | |
Payroll expenses | |
| 46,368 | | |
| 0 | | |
| 144,632 | | |
| 0 | |
Rent | |
| 701 | | |
| 1,301 | | |
| 4,435 | | |
| 1,484 | |
Travel | |
| 2,502 | | |
| 840 | | |
| 19,238 | | |
| 840 | |
Uncategorized Expense | |
| 8 | | |
| 0 | | |
| 131 | | |
| 0 | |
Stock based compensation | |
| 327,340 | | |
| 0 | | |
| 4,053,961 | | |
| 0 | |
Taxes paid | |
| 175 | | |
| 0 | | |
| 1,415 | | |
| 0 | |
Total Expense | |
$ | 940,059 | | |
$ | 130,496 | | |
$ | 5,372,836 | | |
$ | 235,249 | |
| |
| | | |
| | | |
| | | |
| | |
Net Ordinary Income | |
$ | (1,180,835 | ) | |
$ | (382,983 | ) | |
$ | (6,140,771 | ) | |
$ | (689,983 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other Income/Expense | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Other Income | |
| 298 | | |
| 100,000 | | |
| 287 | | |
| 100,000 | |
Other Expense | |
| 0 | | |
| 0 | | |
| | | |
| 0 | |
Net Other Income | |
$ | 298 | | |
$ | 100,000 | | |
$ | 287 | | |
$ | 100,000 | |
| |
| | | |
| | | |
| | | |
| | |
Net
loss | |
$ | (1,180,537 | ) | |
$ | (282,983 | ) | |
$ | (6,140,484 | ) | |
$ | (589,983 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net
loss per share - basic and diluted | |
| (0 | ) | |
| (0 | ) | |
| (0 | ) | |
| (0 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average number of common shares outstanding, basic and diluted | |
| 367,335,929 | | |
| 209,001,268 | | |
| 294,896,185 | | |
| 209,001,268 | |
The
accompanying notes are an integral part of these condensed financial statements.
RISK
FACTORS
Investing
in our Shares involves risk. In evaluating the Company and an investment in the Shares, careful consideration should be given to the
following risk factors, in addition to the other information included in this Offering circular. Each of these risk factors could materially
adversely affect The Company’s business, operating results or financial condition, as well as adversely affect the value of an
investment in our Shares. The following is a summary of the most significant factors that make this offering speculative or substantially
risky. The company is still subject to all the same risks that all companies in its industry, and all companies in the economy, are exposed
to. These include risks relating to economic downturns, political and economic events and technological developments (such as cyber-security).
Additionally, smaller companies like ours are inherently more risky than more developed companies. You should consider general risks
as well as specific risks when deciding whether to invest.
COVID-19
Risks Related to the Company
The
COVID-19 pandemic has posed specific risks related to our Company and continues to do so. Specifically it makes it difficult for us to
evaluate specific projects visit certain areas easily, meet with potential investors and joint venture partners. Some finance companies
may also determine that because we are a smaller company, that we will delayed unreasonably in our ability to acquire and develop a film
property in a timely manner. This may influence them in a negative manner and make decisions based on those estimates of our potential
future performance.
Where
the existing properties are scheduled, there may be unforeseen delays and late payments due to COVID-19. This may reduce our ability
to obtain financing for those projects if delayed. This will require the Company to purchase the film property without financing, be
asked to agree to unreasonable terms or abandon those projects altogether. This will increase our cost and create delays in acquiring
projects.
There
is, however, a potential upside to the COVID-19 disruption. If we can obtain the confidence of investors, we may be able to target projects
where other competitors have been delayed or disrupted. We would typically have to make a fast, all-cash, offer on such projects in order
to negotiate a purchase. We would expect to obtain such projects at a discount relative to the normal market.
In
either case the COVID-19 pandemic will cause continued disruption in the film industry for an unknown time period. This may result in
the delayed expansion of the Company’s operations.
Risks
Related to the Company
As
of September 30, 2023, we have generated revenue of $586,643 and generated a loss of $240,776. As a consequence, it is difficult, if
not impossible, to forecast our future results based upon our historical data. Because of the related uncertainties, we may be hindered
in our ability to anticipate and timely adapt to increases or decreases in revenues and increases in expenses. If we make poor budgetary
decisions as a result of unreliable data, we may never become profitable or incur losses, which may result in a decline in our stock
price.
The
company has realized significant operating losses to date and expects to incur losses in the future
The
company has operated at a loss since inception, and these losses are likely to continue. The Company’s net loss for the period
ending September 30, 2023, was $240,776. Until the company achieves profitability, it will have to seek other sources of capital in order
to continue operations.
The
Company has limited capitalization and a lack of working capital and as a result is dependent on raising funds to grow and expand its
business.
The
Company lacks sufficient working capital in order to execute its business plan. The ability of the Company to move forward with its objective
is therefore highly dependent upon the success of the offering described herein. Should we fail to obtain sufficient working capital
through this offering we may be forced to abandon our business plan.
Because
we have a limited history of operations we may not be able to successfully implement our business plan.
We
have less than 5 years of full operational history in our industry. Although the Company is working with many experienced individuals
and companies with decades of film industry experience, our Company has a much shorter time frame working with these entities. Accordingly,
our operations are subject to the risks inherent in the establishment of a young business enterprise, including access to capital, successful
implementation of our business plan and limited revenue from operations. We cannot assure you that our intended activities or plan of
operation will be successful or result in revenue or profit to us and any failure to implement our business plan may have a material
adverse effect on the business of the Company.
We
are a recently reorganized corporation with a limited operating history, and we may not be able to successfully operate our business
or generate sufficient operating cash flows to make or sustain distributions to our stockholders.
The
Company formed BOXO Productions, Inc., a Delaware corporation (“BOXO”), on June 17, 2022 as a wholly owned subsidiary of
the Company and we have a limited operating history as a standalone business. Our financial condition, results of operations and ability
to make or sustain distributions to our stockholders will depend on many factors, including:
|
● |
our
ability to identify attractive projects and other investment opportunities that are consistent with our investment strategy; |
|
|
|
|
● |
our
ability to consummate financing on favorable terms; |
|
|
|
|
● |
our
ability to contain production and other operating costs; |
|
|
|
|
● |
our
ability to absorb costs that are beyond our control, such as actors and writers strikes, insurance premiums, litigation costs and
compliance costs; and |
|
|
|
|
● |
economic
conditions in our markets, as well as the condition of the financial film industry and the economy generally. |
We
are dependent on the sale of our securities to fund our operations.
We
are dependent on the sale of our securities to fund our operations, and will remain so until we generate sufficient revenues to pay for
our operating costs. Our Officers and Directors have not made any written commitments with respect to providing a source of liquidity
in the form of cash advances, loans and/or financial guarantees. There can be no guarantee that we will be able to successfully sell
our equity securities. Such liquidity and solvency problems may force the Company to cease operations if additional financing is not
available. No known alternative resources of funds are available in the event we do not generate sufficient funds from operations.
The
Company is dependent on the hiring and maintaining key personnel and loss of the services of any of these individuals could adversely
affect the conduct of the Company’s business.
Our
business plan is significantly dependent upon the ability to hire and retain qualified individuals and key personal, who may be appointed
as officers and directors, and their continued participation in our Company. It may be difficult to replace any of them at the expansion
stage of development of the Company. The loss by or unavailability to the Company of their services would have an adverse effect on our
business, operations and prospects, in that our inability to replace them could result in the loss of one investment. There can be no
assurance that we would be able to locate or employ personnel to replace any of our officers, should their services be discontinued.
In the event that we are unable to locate or employ personnel to replace our officers we would be required to cease pursuing our business
opportunity, which would result in a loss of your investment.
Our
Certificate of Incorporation and Bylaws limit the liability of, and provide indemnification for, our officers and directors.
Our
Certificate of Incorporation, including controlling state statute permits us to indemnify our officers and directors to the fullest extent
authorized or permitted by law in connection with any proceeding arising by reason of the fact any person is or was an officer or director
of the Company. Furthermore, our Certificate of Incorporation provides that no director of the Company shall be personally liable to
it or its shareholders for monetary damages for any breach of fiduciary duty by such director acting as a director. Notwithstanding this
indemnity, a director shall be liable to the extent provided by law for any breach of the director’s duty of loyalty to the Company
or its shareholders, for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of the law,
pursuant to section 174 of the General Corporation Law of Nevada and Delaware (BOXO Productions) for (unlawful payment of a Stock dividend
or unlawful redemption of Stock), or for any transaction from which a director derived an improper personal benefit. Our Certificate
of Incorporation permits us to purchase and maintain insurance on behalf of directors, officers, employees or agents of the Company or
to create a trust fund, grant a security interest and/or use other means to provide indemnification.
Our
Bylaws permit us to indemnify our officers and directors to the full extent authorized or permitted by law.
We
have been advised that in the opinion of the SEC indemnification for liabilities arising under the Securities Act is against public policy
as expressed in the Securities Act, and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities
is asserted by one of our directors, officers, or controlling persons in connection with the securities being registered, we will, unless
in the opinion of our legal counsel the matter has been settled by controlling precedent, submit the question of whether such indemnification
is against public policy to court of appropriate jurisdiction. We will then be governed by the court’s decision.
The
Company may not be able to attain profitability without additional funding, which may be unavailable.
The
Company has limited capital resources. Unless the Company begins to generate sufficient revenues to finance operations as a going concern,
the Company may experience liquidity and solvency problems. Such liquidity and solvency problems may force the Company to cease its expansion
plans if additional financing is not available. No known alternative resources of funds are available in the event we do not generate
sufficient funds from operations.
Risks
Relating to Our Business
The
profitability of attempted project acquisitions and media development is uncertain.
We
intend to acquire and develop film projects selectively. The acquisitions and development of film projects entails risks that investments
may fail to perform in accordance with expectations. In undertaking these projects, we will incur certain risks, including the expenditure
of funds on, and the devotion of management’s time to, transactions that may not come to fruition. Additional risks inherent in
the projects include risks that the films will not achieve anticipated sales or revenue levels. Production Costs and Expenses may be
greater than anticipated.
Film
investments are illiquid.
Because
Film investments are relatively illiquid, our ability to vary our portfolio promptly in response to economic or other conditions will
be limited. The foregoing and any other factor or event that would impede our ability to respond to adverse changes in the performance
of our investments could have an adverse effect on our financial condition and results of operations.
We
may not make a profit if we finance a film project.
There
is a risk that we will not realize any significant appreciation on our investment in a particular film project. This may result in a
loss of confidence in our share price and limit our ability to raise capital through the sale of Shares. Accordingly, your ability to
recover all or any portion of your investment under such circumstances will depend on the amount of funds so realized and claims to be
satisfied therefrom.
Our
film projects may not be sufficiently diversified.
Our
potential profitability and our ability to diversify our film investments may be limited, both geographically and by type of film projects.
We will be able to purchase or develop additional projects only as additional funds are raised, Additionally the owners of film projects
are willing to accept our stock in exchange for an interest in the target property or title to the property. Our projects may not be
well diversified and their economic performance could be affected by changes in local economic conditions.
Our
performance is therefore linked to economic conditions in the regions in which we will acquire and develop projects and in the market
for film projects generally. Therefore, to the extent that there are adverse economic conditions in the regions in which our projects
are developed, such conditions could result in a reduction of our income and cash to return capital and thus affect the amount of distributions
we can make to you.
Competition
with third parties for film projects and other media investments may result in our paying higher prices for projects which could reduce
our profitability and the return on your investment.
We
compete with many other entities engaged in the film industry, including individuals, corporations, limited partnerships, many of which
have greater resources than we do. Some of these have significant competitive advantages that result from, among other things, a lower
cost of capital and enhanced operating efficiencies. In addition, the number of entities and the amount of funds competing for suitable
film investments may increase. Any such increase would result in increased demand for these assets and increased costs. If competitive
pressures cause us to pay higher prices for film projects, our profitability may be reduced. This may cause you to experience a lower
return on your investment.
The
Company has identified several film projects to acquire with the net proceeds of this offering. You will not be unable to evaluate the
economic merits of the companys investments made with such net proceeds before making an investment decision to purchase the Company’s
securities.
The
Company will have broad authority to invest a portion of the net proceeds of this offering in any media opportunities the Company may
identify in the future, and the Company may use those proceeds to make investments with which you may not agree. You will be unable to
evaluate the economic merits of the Company’s projects before the Company invests in them and the Company will be relying on its
ability to select attractive investments. In addition, the Company’s investment policies may be amended from time to time at the
discretion of the Company’s Management, without notice to the Company’s Shareholders. These factors will increase the uncertainty
and the risk of investing in the Company’s securities.
Although
the Company intends to use substantial portion of the net proceeds of this offering to acquire and develop film projects, including working
capital, the Company cannot assure you that it will be able to do so. The Company’s failure to apply the proper portion of the
net proceeds of this offering effectively or find suitable projects to acquire and develop in a timely manner or on acceptable terms
could result in losses or returns that are substantially below expectations.
Risks
Related to Our Securities
There
is a limited established trading market for our common stock and if a trading market does not develop, purchasers of our securities
may have difficulty selling their securities.
The
Company recently (on November 1st 2023) became an SEC reporting company within the meaning of the 1934 securities exchange
act. As a result, there is a limited public trading market for our common stock since this change and an active trading market
in our securities may not develop or, if developed, may not be sustained. While we intend to seek a quotation on a major national exchange
or a listed exchange in the future, there can be no assurance that any such trading market will develop, and purchasers of the common
stock may have difficulty selling their common stock. No underwrites have committed to sponsoring the Company’s common
stock to list on any exchange, and none may do so.
We
may, in the future, issue additional Shares of common stock, which would reduce investors percent of ownership and may dilute
our share value.
Our
Articles of Incorporation authorize the issuance of multiple classes of stock, including 500, 000,000 Shares of common stock.
Additionally the Company authorized the following additional classes of shares; up to 100 Shares of Preferred Stock Class A, 10,000,000
Shares of Preferred Stock Class C, 4,000,000 Shares of Preferred Stock Class D, 40,000 of Preferred Stock Class E and 75,000 of Preferred
Stock Class F. The rights of each Class of Securities is described in detail in the Notes section of the Financial Reports. The Financial
Reports also shows the issuances for each Class of Securities at the date of this filing.
The
future issuance of common stock may result in substantial dilution in the percentage of our common stock held by our existing
shareholders. We may issue further any common stock issued in the future on an arbitrary basis. The issuance of common stock
for future services or acquisitions or other corporate actions may have the effect of diluting the value of the Shares held by our
investors, and might have an adverse effect on any trading market for our common stock.
We
are a Film Project company and we may finance our business through loans.
As
with many other Film Project companies, we will from time to time finance our business through loans collateralized by the underlying
film project we develop or acquire. Our goal is to develop Film Projects by direct investment and debt financing. We may also acquire
debt in the form of mezzanine or bridge financing. We may borrow such funds from a traditional bank or non bank third party. However,
we hope to limit our financing costs and our financing to direct leverage for each project. We hope to finance development costs mostly
with the sale of our common stock in this offering. As a result, our balance sheet may be unduly leveraged, and the Company will
be burdened by debt service costs and other fees.
We
are subject to compliance with securities law, which exposes us to potential liabilities, including potential rescission rights.
We
may offer to sell our common stock to investors pursuant to certain exemptions from the registration requirements of the Securities
Act of 1933, registration under the Securities Act of 1934 the as well as those of various state securities laws. The basis for relying
on such exemptions and registrations is factual; that is, the applicability of such exemptions depends upon our conduct and that of those
persons contacting prospective investors and making the offering. We may not seek any legal opinion to the effect that any such offering
would be exempt from registration under any federal or state law. Instead, we may elect to rely upon the operative facts as the basis
for such exemption, including information provided by investor themselves.
If
any such offering did not qualify for such exemption, an investor would have the right to rescind its purchase of the securities if it
so desired. It is possible that if an investor should seek rescission, such investor would succeed. A similar situation prevails under
state law in those states where the securities may be offered without registration in reliance on the partial preemption from the registration
or qualification provisions of such state statutes under the National Securities Markets Improvement Act of 1996. If investors were successful
in seeking rescission, we would face severe financial demands that could adversely affect our business and operations. Additionally,
if we did not in fact qualify for the exemptions upon which it has relied, we may become subject to significant fines and penalties imposed
by the SEC and state securities agencies.
Investors
who buy shares in this offering at different times will likely pay different prices.
Investors
who purchase shares of common stock in this offering at different times will likely pay different prices, and so may experience different
levels of dilution and different outcomes in their investment results. In connection with the Equity Line of Credit Financing, we will
have discretion, subject to market demand, to vary the timing, prices, and numbers of shares of common stock sold to the Equity Line
Investor. Similarly, the Equity Line Investor may sell such shares of common stock at different times and at different prices. Investors
may experience a decline in the value of the shares they purchase from the Equity Line Investor in this offering as a result of sales
made by us in future transactions to the Equity Line Investor at prices lower than the prices they paid. Sales to the Equity Line Investor
by us could result in substantial dilution to the interests of other holders of our common stock. Additionally, the sale of a substantial
number of shares of our common stock to the Equity Line Investor, or the anticipation of such sales, could make it more difficult for
us to sell equity or equity-related securities in the future at a time and at a price that we might otherwise wish to effect sales, which
could have a materially adverse effect on our business and operations.
Our
management will have broad discretion over the use of the net proceeds from our sale of shares of common stock to the Equity Line Investor,
and you may not agree with how we use the proceeds and the proceeds may not be invested successfully.
Our
management will have broad discretion with respect to the use of proceeds from the sale of any shares of our common stock to the Equity
Line Investor, including for any of the purposes described in the section of this prospectus entitled “Use of Proceeds.”
You will be relying on the judgment of our management regarding the application of the proceeds from the sale of any shares of our common
stock to the Equity Line Investor. The results and effectiveness of the use of proceeds are uncertain, and we could spend the proceeds
in ways that you do not agree with or that do not improve our results of operations or enhance the value of our common stock. Our failure
to apply these funds effectively could harm our business, delay the development of our pipeline product candidates and cause the price
of our common stock to decline.
We
may require additional financing to sustain our operations, without which we may not be able to continue operations, and the terms of
subsequent financings may adversely impact our stockholders.
We
may direct the Equity Line Investor to purchase up to $500,000 worth of shares of our common stock under the Equity Line Purchase Agreement
until December 31, 2025. Our ability to sell shares to the Equity Line Investor and obtain funds under the Equity Line Purchase
Agreement is limited by the terms and conditions in the Equity Line Purchase Agreement, including restrictions on the amounts we may
sell to the Equity Line Investor at any one time, and a limitation on our ability to sell shares to the Equity Line Investor to the extent
that it would cause the Equity Line Investor to beneficially own more than 9.99% of our outstanding shares of common stock. Therefore,
we may not in the future have access to the full amount available to us under the Equity Line Purchase Agreement, depending on the price
of our common stock. In addition, any amounts we sell under the Equity Line Purchase Agreement may not satisfy all of our funding needs,
even if we are able and choose to sell and issue all of our common stock currently registered.
The
extent we rely on the Equity Line Investor as a source of funding will depend on a number of factors including the prevailing market
price of our common stock and the extent to which we are able to secure working capital from other sources. If obtaining sufficient funding
from the Equity Line Investor were to prove unavailable or prohibitively dilutive, we will need to secure another source of funding in
order to satisfy our working capital needs. Even if we sell all $500,000 in shares of our common stock under the Equity Line Purchase
Agreement to the Equity Line Investor, we may still need additional capital to finance our future plans and working capital needs, and
we may have to raise funds through the issuance of equity or debt securities. Depending on the type and the terms of any financing we
pursue, stockholders’ rights and the value of their investment in our common stock could be reduced. A financing could involve
one or more types of securities including common stock, convertible debt, or warrants to acquire common stock. These securities could
be issued at or below the then prevailing market price for our common stock. If the issuance of new securities results in diminished
rights to holders of our common stock, the market price of our common stock could be negatively impacted. Should the financing we require
to sustain our working capital needs be unavailable or prohibitively expensive when we require it, the consequences could be a material
adverse effect on our business, operating results, financial condition, and prospects.
ITEM
4. USE OF PROCEEDS TO ISSUER
The
proceeds received by the Company will be used for general working capital. A portion of the net proceeds from the sale of our common
stock will go to the selling stockholders as described below in the sections entitled “Selling Stockholders” and “Plan
of Distribution”. We have agreed to bear the expenses relating to the registration of the shares of common stock for the
selling stockholders.
The
company reserves the right to change the above use of proceeds if management believes it is in the best interests of the company.
CAPITALIZATION
The
capitalization of the Company will not change as a result of the sale of shares of common stock by the selling shareholders. The
following table sets forth our capitalization as of September 30, 2023:
● on
an actual basis;
●
on a pro forma basis after giving effect to the full sale of $500,000 in shares of common stock to Alumni Capital LP, using an
adjusted price of $0.0103 for the per share purchase price of 55,555,556
shares, warrants issued to Alumni Capital LP for an additional 27,777,778 shares at an exercise price
of $0,02 per share.
The
as adjusted information below is illustrative only. You should read this table together with our financial statements and the related
notes included elsewhere in this prospectus.
| |
As of 30 Sept 2023, | |
| |
Actual | | |
As Adjusted (1) | |
Cash | |
$ | 189,578 | | |
$ | 807,578 | |
Total liabilities | |
| 4,054,517 | | |
| 4,054,517 | |
Stockholders’ equity: | |
| | | |
| | |
common stock | |
| 36,734 | | |
| 36,795 | |
common stock to Issue after AGM | |
| 39,159 | | |
| 39,159 | |
Retained Earnings | |
| (18,591,280 | ) | |
| (18,591,280 | ) |
Series A Convertible Preferred Stock (0.0001) | |
| 0 | | |
| 0 | |
Series C Convertible Preferred Stock (0.0001) | |
| 364 | | |
| 364 | |
Series D Convertible Preferred Stock (0.01) | |
| 9,156 | | |
| 9,156 | |
Series E Convertible Preferred Stock (0.0001) | |
| 3 | | |
| 3 | |
Series F Convertible Preferred Stock (0.0001) | |
| 2 | | |
| 2 | |
Additional paid-in capital | |
| 61,221,669 | | |
| 61,839,619 | |
Accumulated other comprehensive loss | |
| (44,584 | ) | |
| (44,584 | ) |
Total Livento Group Inc. equity | |
| 42,671,221 | | |
| 43,171,221 | |
Non-Controling Interest | |
| 11,020 | | |
| 11,020 | |
Total stockholders’ equity | |
| 42,682,240 | | |
| 43,182,240 | |
Total capitalization | |
$ | 46,736,757 | | |
$ | 47,236,757 | |
Common
Shares
As
of September 30, 2023, the company issued a total 367,335,929 common shares with $0.0001 par value.
Preferred
Shares
As
of September 30, 2023, the company issued 5 classes of preference shares.
|
● |
Preferred
shares A, $0.0001 par value, 100 shares Authorized, and 100 shares issued – Holder shall have the right to vote on all shareholder
matters equal to fifty-one percent (51%) of the total vote. Current holder is Mr. David Stybr. |
|
● |
Preferred
shares C, $0.0001 par value, 10,000,000 shares Authorized, and 3,636,806 shares issued, |
|
● |
Preferred
shares D, $0.01 par value, 1,000,000 shares Authorized, and 915,559 shares issued, |
|
● |
Preferred
shares E, $0.0001 par value, 40,000 shares Authorized, and 25,000 shares issued, |
|
● |
Preferred
shares F, $0.0001 par value, 75,000 shares Authorized, and 15,000 shares issued. |
| (1) | The
number of shares of common stock outstanding after this offering is based on 448,568,033
shares issued and 367,335,929 shares of
common outstanding as of September 30, 2023 and an aggregate of 83,333,333 shares of common
stock issuable upon the closing of this offering. These shares consist of the full sale of
$500,000 in shares of common stock to Alumni Capital LP, using an adjusted price of
$0.009 for the purchase price per share of 55,555,556 shares, warrants issued to Alumni Capital
LP for an additional 27,777,778 shares at an exercise price of $0.02. |
ITEM
5. DETERMINATION OF OFFERING PRICE
The
selling stockholders will offer shares of our common stock at the prevailing market prices or privately negotiated prices. The
offering price of our common stock does not necessarily bear any relationship to our book value, assets, past operating results,
financial condition or any other established criteria of value. Our common stock may not trade at the market prices in excess
of the offering prices for common stock in any public market, will be determined in the marketplace and may be influenced by many
factors, including the depth and liquidity of the market for our common stock.
MARKET
PRICE OF COMMON STOCK AND RELATED STOCKHOLDER MATTERS
Market
Information
Our
common stock trades on the OTCMarkets under the symbol “NUGN”.
Holders
As
of September 30, 2023, 367,335,929 shares
of our common stock were outstanding. As of September 30, 2023 there were 77 holders of record of our common stock.
Dividend
Policy
We
currently intend to retain all available funds and any future earnings, if any, to fund the development and expansion of our business
and we do not anticipate paying any cash dividends in the foreseeable future. We have not paid any cash dividends. Any future determination
related to our dividend policy will be made at the discretion of our board of directors after considering our financial condition, results
of operations, capital requirements, business prospects and other factors our board of directors deems relevant, and subject to the restrictions
contained in any future financing instruments. In addition, our ability to pay cash dividends is currently restricted by the terms of
our credit facilities. Our ability to pay cash dividends on our capital stock in the future may also be limited by the terms of any preferred
securities we may issue or agreements governing any additional indebtedness we may incur.
ITEM
6. DILUTION.
Our
Articles of Incorporation authorize the issuance of multiple classes of stock, including 500, 000,000 Shares of common stock.
Additionally the Company authorized the following additional classes of shares; up to 100 Shares of Preferred Stock Class A, 10,000,000
Shares of Preferred Stock Class C, 4,000,000 Shares of Preferred Stock Class D, 40,000 of Preferred Stock Class E and 75,000 of Preferred
Stock Class F. The rights of each Class of Securities is described in detail in the Notes section of the Financial Reports. The Financial
Reports also shows the issuances for each Class of Securities at the date of this filing.
The
future issuance of common stock may result in substantial dilution in the percentage of our common stock held by our existing
shareholders. We may issue further any common stock issued in the future on an arbitrary basis. The issuance of common stock
for future services or acquisitions or other corporate actions may have the effect of diluting the value of the Shares held by our
investors, and might have an adverse effect on any trading market for our common stock.
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The
following table sets forth certain information regarding our shares of common stock beneficially owned as of January 26, 2024, for (i)
each stockholder known to be the beneficial owner of 5% or more of our outstanding shares of common stock, (ii) each named executive
officer and director, and (iii) all executive officers and directors as a group. A person is considered to beneficially own any shares:
(i) over which such person, directly or indirectly, exercises sole or shared voting or investment power, or (ii) of which such person
has the right to acquire beneficial ownership at any time within 60 days through an exercise of stock options or warrants. Unless otherwise
indicated, voting and investment power relating to the shares shown in the table for our directors and executive officers is exercised
solely by the beneficial owner or shared by the owner and the owner’s spouse or children.
For
purposes of this table, a person or group of persons is deemed to have “beneficial ownership” of any shares of common stock
that such person has the right to acquire within 60 days of January 26, 2024,. For purposes of computing the percentage of outstanding
shares of our common stock held by each person or group of persons named above, any shares that such person or persons has the right
to acquire within 60 days of January 26, 2024, is deemed to be outstanding but is not deemed to be outstanding for the purpose of computing
the percentage ownership of any other person. The inclusion herein of any shares listed as beneficially owned does not constitute an
admission of beneficial ownership. Unless otherwise specified, the address of each of the persons set forth below is care of the company
at the address of 17 State Street, New York, NY 10004.
Name and address of beneficial owner | |
Number of Shares Owned (1) | | |
Percent of Class (2) | |
| |
| | |
| |
David Stybr (3) | |
| 12,000,000
| | |
| 1,3 | % |
| |
| | | |
| | |
David Zich | |
| 11,000,000
| | |
| 1,2 | % |
| |
| | | |
| | |
Simon Sandoval | |
| - | | |
| 0 | |
| |
| | | |
| | |
Michal Zelezny | |
| - | | |
| 0 | |
| |
| | | |
| | |
All officers and Directors as a group (6 persons) (3) | |
| 23,000,000
| | |
| 2,6 | % |
ITEM
7. SELLING STOCKHOLDERS
This
prospectus relates to the possible resale from time to time by Alumni Capital of any or all of the shares of common stock that
may be issued by us to Alumni Capital under its Equity Line Purchase Agreement, of any or all of the shares of common stock
that may be issued by us to them under its Equity Line Purchase Agreement. For additional information regarding the issuance of
common stock covered by this prospectus, see the section titled “Recent Developments” above. We are registering shares
of common stock pursuant to the provisions of the Purchase Agreement we entered into with Alumni Capital on January 24, 2024,
in order to permit the Selling Stockholder to offer the Shares for resale from time to time. Except for the transactions contemplated
by the Equity Line Purchase Agreement, none of Alumni Capital, has had any material relationship with us within the past three
years. As used in this prospectus, the term “Selling Stockholder” means Alumni Capital LP.
The
table below presents information regarding the Selling Stockholder and the shares of common stock that it may offer from time
to time under this prospectus. This table is prepared based on information supplied to us by the Selling Stockholders, and reflects holdings
as of January 26, 2024. The number of shares in the column “Maximum Number of Shares of common stock to be Offered
Pursuant to this Prospectus” represents all of the shares of common stock that the Selling Stockholders may offer under
this prospectus. The Selling Stockholders may sell some, all or none of their shares of common stock in this offering. We do not
know how long the Selling Stockholders will hold the shares of common stock before selling them, and we currently have no agreements,
arrangements or understandings with the Selling Stockholders regarding the sale of any of the shares of common stock.
Beneficial
ownership is determined in accordance with Rule 13d-3(d) promulgated by the SEC under the Exchange Act, and includes shares of common
stock with respect to which the Selling Stockholder has voting and investment power. The percentage of shares of common stock beneficially
owned by the Selling Stockholders prior to the offering shown in the table below is based on an aggregate of 815,903,962 shares of our
common stock outstanding on January 26, 2024. Because the purchase price of the shares of common stock issuable under the
Purchase Agreement is determined on each purchase date, the number of Shares that may actually be sold by us under the Purchase Agreement
may be fewer than the number of Shares being offered by this prospectus. The fourth column assumes the sale of all of the Shares offered
by the Selling Stockholders pursuant to this prospectus.
|
● |
Alumni
Capital LP(4) has no shares of common stock prior to this offering. |
|
|
|
|
● |
The
number of shares of common stock to be offered pursuant to this prospectus is 55,555,556 and a
further 27,777,778 shares of common stock issuable upon exercise of the warrants. |
(1) |
In
accordance with Rule 13d-3(d) under the Exchange Act, we have excluded from the number of shares beneficially owned prior to the
offering all of the shares of common stock that Alumni Capital may be required to purchase under the Purchase Agreement, because
the issuance of such shares of common stock is solely at our discretion and is subject to conditions contained in the Purchase Agreement,
the satisfaction of which are entirely outside of Alumni Capital’s control, including the registration statement that includes
this prospectus becoming and remaining effective. Furthermore, the Purchase Notice Securities are subject to certain agreed upon
maximum amount limitations set forth in the Purchase Agreement. Also, the Purchase Agreement prohibits us from issuing and selling
any shares of our common stock to Alumni Capital to the extent such shares, when aggregated with all other shares of our common
stock then beneficially owned by Alumni Capital, would cause Alumni Capital’s beneficial ownership of our common stock to exceed
the 9.99% Beneficial Ownership Cap. The Purchase Agreement also prohibits us from issuing or selling shares of our common stock
under the Purchase Agreement in excess of the 19.99% Exchange Cap, unless we obtain stockholder approval to do so, such that
the Exchange Cap limitation would not apply under applicable Nasdaq rules. Neither the Beneficial Ownership Limitation nor the Exchange
Cap (to the extent applicable under Nasdaq rules) may be amended or waived under the Purchase Agreement. |
(1)
cont. |
Alumni
Capital LP(4) will have no shares of common stock owned after this offering |
|
|
(2) |
Applicable
percentage ownership is based on 367,335,929 shares of our common stock outstanding as of September 30, 2023. |
|
|
(3) |
Assumes
the sale of all shares of common stock being offered pursuant to this prospectus. |
|
|
(4) |
The
business address of Alumni Capital LP is 801 Brickell Avenue, 8th Floor, Miami, Florida 33130. The general partner of Alumni
Capital LP is Alumni Capital GP LLC. Ashkan Mapar is the manager of Alumni Capital GP LLC and as such has voting and disposition
control over the Shares. |
DESCRIPTION
OF CAPITAL STOCK
The
following description of our capital stock and certain provisions of our certificate of incorporation and bylaws are summaries and are
qualified by reference to the amended and restated certificate of incorporation and the amended and restated bylaws filed as exhibits
to our prospectus.
General
Our
authorized capital stock consist of 500,000,000 shares, all with a par value of $0.0001 per share, as follows:
500,000,000
shares of common stock;
24,000,000
shares of preferred stock.
Common
Stock
Voting
rights. The holders of our common stock are entitled to one vote per share on all matters to be voted upon by the stockholders.
Dividend
rights. Subject to preferences that may be applicable to any outstanding preferred stock, the holders of our common stock
are entitled to receive ratably such dividends, if any, as may be declared from time to time by the board of directors out of funds legally
available therefor.
Rights
upon liquidation. In the event of liquidation, dissolution or winding up of , the holders of our common stock are entitled
to share ratably in all assets remaining after payment of liabilities, subject to prior distribution rights of preferred stock, if any,
then outstanding.
Other
rights. The holders of our common stock have no preemptive or conversion rights or other subscription rights. There are no
redemption or sinking fund provisions applicable to the common stock.
Preferred
Stock
As
of the Company’s last Financial report September 30, 2023, and the date of this offering, the company issued 5 classes of preference
shares.
|
● |
Preferred
shares A, $0.0001 par value, 100 shares Authorized, and 100 shares issued – Holder shall have the right to vote fifty-one (51%)
of all votes. Current holder is Mr. David Stybr; |
|
● |
Preferred
shares C, $0.0001 par value, 10,000,000 shares Authorized , and 3,636,806 shares issued; |
|
● |
Preferred
shares D, $0.001par value, 1,000,000 shares Authorized, and 915,559 shares issued; |
|
● |
Preferred
shares E, $0.000 par value, 40,000 shares Authorized, and 25,000 shares issued; |
|
● |
Preferred
shares F, $0.0001par value, 75,000 shares Authorized, and 15,000 shares issued. |
Dividend
rights. Subject to preferences that may be applicable to any outstanding preferred stock, the holders of our Class B common stock
are entitled to receive ratably such dividends, if any, as may be declared from time to time by the board of directors out of funds legally
available therefor.
Rights
upon liquidation. In the event of liquidation, dissolution or winding up of the company, the holders of our Class B common stock
are entitled to share ratably in all assets remaining after payment of liabilities, subject to prior distribution rights of preferred
stock, if any, then outstanding.
Conversion
of Class B common stock. Each share of Class B common stock is convertible at any time at the option of the holder into one
share of common stock. Shares of Class B common stock will automatically convert into shares of common stock upon sale
or transfer except for certain permitted transfers described in our amended and restated certificate of incorporation, including transfers
effected for estate planning or other transfers among our founders, their family members and certain of their related entities. In addition,
each share of Class B common stock held by a stockholder who is a natural person, or held by permitted transferees or permitted entities
of such natural person (each as described in our amended and restated certificate of incorporation) will automatically convert into shares
of common stock following the death or disability (as such term is defined in our amended and restated certificate of incorporation)
of such natural person.
Listing
Our
common stock is listed on OTCMarkets under the symbol “NUGN.”
Transfer
Agent and Registrar
The
transfer agent and registrar for our common stock is Equity Stock Transfer, 237 W 37th St #602, New York, NY 10018.
ITEM
8. SHARES ELIGIBLE FOR FUTURE SALE
As
of January 24, 2024, we would have had 899,238,296 shares of common stock outstanding, assuming the full conversion of the notes
and exercise of the warrants. Of those shares, the 8,913,312 shares (including 27,777,778 shares to be issued on the exercise of warrants
and 55,555,556 shares to be issued on the conversion of the Notes) covered by this prospectus upon sale will be freely transferrable
without restrictions unless purchased by persons deemed to be our affiliates as that term is defined in Rule 144 under the Securities
Act. Any shares purchased by an affiliate may not be resold except pursuant to an effective registration statement or an applicable exemption
from registration, including an exemption under Rule 144 under the Securities Act. Of our shares of common stock that are outstanding,
28,748,580 are “restricted,” which means they were originally sold in an offering not registered under the Securities Act.
Restricted shares may be sold through registration under the Securities Act or under an applicable exemption from registration, such
as provided by Rule 144, which is summarized below.
In
general, under Rule 144, a person who has beneficially owned restricted shares for at least six months would be entitled to sell those
securities provided that (1) such person is not deemed to have been one of our affiliates at the time of, or at any time during the 90
days preceding, a sale and (2) we have been subject to the Exchange Act periodic reporting requirements for at least 90 days before the
sale and are current in filing our periodic reports. Persons who have beneficially owned restricted shares of common stock for at least
six months but who are our affiliates at the time of, or any time during the 90 days preceding, a sale, would be subject to additional
restrictions, by which such person would be entitled to sell within any three-month period only a number of securities that does not
exceed 1% of the number of shares of common stock outstanding, which will equal approximately 455,630 shares immediately after this offering,
based on the number of shares of common stock outstanding as of September 18, 2023. Such sales by affiliates must also comply with the
manner of sale and notice provisions of Rule 144 and to the availability of current public information about us.
A
person (or persons whose shares are aggregated) who is deemed to be an affiliate of ours and who has beneficially owned restricted securities
within the meaning of Rule 144 for at least six months would be entitled to sell within any three-month period a number of shares that
does not exceed the greater of one percent of the then outstanding shares of our common stock or the average weekly trading volume
of our common stock on the during the four calendar weeks preceding such sale. Such sales are also subject to certain manner of
sale provisions, notice requirements and the availability of current public information about us.
MATERIAL
U.S. FEDERAL INCOME TAX CONSEQUENCES FOR NON-U.S. HOLDERS OF COMMON STOCK
The
following are the material U.S. federal income tax consequences of the ownership and disposition of our common stock acquired
in this offering by a “Non-U.S. Holder” that does not own, and has not owned, actually or constructively, more than 5% of
common stock. You are a Non-U.S. Holder if for U.S. federal income tax purposes you are a beneficial owner of our common
stock that is:
| ● | a
nonresident alien individual; |
| ● | a
foreign corporation; or |
| ● | a
foreign estate or trust. |
You
are not a Non-U.S. Holder if you are a nonresident alien individual present in the United States for 183 days or more in the taxable
year of disposition, or if you are a former citizen or former resident of the United States for U.S. federal income tax purposes. If
you are such a person, you should consult your tax adviser regarding the U.S. federal income tax consequences of the ownership and disposition
of our common stock.
If
a partnership or other pass-through entity (including an entity or arrangement treated as a partnership or other type of pass-through
entity for U.S. federal income tax purposes) owns our common stock, the tax treatment of a partner or beneficial owner of the
entity may depend upon the status of the owner, the activities of the entity and certain determinations made at the partner or beneficial
owner level. Partners and beneficial owners in partnerships or other pass-through entities that own our common stock should consult
their own tax advisors as to the particular U.S. federal income and estate tax consequences applicable to them.
This
discussion is based on the Internal Revenue Code of 1986, as amended to the date hereof (the “Code”), administrative pronouncements,
judicial decisions and final, temporary and proposed Treasury regulations, changes to any of which subsequent to the date of this prospectus
may affect the tax consequences described herein, possibly with retroactive effect. This discussion does not describe all of the tax
consequences that may be relevant to you in light of your particular circumstances, including alternative minimum tax and Medicare contribution
tax consequences and does not address any aspect of state, local or non-U.S. taxation, or any taxes other than income and estate taxes.
You should consult your tax adviser with regard to the application of the U.S. federal tax laws to your particular situation, as well
as any tax consequences arising under the laws of any state, local or non-U.S. taxing jurisdiction.
Dividends
As
discussed under “Dividend Policy” above we do not anticipate paying any cash dividends in the foreseeable future. In the
event that we do make distributions of cash or other property, those distributions will constitute dividends for U.S. federal income
tax purposes to the extent paid from our current or accumulated earnings and profits, as determined under U.S. federal income tax principles.
To the extent those distributions exceed our current and accumulated earnings and profits, they will constitute a return of capital,
which will first reduce your basis in our common stock, but not below zero, and then will be treated as gain from the sale of
our common stock, as described below under “- Gain on Disposition of Our common stock.”
Dividends
paid to you generally will be subject to withholding tax at a 30% rate or a reduced rate specified by an applicable income tax treaty.
In order to obtain a reduced rate of withholding, you will be required to provide a properly executed applicable Internal Revenue Service
(“IRS”) Form W-8 certifying your entitlement to benefits under a treaty.
If
dividends paid to you are effectively connected with your conduct of a trade or business in the United States (and, if required by an
applicable income tax treaty, are attributable to a permanent establishment or fixed base maintained by you in the United States), you
will generally be taxed on the dividends in the same manner as a U.S. person. In this case, you will be exempt from the withholding tax
discussed in the preceding paragraph, although you will be required to provide a properly executed IRS Form W-8ECI in order to claim
an exemption from withholding. You should consult your tax adviser with respect to other U.S. tax consequences of the ownership and disposition
of our common stock, including the possible imposition of a branch profits tax at a rate of 30% (or a lower treaty rate) if you
are a corporation.
Gain
on Disposition of Our common stock
Subject
to the discussions below under “- Information Reporting and Backup Withholding” and “- FATCA Withholding Taxes,”
you generally will not be subject to U.S. federal income or withholding tax on gain realized on a sale or other taxable disposition of
our common stock unless:
| ● | the
gain is effectively connected with your conduct of a trade or business in the United States
(and, if required by an applicable income tax treaty, is attributable to a permanent establishment
or fixed base maintained by you in the United States), or |
| ● | we
are or have been a “United States real property holding corporation,” as defined
in the Code, at any time within the five-year period preceding the disposition or your holding
period, whichever period is shorter, and our common stock has ceased to be regularly
traded on an established securities market prior to the beginning of the calendar year in
which the sale or disposition occurs. |
We
believe that we are not, and do not anticipate becoming, a United States real property holding corporation.
If
you recognize gain on a sale or other disposition of our common stock that is effectively connected with your conduct of a trade
or business in the United States (and if required by an applicable income tax treaty, is attributable to a permanent establishment or
fixed base maintained by you in the United States), you will generally be taxed on such gain in the same manner as a U.S. person. You
should consult your tax adviser with respect to other U.S. tax consequences of the ownership and disposition of our common stock,
including the possible imposition of a branch profits tax at a rate of 30% (or a lower treaty rate) if you are a corporation.
Information
Reporting and Backup Withholding
Information
returns are required to be filed with the IRS in connection with payments of dividends on our common stock. Unless you comply
with certification procedures to establish that you are not a U.S. person, information returns may also be filed with the IRS in connection
with the proceeds from a sale or other disposition of our common stock. You may be subject to backup withholding on payments on
our common stock or on the proceeds from a sale or other disposition of our common stock unless you comply with certification
procedures to establish that you are not a U.S. person or otherwise establish an exemption. Your provision of a properly executed applicable
IRS Form W-8 certifying your non-U.S. status will permit you to avoid backup withholding. Amounts withheld under the backup withholding
rules are not additional taxes and may be refunded or credited against your U.S. federal income tax liability, provided the required
information is timely furnished to the IRS.
FATCA
Withholding Taxes
Payments
to certain foreign entities of dividends on common stock of a U.S. issuer are subject to a withholding tax (separate and apart
from, but without duplication of, the withholding tax described above) at a rate of 30%, unless various U.S. information reporting and
due diligence requirements (generally relating to ownership by U.S. persons of interests in or accounts with those entities) have been
satisfied or an exemption from these rules applies. Under proposed regulations issued by the Treasury Department on December 13, 2018,
which state that taxpayers may rely on the proposed regulations until final regulations are issued, this withholding tax will not apply
to the gross proceeds from any sale or disposition of common stock. An intergovernmental agreement between the United States and
an applicable foreign country may modify these requirements. Non-U.S. holders should consult their tax advisors regarding the possible
implications of this withholding tax on dividends on common stock.
ITEM
8. PLAN OF DISTRIBUTION
We
are registering the shares of common stock previously issued to permit the resale of these shares of common stock, after they are
issued, by the selling stockholder from time to time after the date of this prospectus. We
will not receive any of the proceeds from the sale by the selling stockholders of the shares of common stock. Any proceeds received
by the Company from the sale of shares of common stock pursuant to the Equity Line Purchase Agreement, from the exercise of the Equity
Line Warrant, and from the exercise of the Warrants will be used for general working capital. See section entitled “Use of Proceeds”.
We will bear all fees and expenses incident to our obligation to register the shares of common stock.
The
selling stockholders may sell all or a portion of the shares of common stock held by them and offered hereby from time to time directly
or through one or more underwriters, broker-dealers or agents. If the shares of common stock are sold through underwriters or broker-dealers,
the selling stockholders will be responsible for underwriting discounts or commissions or agent’s commissions. The shares of common
stock may be sold in one or more transactions at fixed prices, at prevailing market prices at the time of the sale, at varying prices
determined at the time of sale or at negotiated prices. These sales may be effected in transactions, which may involve crosses or block
transactions, pursuant to one or more of the following methods:
● |
on
any national securities exchange or quotation service on which the securities may be listed or quoted at the time of sale; |
● |
in
the over-the-counter market; |
● |
in
transactions otherwise than on these exchanges or systems or in the over-the-counter market; |
● |
through
the writing or settlement of options, whether such options are listed on an options exchange or otherwise; |
● |
ordinary
brokerage transactions and transactions in which the broker-dealer solicits purchasers; |
● |
block
trades in which the broker-dealer will attempt to sell the shares as agent but may position and resell a portion of the block as
principal to facilitate the transaction; |
● |
purchases
by a broker-dealer as principal and resale by the broker-dealer for its account; |
● |
an
exchange distribution in accordance with the rules of the applicable exchange; |
● |
privately
negotiated transactions; |
● |
short
sales made after the date the Registration Statement is declared effective by the SEC; |
● |
agreements
between broker-dealers and the selling stockholders to sell a specified number of such shares at a stipulated price per share; |
● |
a
combination of any such methods of sale; and |
● |
any
other method permitted pursuant to applicable law. |
The
selling stockholder is an “underwriter” within the meaning of Section 2(a)(11) of the Securities Act.
The
selling stockholders may also sell shares of common stock under Rule 144 promulgated under the Securities Act, if available, rather than
under this prospectus. In addition, the selling stockholders may transfer the shares of common stock by other means not described in
this prospectus. The Equity Line Purchase Agreement all exhibits thereto (the “Transaction Documents”) are binding upon
and inure to the benefit of the Company and the Equity Line Investor and their respective successors. Pursuant to the terms and conditions
of the Equity Line Purchase Agreement, neither any of the Transaction Documents nor any rights of the Equity Line Investor or the Company
under the Equity Line Purchase Agreement may be assigned by either party to any other person or entity. If the selling stockholders
effect such transactions by selling shares of common stock to or through underwriters, broker-dealers or agents, such underwriters, broker-dealers,
or agents may receive commissions in the form of discounts, concessions, or commissions from the selling stockholders or commissions
from purchasers of the shares of common stock for whom they may act as agent or to whom they may sell as principal (which discounts,
concessions or commissions as to particular underwriters, broker-dealers or agents may be in excess of those customary in the types of
transactions involved). In connection with sales of the shares of common stock or otherwise, the selling stockholders may enter into
hedging transactions with broker-dealers, which may in turn engage in short sales of the shares of common stock in the course of hedging
in positions they assume. The selling stockholders may also sell shares of common stock short and deliver shares of common stock covered
by this prospectus to close out short positions and to return borrowed shares in connection with such short sales. The selling stockholders
may also loan or pledge shares of common stock to broker-dealers that in turn may sell such shares.
The
selling stockholders may pledge or grant a security interest in some or all of the shares of common stock owned by them and, if they
default in the performance of their secured obligations, the pledgees or secured parties may offer and sell the shares of common stock
from time to time pursuant to this prospectus or any amendment to this prospectus under Rule 424(b)(3) or other applicable provision
of the Securities Act amending, if necessary, the list of selling stockholders to include the pledgee, transferee or other successors
in interest as selling stockholders under this prospectus. The selling stockholders also may transfer and donate the shares of common
stock in other circumstances in which case the transferees, donees, pledgees or other successors in interest will be the selling beneficial
owners for purposes of this prospectus.
To
the extent required by the Securities Act and the rules and regulations thereunder, the selling stockholders and any broker-dealer participating
in the distribution of the shares of common stock may be deemed to be “underwriters” within the meaning of the Securities
Act, and any commission paid, or any discounts or concessions allowed to, any such broker-dealer may be deemed to be underwriting commissions
or discounts under the Securities Act. At the time a particular offering of the shares of common stock is made, a prospectus supplement,
if required, will be distributed, which will set forth the aggregate amount of shares of common stock being offered and the terms of
the offering, including the name or names of any broker-dealers or agents, any discounts, commissions and other terms constituting compensation
from the selling stockholders and any discounts, commissions or concessions allowed or re-allowed or paid to broker-dealers.
Under
the securities laws of some states, the shares of common stock may be sold in such states only through registered or licensed brokers
or dealers. In addition, in some states the shares of common stock may not be sold unless such shares have been registered or qualified
for sale in such state or an exemption from registration or qualification is available and is complied with.
There
can be no assurance that any selling stockholder will sell any or all of the shares of common stock registered pursuant to the registration
statement, of which this prospectus forms a part.
The
selling stockholders and any other person participating in such distribution will be subject to applicable provisions of the Securities
Exchange Act of 1934, as amended, and the rules and regulations thereunder, including, without limitation, to the extent applicable,
Regulation M under the Exchange Act, which may limit the timing of purchases and sales of any of the shares of common stock by the selling
stockholders and any other participating person. To the extent applicable, Regulation M may also restrict the ability of any person engaged
in the distribution of the shares of common stock to engage in market-making activities with respect to the shares of common stock. All
of the foregoing may affect the marketability of the shares of common stock and the ability of any person or entity to engage in market-making
activities with respect to the shares of common stock.
We
will pay all expenses of the registration of the shares of common stock pursuant to the registration rights agreement, estimated to be
$1,500 in total, including, without limitation, SEC filing fees and expenses of compliance with state securities or “blue sky”
laws; provided, however, a selling stockholder will pay all underwriting discounts and selling commissions, if any. We will indemnify
the selling stockholders against liabilities, including some liabilities under the Securities Act in accordance with the registration
rights agreements or the selling stockholders will be entitled to contribution. We may be indemnified by the selling stockholders against
civil liabilities, including liabilities under the Securities Act that may arise from any written information furnished to us by the
selling stockholder specifically for use in this prospectus, in accordance with the related registration rights agreements or we may
be entitled to contribution.
Once
sold under the registration statement, of which this prospectus forms a part, the shares of common stock will be freely tradable in the
hands of persons other than our affiliates.
Item
9. Description of Securities to be Registered.
SHARES
ELIGIBLE FOR FUTURE SALE
As
of February 12, 2024, we would have had 899.238,296 shares of common stock outstanding, assuming the full conversion of the notes
and exercise of the warrants. Of those shares, the 899.238,296shares (including 27,777,778 shares to be issued on the exercise of warrants
and 55,555,556 shares to be issued on the conversion of the Notes) covered by this prospectus upon sale will be freely transferrable
without restrictions unless purchased by persons deemed to be our affiliates as that term is defined in Rule 144 under the Securities
Act. Any shares purchased by an affiliate may not be resold except pursuant to an effective registration statement or an applicable exemption
from registration, including an exemption under Rule 144 under the Securities Act.Restricted shares may be sold through registration
under the Securities Act or under an applicable exemption from registration, such as provided by Rule 144, which is summarized below.
In
general, under Rule 144, a person who has beneficially owned restricted shares for at least six months would be entitled to sell those
securities provided that (1) such person is not deemed to have been one of our affiliates at the time of, or at any time during the 90
days preceding, a sale and (2) we have been subject to the Exchange Act periodic reporting requirements for at least 90 days before the
sale and are current in filing our periodic reports. Persons who have beneficially owned restricted shares of common stock for at least
six months but who are our affiliates at the time of, or any time during the 90 days preceding, a sale, would be subject to additional
restrictions, by which such person would be entitled to sell within any three-month period only a number of securities that does not
exceed 1% of the number of shares of common stock outstanding.. Such sales by affiliates must also comply with the manner of sale and
notice provisions of Rule 144 and to the availability of current public information about us.
A
person (or persons whose shares are aggregated) who is deemed to be an affiliate of ours and who has beneficially owned restricted securities
within the meaning of Rule 144 for at least six months would be entitled to sell within any three-month period a number of shares that
does not exceed the greater of one percent of the then outstanding shares of our common stock or the average weekly trading volume
of our common stock on the during the four calendar weeks preceding such sale. Such sales are also subject to certain manner of
sale provisions, notice requirements and the availability of current public information about us.
ITEM
10. Interests of Named Experts and Counsel.
LEGAL
MATTERS
The
validity of the shares of our common stock offered hereby will be passed upon for us by the Attorney Mr Francis Fytton
of record in the Exhibits, Attorney Opinion Letter.
EXPERTS
Our
consolidated balance sheets as of December 31, 2022 and 2021, and the related consolidated statements of comprehensive income, shareholders’
equity, and cash flows for the years ended December 31, 2022 and 2021, have been so incorporated in reliance on the report of Olayinka
Oyebola & Co., Houston, TX 77036, an independent registered public accounting firm, incorporated herein by reference, given
on the authority of said firm as experts in accounting and auditing.
WHERE
YOU CAN FIND MORE INFORMATION
We
are a reporting company and file annual, quarterly and current reports, and other information with the SEC. You may read and copy any
document we file with the SEC at the SEC’s public reference room at 100 F Street N.E., Washington, D.C. 20549. You can request
copies of such documents by writing to the SEC and paying a fee for the copying cost. You may obtain information on the operation of
the Public Reference Room by calling the SEC at 1-800-SEC-0330. Our filings are also available to the public from the SEC’s website
at www.sec.gov. The SEC’s website contains reports, proxy and information statements and other information regarding registrants
that file electronically with the SEC.
This
prospectus is part of a registration statement on Form S-1 that we filed with the SEC to register the securities offered hereby under
the Securities Act. This prospectus does not contain all of the information included in the registration statement, including certain
exhibits and schedules. For further information with respect to our company and the securities offered by this prospectus, as well as
the exhibits and schedules to the registration statement, we refer you to the registration statement, those exhibits and schedules, and
to the information incorporated by reference in this Prospectus. You may obtain the registration statement and exhibits to the registration
statement from the SEC at the address listed above or from the SEC’s website.
ITEM
11. FINANCIAL STATEMENTS
Report
of Independent Registered Public Accounting Firm
To
the Director and members of Livento Group, Inc
We
have audited the accompanying balance sheets of Livento Group, Inc (the “Company”) as of December 31, 2022,
and 2021 the related statements of operations, and cash flows, for each of the two years
in the period ended December 31, 2022, and 2021, and the related notes collectively referred to as the “financial statements”.
In
our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as
of December 31, 2022, and 2021, and the results of its operations and its cash flows for the year ended December 31, 2022, and 2021,
in conformity with U.S. generally accepted accounting principles.
Restatement of Previously Issued Financial
Statements
As discussed in Note 2 to the financial statements,
the Company restated its 2022 and 2021 financial statements to correct certain misstatements.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted
our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included
performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management,
as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for
our opinion. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose
of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express
no such opinion.
Critical
Audit Matters
Critical
audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be
communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and
(2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter
in any way our opinion on the financial statements, taken as a whole and we are not, by communicating the critical audit matters, providing
separate opinions on the critical audit matter or on the accounts or disclosures to which they relate. As of December 31, 2022, there
are no critical audit matters to be communicated.
OLAYINKA
OYEBOLA & CO.
(Chartered
Accountants)
We
have served as the Company’s auditor since November 2022.
5968
June
28th, 2023
Lagos,
Nigeria
Livento
Group, INC
(Formerly
Nugene International Inc.)
CONSOLIDATED
BALANCE SHEETS
| |
| | |
| |
ASSETS | |
December 31, 2022 | | |
December 31, 2021 | |
Current Assets: | |
| | | |
| | |
Cash | |
| 24,159 | | |
| 484,183 | |
Account receivables | |
| 489,910 | | |
| - | |
Other current assets | |
| 121,460 | | |
| - | |
Total Current Asset | |
| 635,529 | | |
| 484,183 | |
| |
| | | |
| | |
Non-Current Assets | |
| | | |
| | |
Long term investments | |
| 9,952,880 | | |
| 11,929,359 | |
Intangible Assets (net) | |
| 12,726,847 | | |
| 8,033,241 | |
Total Non-Current Assets | |
| 22,679,728 | | |
| 19,962,600 | |
Total Assets | |
$ | 23,315,257 | | |
$ | 20,446,783 | |
| |
| | | |
| | |
LIABILITIES AND MEMBERS EQUITY | |
| | | |
| | |
Current Liabilities: | |
| | | |
| | |
Account Payable | |
| 139,530 | | |
| 258,900 | |
Short term business loan | |
| 62,549 | | |
| - | |
Total current liabilities | |
$ | 202,079 | | |
$ | 258,900 | |
Long-Term
Liabilities | |
| | | |
| | |
Co-Investments | |
| 3,046,017 | | |
| - | |
Total
Long-Term Liabilities | |
$ | 3,046,017 | | |
$ | - | |
Total
Liabilities | |
$ | 3,248,096 | | |
$ | 258,900 | |
| |
| | | |
| | |
Stockholder’s Equity: | |
| | | |
| | |
Preferred stock A, $0.0001
par value, 100
shares issued at 03/31/2023 and 100
shares issued at 12/31/2022 (100
shares Authorized) | |
| 0 | | |
| 0 | |
Preferred stock Class C, $0.0001
par value, 10,000,000
shares Authorized, 1,204,426
shares issued at 12/31/2022 and 24,000,000
shares authorized, 0
shares issued at 12/31/2021. | |
| 120 | | |
| - | |
| |
| | | |
| | |
Preferred stock Class D $0.01
par value, 1,000,000
shares Authorized, and 211,344
issued at 12/31/2022 and 0
shares issued at 12/31/2021. | |
| 2,113 | | |
| - | |
Preferred stock, value | |
| 2,113 | | |
| - | |
| |
| | | |
| | |
Common stock, $0.0001
par value, 500,000,000
shares Authorized, 227,001,268 shares
issued at 12/31/2022 and 800,000,000
shares authorized, 765,895,613 shares
issued at 12/31/2021. | |
| 22,700 | | |
| 76,590 | |
| |
| | | |
| | |
Additional paid-in capital | |
| 32,493,023 | | |
| 32,074,932 | |
Accumulated deficit | |
| (12,450,797 | ) | |
| (11,963,639 | ) |
Stockholders’ Equity | |
$ | 20,067,160 | | |
$ | 20,187,883 | |
| |
| | | |
| | |
Total Liabilities and Stockholder’s Equity | |
$ | 23,315,257 | | |
$ | 20,446,783 | |
The
accompanying notes are an integral part of these consolidated financial statements.
Livento
Group, INC
(Formerly
Nugene International Inc.)
CONSOLIDATED
STATEMENTS OF OPERATIONS
| |
| | |
| |
| |
For
the Year Ended December 31, 2022 | | |
For the Year Ended December 31, 2021 | |
Revenue | |
$ | 1,966,202 | | |
$ | 1,840,866 | |
Cost of revenue | |
| 2,071,289 | | |
| 1,059,589 | |
Gross Margin | |
| (105,087 | ) | |
| 781,277 | |
| |
| | | |
| | |
General and Admin Expense | |
| 358,231 | | |
| 334,767 | |
Professional Fee | |
| 120,750 | | |
| 574,009 | |
Rent Expense | |
| 3,366 | | |
| 87,100 | |
Total operating expense | |
| 482,347 | | |
| 995,876 | |
Taxation | |
| - | | |
| - | |
Loss from operations | |
| (587,434 | ) | |
| (214,598 | ) |
Other Income / (Expense) | |
| 100,277 | | |
| (281 | ) |
Net loss for the year | |
$ | (487,158 | ) | |
$ | (214,879 | ) |
The
accompanying notes are an integral part of these consolidated financial statements.
LIVENTO
GROUP, INC
(Formerly
Nugene International Inc)
CONSOLIDATED
STATEMENTS OF CHANGES IN EQUITY
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
Series A Preferred Stock | | |
Series C Preferred Stock | | |
Series D Preferred Stock | | |
Common stock | | |
Additional Paid in | | |
Accumulated | | |
Shareholder’s | |
| |
No. of shares | | |
Amount | | |
No. of shares | | |
Amount | | |
No. of shares | | |
Amount | | |
No. of shares | | |
Amount | | |
capital | | |
Deficit | | |
equity | |
Balance as of January 1, 2021 | |
| - | | |
| - | | |
| 1,917,720 | | |
| 192 | | |
| - | | |
| - | | |
| 59,254,155 | | |
| 5,925 | | |
| 21,918,062 | | |
| -11,748,760 | | |
| 10,175,419 | |
New preferred Shares issued to take-over the company by former management | |
| 100 | | |
| 0 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 0 | | |
| - | | |
| 0 | |
Common shares issued for services | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 634,110,594 | | |
| 63,411 | | |
| 7,062 | | |
| - | | |
| 70,473 | |
Series C Preferred Shares issued for services | |
| - | | |
| - | | |
| 28,000 | | |
| 3 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| -3 | | |
| - | | |
| - | |
Conversion of Series C Preferred Shares to Common shares | |
| - | | |
| - | | |
| -28,000 | | |
| -3 | | |
| - | | |
| - | | |
| 28,00,000 | | |
| 280 | | |
| -277 | | |
| - | | |
| 0 | |
Conversion of Series C Preferred Shares to Common shares with specific
condition | |
| - | | |
| - | | |
| -1,917,720 | | |
| -192 | | |
| - | | |
| - | | |
| 1,917,720 | | |
| 192 | | |
| - | | |
| - | | |
| - | |
Loan Settlement | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 67,146,478 | | |
| 6,715 | | |
| -6,715 | | |
| - | | |
| - | |
Common shares settlement | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 666,666 | | |
| 67 | | |
| -67 | | |
| - | | |
| - | |
Changes in additional Paid in capital from other companies | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 10,156,870 | | |
| - | | |
| 10,156,870 | |
Net Loss for the year ended | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| -214,879 | | |
| -214,879 | |
Balance as of December 31, 2021 | |
| 100 | | |
| 0 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 765,895,613 | | |
| 76,590 | | |
| 32,074,932 | | |
| -11,963,639 | | |
| 20,187,883 | |
| |
Series A Preferred Stock | | |
Series C Preferred Stock | | |
Series D Preferred Stock | | |
Common stock | | |
Additional Paid in | | |
Accumulated | | |
Shareholder’s | |
| |
No. of shares | | |
Amount | | |
No. of shares | | |
Amount | | |
No. of shares | | |
Amount | | |
No. of shares | | |
Amount | | |
capital | | |
Deficit | | |
equity | |
Balance as of January 1, 2022 | |
| 100 | | |
| 0 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 765,895,613 | | |
| 76,590 | | |
| 32,074,932 | | |
| -11,963,639 | | |
| 20,187,883 | |
Balance | |
| 100 | | |
| 0 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 765,895,613 | | |
| 76,590 | | |
| 32,074,932 | | |
| -11,963,639 | | |
| 20,187,883 | |
Conversion of Note | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 77,588,249 | | |
| 7,759 | | |
| -7,759 | | |
| | | |
| - | |
Issuance of Series C Preferred Shares to David Stybr and their cancelation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Series D Preferred Shares issued for services | |
| - | | |
| - | | |
| - | | |
| - | | |
| 141,630 | | |
| 1416 | | |
| - | | |
| - | | |
| -1,416 | | |
| - | | |
| - | |
Sales of Series D Preferred Shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| 69,714 | | |
| 697 | | |
| - | | |
| - | | |
| 365,738 | | |
| - | | |
| 366,435 | |
Cancelation of Common shares and their transformation to Series C Preferred
Shares | |
| - | | |
| - | | |
| 1,164,826 | | |
| 116 | | |
| - | | |
| - | | |
| -116,482,594 | | |
| -11,648 | | |
| 11,532 | | |
| - | | |
| 0 | |
Cancelation of Common shares by former director | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| -500,000,000 | | |
| -50,000 | | |
| 50,000 | | |
| - | | |
| - | |
Sales of Series C Preferred Shares | |
| - | | |
| - | | |
| 39,600 | | |
| 4 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| -4 | | |
| - | | |
| -0 | |
Net Loss for the year ended | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| -487,158 | | |
| -487,158 | |
Balance as of December 31, 2022 | |
| 100 | | |
| 0 | | |
| 1,204,426 | | |
| 120 | | |
| 211,344 | | |
| 2,113 | | |
| 227,001,268 | | |
| 22,700 | | |
| 32,493,023 | | |
| -12,450,797 | | |
| 20,067,160 | |
Balance | |
| 100 | | |
| 0 | | |
| 1,204,426 | | |
| 120 | | |
| 211,344 | | |
| 2,113 | | |
| 227,001,268 | | |
| 22,700 | | |
| 32,493,023 | | |
| -12,450,797 | | |
| 20,067,160 | |
The
accompanying notes are an integral part of these consolidated financial statements.
LIVENTO
GROUP, INC
(Formerly
Nugene International Inc)
CONSOLIDATED
STATEMENTS OF CASH FLOWS
| |
For
the Year Ended December 2022 | | |
For
the Year Ended December 2021 | |
| |
As Restated | | |
As Restated | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | | |
| | |
Net loss | |
$ | (487,158 | ) | |
$ | (214,879 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Amortization | |
| 1,677,410 | | |
| 714,589 | |
Shares issued for services | |
| 0 | | |
| 70,473 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts Receivable | |
| (489,910 | ) | |
| 0 | |
Accounts Payable | |
| (119,370 | ) | |
| 248,900 | |
Other Current Assets | |
| (121,460 | ) | |
| 0 | |
Other Current Liabilities | |
| 62,549 | | |
| 0 | |
Total Adjustments to reconcile Net Income to Net Cash
provided by operations: | |
| 1,009,219 | | |
| 1,033,962 | |
Net Cash Used in Operating Activities | |
| 522,061 | | |
| 819,083 | |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Long Term Investments | |
| (23,521 | ) | |
| 0 | |
Purchase of Intangible Assets | |
| (3,455,000 | ) | |
| (937,200 | ) |
Cash proceed for sale of investments | |
| 2,000,000 | | |
| 0 | |
Property & Equipment | |
| 0 | | |
| 0 | |
Deposits | |
| 0 | | |
| 0 | |
Security Deposits Asset | |
| 0 | | |
| 0 | |
Net Cash Used in Investing Activities | |
| (1,478,521 | ) | |
| (937,200 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Proceed from sale of Stock | |
| 366,435 | | |
| 0 | |
Contribution by owners | |
| 0 | | |
| 600,000 | |
Dividends Paid | |
| 0 | | |
| 0 | |
Proceed from note payable | |
| 130,000 | | |
| 0 | |
Net Cash Provided by Financing Activities | |
| 496,435 | | |
| 600,000 | |
| |
| | | |
| | |
NET INCREASE IN CASH | |
| (460,024 | ) | |
| 481,883 | |
| |
| | | |
| | |
CASH AT BEGINNING OF YEAR | |
| 484,183 | | |
| 2,300 | |
| |
| | | |
| | |
CASH AT END OF YEAR | |
$ | 24,159 | | |
$ | 484,183 | |
| |
| | | |
| | |
Non- cash investing and financing activities: | |
| | | |
| | |
Intangible assets contributed by related party | |
| 0 | | |
| 2,910,000 | |
Long Term Investments contributed by related party | |
| 0 | | |
| 6,646,870 | |
Purchase of Intangible Assets on accounts | |
| 2,916,017 | | |
| 0 | |
The
accompanying notes are an integral part of these financial statements.
LIVENTO
GROUP, INC
Notes
to Consolidated Financial Statements
December
31, 2022, and 2021
NOTE
1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
Nugene
International, Inc (formerly Bling Marketing) was incorporated in Nevada. On March 24, 2022, Livento Group LLC announced the acquisition
of NUGN and confirmed a change in its business model, redirecting its focus to Livento’s three primary sectors: real estate finance
& development, artificial intelligence, machine learning technology, and film and television production.
Livento
Group LLC was acquired by Nugene International Inc, and the transaction was accounted for on a historical cost basis of Nugene International
Inc i.e. (Ultimate Parent Basis). The Members capital of Livento Group LLC was recorded in the Additional paid in capital of Nugene International
Inc.
Livento
Group LLC was incorporated on 01/10/2020
in Delaware, USA. The business purpose
of the company is management and business holding company for real estate and artificial intelligence services. Its focus in real estate
is on residential development in Czech Republic and in artificial intelligence development of portfolio software used by asset managers
to determine best mix of stocks from selected index.
Change
in Control
In
March, 2022, Ms. Hoffman sold her Series A Preferred stock in the Company and certain shares of Series C Preferred Stock to Livento Group,
LLC, a limited liability company formed by Mr. Stybr in 2020, for $200,000.
Also in March 2022, Mr. Stybr, agreed to contribute Livento Group, LLC to the Company in exchange for a transfer to him of the Series
A Preferred Stock which gave Mr. Stybr voting control of the Company. Mr. Stybr was the sole member and manager of Livento Group LLC
prior to such transfer. The Series C Preferred Stock purchased by Livento Group, LLC was cancelled shortly after it was acquired by Livento.
Following such cancellation, Livento Group LLC, and Mr. Stybr, owned/controlled 100
shares of Series A Preferred Stock of
the Company, which has 51%
voting rights. As a result of these transactions
our current operations are the operations of Livento Group, LLC.
The
company’s registered office is located in the State of Delaware, 19 Holly Cove Ln., City of Dover, Kent, 19901, Head office on
17 State Street, Suite 4000, New York, NY, 10004.
The
Company’s founder and director is David Stybr
NOTE
2 – RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
In
the course of preparing our financial statements for 2022 and 2021, we identified following misstatements that required restatement of
our previously issued 2021 and 2022 financial statements as follows:
The
Company determined that the cash flows statement were not prepared in accordance with ASC 230-10-50-3. As a result, the Company restated
the cash flows accordingly to show only cash movements and non-cash transactions are properly disclosed in a narrative format at the
bottom of the cash flows.
SCHEDULE OF
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
As Previously Reported | | |
Adjustments | | |
As Restated | | |
As Previously Reported | | |
Adjustments | | |
As Restated | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (487,158 | ) | |
$ | - | | |
$ | (487,158 | ) | |
$ | (214,879 | ) | |
$ | - | | |
$ | (214,879 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Amortization | |
| 1,677,410 | | |
| - | | |
| 1,677,410 | | |
| 714,589 | | |
| - | | |
| 714,589 | |
Shares issued for services | |
| - | | |
| - | | |
| - | | |
| - | | |
| 70,473 | | |
| 70,473 | |
Changes in operating assets and liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Accounts Receivable | |
| (489,910 | ) | |
| - | | |
| (489,910 | ) | |
| - | | |
| - | | |
| - | |
Accounts Payable | |
| (178,281 | ) | |
| 58,911 | | |
| (119,370 | ) | |
| 248,900 | | |
| - | | |
| 248,900 | |
Other Current Assets | |
| - | | |
| (121,460 | ) | |
| (121,460 | ) | |
| - | | |
| - | | |
| - | |
Other Current Liabilities | |
| - | | |
| 62,549 | | |
| 62,549 | | |
| - | | |
| - | | |
| - | |
Total Adjustments to reconcile Net Income to Net Cash provided by operations: | |
| 1,009,219 | | |
| - | | |
| 1,009,219 | | |
| 963,489 | | |
| 70,473 | | |
| 1,033,962 | |
Net Cash Used in Operating Activities | |
| 522,061 | | |
| - | | |
| 522,061 | | |
| 748,610 | | |
| 70,473 | | |
| 819,083 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Long Term Investments | |
| 1,976,479 | | |
| (2,000,000 | ) | |
| (23,521 | ) | |
| (6,646,870 | ) | |
| 6,646,870 | | |
| - | |
Purchase of Intangible Assets | |
| (6,371,017 | ) | |
| 2,916,017 | | |
| (3,455,000 | ) | |
| (3,847,200 | ) | |
| 2,910,000 | | |
| (937,200 | ) |
Cash proceed for sale of investments | |
| - | | |
| 2,000,000 | | |
| 2,000,000 | | |
| - | | |
| - | | |
| - | |
Property & Equipment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Deposits | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Security Deposits Asset | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Net Cash Used in Investing Activities | |
| (4,394,538 | ) | |
| 2,916,017 | | |
| (1,478,521 | ) | |
| (10,494,070 | ) | |
| 9,556,870 | | |
| (937,200 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Co-Investment | |
| 3,046,017 | | |
| (3,046,017 | ) | |
| - | | |
| - | | |
| - | | |
| - | |
Preferred stock | |
| 2,234 | | |
| (2,234 | ) | |
| - | | |
| (192 | ) | |
| 192 | | |
| - | |
Proceed from sale of Stock | |
| (53,889 | ) | |
| 420,324 | | |
| 366,435 | | |
| 70,664 | | |
| (70,664 | ) | |
| - | |
Contribution by owners | |
| 418,091 | | |
| (418,091 | ) | |
| - | | |
| 10,156,871 | | |
| (9,556,871 | ) | |
| 600,000 | |
Dividends Paid | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Proceed from note payable | |
| - | | |
| 130,000 | | |
| 130,000 | | |
| - | | |
| - | | |
| - | |
Net Cash Provided by Financing Activities | |
| 3,412,453 | | |
| (2,916,018 | ) | |
| 496,435 | | |
| 10,227,343 | | |
| (9,627,343 | ) | |
| 600,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
NET INCREASE IN CASH | |
| (460,024 | ) | |
| - | | |
| (460,024 | ) | |
| 481,883 | | |
| - | | |
| 481,883 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
CASH AT BEGINNING OF YEAR | |
| 484,183 | | |
| - | | |
| 484,183 | | |
| 2,300 | | |
| - | | |
| 2,300 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
CASH AT END OF YEAR | |
$ | 24,159 | | |
$ | - | | |
$ | 24,159 | | |
$ | 484,183 | | |
$ | - | | |
$ | 484,183 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Non- cash investing and financing activities: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Intangible assets contributed by related party | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,910,000 | | |
| 2,910,000 | |
Long Term Investments contributed by related party | |
| - | | |
| - | | |
| - | | |
| - | | |
| 6,646,870 | | |
| 6,646,870 | |
Purchase of Intangible Assets on accounts | |
| - | | |
| 2,916,017 | | |
| 2,916,017 | | |
| - | | |
| - | | |
| - | |
NOTE
3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
audited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America
(“U.S. GAAP”).
Basis
of Consolidation
The
consolidated financial statements include the financial statements of Nugene International, Inc and Livento Group, LLC, and BOXO Production
Inc. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates
include the estimated useful lives of property and equipment. Actual results could differ from those estimates.
Concentrations
of Credit Risk
The
Company maintains its cash in bank deposit accounts, the balances of which at times may exceed federally insured limits. The Company
continually monitors its banking relationships and consequently has not experienced any losses in its accounts. Management believes the
Company is not exposed to any significant credit risk on cash.
Cash
Equivalents
The
Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. As of
December 31, 2021, and 2022 there is $484,183
and $24,159
in cash equivalent.
Accounts
Receivable
Management
reviews accounts receivable periodically to determine if any receivables will potentially be uncollectible. Management’s evaluation
includes several factors including the aging of the accounts receivable balances, a review of significant past due accounts, economic
conditions, and our historical write- off experience, net of recoveries. The Company includes any accounts receivable balances that are
determined to be uncollectible, along with a general reserve, in its allowance for doubtful accounts. After all attempts to collect a
receivable have failed, the receivable is written off against the allowance. The Company’s allowance for doubtful accounts was
$0 and
$0 as
of December 31, 2022, and December 31, 2021, respectively.
Fair
Value of Financial Instruments
The
Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial
instruments and paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure
the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in accounting principles
generally accepted in the United States of America (U.S. GAAP) and expands disclosures about fair value measurements. To increase consistency
and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which
prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives
the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable
inputs. The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:
Level
1: Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
Level
2: Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable
as of the reporting date.
Level
3: Pricing inputs that are generally unobservable inputs and not corroborated by market data.
The
carrying amount of the Company’s financial assets and liabilities, such as cash and accrued expenses approximate their fair value
because of the short maturity of those instruments. The Company’s notes payable approximate the fair value of such instruments
based upon management’s best estimate of interest rates that would be available to the Company for similar financial arrangements
at December 31, 2022 and 2021.
Revenue
Recognition
Revenue
is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration
that an entity expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature,
amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded
reflects the consideration that the Company expects to receive in exchange for those goods. The Company applies the following five-step
model in order to determine this amount: (i) identification of the promised goods in the contract; (ii) determination of whether the
promised goods are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of
the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance
obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.
The
Company recognizes software service fees over time as performance obligations are satisfied over the life of the service, usually, with
an average duration of one year. Payments received in advance from customers are recorded as “Deferred revenues.” Such advance
payments received are non-refundable after the thirty days refund period.
The
cost of revenue consists primarily of the outsourced information technology support service, internal employees, consultants, service
charges for cloud computing, and related expenses, which are directly attributable to the revenues.
SCHEDULE
OF REVENUE PERFORMANCE OBLIGATION TIMING OF SATISFACTION AND REGISTRATION
S/N |
|
Type
of services |
|
Nature,
Timing of satisfaction of performance obligation and significant payment terms |
|
Revenue
Registration |
1 |
|
Income
from Elissee Software |
|
Elisee
involves in the business of analysis of data sets for DJIA and DAX indexes. The contracts for Elisee are generally for 12 months.
The billing for Elisee is quarterly with 60 days collection period. |
|
Revenue
is recognized by the company not only when delivery note and invoice has been signed and
confirmed by the customer, but at the end of each quarter over the 12 months period after
service has been delivered to the customers.
When
the company expects to be entitled to breakage (forfeiture of substandard services), the company recognizes the expected amount of
breakage in proportion to the services provided versus the total expected network services to be provided. Any unexpected amounts
of breakage are recognized when the unused value of network services expire |
|
|
|
|
|
|
|
2 |
|
Management
service income |
|
The
company rendered Management services to (Retinvest-AB, Thun Development Services) contains
real estate development services mainly, but not limited
to:
- budgeting
-
contract check and preparation
-project
works
-
reporting and control of works
-
analysis of available land opportunities acquisitions |
|
The
company recognize revenue when the services have been provided |
The
Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled
to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of ASC 606
at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which
of these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocated
to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, the Company’s
performance obligations are transferred to customers at a point in time, typically upon delivery.
Income
taxes
The
Company follows Section 740-10-30 of the FASB Accounting Standards Codification, which requires recognition of deferred tax assets and
liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under
this method, deferred tax assets and liabilities are based on the differences between the financial statement and tax bases of assets
and liabilities using enacted tax rates in effect for the fiscal year in which the differences are expected to reverse. Deferred tax
assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be
realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the fiscal
years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities
of a change in tax rates is recognized in the Statements of Income in the period that includes the enactment date.
The
Company adopted section 740-10-25 of the FASB Accounting Standards Codification (“Section 740-10-25”) with regards to uncertainty
income taxes. Section 740-10-25 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return
should be recorded in the financial statements. Under Section 740-10-25, the Company may recognize the tax benefit from an uncertain
tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based
on the technical merits of the position. The
tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater
than fifty percent (50%) likelihood of being realized upon ultimate settlement.
Section 740-10-25 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim
periods and requires increased disclosures. The Company had no material adjustments to its liabilities for unrecognized income tax benefits
according to the provisions of Section 740-10-25.
Recently
Issued Accounting Pronouncements
Topic
606, Revenue from Contracts with Customers, of the Financial Accounting Standards Board’s (FASB) Accounting Standards Codification
(ASC). The guidance in ASC 606 was originally issued by the FASB in May 2014 in Accounting Standards Update (ASU) 2014-09, Revenue
from Contracts with Customers (Topic 606). Since then, the FASB has issued several ASUs that have revised or clarified the guidance
in ASC 606. The Company is in the process of evaluating the impact of this accounting standard update.
On
June 20, 2018, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2018-07, Compensation—Stock
Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. ASU 2018-07 is intended to reduce cost and
complexity and to improve financial reporting for share-based payments to nonemployees (for example, service providers, external legal
counsel, suppliers, etc.). Under the new standard, companies will no longer be required to value non-employee awards differently from
employee awards. Meaning that companies will value all equity classified awards at their grant-date under ASC718 and forgo revaluing
the award after this date. The guidance is effective for interim and annual periods beginning after December 15, 2018.
In
January 2017, the Financial Accounting Standards Board (“FASB”) issued an Accounting Standards Update (“ASU”)
2017-01, Business Combinations (Topic 805) Clarifying the Definition of a Business. The amendments in this update clarify the
definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted
for as acquisitions or disposals of assets or businesses. The definition of a business affects many areas of accounting including acquisitions,
disposals, goodwill, and consolidation. The guidance is effective for interim and annual periods beginning after December 15, 2017 and
should be applied prospectively on or after the effective date. The Company is in the process of evaluating the impact of this accounting
standard update.
In
February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires lessees to recognize lease assets and lease
liabilities on the balance sheet and requires expanded disclosures about leasing arrangements. ASU 2016-02 is effective for fiscal years
beginning after December 31, 2018 and interim periods in fiscal years beginning after December 31, 2018, with early adoption permitted.
The Company is in the process of evaluating the impact of this accounting standard update.
The
Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on
the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements
that have been issued that might have a material impact on its financial position or results of operations.
NOTE
4 – PREFERRED STOCK AND STOCKHOLDERS DEFICIT
Amendments
to Articles of Incorporation
On
September 6th, 2022, the Company amended its Articles of Incorporation giving its Board of Directors the power to issue up to 500,000,000
shares of Common Stock, and to fix the
rights, preferences and privileges of each class of common stock so created. No shareholder approval is required in connection with the
creation of classes of preferred stock under this authority and the setting of the rights, preferences, and privileges of such shares.
The Board of Directors acted to create new series of preferred shares, Series D Preferred Stock.
Series
C Preferred Stock
On
December 31, 2022, Livento Group, Inc had total 1,204,426
shares of our Series C Preferred Shares.
The Series C Preferred Shares have preference in liquidation and are convertible into common shares. The Board believes that this was
necessary so that the Company maintains a consistent vision going forward that can only be achieved if the Founder’s vision is
maintained. This vision is the same vision that all current shareholders bought into as evidenced by their investment into the Company.
To ensure that the founder’s vision is maintained, it is necessary that no outsider person or group can gain voting control from
the founder as the Company.
Series
D Preferred Stock
Series
D Preferred Stock are Preferred which allows the Board of Directors to subdivide and/or determine the rights, privileges, and other features
of this stock. Till December 31, 2022, the Company issued 211,344
Series D preferred shares from 1
million (1,000,000) shares authorized.
The par value is $0.01
per share.
Series A Preferred Stock
Series A Preferred Stock The holders of the Preferred
Stock will have the voting rights as described in this Section 4 or as required by law. For so long as any shares of the Preferred Stock
remain issued and outstanding, the holders thereof, voting separately as a class, shall have the right to vote on all shareholder matters
equal to fifty-one percent (51%) of the total vote. For example, if
there are 10,000 shares of the Company’s common stock issued and outstanding at the time of a shareholder vote, the holders of
the Preferred Stock, voting separately as a class, will have the right to vote an aggregate of 10,400 shares, out of a total number of
20400 shares voting. For the sake of clarity, and in an abundance of caution, the total voting shares outstanding at the
time of any and all shareholder votes(i.e., the total shares eligible to vote on any and all shareholder matters) shall be deemed to
include (a) the total common stock shares outstanding; (b) the voting rights applicable to any outstanding shares of preferred stock,
other than the Series A Preferred Stock, if any; and (c) the voting rights attributable to the Series A Preferred Stock, as described
herein, whether such series A Preferred Stock share are voted or not.
NOTE
5– INCOME TAXES
Deferred
taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating
loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences
are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a
valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets
will not be realized. The Company has evaluated Staff Accounting Bulletin No. 118 regarding the impact of the decreased tax rates of
the Tax Cuts & Jobs Act. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the
date of enactment. The U.S. federal income tax rate of 21%
is being used due to the new tax law recently enacted.
NOTE
6 – COMMON-CONTROL TRANSACTION - ASC 805-50
Livento
Group, LLC Transfer 100%
of its shares to Nugene International Inc in exchange of A class voting shares and C class shares, of net assets, this was an exchange
of equity interests between entities under the control of the same parent.
Nugene
International Inc, recognize the net assets received at historical carrying amounts, as reflected in the parent’s financial statements
of Livento Group, LLC.
On
January 26, 2020, Emergent, LLC (“Emergent”), a Nevada LLC controlled by Milan I Hoffman, was appointed the custodian of
the Company and proceeded to revive the Company’s existence and resolve its outstanding indebtedness. This was completed as to
all indebtedness except for one convertible rate promissory note of $120,000.
In March 14th, 2022, Ms. Hoffman sold her Series A Preferred stock in the Company and certain shares of Series C Preferred Stock to Livento
Group, LLC, a limited liability company formed by Mr. Stybr in 2020, for $200,000.
Also in March 2022, Mr. Stybr, agreed to contribute Livento Group, LLC to the Company in exchange for a transfer to him of the Series
A Preferred Stock which gave Mr. Stybr voting control of the Company. Mr. Stybr was the sole member and man-ager of Livento Group LLC
prior to such transfer. The Series C Preferred Stock purchased by Livento Group, LLC was cancelled shortly after it was acquired by Livento.
Following such cancellation, Livento Group LLC, and Mr. Stybr, owned/controlled 100
shares of Series A Preferred Stock of
the Company, which has 51%
voting rights. As a result of these transactions
our current operations are the operations of Livento Group, LLC.
Concentration
of Revenues
Livento
Group, Inc. & Livento Group LLC
Profit
& Loss Prev. Years Comparison
Accrual
Basis
As
of December 31, 2022, December 31, 2021, and December 31, 2020
SCHEDULE
OF CONCENTRATION OF REVENUES ON ACCRUAL BASIS
| |
Dec
30, 2022 | | |
Dec
31, 2021 | | |
Dec
31, 2020 | |
Ordinary Income/Expense | |
| | | |
| | | |
| | |
Income | |
| | | |
| | | |
| | |
Revenues | |
| 1,966,202 | | |
| 1,840,866 | | |
| 1,570,297 | |
Sales Discounts | |
| 0 | | |
| 0 | | |
| 0 | |
Total Income | |
| 1,966,202 | | |
| 1,840,866 | | |
| 1,570,297 | |
| |
| | | |
| | | |
| | |
Cost of Goods Sold | |
| | | |
| | | |
| | |
Merchant Account Fees | |
| 0 | | |
| 0 | | |
| 0 | |
Professional fees RTS | |
| 393,879 | | |
| 345,000 | | |
| 267,000 | |
Amortization RTS | |
| 1,677,410 | | |
| 714,589 | | |
| 0 | |
Total COGS | |
| 2,071,289 | | |
| 1,059,589 | | |
| 267,000 | |
| |
| | | |
| | | |
| | |
Gross Profit | |
| (105,087 | ) | |
| 781,277 | | |
| 1,303,297 | |
| |
| | | |
| | | |
| | |
Expense | |
| | | |
| | | |
| | |
Advertising & marketing | |
| 55,112 | | |
| 0 | | |
| 0 | |
Computer and Internet Expenses | |
| 0 | | |
| 334,500 | | |
| 88,000 | |
Bank Charges | |
| 1,048 | | |
| 267 | | |
| 267 | |
Commissions & fees | |
| 15,292 | | |
| 0 | | |
| 0 | |
Contract labor | |
| 129,467 | | |
| 0 | | |
| 0 | |
Contractors | |
| 5,500 | | |
| 0 | | |
| 0 | |
General business expenses | |
| 33,073 | | |
| 0 | | |
| 0 | |
Interest paid | |
| 21,954 | | |
| 0 | | |
| 0 | |
Legal & accounting services | |
| 55,272 | | |
| 0 | | |
| 0 | |
Professional Fees | |
| 120,750 | | |
| 574,009 | | |
| 316,000 | |
Office expenses | |
| 2,421 | | |
| 0 | | |
| 0 | |
Payroll expenses | |
| 42,000 | | |
| 0 | | |
| 0 | |
Rent | |
| 3,366 | | |
| 87,100 | | |
| 0 | |
Travel | |
| 7,093 | | |
| 0 | | |
| 0 | |
Uncategorized Expense | |
| 0 | | |
| 0 | | |
| 0 | |
Total Expense | |
| 482,347 | | |
| 995,876 | | |
| 404,267 | |
| |
| | | |
| | | |
| | |
Net Ordinary Income | |
| (587,434 | ) | |
| (214,598 | ) | |
| 899,030 | |
| |
| | | |
| | | |
| | |
Other Income/Expense | |
| | | |
| | | |
| | |
Other Income | |
| 100,001 | | |
| 0 | | |
| 0 | |
Other Expense | |
| (276 | ) | |
| 281 | | |
| 0 | |
Net Other Income | |
| 100,277 | | |
| (281 | ) | |
| 0 | |
| |
| | | |
| | | |
| | |
Net Income | |
| (487,158 | ) | |
| (214,879 | ) | |
| 899,030 | |
NOTE
7 – LONG TERM INVESTMENTS
Long-term
investments for movies are $10,086,617
and was accounted for, using accounting
policy for Revenue Recognition, ASC 606 five step model.
Managed
Real Estate Projects
Name
of the asset |
|
Managed
Real Estate Projects |
what
the assets is to be used for |
|
Asset
with name “Tundra’ that is expressly large residential project we acquired as a company, and we are finalizing project
works to sell this project in 1Q 2023. |
Duration
for the construction / completion of the intangible assets |
|
We
are hiring consultants that are proceeding the works on the asset and we expect completing in 2Q / 2023. |
Expectation
of revenue generation from the acquisition of the asset |
|
Asset
will be sold to third party for highest bid, we expect to sell for app USD 9 million. Our sell process already started, we entertain
several developers that are interested in the project acquisition. |
Expected
useful life of the assets upon completion |
|
It’s
a project, will be valid for 10 years after completion. |
Amount
expended on research. |
|
The
cost to produce this asset is currently US$9,171,659
and contains works of people and acquisition
of initial project. Company already sold $2,000,000
with $100,000
profit so actual value is US$7,171,659 |
SCHEDULE
OF ACQUISITION OF LONG-TERM INVESTMENT
Acquisition of Long-Term Investment - Real Estate
Projects |
Date | |
Note | |
Amount | |
03/10/2020 | |
Long-term investments: Real Estate Projects | |
| 5,045,789 | |
10/07/2021 | |
Long-term investments: Real Estate Projects | |
| 4,125,870 | |
09/06/2022 | |
Sales of Part of investment | |
| -2,000,000 | |
TOTAL | |
| |
| 7,171,659 | |
Development
Projects
Name
of the asset |
|
Real
Estate Development Projects |
what
the assets is to be used for |
|
It
contains project plans, budgets, permits and zoning rights for large project in Europe, Czech Republic. |
Duration
for the construction / completion of the assets |
|
We
are hiring consultants that are proceeding the works on the asset and we expect completing in 1Q 2023. |
Expectation
of revenue generation from the acquisition of the asset |
|
Asset
will be sold to third party for highest bid, we expect to sell for app USD 3
million. Our sell process already
started, we entertain several developers that are interested in the project acquisition. |
Expected
useful life of the assets upon completion |
|
It’s
a project, will be valid for 10 years after completion. |
Amount
expended on research |
|
The
cost to produce this asset is currently USD 2,757,700
and contains works of people and acquisition
of initial project. |
SCHEDULE
OF ACQUISITION OF LONG-TERM INVESTMENT
Acquisition of Long-Term Investment - Real Estate
Projects |
Date | |
Note | |
Amount | |
07/09/2020 | |
Long-term investments: Dev Project Resi Duke | |
| 236,700 | |
03/09/2021 | |
Long-term investments: Dev Project Resi Duke | |
| 1,467,000 | |
09/09/2021 | |
Long-term investments: Dev Project Resi Duke | |
| 1,054,000 | |
TOTAL | |
| |
| 2,757,700 | |
Cost
Capitalization
The
cost of Real Estate includes the purchase price of the property, legal fees and other acquisition costs. Costs directly related to planning,
developing, initial leasing and constructing a property are capitalized and classified as Real Estate in the Consolidated Balance Sheets.
Capitalized development costs include interest, property taxes, insurance, and other direct project cost incurred during the period of
development.
ASC
970 Real Estate - General
The
costs of Real Estate Projects include specifically identifiable costs. The capitalized costs include pre-construction costs essential
to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs
and other costs incurred during the period of development. We consider a construction project as substantially completed and held available
for occupancy or sale upon the receipt of certificates of occupancy, but no later than one year from cessation of major construction
activity. We cease capitalization on the portion (1) substantially completed and (2) occupied or held available for occupancy, and we
capitalize only those costs associated with the portion under construction.
Real
Estate Held for Sale
The
Company considers Real Estate to be assets held for sale when (1) management commits to a plan to sell the Real Estate; (2) the Real
Estate will be available for sale in its present condition and (3) the Real Estate will be marketed for sale at a price that is reasonable
given our estimate of current market value. Upon designation of a Real Estate as an asset held for sale, we record the Real Estate’s
value at the lower of its’ carrying value or its estimated net realizable value.
Real
Estate Projects
Real
Estate are stated at cost. Depreciation is provided using the straight-line and accelerated methods for financial and tax reporting purposes,
respectively, over the estimated useful lives of the assets. Buildings will have an estimated useful life of 20 years. Land is an indefinite
lived asset that is stated at fair value at date of acquisition.
Revenue
Recognition
On
January 1, 2018, the Company adopted Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606),
which supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition. Results for reporting periods beginning
after December 31, 2021, are presented under Topic 606.
Under
Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects
the consideration we expect to be entitled to in exchange for those goods or services. The new guidance sets forth a new five-step revenue
recognition model which replaces the prior revenue recognition guidance in its entirety and is intended to eliminate numerous industry-specific
pieces of revenue recognition guidance that have historically existed in U.S. GAAP. The underlying principle of the new standard is that
a business or other organization will recognize revenue to depict the transfer of promised goods or services to customers in an amount
that reflects what it expects to receive in exchange for the goods or services. The standard also requires more detailed disclosures
and provides additional guidance for transactions that were not addressed completely in the prior accounting guidance.
The
Company reviewed all agreements at the date of initial application and elected to use the modified retrospective transition method, where
the cumulative effect of the initial application is recognized as an adjustment to opening retained earnings on December 31, 2021. Considering
there was no revenue in prior periods, the adoption of the new revenue recognition guidance had no transition impact.
The
Company determines revenue recognition through the following steps:
● |
identification
of the agreement, or agreements, with a buyer and/or investor; |
● |
identification
of the performance obligations in the agreement for the sale of lots including delivering title to the property being acquired from
ILA; |
● |
determination
of the transaction price; |
● |
allocation
of the transaction price to the lots purchased when issued with equity or warrants to purchase equity in the Company; and |
● |
recognition
of revenue when, or as, we satisfy a performance obligation such as delivering title to lots purchased. |
Revenue
is measured based on considerations specified in the agreements with our customers. A contract exists when it becomes a legally enforceable
agreement with a customer. The contract is based on either the acceptance of standard terms and conditions as stated in our agreement
of lot sales or the execution of terms and conditions contracts with third parties and investors. These contracts define each party’s
rights, payment terms and other contractual terms and conditions of the sale. Consideration was historically paid prior to transfer of
title as stated above and in future land sales, the Company plans to transfer title to buyers at the time consideration has been transferred
if the acquisition of the property has been completed by the Company. The Company applies judgment in determining the customer’s
ability and intention to pay, however collection risk is mitigated through collecting payment in advance or through escrow arrangements.
A performance obligation is a promise in a contract or agreement to transfer a distinct product or item to the customer, which for us
is transfer of title to our buyers. Performance obligations promised in a contract are identified based on the property that will be
transferred to the customer that are both capable of being distinct and are distinct in the context of the contract, whereby the transfer
of the property is separately identifiable from other promises in the contract. We have concluded the sale of property and delivering
title is accounted for as the single performance obligation.
The
implementation of ASC 606, have a material impact of US$7,171,659
on the Company’s consolidated financial
statements.
Effective
January 1, 2018, the Company adopted the guidance of ASC 610-20, Other Income - Gains and Losses from the Derecognition of Nonfinancial
Assets (“ASC 610-20”), which applies to sales or transfers to noncustomers of nonfinancial assets or in substance nonfinancial
assets. Generally, the Company’s sales of its real estate properties would be considered a sale of a nonfinancial asset as defined.
Under ASC 610-20, the Company will derecognize the asset and recognize a gain or loss on the sale of the real estate when control of
the underlying asset transfers to the buyer. During the twelve months ended December 31, 2022, and 2021, the Company has US$2,000,000
in revenue from the sale of real estate
properties. As a result of the adoption of ASU 610-20, there was an impact to the Company’s consolidated financial statements.
NOTE
8 – INTANGIBLE ASSETS
These
Intangible Assets are in the form of Movies and A&I Machine learning programs, acquired by Licensing agreements and other costs for
development from August 25th, 2020 to December 31st, 2022. The accounting policy used for Revenue Recognition is
ASC 606 five step model. The details below are the license terms of the movies and A&I machine learning program.
Movie
projects
Name
of the intangible asset |
|
Movie
Projects |
what
the intangible assets is to be used for |
|
We
invest into movie development projects and this asset class contains intellectual rights
to books, movies, scripts. We further develop the asset via developing complete movie script
that is further offered to large distribution studios in entertainment industry that will
sell the project so BOXO can produce the asset to full movie. Assets as well can be separately
sold if there is buyer with interest.
|
|
|
|
Duration
for the construction / completion of the intangible assets |
|
Each
movie asset needs 15-18 months to reach completion. |
Expectation
of revenue generation from the acquisition of the asset |
|
Asset
once pre-sold to distributor receives 40%
margin revenue and once in cinemas and /or online streamers, BOXO receives revenue share in share of 15-25%. |
Expected
useful life of the assets upon completion |
|
Movie
asset package has expected value for 15
years. |
How
the assets are to be amortized |
|
The
company amortizes capitalized film cost when a film is released, and it begins to recognize revenue from the film. |
Amount
expended on research |
|
The
cost to produce this asset is currently USD 10,086,617
and contains works of people, licenses,
and acquisition of initial project. |
SCHEDULE
OF ACQUISITION OF INTANGIBLE ASSET
Acquisition of Intangible Asset - Movies | |
| |
Date | |
Note | |
Amount | |
08/25/2020 | |
Script Carnival Killers acquisition | |
| 1,050,600 | |
09/10/2020 | |
Script writers Carnival | |
| 530,000 | |
08/24/2021 | |
Script writers Carnival | |
| 1,660,000 | |
11/11/2021 | |
Producer fees | |
| 475,000 | |
03/05/2022 | |
Running Wild works | |
| 205,000 | |
05/04/2022 | |
Running Wild works | |
| 50,000 | |
05/04/2022 | |
Running Wild works | |
| 50,000 | |
05/04/2022 | |
Running Wild works | |
| 50,000 | |
07/18/2022 | |
Carnival Killers works | |
| 40,000 | |
07/18/2022 | |
Kids Movie 1 | |
| 100,000 | |
09/14/2022 | |
Kids Movie 1 script | |
| 525,000 | |
09/14/2022 | |
Movie X script | |
| 525,000 | |
09/14/2022 | |
Producers works Movie BR | |
| 525,000 | |
09/14/2022 | |
Movie X script writers | |
| 525,000 | |
09/25/2022 | |
TV Series | |
| 2,916,017 | |
10/13/2022 | |
Producer Works Script | |
| 30,000 | |
10/19/2022 | |
Movie X script writers | |
| 600,000 | |
11/10/2022 | |
Producer Work Movie BR | |
| 30,000 | |
11/28/2022 | |
R. U. ROBOT S.R.O. Savage | |
| 100,000 | |
12/09/2022 | |
Director Work Movie BR | |
| 30,000 | |
12/23/2022 | |
Director Work Movie BR | |
| 20,000 | |
12/29/2022 | |
Kids Movie 1 script | |
| 50,000 | |
TOTAL | |
| |
| 10,086,617 | |
A&I
machine learning program - Elisee
Name
of the intangible asset |
|
A&I
machine learning program – Elisee |
What
the intangible assets is to be used for |
|
Contains
algorithms and code to analyze large portions of data within closed portfolio of items in order to set their best performing distribution
within the portfolio. |
Duration
for the construction / completion of the intangible assets |
|
Development
started in 2018 and continues to present time. Company has several consultants and pays data and servers to upgrade and finalize
the system. |
Expectation
of revenue generation from the asset |
|
The
asset currently generates app USD 1.5
million per year and we expect from
2023 to produce USD 2.5
million as we are able to offer upgraded
version to more clients. |
Expected
useful life of the assets upon completion |
|
Based
on the recommendation from the system developers and technological changes the company policy is to amortize A&I Learning Program
for 3 years. The company will conduct an annual impairment test to reassess our assumptions on the estimated useful life. |
Amortization |
|
The
company amortizes capitalized film cost when a film is released, and it begins to recognize revenue from the film. |
Pursuant
to ASC 926-20-35, Livento Group, LLC amortizes capitalized movies cost when a movie is released, and it begins to recognize revenue from
the film. These costs for an individual film are amortized and participation costs are accrued to direct operating expenses in the proportion
that current year’s revenues bear to management’s estimates of the ultimate revenue at the beginning of the current year
expected to be recognized from the exploitation, exhibition or sale of such film. Ultimate revenue includes estimates over a period not
to exceed ten years following the date of initial release of the motion picture.
Under
Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects
the consideration we expect to be entitled to in exchange for those goods or services. The new guidance sets forth a new five-step revenue
recognition model which replaces the prior revenue recognition guidance in its entirety and is intended to eliminate numerous industry-specific
pieces of revenue recognition guidance that have historically existed in U.S. GAAP. The underlying principle of the new standard is that
a business or other organization will recognize revenue to depict the transfer of promised goods or services to customers in an amount
that reflects what it expects to receive in exchange for the goods or services. The standard also requires more detailed disclosures
and provides additional guidance for transactions that were not addressed completely in the prior accounting guidance.
The
Company reviewed all agreements at the date of initial application and elected to use the modified retrospective transition method, where
the cumulative effect of the initial application is recognized as an adjustment to opening retained earnings on December 31, 2021. Considering
there was no revenue in prior periods, the adoption of the new revenue recognition guidance had no transition impact.
The
Company determines revenue recognition through the following steps:
● |
identification
of the agreement, or agreements, with a buyer and/or investor; |
● |
identification
of the performance obligations in the agreement for the sale of lots including delivering title to the property being acquired from
ILA; |
● |
determination
of the transaction price; |
● |
allocation
of the transaction price to the lots purchased when issued with equity or warrants to purchase equity in the Company; and |
● |
recognition
of revenue when, or as, we satisfy a performance obligation such as delivering title to lots purchased. |
Research
expenses are currently USD 5,032,230 including initial acquisition of the asset and continues investments into data, consultants, and
servers. These expenses don’t include general costs, marketing and other indirect costs occurred during the time.
SCHEDULE
OF ACQUISITION OF INTANGIBLE ASSET
Acquisition
of Intangible Asset – Elisee |
Date | |
Note | |
Amount | |
01/10/2020 | |
Elisee
System Development | |
| 2,500,000 | |
03/25/2020 | |
Elisee
System Development | |
| 70,030 | |
06/30/2020 | |
Elisee
System Development | |
| 240,000 | |
09/30/2020 | |
Elisee
System Development | |
| 260,000 | |
12/31/2020 | |
Elisee
System Development | |
| 250,000 | |
06/30/2021 | |
Database
of stock for analysis 2q | |
| 60,000 | |
06/30/2021 | |
DEBIT
PAYMENT TO ICONIC LABS PLC ref 1368435 | |
| 295,000 | |
11/25/2021 | |
Database
of stock for analysis 3q | |
| 107,200 | |
12/31/2021 | |
Elisee
System Development | |
| 1,250,000 | |
TOTAL | |
| |
| 5,032,230 | |
Amortization
of Intangible Asset – Elisee |
Date | |
Note | |
| Amount | |
06/30/2021 | |
Amortization | |
| 102,084 | |
09/30/2021 | |
Amortization | |
| 306,253 | |
12/31/2021 | |
Amortization | |
| 306,253 | |
TOTAL | |
| |
| 714,589 | |
Date | |
Note | |
| Amount | |
03/31/2022 | |
Amortization | |
| 419,353 | |
06/30/2022 | |
Amortization | |
| 419,353 | |
09/30/2022 | |
Amortization | |
| 419,353 | |
12/31/2022 | |
Amortization | |
| 419,353 | |
TOTAL | |
| |
| 1,677,410 | |
| |
| |
| | |
Net
value of Intangible Asset - A&I machine learning program |
| 2,640,231 | |
Pursuant
to ASC 926-20-50-1, Livento Group, LLC disclose its methods of accounting for film costs, including, but not limited to, the following:
The method(s) used in computing amortization.
The
method used for the accounting of movie cost for Revenue Recognition, is ASC 606 five step model.
The
Company determines revenue recognition through the following steps:
● |
identification
of the agreement, or agreements, with a buyer and/or investor; |
● |
identification
of the performance obligations in the agreement for the sale of lots including delivering title to the property being acquired from
ILA; |
● |
determination
of the transaction price; |
● |
allocation
of the transaction price to the lots purchased when issued with equity or warrants to purchase equity in the Company; and |
● |
recognition
of revenue when, or as, we satisfy a performance obligation such as delivering title to lots
purchased.
Pursuant
to ASC 926-20-35, Livento Group, LLC amortizes capitalized movies cost when a movie is released, and it begins to recognize revenue
from the film. These costs for an individual film are amortized and participation costs are accrued to direct operating expenses
in the proportion that current year’s revenues bear to management’s estimates of the ultimate revenue at the beginning
of the current year expected to be recognized from the exploitation, exhibition or sale of such film. Ultimate revenue includes estimates
unlimited period following the date of initial release of the movies. |
NOTE
9 - SUBSEQUENT EVENTS
In
accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure
of events that occur after the balance sheet date, but the financial statements are issued, the Company has evaluated all events or transactions
that occurred after December 31, 2022, up through the date the Company issued the audited consolidated financial statements and identify
the understated.
RESULTS
OF OPERATIONS
Comparison
of three months ended September 2023 and 2022
The
following analysis of the results of operations for the three months ended September, 2023 and 2022 should be read in conjunction with
our condensed consolidated financial statements and the notes to those financial statements that are included elsewhere in this Quarterly
Report on Form 10-Q. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties,
such as our plans, objectives, expectations, and intentions. Actual results and the timing of events could differ materially from those
anticipated in these forward-looking statements because of a number of factors. An investment in our common stock involves a high degree
of risk. Readers of this Quarterly Report on Form 10-Q should carefully consider the risks set forth in the Risk Factors and Business
sections of our 10-12G/A. We use words such as “anticipate,” “estimate,” “plan,” “project,”
“continuing,” “ongoing,” “expect,” “believe,” “intend,” or similar expressions,
variations of those terms or the negative of those terms to identify forward- looking statements. The forward-looking statements specified
in the following information have been compiled by our management on the basis of assumptions made by management and considered by management
to be reasonable. Our future operating results, however, are impossible to predict and no representation, guaranty, or warranty is to
be inferred from those forward-looking statements.
The
assumptions used for purposes of the forward-looking statements specified in the following information represent estimates of future
events and are subject to uncertainty as to possible changes in economic, legislative, industry, and other circumstances. As a result,
the identification and interpretation of data and other information and their use in developing and selecting assumptions from and among
reasonable alternatives require the exercise of judgment. To the extent that the assumed events do not occur, the outcome may vary substantially
from anticipated or projected results, and, accordingly, no opinion is expressed on the achievability of those forward-looking statements.
No assurance can be given that any of the assumptions relating to the forward-looking statements specified in the following information
are accurate, and we assume no obligation to update any such forward- looking statements.
Revenues
Revenues
generated during the three months ended September 30, 2023 totaled $586,643. These came from sales of ELISEE and our management services
and movie projects. We see approximately 34% increase compared to three months ended September 30, 2022 with $350,000.
Most
of the revenue for the quarter that ended September 30, 2023, was derived from software fees in the USA and Europe markets and as well
movie projects under BOXO Productions. Movie revenues belong to acquired movies during 2023 where initial two movies out of our 45 projects
successfully entered distribution.
ELISE
is constantly serving to clients in Europe and USA and we see stable source of income.
Cost
of Revenues
Our
costs of goods sold consist of Amortization of Intangible Assets in amount of $736,170, Professional fees of key professionals and consulting
fee that is related to generation of income from the ELISEE in amount of $91,249. Our services sell for margins comparable with others
in industries similar to ours. Our margins will reflect our efficiency in our services, the desirability of our services and our ability
to grow revenue in order to scale our operations. Our relationships with our suppliers will also be important in procuring materials
at better pricing. Our professional fees are $26,591 giving much higher absolute revenue.
Advertising
and promotion
Advertising
and promotion totaled approximately $283,907 for the three months ended September 30, 2023 compared to approximately $17,399 for the
three months ended September 30, 2022. The use was mainly for online promotion and new marketing campaigns that we started during these
months focused on our products and company.
Selling,
general and administrative
Selling,
general and administrative expenses (“SGA”) totaled approximately $184,787 for the three months ended September 30, 2023
compared to approximately $37,510 for the three months ended September 30, 2022. This increase is linked to company’s expansion
in its business.
Professional
fees
Professional
fees totaled approximately $26,591 for the three months ended September 30, 2023 compared to approximately $43,500 for the three months
ended September 30, 2022. The amount is mainly used to cover our services on other projects and internal Livento structure. The decrease
is caused by re-allocation of Livento services to specific cost centers.
Comparison
of nine months ended September 2023 and 2022
Revenues
Revenues
generated during the nine months ended September 30, 2023 totaled $ 1,509,294. These came from sales of ELISEE and our management services
and movie projects under BOXO Productions, Inc. We see approximately 50% increase compared to nine months ended September 30, 2022 with
$ 1,030,202.
Most
of the revenue for the quarter that ended September 30, 2023, was derived from software fees in the USA and Europe markets. Management
believes that the increased revenues are related to our expanded staffing. BOXO movie revenues are recorded in 3rd quarter
2023.
Cost
of Revenues
Our
costs of goods sold consist of Amortization of Intangible Assets in amount of $1,579,263, Professional fees of key professionals and
consulting fee that is related to generation of income from the ELISEE and movies in amount of $697,966. Our services sell for margins
comparable with others in industries similar to ours. Our margins will reflect our efficiency in our services, the desirability of our
services and our ability to grow revenue in order to scale our operations. Our relationships with our suppliers will also be important
in procuring materials at better pricing.
Advertising
and promotion
Advertising
and promotion totaled approximately $315,372 for the nine months ended September 30, 2023 compared to approximately $52,226 for the nine
months ended September 30, 2022. The use was mainly for online promotion.
Selling,
general and administrative
Selling,
general and administrative expenses (“SGA”) totaled approximately $445,162 for the nine months ended September 30, 2023 compared
to approximately $38,476 for the nine months ended September 30, 2022.
Professional
fees
Professional
fees totaled approximately $209,563 for the nine months ended September 30, 2023 compared to approximately $88,500 for the nine months
ended September 30, 2022. The amount is mainly used to cover our services on other projects and internal Livento structure and movie
developments.
Stock
based compensation
Stock
based compensation costs was $ 4,053,961 for the nine months ended September 30, 2023 compared to $0 for the nine months ended September
30, 2022.
PART
II
INFORMATION
NOT REQUIRED IN THE PROSPECTUS
Item
13. Other Expenses of Issuance and Distribution.
The
following table sets forth costs and expenses, other than underwriting discounts and commissions, payable by us in connection with the
sale and distribution of the securities being registered. All of the amounts shown are estimates, except for the SEC registration fee:
|
|
Amount
to be Paid |
|
SEC
registration fee |
|
$ |
1,500 |
|
Legal
fees and expenses |
|
|
30,000 |
|
Accounting
expenses |
|
|
30,000 |
|
Total
expenses |
|
$ |
61,500 |
|
Item
14. Indemnification of Directors and Officers.
We
will be governed by the Nevada General Corporation Law (“NGCL”). Section 145 of the NGCL provides that a corporation may
indemnify any person, including an officer or director, who was or is, or is threatened to be made, a party to any threatened, pending
or completed legal action, suit or proceeding, whether civil, criminal, administrative or investigative (other than an action by or in
the right of such corporation), by reason of the fact that such person was or is an officer, director, employee or agent of such corporation
or is or was serving at the request of such corporation as a director, officer, employee or agent of another corporation or enterprise.
The indemnity may include expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably
incurred by such person in connection with such action, suit or proceeding, provided such officer, director, employee or agent acted
in good faith and in a manner such person reasonably believed to be in, or not opposed to, the corporation’s best interest and,
for criminal proceedings, had no reasonable cause to believe that such person’s conduct was unlawful. A Delaware corporation may
indemnify any person, including an officer or director, who was or is, or is threatened to be made, a party to any threatened, pending
or contemplated action or suit by or in the right of such corporation, under the same conditions, except that such indemnification is
limited to expenses (including attorneys’ fees) actually and reasonably incurred by such person, and except that no indemnification
is permitted without judicial approval if such person is adjudged to be liable to such corporation. Where an officer or director of a
corporation is successful, on the merits or otherwise, in the defense of any action, suit or proceeding referred to above, or any claim,
issue or matter therein, the corporation must indemnify that person against the expenses (including attorneys’ fees) which such
officer or director actually and reasonably incurred in connection therewith.
Our
certificate of incorporation will authorize the indemnification of its officers and directors, consistent with Section 145 of the NGCL.
Reference
is made to Section 102(b)(7) of the NGCL, which enables a corporation in its original certificate of incorporation or an amendment thereto
to eliminate or limit the personal liability of a director for violations of the director’s fiduciary duty, except (i) for any
breach of the director’s duty of loyalty to the corporation or its stockholders, (ii) for acts or omissions not in good faith or
which involve intentional misconduct or a knowing violation of law, (iii) pursuant to Section 174 of the NGCL, which provides for liability
of directors for unlawful payments of dividends of unlawful stock purchase or redemptions or (iv) for any transaction from which a director
derived an improper personal benefit.
We
have not at the time of this filing, but we intend to shortly thereafter, entered into indemnification agreements with each of our directors
and officers. These indemnification agreements may, in some cases, be broader than the specific indemnification provisions contained
under Delaware law. These indemnification agreements may require us, among other things, to indemnify our directors and officers for
some expenses, including attorneys’ fees, judgments, fines and settlement amounts incurred by a director or officer in any action
or proceeding arising out of his or her service as one of our directors or officers, or any of our subsidiaries or any other company
or enterprise to which the person provides services at our request. In addition, as permitted by Delaware law, our certificate of incorporation
will include provisions that eliminate the personal liability of our directors for monetary damages resulting from breaches of certain
fiduciary duties as a director. The effect of this provision is to restrict our rights and the rights of our stockholders in derivative
suits to recover monetary damages against a director for breach of fiduciary duties as a director.
We
intend to arrange general liability insurance policy that covers certain liabilities of directors and officers of our corporation arising
out of claims based on acts or omissions in their capacities as directors or officers.
Item
15. Recent Sales of Unregistered Securities.
The
following information relates to all securities issued or sold by us since our fiscal year end not registered under the Securities Act.
Date
of Transaction |
|
Transaction
type |
|
Number
of Shares Issued (or cancelled) |
|
Class
of Securities |
|
Individual/
Entity Shares were issued to |
|
Reason
for share issuance (e.g., for cash or debt Conversion)-OR-Nature of Services Provided |
|
Restricted
or Unrestricted as of this filing. |
|
Exemption
or Registration Type. |
01.11.2023 |
|
New |
|
7 000 000 |
|
Common |
|
Kalimdor
LLC |
|
Conversion
of the Note |
|
Unrestricted |
|
|
01.05.2023 |
|
New |
|
20 000 |
|
Preferred
D |
|
Tom
Miguel Claude Thomas |
|
Purchase |
|
Restricted |
|
144 |
01.09.2023 |
|
New |
|
10 000 |
|
Preferred
D |
|
Phil
Chemerika |
|
Purchase |
|
Restricted |
|
144 |
01.10.2023 |
|
New |
|
8 540 |
|
Preferred
D |
|
Phil
Chemerika |
|
Purchase |
|
Restricted |
|
144 |
01.03.2023 |
|
New |
|
909 |
|
Preferred
D |
|
Lynda
Raposo-Morris |
|
Purchase |
|
Restricted |
|
144 |
01.04.2023 |
|
New |
|
3 333 |
|
Preferred
D |
|
Taneesha
Pounder |
|
Purchase |
|
Restricted |
|
144 |
01.03.2023 |
|
New |
|
3 571 |
|
Preferred
D |
|
Seth
Rush |
|
Purchase |
|
Restricted |
|
144 |
01.03.2023 |
|
New |
|
430 |
|
Preferred
D |
|
Michael
Henriksen |
|
Rewards |
|
Restricted |
|
144 |
01.10.2023 |
|
New |
|
4 340 |
|
Preferred
D |
|
Edward
Suksdorf JR. |
|
Rewards |
|
Restricted |
|
144 |
01.03.2023 |
|
New |
|
455 |
|
Preferred
D |
|
Joseph
M. Pankowski |
|
Rewards |
|
Restricted |
|
144 |
01.25.2023 |
|
New |
|
220 |
|
Preferred
D |
|
Michael
Henriksen |
|
Rewards |
|
Restricted |
|
144 |
02.16.2023 |
|
New |
|
4 000 000 |
|
Common |
|
Kalimdor
LLC |
|
Conversion
of the Note |
|
Unrestricted |
|
|
02.01.2023 |
|
New |
|
2 702 |
|
Preferred
D |
|
Mark
Reichl |
|
Rewards |
|
Restricted |
|
144 |
02.08.2023 |
|
New |
|
6 410 |
|
Preferred
D |
|
Aaron
S Holder |
|
Purchase |
|
Restricted |
|
144 |
02.09.2023 |
|
New |
|
2 040 |
|
Preferred
D |
|
Erik
Reynolds |
|
Purchase |
|
Restricted |
|
144 |
02.09.2023 |
|
New |
|
3 191 |
|
Preferred
D |
|
Christopher
Korba |
|
Purchase |
|
Restricted |
|
144 |
02.16.2023 |
|
New |
|
11 212 |
|
Preferred
D |
|
D
Claw Inc |
|
Purchase |
|
Restricted |
|
144 |
02.17.2023 |
|
New |
|
3 600 |
|
Preferred
D |
|
Aaron
S Holder |
|
Purchase |
|
Restricted |
|
144 |
02.21.2023 |
|
New |
|
12 500 |
|
Preferred
D |
|
Tom
Miguel Claude Thomas |
|
Purchase |
|
Restricted |
|
144 |
02.24.2023 |
|
New |
|
3 369 |
|
Preferred
D |
|
Jan
Horyna |
|
Rewards |
|
Restricted |
|
144 |
02.24.2023 |
|
New |
|
2 997 |
|
Preferred
D |
|
Jan
Valenta |
|
Rewards |
|
Restricted |
|
144 |
02.24.2023 |
|
New |
|
1 500 |
|
Preferred
D |
|
Katerina
Zelezna |
|
Rewards |
|
Restricted |
|
144 |
02.24.2023 |
|
New |
|
1 500 |
|
Preferred
D |
|
Michaela
Zelezna |
|
Rewards |
|
Restricted |
|
144 |
02.24.2023 |
|
New |
|
20 000 |
|
Preferred
D |
|
Vaclava
Zelezna |
|
Rewards |
|
Restricted |
|
144 |
02.24.2023 |
|
New |
|
40 636 |
|
Preferred
D |
|
Michal
Zelezny |
|
Rewards |
|
Restricted |
|
144 |
02.27.2023 |
|
New |
|
1 041 |
|
Preferred
D |
|
Madison
Geidl |
|
Purchase |
|
Restricted |
|
144 |
02.27.2023 |
|
New |
|
5 000 |
|
Preferred
D |
|
Roman
Kacin |
|
Purchase |
|
Restricted |
|
144 |
02.27.2023 |
|
New |
|
5 000 |
|
Preferred
D |
|
Christopher
Korba |
|
Purchase |
|
Restricted |
|
144 |
03.06.2023 |
|
New |
|
6 250 |
|
Preferred
D |
|
VVT
(Hana Hajová) |
|
Purchase |
|
Restricted |
|
144 |
03.07.2023 |
|
New |
|
1 250 |
|
Preferred
D |
|
Jonathon
Paul Tingle |
|
Purchase |
|
Restricted |
|
144 |
03.07.2023 |
|
New |
|
420 |
|
Preferred
D |
|
Michael
Henriksen |
|
Rewards |
|
Restricted |
|
144 |
03.07.2023 |
|
New |
|
20 000 |
|
Preferred
D |
|
Daniel
Michálek |
|
Rewards |
|
Restricted |
|
144 |
03.09.2023 |
|
New |
|
13 888 |
|
Preferred
D |
|
Greg
Weinberg |
|
Purchase |
|
Restricted |
|
144 |
03.13.2023 |
|
New |
|
6 250 |
|
Preferred
D |
|
Kerberos
Invest sro |
|
Purchase |
|
Restricted |
|
144 |
03.13.2023 |
|
New |
|
4 533 |
|
Preferred
D |
|
Romano
Capital LLC |
|
Rewards |
|
Restricted |
|
144 |
03.28.2023 |
|
New |
|
14242 |
|
Preferred
D |
|
Lynda
Raposo-Morris |
|
Purchase |
|
Restricted |
|
144 |
03.29.2023 |
|
New |
|
50 000 |
|
Preferred D |
|
Michael
Henriksen |
|
Rewards |
|
Restricted |
|
144 |
03.29.2023 |
|
New |
|
350 |
|
Preferred D |
|
Michael
Henriksen |
|
Rewards |
|
Restricted |
|
144 |
03.14.2023 |
|
Cancellation |
|
100 000 |
|
Preferred C |
|
FRANK
J HARITON |
|
Conversion
of Pref C shares to common shares |
|
Unrestricted |
|
|
03.14.2023 |
|
New |
|
10 000 000 |
|
Common |
|
FRANK
J HARITON |
|
Conversion
of Pref C shares to common shares |
|
Restricted |
|
144 |
24.05.2023 |
|
New |
|
8 000 000 |
|
Common |
|
David
Stybr |
|
Rewards
for employe |
|
Restricted |
|
144 |
24.05.2023 |
|
New |
|
2 000 000 |
|
Common |
|
Bryon
Jackson |
|
Rewards
for employe |
|
Restricted |
|
144 |
24.05.2023 |
|
New |
|
3 082 500 |
|
Common |
|
Justin
Mathews |
|
Conversion
of Pref D shares to common shares |
|
Restricted |
|
144 |
24.05.2023 |
|
New |
|
474 600 |
|
Common |
|
Cedric
Herlinda Jan Francois |
|
Conversion
of Pref D shares to common shares |
|
Restricted |
|
144 |
24.05.2023 |
|
New |
|
7 000 000 |
|
Common |
|
David
Zich |
|
Conversion
of Pref D shares to common shares |
|
Restricted |
|
144 |
26.06.2023 |
|
New |
|
5 000 000 |
|
Common |
|
Mammoth
Corporation |
|
Conversion
of Pref E shares to Common shares |
|
Unrestricted |
|
|
22.05.2023 |
|
New |
|
2 801 120 |
|
Common |
|
Mammoth
Corporation |
|
Conversion
of Pref E shares to Common shares |
|
Unrestricted |
|
|
09.05.2023 |
|
New |
|
4 000 000 |
|
Common |
|
Kalimdor
LLC |
|
Conversion
of the note |
|
Unrestricted |
|
|
31.05.2023 |
|
New |
|
4 536 697 |
|
Common |
|
Kalimdor
LLC |
|
Conversion
of the note |
|
Unrestricted |
|
|
28.06.2023 |
|
New |
|
10 000 000 |
|
Common |
|
Zied
Loukil |
|
Payment
for purchase of Novelti to Livento Europe a.s. |
|
Restricted |
|
144 |
05.04.2023 |
|
New |
|
5 263 |
|
Preferred D |
|
Muhammad
A. Anwar |
|
Purchase |
|
Restricted |
|
144 |
20.04.2023 |
|
New |
|
79 |
|
Preferred D |
|
Cedric
Herlinda Jan Francois |
|
Rewards
for employe |
|
Restricted |
|
144 |
21.04.2023 |
|
New |
|
6 578 |
|
Preferred D |
|
Greg
Weinberg |
|
Purchase |
|
Restricted |
|
144 |
21.04.2023 |
|
New |
|
4 882 |
|
Preferred D |
|
Romano
Capital LLC |
|
Invoice
payment |
|
Restricted |
|
144 |
27.04.2023 |
|
New |
|
4 000 |
|
Preferred D |
|
Oldrich
Muller |
|
Rewards |
|
Restricted |
|
144 |
27.04.2023 |
|
New |
|
15 150 |
|
Preferred D |
|
Michael
Henriksen |
|
Rewards
for employe |
|
Restricted |
|
144 |
27.04.2023 |
|
New |
|
825 |
|
Preferred D |
|
Justin
Mathews |
|
Rewards
for employe |
|
Restricted |
|
144 |
03.05.2023 |
|
New |
|
49 775 |
|
Preferred D |
|
BFLEX
SINGLE MEMBER I.K.E. |
|
Payment
of the Convertible Loan to the counterparty |
|
Restricted |
|
144 |
12.05.2023 |
|
New |
|
2 500 |
|
Preferred D |
|
Robert
Andrew Edwards |
|
Purchase |
|
Restricted |
|
144 |
24.05.2023 |
|
New |
|
30 000 |
|
Preferred D |
|
Justin
Mathews |
|
Exercise
of a warrant by an employee |
|
Restricted |
|
144 |
24.05.2023 |
|
New |
|
3 000 |
|
Preferred D |
|
Cedric
Herlinda Jan Francois |
|
Exercise
of a warrant by an employee |
|
Restricted |
|
144 |
24.05.2023 |
|
New |
|
70 000 |
|
Preferred D |
|
David
Zich |
|
Exercise
of a warrant by an employee |
|
Restricted |
|
144 |
25.05.2023 |
|
New |
|
3 333 |
|
Preferred D |
|
James
Conerly |
|
Purchase |
|
Restricted |
|
144 |
30.05.2023 |
|
New |
|
3 000 |
|
Preferred D |
|
Wesley
J. Hamilton |
|
Purchase |
|
Restricted |
|
144 |
31.05.2023 |
|
Cancellation |
|
-
30 825 |
|
Preferred D |
|
Justin
Mathews |
|
Conversion
of Pref D shares to common shares |
|
Restricted |
|
144 |
31.05.2023 |
|
Cancellation |
|
-
4 746 |
|
Preferred D |
|
Cedric
Herlinda Jan Francois |
|
Conversion
of Pref D shares to common shares |
|
Restricted |
|
144 |
31.05.2023 |
|
Cancellation |
|
-
70 000 |
|
Preferred D |
|
David
Zich |
|
Conversion
of Pref D shares to common shares |
|
Restricted |
|
144 |
12.06.2023 |
|
New |
|
1 900 |
|
Preferred D |
|
Donovan
Patterson |
|
Purchase |
|
Restricted |
|
144 |
12.06.2023 |
|
New |
|
200 000 |
|
Preferred D |
|
West
East Wind Ltd, Petr Horvath |
|
??????????? |
|
Restricted |
|
144 |
12.06.2023 |
|
New |
|
150 |
|
Preferred D |
|
Michael
Henriksen |
|
Rewards
for employe |
|
Restricted |
|
144 |
27.06.2023 |
|
New |
|
25 000 |
|
Preferred D |
|
Tomáš
Salajka |
|
Rewards |
|
Restricted |
|
144 |
27.06.2023 |
|
New |
|
5 973 |
|
Preferred D |
|
Romano
Capital LLC, Chris Pye |
|
Invoice
payment |
|
Restricted |
|
144 |
27.06.2023 |
|
New |
|
2 802 |
|
Preferred D |
|
Romano
Capital LLC, Chris Pye |
|
Invoice
payment |
|
Restricted |
|
144 |
22.05.2023 |
|
New |
|
6 000 |
|
Preferred E |
|
Mammoth
Corporation |
|
Conversion
of old note |
|
Unrestricted |
|
|
24.05.2023 |
|
New |
|
-
6 000 |
|
Preferred E |
|
Mammoth
Corporation |
|
Conversion
of Pref E shares to Common shares |
|
Unrestricted |
|
|
23.05.2023 |
|
New |
|
34 000 |
|
Preferred E |
|
Mammoth
Corporation |
|
Conversion
of old note |
|
Unrestricted |
|
|
26.06.2023 |
|
New |
|
-
6 000 |
|
Preferred E |
|
Mammoth
Corporation |
|
Conversion
of Pref E shares to Common shares |
|
Unrestricted |
|
|
30.05.2023 |
|
New |
|
10 000 |
|
Preferred F |
|
Mammoth
Corporation |
|
Purchase |
|
Restricted |
|
144 |
27.06.2023 |
|
New |
|
5 000 |
|
Preferred F |
|
Mammoth
Corporation |
|
Purchase |
|
Restricted |
|
144 |
07.12.2023 |
|
New |
|
20 000 |
|
Preferred D |
|
Alexandre
Labelle |
|
Purchase |
|
Restricted |
|
144 |
07.12.2023 |
|
New |
|
50 000 |
|
Preferred D |
|
James
Boone |
|
Purchase |
|
Restricted |
|
144 |
07.12.2023 |
|
New |
|
20 000 |
|
Preferred D |
|
Taylor
Mitchell Johnson |
|
Purchase |
|
Restricted |
|
144 |
07.12.2023 |
|
New |
|
20 000 |
|
Preferred D |
|
Daniel
Edwin Powell |
|
Purchase |
|
Restricted |
|
144 |
07.12.2023 |
|
New |
|
20
000 |
|
Preferred D |
|
Brandon
J Brunn |
|
Purchase |
|
Restricted |
|
144 |
07.12.2023 |
|
New |
|
5
000 |
|
Preferred D |
|
Laval
Luca-Perry |
|
Purchase |
|
Restricted |
|
144 |
07.12.2023 |
|
New |
|
12
500 |
|
Preferred D |
|
Nicholas
P Jones |
|
Purchase |
|
Restricted |
|
144 |
07.12.2023 |
|
New |
|
20
000 |
|
Preferred D |
|
Veera
Raghava Reddy Kothakota |
|
Purchase |
|
Restricted |
|
144 |
07.25.2023 |
|
New |
|
10
000 |
|
Preferred D |
|
Anthony
George Bollin |
|
Purchase |
|
Restricted |
|
144 |
07.25.2023 |
|
Cancellation |
|
-
47 000 |
|
Preferred D |
|
West
East Wind Ltd |
|
Conversion
of Pref D shares to common shares |
|
Restricted |
|
144 |
07.25.2023 |
|
New |
|
4
700 000 |
|
Common |
|
West
East Wind Ltd |
|
Conversion
of Pref D shares to common shares |
|
Restricted |
|
144 |
07.25.2023 |
|
New |
|
17
647 |
|
Preferred D |
|
International
Liquidity LLC |
|
Rewards |
|
Restricted |
|
144 |
07.28.2023 |
|
Cancellation |
|
-
94 250 |
|
Preferred D |
|
West
East Wind Ltd |
|
Conversion
of Pref D shares to common shares |
|
Restricted |
|
144 |
07.28.2023 |
|
New |
|
9
425 000 |
|
Common |
|
West
East Wind Ltd |
|
Conversion
of Pref D shares to common shares |
|
Restricted |
|
144 |
08.02.2023 |
|
New |
|
630
556 |
|
Common |
|
Romano
Capital LLC, Chris Pye |
|
Invoice
payment |
|
Restricted |
|
144 |
08.02.2023 |
|
New |
|
-
3 000 |
|
Preferred E |
|
Mammoth
Corporation |
|
Conversion
of Pref E shares to Common shares |
|
Restricted |
|
144 |
08.02.2023 |
|
New |
|
3
125 000 |
|
Common |
|
Mammoth
Corporation |
|
Conversion
of Pref E shares to common shares |
|
Unrestricted |
|
|
08.08.2023 |
|
New |
|
186
111 |
|
Common |
|
Michael
Henriksen |
|
Invoice
payment |
|
Restricted |
|
144 |
08.10.2023 |
|
New |
|
2
000 000 |
|
Common |
|
Ashwin
Hassija |
|
Rewards
for employe |
|
Restricted |
|
144 |
08.10.2023 |
|
New |
|
4
000 000 |
|
Common |
|
David
Zich |
|
Rewards
for employe |
|
Restricted |
|
144 |
08.10.2023 |
|
New |
|
2
000 000 |
|
Common |
|
Justin
Mathews |
|
Rewards
for employe |
|
Restricted |
|
144 |
08.10.2023 |
|
New |
|
1
000 000 |
|
Common |
|
Cedric
Herlinda Jan Francois |
|
Rewards
for employe |
|
Restricted |
|
144 |
08.10.2023 |
|
New |
|
4
000 000 |
|
Common |
|
David
Stybr |
|
Rewards
for employe |
|
Restricted |
|
144 |
08.10.2023 |
|
New |
|
1
000 000 |
|
Common |
|
Willem
van der Meer |
|
Rewards
for employe |
|
Restricted |
|
144 |
08.10.2023 |
|
New |
|
2
000 000 |
|
Common |
|
FRANK
J HARITON |
|
Rewards
for employe |
|
Restricted |
|
144 |
08.10.2023 |
|
New |
|
1
000 000 |
|
Common |
|
Hamon
Francis Fytton |
|
Rewards
for employe |
|
Restricted |
|
144 |
08.10.2023 |
|
New |
|
500
000 |
|
Common |
|
Yobe
Consulting LLC |
|
Rewards
for employe |
|
Restricted |
|
144 |
08.10.2023 |
|
New |
|
500
000 |
|
Common |
|
Kevin
Springstead |
|
Rewards
for employe |
|
Restricted |
|
144 |
08.10.2023 |
|
New |
|
2
000 000 |
|
Common |
|
INNOVEXA
LIMITED |
|
Rewards
for employe |
|
Restricted |
|
144 |
08.22.2023 |
|
New |
|
7
500 |
|
Preferred D |
|
Nicholas
P Jones |
|
Purchase |
|
Restricted |
|
144 |
09.05.2023 |
|
New |
|
200
000 |
|
Preferred C |
|
Greg
Weinberg |
|
Purchase |
|
Restricted |
|
144 |
09.11.2023 |
|
New |
|
65
000 |
|
Preferred C |
|
Greg
Weinberg |
|
Purchase |
|
Restricted |
|
144 |
09.11.2023 |
|
New |
|
12
500 |
|
Preferred D |
|
Laval
Lucas-Perry |
|
Purchase |
|
Restricted |
|
144 |
09.11.2023 |
|
New |
|
10 000 |
|
Preferred D |
|
Wesley
J. Hamilton |
|
Purchase |
|
Restricted |
|
144 |
09.14.2023 |
|
New |
|
100 000 |
|
Preferred C |
|
Nicholas
P Jones |
|
Purchase |
|
Restricted |
|
144 |
09.18.2023 |
|
New |
|
2 500 000 |
|
Preferred C |
|
Michael
Henriksen |
|
Purchase |
|
Restricted |
|
144 |
09.19.2023 |
|
New |
|
238 000 |
|
Common |
|
Jeffrey
J Coutley |
|
Purchase |
|
Restricted |
|
144 |
09.19.2023 |
|
New |
|
873 077 |
|
Common |
|
Romano
Capital LLC |
|
Invoice
payment |
|
Restricted |
|
144 |
9.29.2023 |
|
Cancellation |
|
-
332 620 |
|
Preferred C |
|
Milan
Hoffman |
|
Conversion
of Pref C shares to common shares |
|
Unrestricted |
|
|
09.19.2023 |
|
New |
|
33 262 000 |
|
Common |
|
Milan
Hoffman |
|
Conversion
of Pref C shares to common shares |
|
Unrestricted |
|
|
10.03.2023 |
|
New |
|
50 000 |
|
Preferred D |
|
Muhammad
A. Anwar |
|
Purchase |
|
Restricted |
|
144 |
10.11.2023 |
|
Cancellation |
|
-
34 350 |
|
Preferred C |
|
Milan
Hoffman |
|
Conversion
of Pref C shares to common shares |
|
Unrestricted |
|
|
10.11.2023 |
|
New |
|
3 435 000 |
|
Common |
|
Milan
Hoffman |
|
Conversion
of Pref C shares to common shares |
|
Unrestricted |
|
|
10.11.2023 |
|
New |
|
20 000 000 |
|
Common |
|
BFLEX
SINGLE MEMBER IKE |
|
Conversion
of note |
|
Restricted |
|
144 |
10.11.2023 |
|
Cancellation |
|
-
49 775 |
|
Preferred D |
|
BFLEX
SINGLE MEMBER IKE |
|
Conversion
of Pref D shares |
|
Restricted |
|
144 |
10.11.2023 |
|
New |
|
4 977 500 |
|
Common |
|
BFLEX
SINGLE MEMBER IKE |
|
Conversion
of Pref D shares |
|
Restricted |
|
144 |
10.17.2023 |
|
New |
|
16 129 032 |
|
Common |
|
NexGenAI
Holding Group, Inc. |
|
invoice
payment |
|
Restricted |
|
144 |
10.30.2023 |
|
New |
|
50 000 |
|
Preferred D |
|
James
Boone |
|
Purchase |
|
Restricted |
|
144 |
10.30.2023 |
|
New |
|
810 714 |
|
Common |
|
Romano
Capital LLC |
|
Invoice
payment |
|
Restricted |
|
144 |
10.30.2023 |
|
New |
|
391 590 193 |
|
Common |
|
Loredo
Investment Limited |
|
APALO
contract |
|
Restricted |
|
144 |
11.10.2023 |
|
New |
|
27 500 |
|
Preferred D |
|
Seth
Rush |
|
Purchase |
|
Restricted |
|
144 |
11.10.2023 |
|
New |
|
45 454 |
|
Preferred D |
|
Richard
James Parker |
|
Purchase |
|
Restricted |
|
144 |
11.10.2023 |
|
New |
|
1 811 594 |
|
Common |
|
914
Ventures LLC |
|
Reward |
|
Restricted |
|
144 |
11.15.2023 |
|
New |
|
20 000 |
|
Preferred D |
|
Roman
Kacin |
|
Purchase |
|
Restricted |
|
144 |
11.21.2023 |
|
Cancellation |
|
-
66 950 |
|
Preferred D |
|
Michael
Henriksen |
|
Conversion
of Pref D shares to common shares |
|
Restricted |
|
144 |
11.21.2023 |
|
New |
|
6 695 000 |
|
Common |
|
Michael
Henriksen |
|
Conversion
of Pref D shares to common shares |
|
Restricted |
|
144 |
11.28.2023 |
|
New |
|
50 000 |
|
Preferred D |
|
Tom
Miguel Claude Thomas |
|
Purchase |
|
Restricted |
|
144 |
12.11.2023 |
|
New |
|
100 000 |
|
Preferred D |
|
Justin
Mathews |
|
Rewards |
|
Restricted |
|
144 |
12.11.2023 |
|
New |
|
10 000 |
|
Preferred D |
|
Aaron
S Holder |
|
Purchase |
|
Restricted |
|
144 |
12.15.2023 |
|
New |
|
200 000 |
|
Preferred D |
|
Aaron
S Holder |
|
Purchase |
|
Restricted |
|
144 |
12.19.2023 |
|
Cancellation |
|
-150 |
|
Preferred D |
|
Michael
Henriksen |
|
Conversion
of Pref D shares to common shares |
|
Restricted |
|
144 |
12.19.2023 |
|
New |
|
15 000 |
|
Common |
|
Michael
Henriksen |
|
Conversion
of Pref D shares to common shares |
|
Restricted |
|
144 |
ITEM
16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
(a)
Exhibits.
The
following documents are filed as exhibits to this registration statement.
ITEM
17. UNDERTAKINGS.
|
(a) |
The
undersigned registrant hereby undertakes: |
|
|
|
|
|
|
|
(1) |
To
file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: |
|
|
|
|
|
|
|
|
(i) |
To
include any prospectus required by section 10(a)(3) of the Securities Act of 1933; |
|
|
|
(ii) |
To
reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent
post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set
forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if
the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end
of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b)
if, in the aggregate, the changes in volume and price represent no more than 20% change in the maximum aggregate offering price set
forth in the “Calculation of Registration Fee” table in the effective registration statement. |
|
|
|
(iii) |
To
include any material information with respect to the plan of distribution not previously disclosed in the registration statement
or any material change to such information in the registration statement; provided, however, that paragraphs (a)(1)(i),
(a)(1)(ii), and (a)(1)(iii) of this section do not apply if the information required to be included in a post-effective amendment
by those paragraphs is contained in reports filed with or furnished to the SEC by the registrant pursuant to section 13 or section
15(d) of the Securities Exchange Act of 1934 that are incorporated by reference in the registration statement. |
|
|
|
|
|
|
|
(2) |
That,
for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed
to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall
be deemed to be the initial bona fide offering thereof. |
|
|
|
|
|
|
(3) |
To
remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the
termination of the offering. |
|
|
|
|
|
|
(4) |
That,
for the purpose of determining liability under the Securities Act of 1933 to any purchaser, each prospectus filed pursuant to Rule
424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other
than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of
the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus
that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration
statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior
to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the
registration statement or made in any such document immediately prior to such date of first use. |
|
|
(5) |
That,
for the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution
of the securities, the undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant
to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities
are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller
to the purchaser and will be considered to offer or sell such securities to such purchaser: |
|
|
|
|
|
|
|
|
(i) |
Any
preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule
424; |
|
|
|
(ii) |
Any
free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by
the undersigned registrant; |
|
|
|
(iii) |
The
portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant
or its securities provided by or on behalf of the undersigned registrant; and |
|
|
|
(iv) |
Any
other communication that is an offer in the offering made by the undersigned registrant to the purchaser. |
|
|
|
|
|
|
(b) |
That,
insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling
persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion
of the SEC such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In
the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding)
is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will,
unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction
the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed
by the final adjudication of such issue. |
|
|
|
|
(c) |
The
undersigned registrant hereby undertakes: |
|
|
|
|
|
|
|
(1) |
That,
for the purpose of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus
shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof. |
|
|
(2) |
That,
for purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as
part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant
to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time
it was declared effective. |
SIGNATURES
Pursuant
to the requirements of the Securities Act, the registrant has duly caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in Culver City, California, on February 16, 2024.
Livento
Group, Inc. |
|
|
|
|
By: |
/s/
David Stybr |
|
|
David
Stybr |
|
|
Chief
Executive Officer |
|
Pursuant
to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities
held on the dates indicated.
POWER
OF ATTORNEY
KNOW
ALL PERSONS BY THESE PRESENTS that each individual whose signature appears below constitutes and appoints David Stybr his or her true
and lawful attorney-in-fact and agent with full power of substitution, for him or her and in his or her name, place and stead, in any
and all capacities, to sign any and all amendments (including post-effective amendments) to this Registration Statement, and to sign
any registration statement for the same offering covered by the Registration Statement that is to be effective upon filing pursuant to
Rule 462(b) promulgated under the Securities Act, and all post-effective amendments thereto, and to file the same, with all exhibits
thereto and all documents in connection therewith, with the SEC, granting unto said attorney-in-fact and agent full power and authority
to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents
and purposes as he or she might or could do in person, hereby ratifying and confirming all that said attorney-in-fact and agent or his
substitute or substitutes, may lawfully do or cause to be done or by virtue hereof.
Pursuant
to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities
and on the dates indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/
David Stybr |
|
Chief
Executive Officer |
|
February
16, 2024 |
David
Stybr |
|
(Principal
Executive Officer) and Director |
|
|
*
By: |
/s/
David Stybr |
|
|
David
Stybr |
|
|
Attorney-in-Fact |
|
Exhibit
1.1
Exhibit
107
Calculation
of Filing Fee Tables
S-1
(Form
Type)
LIVENTO
GROUP, Inc.
(Exact
Name of Registrant as Specified in its Charter)
Table
1: Newly Registered Securities*
| |
Security
Type | |
Security
Class Title | |
Fee
Calculation Rule | |
Amount
Registered** | |
|
Proposed
Maximum Offering Price Per Unit | | |
Maximum
Aggregate Offering Price | | |
Fee
Rate | | |
Amount
of Registration Fee | |
| |
| |
| |
| |
| |
|
| | |
| | |
| | |
| |
Primary
Offering | |
| |
| |
| |
| |
|
| | | |
| | | |
| | | |
| | |
| |
| |
| |
| |
| |
|
| | | |
| | | |
| | | |
| | |
Fees
to Be Paid | |
Equity | |
Common
stock, par value $0.0001 per share (“Class A Common Stock”) | |
Rule
457(c) | |
83,333,334 | (1) |
|
$ | 0.01 | (2) | |
$ | 833,333 | | |
| 0.0001476 | | |
$ | 123.00 | |
| |
| |
| |
| |
| |
|
| | | |
| | | |
| | | |
| | |
| |
Total
Offering Amounts | |
| |
|
| | | |
$ | 833,333 | | |
| | | |
$ | 123.00 | |
| |
| |
| |
| |
| |
|
| | | |
| | | |
| | | |
| | |
| |
Total
Fees Previously Paid | |
| |
|
| | | |
| | | |
| | | |
$ | — | |
| |
| |
| |
| |
| |
|
| | | |
| | | |
| | | |
| | |
| |
Total
Fee Offsets | |
| |
|
| | | |
| | | |
| | | |
$ | — | |
| |
| |
| |
| |
| |
|
| | | |
| | | |
| | | |
| | |
| |
Net
Fee Due | |
| |
|
| | | |
| | | |
| | | |
$ | 123.00 | |
* |
Capitalized
terms used herein and not otherwise defined herein have the meanings assigned to them in the Company’s Registration Statement
on Form S-1 to which this exhibit relates. |
** |
Pursuant
to Rule 416 under the Securities Act, this registration statement also covers any additional number of shares of Common Stock of
LIVENTO GROUP, Inc. (the “Company”) issuable upon stock splits, stock dividends or other distributions,
recapitalization or similar events with respect to the shares of Common Stock being registered pursuant to this registration statement.
|
(1) |
The
aggregate 83,333,334 shares of Common Stock being registered pursuant to this registration statement consists of (a) 55,555,556 shares
of Common Stock available for resale , (b) 27,777,778 shares of Common Stock available for the excursive of warrants for resale |
(2) |
Pursuant
to Rule 457(c) under the Securities Act, and solely for the purpose of calculating the registration fee, the proposed maximum offering
price per share is $0.01 |
Table
2: Fee Offset Claims and Sources
N/A
v3.24.0.1
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
Consolidated Balance Sheets - USD ($)
|
Dec. 31, 2022 |
Dec. 31, 2021 |
Current Assets: |
|
|
Cash |
$ 24,159
|
$ 484,183
|
Account receivables |
489,910
|
|
Other current assets |
121,460
|
|
Total Current Asset |
635,529
|
484,183
|
Non-Current Assets |
|
|
Long term investments |
9,952,880
|
11,929,359
|
Intangible Assets (net) |
12,726,847
|
8,033,241
|
Total Non-Current Assets |
22,679,728
|
19,962,600
|
Total Assets |
23,315,257
|
20,446,783
|
Current Liabilities: |
|
|
Account Payable |
139,530
|
258,900
|
Short term business loan |
62,549
|
|
Total current liabilities |
202,079
|
258,900
|
Long-Term Liabilities |
|
|
Co-Investments |
3,046,017
|
|
Total Long-Term Liabilities |
3,046,017
|
|
Total Liabilities |
3,248,096
|
258,900
|
Stockholder’s Equity: |
|
|
Common stock, $0.0001 par value, 500,000,000 shares Authorized, 227,001,268 shares issued at 12/31/2022 and 800,000,000 shares authorized, 765,895,613 shares issued at 12/31/2021. |
22,700
|
76,590
|
Additional paid-in capital |
32,493,023
|
32,074,932
|
Accumulated deficit |
(12,450,797)
|
(11,963,639)
|
Stockholders’ Equity |
20,067,160
|
20,187,883
|
Total Liabilities and Stockholder’s Equity |
23,315,257
|
20,446,783
|
Series A Preferred Stock [Member] |
|
|
Stockholder’s Equity: |
|
|
Preferred stock, value |
0
|
0
|
Series C Preferred Stock [Member] |
|
|
Stockholder’s Equity: |
|
|
Preferred stock, value |
120
|
|
Series D Preferred Stock [Member] |
|
|
Stockholder’s Equity: |
|
|
Preferred stock, value |
$ 2,113
|
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-9
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 26: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold or consumed after one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph ((a)(1),(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482686/350-30-45-1
+ Details
Name: |
us-gaap_IntangibleAssetsNetExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19-26) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-5
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of obligation due after one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 201.5-02(24)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 201.5-02(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 23: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 201.5-02(26)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe total amount of investments that are intended to be held for an extended period of time (longer than one operating cycle).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of current assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of borrowings from a bank classified as other, maturing within one year or operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(13)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ShortTermBankLoansAndNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesCPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesDPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
Consolidated Balance Sheets (Parenthetical) - $ / shares
|
Dec. 31, 2022 |
Dec. 31, 2021 |
Common stock, par value |
$ 0.0001
|
$ 0.0001
|
Common stock, shares authorized |
500,000,000
|
800,000,000
|
Common stock, shares issued |
227,001,268
|
765,895,613
|
Series A Preferred Stock [Member] |
|
|
Preferred stock, par value |
$ 0.0001
|
$ 0.0001
|
Preferred stock, shares issued |
100
|
|
Preferred stock, shares authorized |
100
|
|
Series C Preferred Stock [Member] |
|
|
Preferred stock, par value |
$ 0.0001
|
$ 0.0001
|
Preferred stock, shares issued |
1,204,426
|
0
|
Preferred stock, shares authorized |
10,000,000
|
24,000,000
|
Series D Preferred Stock [Member] |
|
|
Preferred stock, par value |
$ 0.01
|
$ 0.01
|
Preferred stock, shares issued |
211,344
|
0
|
Preferred stock, shares authorized |
1,000,000
|
1,000,000
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesCPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesDPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
Consolidated Statements of Operations - USD ($)
|
12 Months Ended |
Dec. 31, 2022 |
Dec. 31, 2021 |
Income Statement [Abstract] |
|
|
Revenue |
$ 1,966,202
|
$ 1,840,866
|
Cost of revenue |
2,071,289
|
1,059,589
|
Gross Margin |
(105,087)
|
781,277
|
General and Admin Expense |
358,231
|
334,767
|
Professional Fee |
120,750
|
574,009
|
Rent Expense |
3,366
|
87,100
|
Total operating expense |
482,347
|
995,876
|
Taxation |
|
|
Loss from operations |
(587,434)
|
(214,598)
|
Other Income / (Expense) |
100,277
|
(281)
|
Net loss for the year |
$ (487,158)
|
$ (214,879)
|
X |
- DefinitionThe aggregate cost of goods produced and sold and services rendered during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_CostOfRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 19: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1,2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_GrossProfit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (expense) related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionA fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
+ Details
Name: |
us-gaap_ProfessionalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.24.0.1
Consolidated Statements of Changes in Equity - USD ($)
|
Preferred Stock [Member]
Series A Preferred Stock [Member]
|
Preferred Stock [Member]
Series C Preferred Stock [Member]
|
Preferred Stock [Member]
Series D Preferred Stock [Member]
|
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
Total |
Balance at Dec. 31, 2020 |
|
$ 192
|
|
$ 5,925
|
$ 21,918,062
|
$ (11,748,760)
|
$ 10,175,419
|
Balance, shares at Dec. 31, 2020 |
|
1,917,720
|
|
59,254,155
|
|
|
|
New preferred Shares issued to take-over the company by former management, shares at Dec. 31, 2020 |
100
|
|
|
|
|
|
|
New preferred Shares issued to take-over the company by former management |
$ 0
|
|
|
|
0
|
|
0
|
Common shares issued for services |
|
|
|
$ 63,411
|
7,062
|
|
70,473
|
Common shares issued for services, shares |
|
|
|
634,110,594
|
|
|
|
Series C Preferred Shares issued for services |
|
$ 3
|
|
|
(3)
|
|
|
Series C Preferred Shares issued for services, shares |
|
28,000
|
|
|
|
|
|
Conversion of Series C Preferred Shares to Common shares |
|
$ (3)
|
|
$ 280
|
(277)
|
|
0
|
Conversion of Series C Preferred Shares to Common shares, shares |
|
(28,000)
|
|
2,800,000
|
|
|
|
Conversion of Series C Preferred Shares to Common shares with specific condition |
|
$ (192)
|
|
$ 192
|
|
|
|
Conversion of Series C Preferred Shares to Common shares with specific condition, shares, shares |
|
(1,917,720)
|
|
1,917,720
|
|
|
|
Loan Settlement |
|
|
|
$ 6,715
|
(6,715)
|
|
|
Loan settlement, shares |
|
|
|
67,146,478
|
|
|
|
Common shares settlement |
|
|
|
$ 67
|
(67)
|
|
|
Common shares settlement, shares |
|
|
|
666,666
|
|
|
|
Changes in additional Paid in capital from other companies |
|
|
|
|
10,156,870
|
|
10,156,870
|
Net Loss for the year ended |
|
|
|
|
|
(214,879)
|
(214,879)
|
Balance at Dec. 31, 2021 |
$ 0
|
|
|
$ 76,590
|
32,074,932
|
(11,963,639)
|
20,187,883
|
Balance, shares at Dec. 31, 2021 |
100
|
|
|
765,895,613
|
|
|
|
Net Loss for the year ended |
|
|
|
|
|
(487,158)
|
(487,158)
|
Conversion of Note |
|
|
|
$ 7,759
|
(7,759)
|
|
|
Conversion of Note, shares |
|
|
|
77,588,249
|
|
|
|
Issuance of Series C Preferred Shares to David Stybr and their cancelation |
|
|
|
|
|
|
|
Series D Preferred Shares issued for services |
|
|
$ 1,416
|
|
(1,416)
|
|
|
Series D Preferred Shares issued for services, shares |
|
|
141,630
|
|
|
|
|
Sales of Series D Preferred Shares |
|
|
$ 697
|
|
365,738
|
|
366,435
|
Sales of Series D Preferred Shares, shares |
|
69,714
|
|
|
|
|
|
Cancelation of Common shares and their transformation to Series C Preferred Shares |
|
$ 116
|
|
$ (11,648)
|
11,532
|
|
0
|
Cancelation of Common shares and their transformation to Series C Preferred Shares, shares |
|
1,164,826
|
|
(116,482,594)
|
|
|
|
Cancelation of Common shares by former director |
|
|
|
$ (50,000)
|
50,000
|
|
|
Cancelation of Common shares by former director, shares |
|
|
|
(500,000,000)
|
|
|
|
Sales of Series C Preferred Shares |
|
$ 4
|
|
|
(4)
|
|
(0)
|
Sales of Series C Preferred Shares, shares |
|
39,600
|
|
|
|
|
|
Balance at Dec. 31, 2022 |
$ 0
|
$ 120
|
$ 2,113
|
$ 22,700
|
$ 32,493,023
|
$ (12,450,797)
|
$ 20,067,160
|
Balance, shares at Dec. 31, 2022 |
100
|
1,204,426
|
211,344
|
227,001,268
|
|
|
|
X |
- DefinitionConversion of series C preferred shares to common shares with specific condition.
+ References
+ Details
Name: |
NUGN_ConversionOfSeriesCPreferredSharesToCommonSharesWithSpecificCondition |
Namespace Prefix: |
NUGN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionConversion of series C preferred shares to common shares with specific condition shares.
+ References
+ Details
Name: |
NUGN_ConversionOfSeriesCPreferredSharesToCommonSharesWithSpecificConditionShares |
Namespace Prefix: |
NUGN_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIssuance of series C preferred shares to their cancelation.
+ References
+ Details
Name: |
NUGN_IssuanceOfSeriesCPreferredSharesToDavidStybrAndTheirCancelation |
Namespace Prefix: |
NUGN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionCommon shares settlement.
+ References
+ Details
Name: |
NUGN_StockIssuedSharesOnCommonSharesSettlement |
Namespace Prefix: |
NUGN_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock issued shares on loan settlements.
+ References
+ Details
Name: |
NUGN_StockIssuedSharesOnLoanSettlements |
Namespace Prefix: |
NUGN_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock issued value common shares settlement.
+ References
+ Details
Name: |
NUGN_StockIssuedValueCommonSharesSettlement |
Namespace Prefix: |
NUGN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
NUGN_StockIssuedValueOnLoanSettlement |
Namespace Prefix: |
NUGN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionStock sale of series C preferred shares.
+ References
+ Details
Name: |
NUGN_StockSaleOfSeriesCPreferredShares |
Namespace Prefix: |
NUGN_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock sale of series D preferred shares.
+ References
+ Details
Name: |
NUGN_StockSaleOfSeriesDPreferredShares |
Namespace Prefix: |
NUGN_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock sales of series C preferred shares.
+ References
+ Details
Name: |
NUGN_StockSalesOfSeriesCPreferredShares |
Namespace Prefix: |
NUGN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionStock sales of series D preferred shares.
+ References
+ Details
Name: |
NUGN_StockSalesOfSeriesDPreferredShares |
Namespace Prefix: |
NUGN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of other increase (decrease) in additional paid in capital (APIC).
+ References
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued during the period as a result of the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-30) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued during the period upon the conversion of units. An example of a convertible unit is an umbrella partnership real estate investment trust unit (UPREIT unit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfUnits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe gross value of stock issued during the period upon the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued during the period upon the conversion of units. An example of a convertible unit is an umbrella partnership real estate investment trust unit (UPREIT unit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueConversionOfUnits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
|
12 Months Ended |
Dec. 31, 2022 |
Dec. 31, 2021 |
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
Net loss |
$ (487,158)
|
$ (214,879)
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
Amortization |
1,677,410
|
714,589
|
Shares issued for services |
0
|
70,473
|
Changes in operating assets and liabilities: |
|
|
Accounts Receivable |
(489,910)
|
0
|
Accounts Payable |
(119,370)
|
248,900
|
Other Current Assets |
(121,460)
|
0
|
Other Current Liabilities |
62,549
|
0
|
Total Adjustments to reconcile Net Income to Net Cash provided by operations: |
1,009,219
|
1,033,962
|
Net Cash Used in Operating Activities |
522,061
|
819,083
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
Long Term Investments |
(23,521)
|
0
|
Purchase of Intangible Assets |
(3,455,000)
|
(937,200)
|
Cash proceed for sale of investments |
2,000,000
|
0
|
Property & Equipment |
0
|
0
|
Deposits |
0
|
0
|
Security Deposits Asset |
0
|
0
|
Net Cash Used in Investing Activities |
(1,478,521)
|
(937,200)
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
Proceed from sale of Stock |
366,435
|
0
|
Contribution by owners |
0
|
600,000
|
Dividends Paid |
0
|
0
|
Proceed from note payable |
130,000
|
0
|
Net Cash Provided by Financing Activities |
496,435
|
600,000
|
NET INCREASE IN CASH |
(460,024)
|
481,883
|
CASH AT BEGINNING OF YEAR |
484,183
|
2,300
|
CASH AT END OF YEAR |
24,159
|
484,183
|
Non- cash investing and financing activities: |
|
|
Intangible assets contributed by related party |
0
|
2,910,000
|
Long Term Investments contributed by related party |
0
|
6,646,870
|
Purchase of Intangible Assets on accounts |
$ 2,916,017
|
$ 0
|
X |
- DefinitionProceeds from issuance of dividends paid.
+ References
+ Details
Name: |
NUGN_ProceedsFromIssuanceOfDividendsPaid |
Namespace Prefix: |
NUGN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
NUGN_ProceedsFromSecurityDepositsAsset |
Namespace Prefix: |
NUGN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPurchase of Intangible Assets on accounts.
+ References
+ Details
Name: |
NUGN_PurchaseOfIntangibleAssetsOnAccounts |
Namespace Prefix: |
NUGN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of recurring noncash expense charged against earnings in the period to allocate the cost of assets over their estimated remaining economic lives.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_AdjustmentForAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe sum of adjustments which are added to or deducted from net income or loss, including the portion attributable to noncontrolling interest, to reflect cash provided by or used in operating activities, in accordance with the indirect cash flow method.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481877/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in current assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherCurrentAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in current liabilities classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherCurrentLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionFair value of share-based compensation granted to nonemployees as payment for services rendered or acknowledged claims.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NoncashInvestingAndFinancingItemsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net amount paid (received) by the reporting entity through acquisition or sale and maturities of long-term investments which qualify for treatment as an investing activity based on management's intention and intended by management to be liquidated, if necessary, beyond the current operating cycle. Includes cash flows from securities classified as trading securities that were acquired for reasons other than sale in the long-term.
+ References
+ Details
Name: |
us-gaap_PaymentsForProceedsFromLongtermInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to acquire asset without physical form usually arising from contractual or other legal rights, excluding goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from an entity that is affiliated with the entity by means of direct or indirect ownership.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromContributionsFromAffiliates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from a borrowing supported by a written promise to pay an obligation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow for receipts of deposits classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 12 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-12
+ Details
Name: |
us-gaap_ProceedsFromOtherDeposits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow from the sale of investments classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 45 -Paragraph 12 -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-12
+ Details
Name: |
us-gaap_ProceedsFromSaleOfOtherInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.0.1
ORGANIZATION AND DESCRIPTION OF BUSINESS
|
12 Months Ended |
Dec. 31, 2022 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
ORGANIZATION AND DESCRIPTION OF BUSINESS |
NOTE
1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
Nugene
International, Inc (formerly Bling Marketing) was incorporated in Nevada. On March 24, 2022, Livento Group LLC announced the acquisition
of NUGN and confirmed a change in its business model, redirecting its focus to Livento’s three primary sectors: real estate finance
& development, artificial intelligence, machine learning technology, and film and television production.
Livento
Group LLC was acquired by Nugene International Inc, and the transaction was accounted for on a historical cost basis of Nugene International
Inc i.e. (Ultimate Parent Basis). The Members capital of Livento Group LLC was recorded in the Additional paid in capital of Nugene International
Inc.
Livento
Group LLC was incorporated on 01/10/2020
in Delaware, USA. The business purpose
of the company is management and business holding company for real estate and artificial intelligence services. Its focus in real estate
is on residential development in Czech Republic and in artificial intelligence development of portfolio software used by asset managers
to determine best mix of stocks from selected index.
Change
in Control
In
March, 2022, Ms. Hoffman sold her Series A Preferred stock in the Company and certain shares of Series C Preferred Stock to Livento Group,
LLC, a limited liability company formed by Mr. Stybr in 2020, for $200,000.
Also in March 2022, Mr. Stybr, agreed to contribute Livento Group, LLC to the Company in exchange for a transfer to him of the Series
A Preferred Stock which gave Mr. Stybr voting control of the Company. Mr. Stybr was the sole member and manager of Livento Group LLC
prior to such transfer. The Series C Preferred Stock purchased by Livento Group, LLC was cancelled shortly after it was acquired by Livento.
Following such cancellation, Livento Group LLC, and Mr. Stybr, owned/controlled 100
shares of Series A Preferred Stock of
the Company, which has 51%
voting rights. As a result of these transactions
our current operations are the operations of Livento Group, LLC.
The
company’s registered office is located in the State of Delaware, 19 Holly Cove Ln., City of Dover, Kent, 19901, Head office on
17 State Street, Suite 4000, New York, NY, 10004.
The
Company’s founder and director is David Stybr
|
X |
- DefinitionThe entire disclosure for the nature of an entity's business, major products or services, principal markets including location, and the relative importance of its operations in each business and the basis for the determination, including but not limited to, assets, revenues, or earnings. For an entity that has not commenced principal operations, disclosures about the risks and uncertainties related to the activities in which the entity is currently engaged and an understanding of what those activities are being directed toward.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 275 -Publisher FASB -URI https://asc.fasb.org//275/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
+ Details
Name: |
us-gaap_NatureOfOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
|
12 Months Ended |
Dec. 31, 2022 |
Accounting Changes and Error Corrections [Abstract] |
|
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS |
NOTE
2 – RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
In
the course of preparing our financial statements for 2022 and 2021, we identified following misstatements that required restatement of
our previously issued 2021 and 2022 financial statements as follows:
The
Company determined that the cash flows statement were not prepared in accordance with ASC 230-10-50-3. As a result, the Company restated
the cash flows accordingly to show only cash movements and non-cash transactions are properly disclosed in a narrative format at the
bottom of the cash flows.
SCHEDULE OF
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
As Previously Reported | | |
Adjustments | | |
As Restated | | |
As Previously Reported | | |
Adjustments | | |
As Restated | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (487,158 | ) | |
$ | - | | |
$ | (487,158 | ) | |
$ | (214,879 | ) | |
$ | - | | |
$ | (214,879 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Amortization | |
| 1,677,410 | | |
| - | | |
| 1,677,410 | | |
| 714,589 | | |
| - | | |
| 714,589 | |
Shares issued for services | |
| - | | |
| - | | |
| - | | |
| - | | |
| 70,473 | | |
| 70,473 | |
Changes in operating assets and liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Accounts Receivable | |
| (489,910 | ) | |
| - | | |
| (489,910 | ) | |
| - | | |
| - | | |
| - | |
Accounts Payable | |
| (178,281 | ) | |
| 58,911 | | |
| (119,370 | ) | |
| 248,900 | | |
| - | | |
| 248,900 | |
Other Current Assets | |
| - | | |
| (121,460 | ) | |
| (121,460 | ) | |
| - | | |
| - | | |
| - | |
Other Current Liabilities | |
| - | | |
| 62,549 | | |
| 62,549 | | |
| - | | |
| - | | |
| - | |
Total Adjustments to reconcile Net Income to Net Cash provided by operations: | |
| 1,009,219 | | |
| - | | |
| 1,009,219 | | |
| 963,489 | | |
| 70,473 | | |
| 1,033,962 | |
Net Cash Used in Operating Activities | |
| 522,061 | | |
| - | | |
| 522,061 | | |
| 748,610 | | |
| 70,473 | | |
| 819,083 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Long Term Investments | |
| 1,976,479 | | |
| (2,000,000 | ) | |
| (23,521 | ) | |
| (6,646,870 | ) | |
| 6,646,870 | | |
| - | |
Purchase of Intangible Assets | |
| (6,371,017 | ) | |
| 2,916,017 | | |
| (3,455,000 | ) | |
| (3,847,200 | ) | |
| 2,910,000 | | |
| (937,200 | ) |
Cash proceed for sale of investments | |
| - | | |
| 2,000,000 | | |
| 2,000,000 | | |
| - | | |
| - | | |
| - | |
Property & Equipment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Deposits | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Security Deposits Asset | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Net Cash Used in Investing Activities | |
| (4,394,538 | ) | |
| 2,916,017 | | |
| (1,478,521 | ) | |
| (10,494,070 | ) | |
| 9,556,870 | | |
| (937,200 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Co-Investment | |
| 3,046,017 | | |
| (3,046,017 | ) | |
| - | | |
| - | | |
| - | | |
| - | |
Preferred stock | |
| 2,234 | | |
| (2,234 | ) | |
| - | | |
| (192 | ) | |
| 192 | | |
| - | |
Proceed from sale of Stock | |
| (53,889 | ) | |
| 420,324 | | |
| 366,435 | | |
| 70,664 | | |
| (70,664 | ) | |
| - | |
Contribution by owners | |
| 418,091 | | |
| (418,091 | ) | |
| - | | |
| 10,156,871 | | |
| (9,556,871 | ) | |
| 600,000 | |
Dividends Paid | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Proceed from note payable | |
| - | | |
| 130,000 | | |
| 130,000 | | |
| - | | |
| - | | |
| - | |
Net Cash Provided by Financing Activities | |
| 3,412,453 | | |
| (2,916,018 | ) | |
| 496,435 | | |
| 10,227,343 | | |
| (9,627,343 | ) | |
| 600,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
NET INCREASE IN CASH | |
| (460,024 | ) | |
| - | | |
| (460,024 | ) | |
| 481,883 | | |
| - | | |
| 481,883 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
CASH AT BEGINNING OF YEAR | |
| 484,183 | | |
| - | | |
| 484,183 | | |
| 2,300 | | |
| - | | |
| 2,300 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
CASH AT END OF YEAR | |
$ | 24,159 | | |
$ | - | | |
$ | 24,159 | | |
$ | 484,183 | | |
$ | - | | |
$ | 484,183 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Non- cash investing and financing activities: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Intangible assets contributed by related party | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,910,000 | | |
| 2,910,000 | |
Long Term Investments contributed by related party | |
| - | | |
| - | | |
| - | | |
| - | | |
| 6,646,870 | | |
| 6,646,870 | |
Purchase of Intangible Assets on accounts | |
| - | | |
| 2,916,017 | | |
| 2,916,017 | | |
| - | | |
| - | | |
| - | |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingChangesAndErrorCorrectionsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for reporting error correction.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
+ Details
Name: |
us-gaap_ErrorCorrectionTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
12 Months Ended |
Dec. 31, 2022 |
Accounting Policies [Abstract] |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
NOTE
3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
audited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America
(“U.S. GAAP”).
Basis
of Consolidation
The
consolidated financial statements include the financial statements of Nugene International, Inc and Livento Group, LLC, and BOXO Production
Inc. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates
include the estimated useful lives of property and equipment. Actual results could differ from those estimates.
Concentrations
of Credit Risk
The
Company maintains its cash in bank deposit accounts, the balances of which at times may exceed federally insured limits. The Company
continually monitors its banking relationships and consequently has not experienced any losses in its accounts. Management believes the
Company is not exposed to any significant credit risk on cash.
Cash
Equivalents
The
Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. As of
December 31, 2021, and 2022 there is $484,183
and $24,159
in cash equivalent.
Accounts
Receivable
Management
reviews accounts receivable periodically to determine if any receivables will potentially be uncollectible. Management’s evaluation
includes several factors including the aging of the accounts receivable balances, a review of significant past due accounts, economic
conditions, and our historical write- off experience, net of recoveries. The Company includes any accounts receivable balances that are
determined to be uncollectible, along with a general reserve, in its allowance for doubtful accounts. After all attempts to collect a
receivable have failed, the receivable is written off against the allowance. The Company’s allowance for doubtful accounts was
$0 and
$0 as
of December 31, 2022, and December 31, 2021, respectively.
Fair
Value of Financial Instruments
The
Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial
instruments and paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure
the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in accounting principles
generally accepted in the United States of America (U.S. GAAP) and expands disclosures about fair value measurements. To increase consistency
and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which
prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives
the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable
inputs. The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:
Level
1: Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
Level
2: Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable
as of the reporting date.
Level
3: Pricing inputs that are generally unobservable inputs and not corroborated by market data.
The
carrying amount of the Company’s financial assets and liabilities, such as cash and accrued expenses approximate their fair value
because of the short maturity of those instruments. The Company’s notes payable approximate the fair value of such instruments
based upon management’s best estimate of interest rates that would be available to the Company for similar financial arrangements
at December 31, 2022 and 2021.
Revenue
Recognition
Revenue
is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration
that an entity expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature,
amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded
reflects the consideration that the Company expects to receive in exchange for those goods. The Company applies the following five-step
model in order to determine this amount: (i) identification of the promised goods in the contract; (ii) determination of whether the
promised goods are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of
the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance
obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.
The
Company recognizes software service fees over time as performance obligations are satisfied over the life of the service, usually, with
an average duration of one year. Payments received in advance from customers are recorded as “Deferred revenues.” Such advance
payments received are non-refundable after the thirty days refund period.
The
cost of revenue consists primarily of the outsourced information technology support service, internal employees, consultants, service
charges for cloud computing, and related expenses, which are directly attributable to the revenues.
SCHEDULE
OF REVENUE PERFORMANCE OBLIGATION TIMING OF SATISFACTION AND REGISTRATION
S/N |
|
Type
of services |
|
Nature,
Timing of satisfaction of performance obligation and significant payment terms |
|
Revenue
Registration |
1 |
|
Income
from Elissee Software |
|
Elisee
involves in the business of analysis of data sets for DJIA and DAX indexes. The contracts for Elisee are generally for 12 months.
The billing for Elisee is quarterly with 60 days collection period. |
|
Revenue
is recognized by the company not only when delivery note and invoice has been signed and
confirmed by the customer, but at the end of each quarter over the 12 months period after
service has been delivered to the customers.
When
the company expects to be entitled to breakage (forfeiture of substandard services), the company recognizes the expected amount of
breakage in proportion to the services provided versus the total expected network services to be provided. Any unexpected amounts
of breakage are recognized when the unused value of network services expire |
|
|
|
|
|
|
|
2 |
|
Management
service income |
|
The
company rendered Management services to (Retinvest-AB, Thun Development Services) contains
real estate development services mainly, but not limited
to:
- budgeting
-
contract check and preparation
-project
works
-
reporting and control of works
-
analysis of available land opportunities acquisitions |
|
The
company recognize revenue when the services have been provided |
The
Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled
to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of ASC 606
at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which
of these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocated
to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, the Company’s
performance obligations are transferred to customers at a point in time, typically upon delivery.
Income
taxes
The
Company follows Section 740-10-30 of the FASB Accounting Standards Codification, which requires recognition of deferred tax assets and
liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under
this method, deferred tax assets and liabilities are based on the differences between the financial statement and tax bases of assets
and liabilities using enacted tax rates in effect for the fiscal year in which the differences are expected to reverse. Deferred tax
assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be
realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the fiscal
years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities
of a change in tax rates is recognized in the Statements of Income in the period that includes the enactment date.
The
Company adopted section 740-10-25 of the FASB Accounting Standards Codification (“Section 740-10-25”) with regards to uncertainty
income taxes. Section 740-10-25 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return
should be recorded in the financial statements. Under Section 740-10-25, the Company may recognize the tax benefit from an uncertain
tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based
on the technical merits of the position. The
tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater
than fifty percent (50%) likelihood of being realized upon ultimate settlement.
Section 740-10-25 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim
periods and requires increased disclosures. The Company had no material adjustments to its liabilities for unrecognized income tax benefits
according to the provisions of Section 740-10-25.
Recently
Issued Accounting Pronouncements
Topic
606, Revenue from Contracts with Customers, of the Financial Accounting Standards Board’s (FASB) Accounting Standards Codification
(ASC). The guidance in ASC 606 was originally issued by the FASB in May 2014 in Accounting Standards Update (ASU) 2014-09, Revenue
from Contracts with Customers (Topic 606). Since then, the FASB has issued several ASUs that have revised or clarified the guidance
in ASC 606. The Company is in the process of evaluating the impact of this accounting standard update.
On
June 20, 2018, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2018-07, Compensation—Stock
Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. ASU 2018-07 is intended to reduce cost and
complexity and to improve financial reporting for share-based payments to nonemployees (for example, service providers, external legal
counsel, suppliers, etc.). Under the new standard, companies will no longer be required to value non-employee awards differently from
employee awards. Meaning that companies will value all equity classified awards at their grant-date under ASC718 and forgo revaluing
the award after this date. The guidance is effective for interim and annual periods beginning after December 15, 2018.
In
January 2017, the Financial Accounting Standards Board (“FASB”) issued an Accounting Standards Update (“ASU”)
2017-01, Business Combinations (Topic 805) Clarifying the Definition of a Business. The amendments in this update clarify the
definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted
for as acquisitions or disposals of assets or businesses. The definition of a business affects many areas of accounting including acquisitions,
disposals, goodwill, and consolidation. The guidance is effective for interim and annual periods beginning after December 15, 2017 and
should be applied prospectively on or after the effective date. The Company is in the process of evaluating the impact of this accounting
standard update.
In
February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires lessees to recognize lease assets and lease
liabilities on the balance sheet and requires expanded disclosures about leasing arrangements. ASU 2016-02 is effective for fiscal years
beginning after December 31, 2018 and interim periods in fiscal years beginning after December 31, 2018, with early adoption permitted.
The Company is in the process of evaluating the impact of this accounting standard update.
The
Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on
the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements
that have been issued that might have a material impact on its financial position or results of operations.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
PREFERRED STOCK AND STOCKHOLDERS DEFICIT
|
12 Months Ended |
Dec. 31, 2022 |
Equity [Abstract] |
|
PREFERRED STOCK AND STOCKHOLDERS DEFICIT |
NOTE
4 – PREFERRED STOCK AND STOCKHOLDERS DEFICIT
Amendments
to Articles of Incorporation
On
September 6th, 2022, the Company amended its Articles of Incorporation giving its Board of Directors the power to issue up to 500,000,000
shares of Common Stock, and to fix the
rights, preferences and privileges of each class of common stock so created. No shareholder approval is required in connection with the
creation of classes of preferred stock under this authority and the setting of the rights, preferences, and privileges of such shares.
The Board of Directors acted to create new series of preferred shares, Series D Preferred Stock.
Series
C Preferred Stock
On
December 31, 2022, Livento Group, Inc had total 1,204,426
shares of our Series C Preferred Shares.
The Series C Preferred Shares have preference in liquidation and are convertible into common shares. The Board believes that this was
necessary so that the Company maintains a consistent vision going forward that can only be achieved if the Founder’s vision is
maintained. This vision is the same vision that all current shareholders bought into as evidenced by their investment into the Company.
To ensure that the founder’s vision is maintained, it is necessary that no outsider person or group can gain voting control from
the founder as the Company.
Series
D Preferred Stock
Series
D Preferred Stock are Preferred which allows the Board of Directors to subdivide and/or determine the rights, privileges, and other features
of this stock. Till December 31, 2022, the Company issued 211,344
Series D preferred shares from 1
million (1,000,000) shares authorized.
The par value is $0.01
per share.
Series A Preferred Stock
Series A Preferred Stock The holders of the Preferred
Stock will have the voting rights as described in this Section 4 or as required by law. For so long as any shares of the Preferred Stock
remain issued and outstanding, the holders thereof, voting separately as a class, shall have the right to vote on all shareholder matters
equal to fifty-one percent (51%) of the total vote. For example, if
there are 10,000 shares of the Company’s common stock issued and outstanding at the time of a shareholder vote, the holders of
the Preferred Stock, voting separately as a class, will have the right to vote an aggregate of 10,400 shares, out of a total number of
20400 shares voting. For the sake of clarity, and in an abundance of caution, the total voting shares outstanding at the
time of any and all shareholder votes(i.e., the total shares eligible to vote on any and all shareholder matters) shall be deemed to
include (a) the total common stock shares outstanding; (b) the voting rights applicable to any outstanding shares of preferred stock,
other than the Series A Preferred Stock, if any; and (c) the voting rights attributable to the Series A Preferred Stock, as described
herein, whether such series A Preferred Stock share are voted or not.
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
INCOME TAXES
|
12 Months Ended |
Dec. 31, 2022 |
Income Tax Disclosure [Abstract] |
|
INCOME TAXES |
NOTE
5– INCOME TAXES
Deferred
taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating
loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences
are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a
valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets
will not be realized. The Company has evaluated Staff Accounting Bulletin No. 118 regarding the impact of the decreased tax rates of
the Tax Cuts & Jobs Act. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the
date of enactment. The U.S. federal income tax rate of 21%
is being used due to the new tax law recently enacted.
|
X |
- DefinitionThe entire disclosure for income taxes. Disclosures may include net deferred tax liability or asset recognized in an enterprise's statement of financial position, net change during the year in the total valuation allowance, approximate tax effect of each type of temporary difference and carryforward that gives rise to a significant portion of deferred tax liabilities and deferred tax assets, utilization of a tax carryback, and tax uncertainties information.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//740/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-14
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-21
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482526/740-270-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-17
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479360/740-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479360/740-10-S99-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482603/740-30-50-2
+ Details
Name: |
us-gaap_IncomeTaxDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
COMMON-CONTROL TRANSACTION - ASC 805-50
|
12 Months Ended |
Dec. 31, 2022 |
Business Combination and Asset Acquisition [Abstract] |
|
COMMON-CONTROL TRANSACTION - ASC 805-50 |
NOTE
6 – COMMON-CONTROL TRANSACTION - ASC 805-50
Livento
Group, LLC Transfer 100%
of its shares to Nugene International Inc in exchange of A class voting shares and C class shares, of net assets, this was an exchange
of equity interests between entities under the control of the same parent.
Nugene
International Inc, recognize the net assets received at historical carrying amounts, as reflected in the parent’s financial statements
of Livento Group, LLC.
On
January 26, 2020, Emergent, LLC (“Emergent”), a Nevada LLC controlled by Milan I Hoffman, was appointed the custodian of
the Company and proceeded to revive the Company’s existence and resolve its outstanding indebtedness. This was completed as to
all indebtedness except for one convertible rate promissory note of $120,000.
In March 14th, 2022, Ms. Hoffman sold her Series A Preferred stock in the Company and certain shares of Series C Preferred Stock to Livento
Group, LLC, a limited liability company formed by Mr. Stybr in 2020, for $200,000.
Also in March 2022, Mr. Stybr, agreed to contribute Livento Group, LLC to the Company in exchange for a transfer to him of the Series
A Preferred Stock which gave Mr. Stybr voting control of the Company. Mr. Stybr was the sole member and man-ager of Livento Group LLC
prior to such transfer. The Series C Preferred Stock purchased by Livento Group, LLC was cancelled shortly after it was acquired by Livento.
Following such cancellation, Livento Group LLC, and Mr. Stybr, owned/controlled 100
shares of Series A Preferred Stock of
the Company, which has 51%
voting rights. As a result of these transactions
our current operations are the operations of Livento Group, LLC.
Concentration
of Revenues
Livento
Group, Inc. & Livento Group LLC
Profit
& Loss Prev. Years Comparison
Accrual
Basis
As
of December 31, 2022, December 31, 2021, and December 31, 2020
SCHEDULE
OF CONCENTRATION OF REVENUES ON ACCRUAL BASIS
| |
Dec
30, 2022 | | |
Dec
31, 2021 | | |
Dec
31, 2020 | |
Ordinary Income/Expense | |
| | | |
| | | |
| | |
Income | |
| | | |
| | | |
| | |
Revenues | |
| 1,966,202 | | |
| 1,840,866 | | |
| 1,570,297 | |
Sales Discounts | |
| 0 | | |
| 0 | | |
| 0 | |
Total Income | |
| 1,966,202 | | |
| 1,840,866 | | |
| 1,570,297 | |
| |
| | | |
| | | |
| | |
Cost of Goods Sold | |
| | | |
| | | |
| | |
Merchant Account Fees | |
| 0 | | |
| 0 | | |
| 0 | |
Professional fees RTS | |
| 393,879 | | |
| 345,000 | | |
| 267,000 | |
Amortization RTS | |
| 1,677,410 | | |
| 714,589 | | |
| 0 | |
Total COGS | |
| 2,071,289 | | |
| 1,059,589 | | |
| 267,000 | |
| |
| | | |
| | | |
| | |
Gross Profit | |
| (105,087 | ) | |
| 781,277 | | |
| 1,303,297 | |
| |
| | | |
| | | |
| | |
Expense | |
| | | |
| | | |
| | |
Advertising & marketing | |
| 55,112 | | |
| 0 | | |
| 0 | |
Computer and Internet Expenses | |
| 0 | | |
| 334,500 | | |
| 88,000 | |
Bank Charges | |
| 1,048 | | |
| 267 | | |
| 267 | |
Commissions & fees | |
| 15,292 | | |
| 0 | | |
| 0 | |
Contract labor | |
| 129,467 | | |
| 0 | | |
| 0 | |
Contractors | |
| 5,500 | | |
| 0 | | |
| 0 | |
General business expenses | |
| 33,073 | | |
| 0 | | |
| 0 | |
Interest paid | |
| 21,954 | | |
| 0 | | |
| 0 | |
Legal & accounting services | |
| 55,272 | | |
| 0 | | |
| 0 | |
Professional Fees | |
| 120,750 | | |
| 574,009 | | |
| 316,000 | |
Office expenses | |
| 2,421 | | |
| 0 | | |
| 0 | |
Payroll expenses | |
| 42,000 | | |
| 0 | | |
| 0 | |
Rent | |
| 3,366 | | |
| 87,100 | | |
| 0 | |
Travel | |
| 7,093 | | |
| 0 | | |
| 0 | |
Uncategorized Expense | |
| 0 | | |
| 0 | | |
| 0 | |
Total Expense | |
| 482,347 | | |
| 995,876 | | |
| 404,267 | |
| |
| | | |
| | | |
| | |
Net Ordinary Income | |
| (587,434 | ) | |
| (214,598 | ) | |
| 899,030 | |
| |
| | | |
| | | |
| | |
Other Income/Expense | |
| | | |
| | | |
| | |
Other Income | |
| 100,001 | | |
| 0 | | |
| 0 | |
Other Expense | |
| (276 | ) | |
| 281 | | |
| 0 | |
Net Other Income | |
| 100,277 | | |
| (281 | ) | |
| 0 | |
| |
| | | |
| | | |
| | |
Net Income | |
| (487,158 | ) | |
| (214,879 | ) | |
| 899,030 | |
|
X |
- DefinitionThe entire disclosure for asset acquisition.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 15 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480123/805-50-15-3
+ Details
Name: |
us-gaap_AssetAcquisitionTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_BusinessCombinationAndAssetAcquisitionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
LONG TERM INVESTMENTS
|
12 Months Ended |
Dec. 31, 2022 |
Investments, All Other Investments [Abstract] |
|
LONG TERM INVESTMENTS |
NOTE
7 – LONG TERM INVESTMENTS
Long-term
investments for movies are $10,086,617
and was accounted for, using accounting
policy for Revenue Recognition, ASC 606 five step model.
Managed
Real Estate Projects
Name
of the asset |
|
Managed
Real Estate Projects |
what
the assets is to be used for |
|
Asset
with name “Tundra’ that is expressly large residential project we acquired as a company, and we are finalizing project
works to sell this project in 1Q 2023. |
Duration
for the construction / completion of the intangible assets |
|
We
are hiring consultants that are proceeding the works on the asset and we expect completing in 2Q / 2023. |
Expectation
of revenue generation from the acquisition of the asset |
|
Asset
will be sold to third party for highest bid, we expect to sell for app USD 9 million. Our sell process already started, we entertain
several developers that are interested in the project acquisition. |
Expected
useful life of the assets upon completion |
|
It’s
a project, will be valid for 10 years after completion. |
Amount
expended on research. |
|
The
cost to produce this asset is currently US$9,171,659
and contains works of people and acquisition
of initial project. Company already sold $2,000,000
with $100,000
profit so actual value is US$7,171,659 |
SCHEDULE
OF ACQUISITION OF LONG-TERM INVESTMENT
Acquisition of Long-Term Investment - Real Estate
Projects |
Date | |
Note | |
Amount | |
03/10/2020 | |
Long-term investments: Real Estate Projects | |
| 5,045,789 | |
10/07/2021 | |
Long-term investments: Real Estate Projects | |
| 4,125,870 | |
09/06/2022 | |
Sales of Part of investment | |
| -2,000,000 | |
TOTAL | |
| |
| 7,171,659 | |
Development
Projects
Name
of the asset |
|
Real
Estate Development Projects |
what
the assets is to be used for |
|
It
contains project plans, budgets, permits and zoning rights for large project in Europe, Czech Republic. |
Duration
for the construction / completion of the assets |
|
We
are hiring consultants that are proceeding the works on the asset and we expect completing in 1Q 2023. |
Expectation
of revenue generation from the acquisition of the asset |
|
Asset
will be sold to third party for highest bid, we expect to sell for app USD 3
million. Our sell process already
started, we entertain several developers that are interested in the project acquisition. |
Expected
useful life of the assets upon completion |
|
It’s
a project, will be valid for 10 years after completion. |
Amount
expended on research |
|
The
cost to produce this asset is currently USD 2,757,700
and contains works of people and acquisition
of initial project. |
SCHEDULE
OF ACQUISITION OF LONG-TERM INVESTMENT
Acquisition of Long-Term Investment - Real Estate
Projects |
Date | |
Note | |
Amount | |
07/09/2020 | |
Long-term investments: Dev Project Resi Duke | |
| 236,700 | |
03/09/2021 | |
Long-term investments: Dev Project Resi Duke | |
| 1,467,000 | |
09/09/2021 | |
Long-term investments: Dev Project Resi Duke | |
| 1,054,000 | |
TOTAL | |
| |
| 2,757,700 | |
Cost
Capitalization
The
cost of Real Estate includes the purchase price of the property, legal fees and other acquisition costs. Costs directly related to planning,
developing, initial leasing and constructing a property are capitalized and classified as Real Estate in the Consolidated Balance Sheets.
Capitalized development costs include interest, property taxes, insurance, and other direct project cost incurred during the period of
development.
ASC
970 Real Estate - General
The
costs of Real Estate Projects include specifically identifiable costs. The capitalized costs include pre-construction costs essential
to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs
and other costs incurred during the period of development. We consider a construction project as substantially completed and held available
for occupancy or sale upon the receipt of certificates of occupancy, but no later than one year from cessation of major construction
activity. We cease capitalization on the portion (1) substantially completed and (2) occupied or held available for occupancy, and we
capitalize only those costs associated with the portion under construction.
Real
Estate Held for Sale
The
Company considers Real Estate to be assets held for sale when (1) management commits to a plan to sell the Real Estate; (2) the Real
Estate will be available for sale in its present condition and (3) the Real Estate will be marketed for sale at a price that is reasonable
given our estimate of current market value. Upon designation of a Real Estate as an asset held for sale, we record the Real Estate’s
value at the lower of its’ carrying value or its estimated net realizable value.
Real
Estate Projects
Real
Estate are stated at cost. Depreciation is provided using the straight-line and accelerated methods for financial and tax reporting purposes,
respectively, over the estimated useful lives of the assets. Buildings will have an estimated useful life of 20 years. Land is an indefinite
lived asset that is stated at fair value at date of acquisition.
Revenue
Recognition
On
January 1, 2018, the Company adopted Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606),
which supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition. Results for reporting periods beginning
after December 31, 2021, are presented under Topic 606.
Under
Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects
the consideration we expect to be entitled to in exchange for those goods or services. The new guidance sets forth a new five-step revenue
recognition model which replaces the prior revenue recognition guidance in its entirety and is intended to eliminate numerous industry-specific
pieces of revenue recognition guidance that have historically existed in U.S. GAAP. The underlying principle of the new standard is that
a business or other organization will recognize revenue to depict the transfer of promised goods or services to customers in an amount
that reflects what it expects to receive in exchange for the goods or services. The standard also requires more detailed disclosures
and provides additional guidance for transactions that were not addressed completely in the prior accounting guidance.
The
Company reviewed all agreements at the date of initial application and elected to use the modified retrospective transition method, where
the cumulative effect of the initial application is recognized as an adjustment to opening retained earnings on December 31, 2021. Considering
there was no revenue in prior periods, the adoption of the new revenue recognition guidance had no transition impact.
The
Company determines revenue recognition through the following steps:
● |
identification
of the agreement, or agreements, with a buyer and/or investor; |
● |
identification
of the performance obligations in the agreement for the sale of lots including delivering title to the property being acquired from
ILA; |
● |
determination
of the transaction price; |
● |
allocation
of the transaction price to the lots purchased when issued with equity or warrants to purchase equity in the Company; and |
● |
recognition
of revenue when, or as, we satisfy a performance obligation such as delivering title to lots purchased. |
Revenue
is measured based on considerations specified in the agreements with our customers. A contract exists when it becomes a legally enforceable
agreement with a customer. The contract is based on either the acceptance of standard terms and conditions as stated in our agreement
of lot sales or the execution of terms and conditions contracts with third parties and investors. These contracts define each party’s
rights, payment terms and other contractual terms and conditions of the sale. Consideration was historically paid prior to transfer of
title as stated above and in future land sales, the Company plans to transfer title to buyers at the time consideration has been transferred
if the acquisition of the property has been completed by the Company. The Company applies judgment in determining the customer’s
ability and intention to pay, however collection risk is mitigated through collecting payment in advance or through escrow arrangements.
A performance obligation is a promise in a contract or agreement to transfer a distinct product or item to the customer, which for us
is transfer of title to our buyers. Performance obligations promised in a contract are identified based on the property that will be
transferred to the customer that are both capable of being distinct and are distinct in the context of the contract, whereby the transfer
of the property is separately identifiable from other promises in the contract. We have concluded the sale of property and delivering
title is accounted for as the single performance obligation.
The
implementation of ASC 606, have a material impact of US$7,171,659
on the Company’s consolidated financial
statements.
Effective
January 1, 2018, the Company adopted the guidance of ASC 610-20, Other Income - Gains and Losses from the Derecognition of Nonfinancial
Assets (“ASC 610-20”), which applies to sales or transfers to noncustomers of nonfinancial assets or in substance nonfinancial
assets. Generally, the Company’s sales of its real estate properties would be considered a sale of a nonfinancial asset as defined.
Under ASC 610-20, the Company will derecognize the asset and recognize a gain or loss on the sale of the real estate when control of
the underlying asset transfers to the buyer. During the twelve months ended December 31, 2022, and 2021, the Company has US$2,000,000
in revenue from the sale of real estate
properties. As a result of the adoption of ASU 610-20, there was an impact to the Company’s consolidated financial statements.
|
X |
- DefinitionThe entire disclosure for investment.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//320/tableOfContent
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Topic 321 -Publisher FASB -URI https://asc.fasb.org//321/tableOfContent
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Topic 325 -Publisher FASB -URI https://asc.fasb.org//325/tableOfContent
+ Details
Name: |
us-gaap_InvestmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_InvestmentsAllOtherInvestmentsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
INTANGIBLE ASSETS
|
12 Months Ended |
Dec. 31, 2022 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
INTANGIBLE ASSETS |
NOTE
8 – INTANGIBLE ASSETS
These
Intangible Assets are in the form of Movies and A&I Machine learning programs, acquired by Licensing agreements and other costs for
development from August 25th, 2020 to December 31st, 2022. The accounting policy used for Revenue Recognition is
ASC 606 five step model. The details below are the license terms of the movies and A&I machine learning program.
Movie
projects
Name
of the intangible asset |
|
Movie
Projects |
what
the intangible assets is to be used for |
|
We
invest into movie development projects and this asset class contains intellectual rights
to books, movies, scripts. We further develop the asset via developing complete movie script
that is further offered to large distribution studios in entertainment industry that will
sell the project so BOXO can produce the asset to full movie. Assets as well can be separately
sold if there is buyer with interest.
|
|
|
|
Duration
for the construction / completion of the intangible assets |
|
Each
movie asset needs 15-18 months to reach completion. |
Expectation
of revenue generation from the acquisition of the asset |
|
Asset
once pre-sold to distributor receives 40%
margin revenue and once in cinemas and /or online streamers, BOXO receives revenue share in share of 15-25%. |
Expected
useful life of the assets upon completion |
|
Movie
asset package has expected value for 15
years. |
How
the assets are to be amortized |
|
The
company amortizes capitalized film cost when a film is released, and it begins to recognize revenue from the film. |
Amount
expended on research |
|
The
cost to produce this asset is currently USD 10,086,617
and contains works of people, licenses,
and acquisition of initial project. |
SCHEDULE
OF ACQUISITION OF INTANGIBLE ASSET
Acquisition of Intangible Asset - Movies | |
| |
Date | |
Note | |
Amount | |
08/25/2020 | |
Script Carnival Killers acquisition | |
| 1,050,600 | |
09/10/2020 | |
Script writers Carnival | |
| 530,000 | |
08/24/2021 | |
Script writers Carnival | |
| 1,660,000 | |
11/11/2021 | |
Producer fees | |
| 475,000 | |
03/05/2022 | |
Running Wild works | |
| 205,000 | |
05/04/2022 | |
Running Wild works | |
| 50,000 | |
05/04/2022 | |
Running Wild works | |
| 50,000 | |
05/04/2022 | |
Running Wild works | |
| 50,000 | |
07/18/2022 | |
Carnival Killers works | |
| 40,000 | |
07/18/2022 | |
Kids Movie 1 | |
| 100,000 | |
09/14/2022 | |
Kids Movie 1 script | |
| 525,000 | |
09/14/2022 | |
Movie X script | |
| 525,000 | |
09/14/2022 | |
Producers works Movie BR | |
| 525,000 | |
09/14/2022 | |
Movie X script writers | |
| 525,000 | |
09/25/2022 | |
TV Series | |
| 2,916,017 | |
10/13/2022 | |
Producer Works Script | |
| 30,000 | |
10/19/2022 | |
Movie X script writers | |
| 600,000 | |
11/10/2022 | |
Producer Work Movie BR | |
| 30,000 | |
11/28/2022 | |
R. U. ROBOT S.R.O. Savage | |
| 100,000 | |
12/09/2022 | |
Director Work Movie BR | |
| 30,000 | |
12/23/2022 | |
Director Work Movie BR | |
| 20,000 | |
12/29/2022 | |
Kids Movie 1 script | |
| 50,000 | |
TOTAL | |
| |
| 10,086,617 | |
A&I
machine learning program - Elisee
Name
of the intangible asset |
|
A&I
machine learning program – Elisee |
What
the intangible assets is to be used for |
|
Contains
algorithms and code to analyze large portions of data within closed portfolio of items in order to set their best performing distribution
within the portfolio. |
Duration
for the construction / completion of the intangible assets |
|
Development
started in 2018 and continues to present time. Company has several consultants and pays data and servers to upgrade and finalize
the system. |
Expectation
of revenue generation from the asset |
|
The
asset currently generates app USD 1.5
million per year and we expect from
2023 to produce USD 2.5
million as we are able to offer upgraded
version to more clients. |
Expected
useful life of the assets upon completion |
|
Based
on the recommendation from the system developers and technological changes the company policy is to amortize A&I Learning Program
for 3 years. The company will conduct an annual impairment test to reassess our assumptions on the estimated useful life. |
Amortization |
|
The
company amortizes capitalized film cost when a film is released, and it begins to recognize revenue from the film. |
Pursuant
to ASC 926-20-35, Livento Group, LLC amortizes capitalized movies cost when a movie is released, and it begins to recognize revenue from
the film. These costs for an individual film are amortized and participation costs are accrued to direct operating expenses in the proportion
that current year’s revenues bear to management’s estimates of the ultimate revenue at the beginning of the current year
expected to be recognized from the exploitation, exhibition or sale of such film. Ultimate revenue includes estimates over a period not
to exceed ten years following the date of initial release of the motion picture.
Under
Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects
the consideration we expect to be entitled to in exchange for those goods or services. The new guidance sets forth a new five-step revenue
recognition model which replaces the prior revenue recognition guidance in its entirety and is intended to eliminate numerous industry-specific
pieces of revenue recognition guidance that have historically existed in U.S. GAAP. The underlying principle of the new standard is that
a business or other organization will recognize revenue to depict the transfer of promised goods or services to customers in an amount
that reflects what it expects to receive in exchange for the goods or services. The standard also requires more detailed disclosures
and provides additional guidance for transactions that were not addressed completely in the prior accounting guidance.
The
Company reviewed all agreements at the date of initial application and elected to use the modified retrospective transition method, where
the cumulative effect of the initial application is recognized as an adjustment to opening retained earnings on December 31, 2021. Considering
there was no revenue in prior periods, the adoption of the new revenue recognition guidance had no transition impact.
The
Company determines revenue recognition through the following steps:
● |
identification
of the agreement, or agreements, with a buyer and/or investor; |
● |
identification
of the performance obligations in the agreement for the sale of lots including delivering title to the property being acquired from
ILA; |
● |
determination
of the transaction price; |
● |
allocation
of the transaction price to the lots purchased when issued with equity or warrants to purchase equity in the Company; and |
● |
recognition
of revenue when, or as, we satisfy a performance obligation such as delivering title to lots purchased. |
Research
expenses are currently USD 5,032,230 including initial acquisition of the asset and continues investments into data, consultants, and
servers. These expenses don’t include general costs, marketing and other indirect costs occurred during the time.
SCHEDULE
OF ACQUISITION OF INTANGIBLE ASSET
Acquisition
of Intangible Asset – Elisee |
Date | |
Note | |
Amount | |
01/10/2020 | |
Elisee
System Development | |
| 2,500,000 | |
03/25/2020 | |
Elisee
System Development | |
| 70,030 | |
06/30/2020 | |
Elisee
System Development | |
| 240,000 | |
09/30/2020 | |
Elisee
System Development | |
| 260,000 | |
12/31/2020 | |
Elisee
System Development | |
| 250,000 | |
06/30/2021 | |
Database
of stock for analysis 2q | |
| 60,000 | |
06/30/2021 | |
DEBIT
PAYMENT TO ICONIC LABS PLC ref 1368435 | |
| 295,000 | |
11/25/2021 | |
Database
of stock for analysis 3q | |
| 107,200 | |
12/31/2021 | |
Elisee
System Development | |
| 1,250,000 | |
TOTAL | |
| |
| 5,032,230 | |
Amortization
of Intangible Asset – Elisee |
Date | |
Note | |
| Amount | |
06/30/2021 | |
Amortization | |
| 102,084 | |
09/30/2021 | |
Amortization | |
| 306,253 | |
12/31/2021 | |
Amortization | |
| 306,253 | |
TOTAL | |
| |
| 714,589 | |
Date | |
Note | |
| Amount | |
03/31/2022 | |
Amortization | |
| 419,353 | |
06/30/2022 | |
Amortization | |
| 419,353 | |
09/30/2022 | |
Amortization | |
| 419,353 | |
12/31/2022 | |
Amortization | |
| 419,353 | |
TOTAL | |
| |
| 1,677,410 | |
| |
| |
| | |
Net
value of Intangible Asset - A&I machine learning program |
| 2,640,231 | |
Pursuant
to ASC 926-20-50-1, Livento Group, LLC disclose its methods of accounting for film costs, including, but not limited to, the following:
The method(s) used in computing amortization.
The
method used for the accounting of movie cost for Revenue Recognition, is ASC 606 five step model.
The
Company determines revenue recognition through the following steps:
● |
identification
of the agreement, or agreements, with a buyer and/or investor; |
● |
identification
of the performance obligations in the agreement for the sale of lots including delivering title to the property being acquired from
ILA; |
● |
determination
of the transaction price; |
● |
allocation
of the transaction price to the lots purchased when issued with equity or warrants to purchase equity in the Company; and |
● |
recognition
of revenue when, or as, we satisfy a performance obligation such as delivering title to lots
purchased.
Pursuant
to ASC 926-20-35, Livento Group, LLC amortizes capitalized movies cost when a movie is released, and it begins to recognize revenue
from the film. These costs for an individual film are amortized and participation costs are accrued to direct operating expenses
in the proportion that current year’s revenues bear to management’s estimates of the ultimate revenue at the beginning
of the current year expected to be recognized from the exploitation, exhibition or sale of such film. Ultimate revenue includes estimates
unlimited period following the date of initial release of the movies. |
|
X |
- References
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all or part of the information related to intangible assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//350-30/tableOfContent
+ Details
Name: |
us-gaap_IntangibleAssetsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
SUBSEQUENT EVENTS
|
12 Months Ended |
Dec. 31, 2022 |
Subsequent Events [Abstract] |
|
SUBSEQUENT EVENTS |
NOTE
9 - SUBSEQUENT EVENTS
In
accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure
of events that occur after the balance sheet date, but the financial statements are issued, the Company has evaluated all events or transactions
that occurred after December 31, 2022, up through the date the Company issued the audited consolidated financial statements and identify
the understated.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
|
12 Months Ended |
Dec. 31, 2022 |
Accounting Policies [Abstract] |
|
Basis of Presentation |
Basis
of Presentation
The
audited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America
(“U.S. GAAP”).
|
Basis of Consolidation |
Basis
of Consolidation
The
consolidated financial statements include the financial statements of Nugene International, Inc and Livento Group, LLC, and BOXO Production
Inc. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.
|
Use of Estimates |
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates
include the estimated useful lives of property and equipment. Actual results could differ from those estimates.
|
Concentrations of Credit Risk |
Concentrations
of Credit Risk
The
Company maintains its cash in bank deposit accounts, the balances of which at times may exceed federally insured limits. The Company
continually monitors its banking relationships and consequently has not experienced any losses in its accounts. Management believes the
Company is not exposed to any significant credit risk on cash.
|
Cash Equivalents |
Cash
Equivalents
The
Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. As of
December 31, 2021, and 2022 there is $484,183
and $24,159
in cash equivalent.
|
Accounts Receivable |
Accounts
Receivable
Management
reviews accounts receivable periodically to determine if any receivables will potentially be uncollectible. Management’s evaluation
includes several factors including the aging of the accounts receivable balances, a review of significant past due accounts, economic
conditions, and our historical write- off experience, net of recoveries. The Company includes any accounts receivable balances that are
determined to be uncollectible, along with a general reserve, in its allowance for doubtful accounts. After all attempts to collect a
receivable have failed, the receivable is written off against the allowance. The Company’s allowance for doubtful accounts was
$0 and
$0 as
of December 31, 2022, and December 31, 2021, respectively.
|
Fair Value of Financial Instruments |
Fair
Value of Financial Instruments
The
Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial
instruments and paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure
the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in accounting principles
generally accepted in the United States of America (U.S. GAAP) and expands disclosures about fair value measurements. To increase consistency
and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which
prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives
the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable
inputs. The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:
Level
1: Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
Level
2: Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable
as of the reporting date.
Level
3: Pricing inputs that are generally unobservable inputs and not corroborated by market data.
The
carrying amount of the Company’s financial assets and liabilities, such as cash and accrued expenses approximate their fair value
because of the short maturity of those instruments. The Company’s notes payable approximate the fair value of such instruments
based upon management’s best estimate of interest rates that would be available to the Company for similar financial arrangements
at December 31, 2022 and 2021.
|
Revenue Recognition |
Revenue
Recognition
Revenue
is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration
that an entity expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature,
amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded
reflects the consideration that the Company expects to receive in exchange for those goods. The Company applies the following five-step
model in order to determine this amount: (i) identification of the promised goods in the contract; (ii) determination of whether the
promised goods are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of
the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance
obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.
The
Company recognizes software service fees over time as performance obligations are satisfied over the life of the service, usually, with
an average duration of one year. Payments received in advance from customers are recorded as “Deferred revenues.” Such advance
payments received are non-refundable after the thirty days refund period.
The
cost of revenue consists primarily of the outsourced information technology support service, internal employees, consultants, service
charges for cloud computing, and related expenses, which are directly attributable to the revenues.
SCHEDULE
OF REVENUE PERFORMANCE OBLIGATION TIMING OF SATISFACTION AND REGISTRATION
S/N |
|
Type
of services |
|
Nature,
Timing of satisfaction of performance obligation and significant payment terms |
|
Revenue
Registration |
1 |
|
Income
from Elissee Software |
|
Elisee
involves in the business of analysis of data sets for DJIA and DAX indexes. The contracts for Elisee are generally for 12 months.
The billing for Elisee is quarterly with 60 days collection period. |
|
Revenue
is recognized by the company not only when delivery note and invoice has been signed and
confirmed by the customer, but at the end of each quarter over the 12 months period after
service has been delivered to the customers.
When
the company expects to be entitled to breakage (forfeiture of substandard services), the company recognizes the expected amount of
breakage in proportion to the services provided versus the total expected network services to be provided. Any unexpected amounts
of breakage are recognized when the unused value of network services expire |
|
|
|
|
|
|
|
2 |
|
Management
service income |
|
The
company rendered Management services to (Retinvest-AB, Thun Development Services) contains
real estate development services mainly, but not limited
to:
- budgeting
-
contract check and preparation
-project
works
-
reporting and control of works
-
analysis of available land opportunities acquisitions |
|
The
company recognize revenue when the services have been provided |
The
Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled
to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of ASC 606
at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which
of these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocated
to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, the Company’s
performance obligations are transferred to customers at a point in time, typically upon delivery.
|
Income taxes |
Income
taxes
The
Company follows Section 740-10-30 of the FASB Accounting Standards Codification, which requires recognition of deferred tax assets and
liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under
this method, deferred tax assets and liabilities are based on the differences between the financial statement and tax bases of assets
and liabilities using enacted tax rates in effect for the fiscal year in which the differences are expected to reverse. Deferred tax
assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be
realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the fiscal
years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities
of a change in tax rates is recognized in the Statements of Income in the period that includes the enactment date.
The
Company adopted section 740-10-25 of the FASB Accounting Standards Codification (“Section 740-10-25”) with regards to uncertainty
income taxes. Section 740-10-25 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return
should be recorded in the financial statements. Under Section 740-10-25, the Company may recognize the tax benefit from an uncertain
tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based
on the technical merits of the position. The
tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater
than fifty percent (50%) likelihood of being realized upon ultimate settlement.
Section 740-10-25 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim
periods and requires increased disclosures. The Company had no material adjustments to its liabilities for unrecognized income tax benefits
according to the provisions of Section 740-10-25.
|
Recently Issued Accounting Pronouncements |
Recently
Issued Accounting Pronouncements
Topic
606, Revenue from Contracts with Customers, of the Financial Accounting Standards Board’s (FASB) Accounting Standards Codification
(ASC). The guidance in ASC 606 was originally issued by the FASB in May 2014 in Accounting Standards Update (ASU) 2014-09, Revenue
from Contracts with Customers (Topic 606). Since then, the FASB has issued several ASUs that have revised or clarified the guidance
in ASC 606. The Company is in the process of evaluating the impact of this accounting standard update.
On
June 20, 2018, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2018-07, Compensation—Stock
Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. ASU 2018-07 is intended to reduce cost and
complexity and to improve financial reporting for share-based payments to nonemployees (for example, service providers, external legal
counsel, suppliers, etc.). Under the new standard, companies will no longer be required to value non-employee awards differently from
employee awards. Meaning that companies will value all equity classified awards at their grant-date under ASC718 and forgo revaluing
the award after this date. The guidance is effective for interim and annual periods beginning after December 15, 2018.
In
January 2017, the Financial Accounting Standards Board (“FASB”) issued an Accounting Standards Update (“ASU”)
2017-01, Business Combinations (Topic 805) Clarifying the Definition of a Business. The amendments in this update clarify the
definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted
for as acquisitions or disposals of assets or businesses. The definition of a business affects many areas of accounting including acquisitions,
disposals, goodwill, and consolidation. The guidance is effective for interim and annual periods beginning after December 15, 2017 and
should be applied prospectively on or after the effective date. The Company is in the process of evaluating the impact of this accounting
standard update.
In
February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires lessees to recognize lease assets and lease
liabilities on the balance sheet and requires expanded disclosures about leasing arrangements. ASU 2016-02 is effective for fiscal years
beginning after December 31, 2018 and interim periods in fiscal years beginning after December 31, 2018, with early adoption permitted.
The Company is in the process of evaluating the impact of this accounting standard update.
The
Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on
the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements
that have been issued that might have a material impact on its financial position or results of operations.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
Name: |
us-gaap_BasisOfAccountingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for cash and cash equivalents with respect to unrestricted balances.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-1
+ Details
Name: |
us-gaap_CashAndCashEquivalentsUnrestrictedCashAndCashEquivalentsPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for credit risk.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 825 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480981/942-825-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
+ Details
Name: |
us-gaap_ConcentrationRiskCreditRisk |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy regarding (1) the principles it follows in consolidating or combining the separate financial statements, including the principles followed in determining the inclusion or exclusion of subsidiaries or other entities in the consolidated or combined financial statements and (2) its treatment of interests (for example, common stock, a partnership interest or other means of exerting influence) in other entities, for example consolidation or use of the equity or cost methods of accounting. The accounting policy may also address the accounting treatment for intercompany accounts and transactions, noncontrolling interest, and the income statement treatment in consolidation for issuances of stock by a subsidiary.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1
+ Details
Name: |
us-gaap_ConsolidationPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for determining the fair value of financial instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 60 -Paragraph 1 -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482053/820-10-60-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 825 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-1
+ Details
Name: |
us-gaap_FairValueOfFinancialInstrumentsPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(h)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-17
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-9
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482525/740-10-45-25
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482525/740-10-45-28
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-19
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-20
+ Details
Name: |
us-gaap_IncomeTaxPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for revenue. Includes revenue from contract with customer and from other sources.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (e) -SubTopic 10 -Topic 235 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
+ Details
Name: |
us-gaap_RevenueRecognitionPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for accounts receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481569/310-20-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Name Accounting Standards Codification -Section 50 -Paragraph 11B -Subparagraph (b) -SubTopic 10 -Topic 310 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-11B
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-1
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 10 -Topic 310 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-6
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Subparagraph (d) -SubTopic 10 -Topic 310 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-15
+ Details
Name: |
us-gaap_TradeAndOtherAccountsReceivablePolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Accounting Changes and Error Corrections [Abstract] |
|
SCHEDULE OF RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS |
SCHEDULE OF
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
As Previously Reported | | |
Adjustments | | |
As Restated | | |
As Previously Reported | | |
Adjustments | | |
As Restated | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (487,158 | ) | |
$ | - | | |
$ | (487,158 | ) | |
$ | (214,879 | ) | |
$ | - | | |
$ | (214,879 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Amortization | |
| 1,677,410 | | |
| - | | |
| 1,677,410 | | |
| 714,589 | | |
| - | | |
| 714,589 | |
Shares issued for services | |
| - | | |
| - | | |
| - | | |
| - | | |
| 70,473 | | |
| 70,473 | |
Changes in operating assets and liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Accounts Receivable | |
| (489,910 | ) | |
| - | | |
| (489,910 | ) | |
| - | | |
| - | | |
| - | |
Accounts Payable | |
| (178,281 | ) | |
| 58,911 | | |
| (119,370 | ) | |
| 248,900 | | |
| - | | |
| 248,900 | |
Other Current Assets | |
| - | | |
| (121,460 | ) | |
| (121,460 | ) | |
| - | | |
| - | | |
| - | |
Other Current Liabilities | |
| - | | |
| 62,549 | | |
| 62,549 | | |
| - | | |
| - | | |
| - | |
Total Adjustments to reconcile Net Income to Net Cash provided by operations: | |
| 1,009,219 | | |
| - | | |
| 1,009,219 | | |
| 963,489 | | |
| 70,473 | | |
| 1,033,962 | |
Net Cash Used in Operating Activities | |
| 522,061 | | |
| - | | |
| 522,061 | | |
| 748,610 | | |
| 70,473 | | |
| 819,083 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Long Term Investments | |
| 1,976,479 | | |
| (2,000,000 | ) | |
| (23,521 | ) | |
| (6,646,870 | ) | |
| 6,646,870 | | |
| - | |
Purchase of Intangible Assets | |
| (6,371,017 | ) | |
| 2,916,017 | | |
| (3,455,000 | ) | |
| (3,847,200 | ) | |
| 2,910,000 | | |
| (937,200 | ) |
Cash proceed for sale of investments | |
| - | | |
| 2,000,000 | | |
| 2,000,000 | | |
| - | | |
| - | | |
| - | |
Property & Equipment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Deposits | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Security Deposits Asset | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Net Cash Used in Investing Activities | |
| (4,394,538 | ) | |
| 2,916,017 | | |
| (1,478,521 | ) | |
| (10,494,070 | ) | |
| 9,556,870 | | |
| (937,200 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Co-Investment | |
| 3,046,017 | | |
| (3,046,017 | ) | |
| - | | |
| - | | |
| - | | |
| - | |
Preferred stock | |
| 2,234 | | |
| (2,234 | ) | |
| - | | |
| (192 | ) | |
| 192 | | |
| - | |
Proceed from sale of Stock | |
| (53,889 | ) | |
| 420,324 | | |
| 366,435 | | |
| 70,664 | | |
| (70,664 | ) | |
| - | |
Contribution by owners | |
| 418,091 | | |
| (418,091 | ) | |
| - | | |
| 10,156,871 | | |
| (9,556,871 | ) | |
| 600,000 | |
Dividends Paid | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Proceed from note payable | |
| - | | |
| 130,000 | | |
| 130,000 | | |
| - | | |
| - | | |
| - | |
Net Cash Provided by Financing Activities | |
| 3,412,453 | | |
| (2,916,018 | ) | |
| 496,435 | | |
| 10,227,343 | | |
| (9,627,343 | ) | |
| 600,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
NET INCREASE IN CASH | |
| (460,024 | ) | |
| - | | |
| (460,024 | ) | |
| 481,883 | | |
| - | | |
| 481,883 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
CASH AT BEGINNING OF YEAR | |
| 484,183 | | |
| - | | |
| 484,183 | | |
| 2,300 | | |
| - | | |
| 2,300 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
CASH AT END OF YEAR | |
$ | 24,159 | | |
$ | - | | |
$ | 24,159 | | |
$ | 484,183 | | |
$ | - | | |
$ | 484,183 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Non- cash investing and financing activities: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Intangible assets contributed by related party | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,910,000 | | |
| 2,910,000 | |
Long Term Investments contributed by related party | |
| - | | |
| - | | |
| - | | |
| - | | |
| 6,646,870 | | |
| 6,646,870 | |
Purchase of Intangible Assets on accounts | |
| - | | |
| 2,916,017 | | |
| 2,916,017 | | |
| - | | |
| - | | |
| - | |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingChangesAndErrorCorrectionsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of prior period adjustments to previously issued financial statements including (1) the effect of the correction on each financial statement line item and any per-share amounts affected for each prior period presented (2) the cumulative effect of the change on retained earnings or other appropriate components of equity or net assets in the statement of financial position, as of the beginning of the earliest period presented, and (3) the effect of the prior period adjustments (both gross and net of applicable income tax) on the net income of each prior period presented in the entity's annual report for the year in which the adjustments are made.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
+ Details
Name: |
us-gaap_ScheduleOfErrorCorrectionsAndPriorPeriodAdjustmentsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Accounting Policies [Abstract] |
|
SCHEDULE OF REVENUE PERFORMANCE OBLIGATION TIMING OF SATISFACTION AND REGISTRATION |
SCHEDULE
OF REVENUE PERFORMANCE OBLIGATION TIMING OF SATISFACTION AND REGISTRATION
S/N |
|
Type
of services |
|
Nature,
Timing of satisfaction of performance obligation and significant payment terms |
|
Revenue
Registration |
1 |
|
Income
from Elissee Software |
|
Elisee
involves in the business of analysis of data sets for DJIA and DAX indexes. The contracts for Elisee are generally for 12 months.
The billing for Elisee is quarterly with 60 days collection period. |
|
Revenue
is recognized by the company not only when delivery note and invoice has been signed and
confirmed by the customer, but at the end of each quarter over the 12 months period after
service has been delivered to the customers.
When
the company expects to be entitled to breakage (forfeiture of substandard services), the company recognizes the expected amount of
breakage in proportion to the services provided versus the total expected network services to be provided. Any unexpected amounts
of breakage are recognized when the unused value of network services expire |
|
|
|
|
|
|
|
2 |
|
Management
service income |
|
The
company rendered Management services to (Retinvest-AB, Thun Development Services) contains
real estate development services mainly, but not limited
to:
- budgeting
-
contract check and preparation
-project
works
-
reporting and control of works
-
analysis of available land opportunities acquisitions |
|
The
company recognize revenue when the services have been provided |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of expected timing for satisfying remaining performance obligation.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b)(1) -SubTopic 10 -Topic 606 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-13
+ Details
Name: |
us-gaap_RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
COMMON-CONTROL TRANSACTION - ASC 805-50 (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Business Combination and Asset Acquisition [Abstract] |
|
SCHEDULE OF CONCENTRATION OF REVENUES ON ACCRUAL BASIS |
SCHEDULE
OF CONCENTRATION OF REVENUES ON ACCRUAL BASIS
| |
Dec
30, 2022 | | |
Dec
31, 2021 | | |
Dec
31, 2020 | |
Ordinary Income/Expense | |
| | | |
| | | |
| | |
Income | |
| | | |
| | | |
| | |
Revenues | |
| 1,966,202 | | |
| 1,840,866 | | |
| 1,570,297 | |
Sales Discounts | |
| 0 | | |
| 0 | | |
| 0 | |
Total Income | |
| 1,966,202 | | |
| 1,840,866 | | |
| 1,570,297 | |
| |
| | | |
| | | |
| | |
Cost of Goods Sold | |
| | | |
| | | |
| | |
Merchant Account Fees | |
| 0 | | |
| 0 | | |
| 0 | |
Professional fees RTS | |
| 393,879 | | |
| 345,000 | | |
| 267,000 | |
Amortization RTS | |
| 1,677,410 | | |
| 714,589 | | |
| 0 | |
Total COGS | |
| 2,071,289 | | |
| 1,059,589 | | |
| 267,000 | |
| |
| | | |
| | | |
| | |
Gross Profit | |
| (105,087 | ) | |
| 781,277 | | |
| 1,303,297 | |
| |
| | | |
| | | |
| | |
Expense | |
| | | |
| | | |
| | |
Advertising & marketing | |
| 55,112 | | |
| 0 | | |
| 0 | |
Computer and Internet Expenses | |
| 0 | | |
| 334,500 | | |
| 88,000 | |
Bank Charges | |
| 1,048 | | |
| 267 | | |
| 267 | |
Commissions & fees | |
| 15,292 | | |
| 0 | | |
| 0 | |
Contract labor | |
| 129,467 | | |
| 0 | | |
| 0 | |
Contractors | |
| 5,500 | | |
| 0 | | |
| 0 | |
General business expenses | |
| 33,073 | | |
| 0 | | |
| 0 | |
Interest paid | |
| 21,954 | | |
| 0 | | |
| 0 | |
Legal & accounting services | |
| 55,272 | | |
| 0 | | |
| 0 | |
Professional Fees | |
| 120,750 | | |
| 574,009 | | |
| 316,000 | |
Office expenses | |
| 2,421 | | |
| 0 | | |
| 0 | |
Payroll expenses | |
| 42,000 | | |
| 0 | | |
| 0 | |
Rent | |
| 3,366 | | |
| 87,100 | | |
| 0 | |
Travel | |
| 7,093 | | |
| 0 | | |
| 0 | |
Uncategorized Expense | |
| 0 | | |
| 0 | | |
| 0 | |
Total Expense | |
| 482,347 | | |
| 995,876 | | |
| 404,267 | |
| |
| | | |
| | | |
| | |
Net Ordinary Income | |
| (587,434 | ) | |
| (214,598 | ) | |
| 899,030 | |
| |
| | | |
| | | |
| | |
Other Income/Expense | |
| | | |
| | | |
| | |
Other Income | |
| 100,001 | | |
| 0 | | |
| 0 | |
Other Expense | |
| (276 | ) | |
| 281 | | |
| 0 | |
Net Other Income | |
| 100,277 | | |
| (281 | ) | |
| 0 | |
| |
| | | |
| | | |
| | |
Net Income | |
| (487,158 | ) | |
| (214,879 | ) | |
| 899,030 | |
|
X |
- DefinitionSchedule Of Concentration Of Revenues On Accrual Basis [Table Text Block]
+ References
+ Details
Name: |
NUGN_ScheduleOfConcentrationOfRevenuesOnAccrualBasisTableTextBlock |
Namespace Prefix: |
NUGN_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_BusinessCombinationAndAssetAcquisitionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.0.1
LONG TERM INVESTMENTS (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Real Estate [Member] |
|
Schedule of Investments [Line Items] |
|
SCHEDULE OF ACQUISITION OF LONG-TERM INVESTMENT |
SCHEDULE
OF ACQUISITION OF LONG-TERM INVESTMENT
Acquisition of Long-Term Investment - Real Estate
Projects |
Date | |
Note | |
Amount | |
03/10/2020 | |
Long-term investments: Real Estate Projects | |
| 5,045,789 | |
10/07/2021 | |
Long-term investments: Real Estate Projects | |
| 4,125,870 | |
09/06/2022 | |
Sales of Part of investment | |
| -2,000,000 | |
TOTAL | |
| |
| 7,171,659 | |
|
Development Project [Member] |
|
Schedule of Investments [Line Items] |
|
SCHEDULE OF ACQUISITION OF LONG-TERM INVESTMENT |
SCHEDULE
OF ACQUISITION OF LONG-TERM INVESTMENT
Acquisition of Long-Term Investment - Real Estate
Projects |
Date | |
Note | |
Amount | |
07/09/2020 | |
Long-term investments: Dev Project Resi Duke | |
| 236,700 | |
03/09/2021 | |
Long-term investments: Dev Project Resi Duke | |
| 1,467,000 | |
09/09/2021 | |
Long-term investments: Dev Project Resi Duke | |
| 1,054,000 | |
TOTAL | |
| |
| 2,757,700 | |
|
X |
- DefinitionTabular disclosure of investment.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//320/tableOfContent
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Topic 321 -Publisher FASB -URI https://asc.fasb.org//321/tableOfContent
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Topic 325 -Publisher FASB -URI https://asc.fasb.org//325/tableOfContent
+ Details
Name: |
us-gaap_InvestmentTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 2)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 2)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column B)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(b)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 10)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column D)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 1)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 1)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 4)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column B)(Footnote 10)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 38: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 39: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 40: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 41: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 42: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(b)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 43: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 44: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 45: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 46: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 13)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 47: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 48: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 49: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 50: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 51: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 52: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 53: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 54: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 55: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 56: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 57: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 58: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 59: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 60: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 5)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 61: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 62: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 63: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 64: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 19 -Subparagraph (1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-19
Reference 65: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 19 -Subparagraph (3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-19
+ Details
Name: |
us-gaap_ScheduleOfInvestmentsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=us-gaap_RealEstateMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=NUGN_DevelopmentProjectMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
INTANGIBLE ASSETS (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Finite-Lived Intangible Assets [Line Items] |
|
SCHEDULE OF ACQUISITION OF INTANGIBLE ASSET |
SCHEDULE
OF ACQUISITION OF INTANGIBLE ASSET
Acquisition of Intangible Asset - Movies | |
| |
Date | |
Note | |
Amount | |
08/25/2020 | |
Script Carnival Killers acquisition | |
| 1,050,600 | |
09/10/2020 | |
Script writers Carnival | |
| 530,000 | |
08/24/2021 | |
Script writers Carnival | |
| 1,660,000 | |
11/11/2021 | |
Producer fees | |
| 475,000 | |
03/05/2022 | |
Running Wild works | |
| 205,000 | |
05/04/2022 | |
Running Wild works | |
| 50,000 | |
05/04/2022 | |
Running Wild works | |
| 50,000 | |
05/04/2022 | |
Running Wild works | |
| 50,000 | |
07/18/2022 | |
Carnival Killers works | |
| 40,000 | |
07/18/2022 | |
Kids Movie 1 | |
| 100,000 | |
09/14/2022 | |
Kids Movie 1 script | |
| 525,000 | |
09/14/2022 | |
Movie X script | |
| 525,000 | |
09/14/2022 | |
Producers works Movie BR | |
| 525,000 | |
09/14/2022 | |
Movie X script writers | |
| 525,000 | |
09/25/2022 | |
TV Series | |
| 2,916,017 | |
10/13/2022 | |
Producer Works Script | |
| 30,000 | |
10/19/2022 | |
Movie X script writers | |
| 600,000 | |
11/10/2022 | |
Producer Work Movie BR | |
| 30,000 | |
11/28/2022 | |
R. U. ROBOT S.R.O. Savage | |
| 100,000 | |
12/09/2022 | |
Director Work Movie BR | |
| 30,000 | |
12/23/2022 | |
Director Work Movie BR | |
| 20,000 | |
12/29/2022 | |
Kids Movie 1 script | |
| 50,000 | |
TOTAL | |
| |
| 10,086,617 | |
|
A&I Machine Learning Program - Elisee [Member] |
|
Finite-Lived Intangible Assets [Line Items] |
|
SCHEDULE OF ACQUISITION OF INTANGIBLE ASSET |
SCHEDULE
OF ACQUISITION OF INTANGIBLE ASSET
Acquisition
of Intangible Asset – Elisee |
Date | |
Note | |
Amount | |
01/10/2020 | |
Elisee
System Development | |
| 2,500,000 | |
03/25/2020 | |
Elisee
System Development | |
| 70,030 | |
06/30/2020 | |
Elisee
System Development | |
| 240,000 | |
09/30/2020 | |
Elisee
System Development | |
| 260,000 | |
12/31/2020 | |
Elisee
System Development | |
| 250,000 | |
06/30/2021 | |
Database
of stock for analysis 2q | |
| 60,000 | |
06/30/2021 | |
DEBIT
PAYMENT TO ICONIC LABS PLC ref 1368435 | |
| 295,000 | |
11/25/2021 | |
Database
of stock for analysis 3q | |
| 107,200 | |
12/31/2021 | |
Elisee
System Development | |
| 1,250,000 | |
TOTAL | |
| |
| 5,032,230 | |
Amortization
of Intangible Asset – Elisee |
Date | |
Note | |
| Amount | |
06/30/2021 | |
Amortization | |
| 102,084 | |
09/30/2021 | |
Amortization | |
| 306,253 | |
12/31/2021 | |
Amortization | |
| 306,253 | |
TOTAL | |
| |
| 714,589 | |
Date | |
Note | |
| Amount | |
03/31/2022 | |
Amortization | |
| 419,353 | |
06/30/2022 | |
Amortization | |
| 419,353 | |
09/30/2022 | |
Amortization | |
| 419,353 | |
12/31/2022 | |
Amortization | |
| 419,353 | |
TOTAL | |
| |
| 1,677,410 | |
| |
| |
| | |
Net
value of Intangible Asset - A&I machine learning program |
| 2,640,231 | |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483154/926-20-50-5
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_AAndImachineLearningprogramEliseeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
ORGANIZATION AND DESCRIPTION OF BUSINESS (Details Narrative) - USD ($)
|
|
12 Months Ended |
Mar. 14, 2022 |
Dec. 31, 2022 |
Entity Incorporation, Date of Incorporation |
|
Jan. 10, 2020
|
Series A and Certain Series C Preferred Stock [Member] | Ms. Hoffman [Member] |
|
|
Stock Issued During Period, Value, Acquisitions |
$ 200,000
|
|
Preferred Class A [Member] | Mr. Stybr [Member] |
|
|
Investment Owned, Balance, Shares |
100
|
|
Equity Method Investment, Ownership Percentage |
51.00%
|
|
X |
- DefinitionDate when an entity was incorporated
+ References
+ Details
Name: |
dei_EntityIncorporationDateOfIncorporation |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe percentage of ownership of common stock or equity participation in the investee accounted for under the equity method of accounting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
+ Details
Name: |
us-gaap_EquityMethodInvestmentOwnershipPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of investment owned.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480493/946-210-55-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
+ Details
Name: |
us-gaap_InvestmentOwnedBalanceShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionValue of stock issued pursuant to acquisitions during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=NUGN_SeriesAAndCertainSeriesCPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=NUGN_MsHoffmanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_PreferredClassAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=NUGN_MrStybrMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
SCHEDULE OF RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Details) - USD ($)
|
12 Months Ended |
Dec. 31, 2022 |
Dec. 31, 2021 |
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
Net loss |
$ (487,158)
|
$ (214,879)
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
Amortization |
1,677,410
|
714,589
|
Shares issued for services |
0
|
70,473
|
Changes in operating assets and liabilities: |
|
|
Accounts Receivable |
(489,910)
|
0
|
Accounts Payable |
(119,370)
|
248,900
|
Other Current Assets |
(121,460)
|
0
|
Other Current Liabilities |
62,549
|
0
|
Total Adjustments to reconcile Net Income to Net Cash provided by operations: |
1,009,219
|
1,033,962
|
Net Cash Used in Operating Activities |
522,061
|
819,083
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
Long Term Investments |
(23,521)
|
0
|
Purchase of Intangible Assets |
(3,455,000)
|
(937,200)
|
Cash proceed for sale of investments |
2,000,000
|
0
|
Property & Equipment |
0
|
0
|
Deposits |
0
|
0
|
Security Deposits Asset |
0
|
0
|
Net Cash Used in Investing Activities |
(1,478,521)
|
(937,200)
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
Co-Investment |
|
|
Preferred stock |
|
|
Proceed from sale of Stock |
366,435
|
0
|
Contribution by owners |
0
|
600,000
|
Dividends Paid |
0
|
0
|
Proceed from note payable |
130,000
|
0
|
Net Cash Provided by Financing Activities |
496,435
|
600,000
|
NET INCREASE IN CASH |
(460,024)
|
481,883
|
CASH AT BEGINNING OF YEAR |
484,183
|
2,300
|
CASH AT END OF YEAR |
24,159
|
484,183
|
Non- cash investing and financing activities: |
|
|
Intangible assets contributed by related party |
0
|
2,910,000
|
Long Term Investments contributed by related party |
0
|
6,646,870
|
Purchase of Intangible Assets on accounts |
2,916,017
|
0
|
Previously Reported [Member] |
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
Net loss |
(487,158)
|
(214,879)
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
Amortization |
1,677,410
|
714,589
|
Shares issued for services |
(0)
|
(0)
|
Changes in operating assets and liabilities: |
|
|
Accounts Receivable |
(489,910)
|
0
|
Accounts Payable |
(178,281)
|
248,900
|
Other Current Assets |
0
|
0
|
Other Current Liabilities |
(0)
|
(0)
|
Total Adjustments to reconcile Net Income to Net Cash provided by operations: |
1,009,219
|
963,489
|
Net Cash Used in Operating Activities |
522,061
|
748,610
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
Long Term Investments |
1,976,479
|
(6,646,870)
|
Purchase of Intangible Assets |
(6,371,017)
|
(3,847,200)
|
Cash proceed for sale of investments |
(0)
|
(0)
|
Property & Equipment |
0
|
0
|
Deposits |
(0)
|
(0)
|
Security Deposits Asset |
(0)
|
(0)
|
Net Cash Used in Investing Activities |
(4,394,538)
|
(10,494,070)
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
Co-Investment |
3,046,017
|
|
Preferred stock |
2,234
|
(192)
|
Proceed from sale of Stock |
(53,889)
|
70,664
|
Contribution by owners |
418,091
|
10,156,871
|
Dividends Paid |
(0)
|
(0)
|
Proceed from note payable |
(0)
|
(0)
|
Net Cash Provided by Financing Activities |
3,412,453
|
10,227,343
|
NET INCREASE IN CASH |
(460,024)
|
481,883
|
CASH AT BEGINNING OF YEAR |
484,183
|
2,300
|
CASH AT END OF YEAR |
24,159
|
484,183
|
Non- cash investing and financing activities: |
|
|
Intangible assets contributed by related party |
(0)
|
(0)
|
Long Term Investments contributed by related party |
(0)
|
(0)
|
Purchase of Intangible Assets on accounts |
(0)
|
(0)
|
Revision of Prior Period, Adjustment [Member] |
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
Net loss |
|
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
Amortization |
|
|
Shares issued for services |
(0)
|
70,473
|
Changes in operating assets and liabilities: |
|
|
Accounts Receivable |
0
|
0
|
Accounts Payable |
58,911
|
|
Other Current Assets |
(121,460)
|
0
|
Other Current Liabilities |
62,549
|
(0)
|
Total Adjustments to reconcile Net Income to Net Cash provided by operations: |
|
70,473
|
Net Cash Used in Operating Activities |
|
70,473
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
Long Term Investments |
(2,000,000)
|
6,646,870
|
Purchase of Intangible Assets |
2,916,017
|
2,910,000
|
Cash proceed for sale of investments |
2,000,000
|
(0)
|
Property & Equipment |
0
|
0
|
Deposits |
(0)
|
(0)
|
Security Deposits Asset |
(0)
|
(0)
|
Net Cash Used in Investing Activities |
2,916,017
|
9,556,870
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
Co-Investment |
(3,046,017)
|
|
Preferred stock |
(2,234)
|
192
|
Proceed from sale of Stock |
420,324
|
(70,664)
|
Contribution by owners |
(418,091)
|
(9,556,871)
|
Dividends Paid |
(0)
|
(0)
|
Proceed from note payable |
130,000
|
(0)
|
Net Cash Provided by Financing Activities |
(2,916,018)
|
(9,627,343)
|
NET INCREASE IN CASH |
|
|
CASH AT BEGINNING OF YEAR |
|
|
CASH AT END OF YEAR |
|
|
Non- cash investing and financing activities: |
|
|
Intangible assets contributed by related party |
(0)
|
2,910,000
|
Long Term Investments contributed by related party |
(0)
|
6,646,870
|
Purchase of Intangible Assets on accounts |
$ 2,916,017
|
$ (0)
|
X |
- DefinitionProceeds from issuance of dividends paid.
+ References
+ Details
Name: |
NUGN_ProceedsFromIssuanceOfDividendsPaid |
Namespace Prefix: |
NUGN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
NUGN_ProceedsFromSecurityDepositsAsset |
Namespace Prefix: |
NUGN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPurchase of Intangible Assets on accounts.
+ References
+ Details
Name: |
NUGN_PurchaseOfIntangibleAssetsOnAccounts |
Namespace Prefix: |
NUGN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of recurring noncash expense charged against earnings in the period to allocate the cost of assets over their estimated remaining economic lives.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_AdjustmentForAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe sum of adjustments which are added to or deducted from net income or loss, including the portion attributable to noncontrolling interest, to reflect cash provided by or used in operating activities, in accordance with the indirect cash flow method.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481877/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in current assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherCurrentAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in current liabilities classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherCurrentLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionFair value of share-based compensation granted to nonemployees as payment for services rendered or acknowledged claims.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NoncashInvestingAndFinancingItemsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net amount paid (received) by the reporting entity through acquisition or sale and maturities of long-term investments which qualify for treatment as an investing activity based on management's intention and intended by management to be liquidated, if necessary, beyond the current operating cycle. Includes cash flows from securities classified as trading securities that were acquired for reasons other than sale in the long-term.
+ References
+ Details
Name: |
us-gaap_PaymentsForProceedsFromLongtermInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to acquire asset without physical form usually arising from contractual or other legal rights, excluding goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received by a corporation from a shareholder during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromContributedCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from an entity that is affiliated with the entity by means of direct or indirect ownership.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromContributionsFromAffiliates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionProceeds from issuance of capital stock which provides for a specific dividend that is paid to the shareholders before any dividends to common stockholders and which takes precedence over common stockholders in the event of liquidation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from a borrowing supported by a written promise to pay an obligation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow for receipts of deposits classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 12 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-12
+ Details
Name: |
us-gaap_ProceedsFromOtherDeposits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow from the sale of investments classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 45 -Paragraph 12 -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-12
+ Details
Name: |
us-gaap_ProceedsFromSaleOfOtherInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_RestatementAxis=srt_ScenarioPreviouslyReportedMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RestatementAxis=srt_RestatementAdjustmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of allowance for credit loss on accounts receivable.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479344/326-20-45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-4
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479319/326-20-50-13
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479319/326-20-50-13
+ Details
Name: |
us-gaap_AllowanceForDoubtfulAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.24.0.1
PREFERRED STOCK AND STOCKHOLDERS DEFICIT (Details Narrative) - $ / shares
|
12 Months Ended |
|
|
|
Dec. 31, 2022 |
Mar. 31, 2023 |
Sep. 06, 2022 |
Dec. 31, 2021 |
Class of Stock [Line Items] |
|
|
|
|
Common Stock, Shares Authorized |
500,000,000
|
|
500,000,000
|
800,000,000
|
Series C Preferred Stock [Member] |
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
Preferred Stock, Shares Outstanding |
1,204,426
|
|
|
|
Preferred Stock, Shares Issued |
1,204,426
|
|
|
0
|
Preferred Stock, Shares Authorized |
10,000,000
|
|
|
24,000,000
|
Preferred Stock, Par or Stated Value Per Share |
$ 0.0001
|
|
|
$ 0.0001
|
Series D Preferred Stock [Member] |
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
Preferred Stock, Shares Issued |
211,344
|
|
|
0
|
Preferred Stock, Shares Authorized |
1,000,000
|
|
|
1,000,000
|
Preferred Stock, Par or Stated Value Per Share |
$ 0.01
|
|
|
$ 0.01
|
Series A Preferred Stock [Member] |
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
Preferred Stock, Shares Issued |
100
|
100
|
|
|
Preferred Stock, Shares Authorized |
100
|
|
|
|
Preferred Stock, Par or Stated Value Per Share |
$ 0.0001
|
|
|
$ 0.0001
|
Preferred Stock, Voting Rights |
if
there are 10,000 shares of the Company’s common stock issued and outstanding at the time of a shareholder vote, the holders of
the Preferred Stock, voting separately as a class, will have the right to vote an aggregate of 10,400 shares, out of a total number of
20400 shares voting.
|
|
|
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 272 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483014/272-10-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 272 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482987/272-10-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_ClassOfStockLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDescription of voting rights of nonredeemable preferred stock. Includes eligibility to vote and votes per share owned. Include also, if any, unusual voting rights.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_PreferredStockVotingRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesCPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesDPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
v3.24.0.1
SCHEDULE OF CONCENTRATION OF REVENUES ON ACCRUAL BASIS (Details) - USD ($)
|
12 Months Ended |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Ordinary Income/Expense |
|
|
|
Total Income |
$ 1,966,202
|
$ 1,840,866
|
|
Cost of Goods Sold |
|
|
|
Gross Margin |
(105,087)
|
781,277
|
|
Expense |
|
|
|
Professional Fees |
120,750
|
574,009
|
|
Office expenses |
358,231
|
334,767
|
|
Rent |
3,366
|
87,100
|
|
Total operating expense |
482,347
|
995,876
|
|
Loss from operations |
(587,434)
|
(214,598)
|
|
Other Income/Expense |
|
|
|
Other Expense |
100,277
|
(281)
|
|
Net loss for the year |
(487,158)
|
(214,879)
|
|
Livento Group Inc and Livento Group LLC [Member] |
|
|
|
Ordinary Income/Expense |
|
|
|
Total Income |
1,966,202
|
1,840,866
|
$ 1,570,297
|
Cost of Goods Sold |
|
|
|
Total COGS |
2,071,289
|
1,059,589
|
267,000
|
Gross Margin |
(105,087)
|
781,277
|
1,303,297
|
Expense |
|
|
|
Advertising & marketing |
55,112
|
0
|
0
|
Computer and Internet Expenses |
0
|
334,500
|
88,000
|
Bank Charges |
1,048
|
267
|
267
|
Commissions & fees |
15,292
|
0
|
0
|
Contract labor |
129,467
|
0
|
0
|
Contractors |
5,500
|
0
|
0
|
General business expenses |
33,073
|
0
|
0
|
Interest paid |
21,954
|
0
|
0
|
Legal & accounting services |
55,272
|
0
|
0
|
Professional Fees |
120,750
|
574,009
|
316,000
|
Office expenses |
2,421
|
0
|
0
|
Payroll expenses |
42,000
|
0
|
0
|
Rent |
3,366
|
87,100
|
0
|
Travel |
7,093
|
0
|
0
|
Uncategorized Expense |
0
|
0
|
0
|
Total operating expense |
482,347
|
995,876
|
404,267
|
Loss from operations |
(587,434)
|
(214,598)
|
899,030
|
Other Income/Expense |
|
|
|
Other Income |
100,001
|
0
|
0
|
Other Expense |
(276)
|
281
|
0
|
Net Other Income |
100,277
|
(281)
|
0
|
Net loss for the year |
(487,158)
|
(214,879)
|
899,030
|
Livento Group Inc and Livento Group LLC [Member] | Revenues [Member] |
|
|
|
Ordinary Income/Expense |
|
|
|
Total Income |
1,966,202
|
1,840,866
|
1,570,297
|
Livento Group Inc and Livento Group LLC [Member] | Sales Discounts [Member] |
|
|
|
Ordinary Income/Expense |
|
|
|
Total Income |
0
|
0
|
0
|
Livento Group Inc and Livento Group LLC [Member] | Merchandise Account Fees [Member] |
|
|
|
Cost of Goods Sold |
|
|
|
Total COGS |
0
|
0
|
0
|
Livento Group Inc and Livento Group LLC [Member] | Professional Fees RTS [Member] |
|
|
|
Cost of Goods Sold |
|
|
|
Total COGS |
393,879
|
345,000
|
267,000
|
Livento Group Inc and Livento Group LLC [Member] | Amortization RTS [Member] |
|
|
|
Cost of Goods Sold |
|
|
|
Total COGS |
$ 1,677,410
|
$ 714,589
|
$ 0
|
X |
- DefinitionAmount charged to advertising expense for the period, which are expenses incurred with the objective of increasing revenue for a specified brand, product or product line.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 720 -SubTopic 35 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483406/720-35-50-1
+ Details
Name: |
us-gaap_AdvertisingExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2(a),(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_CostOfGoodsAndServicesSold |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_CostOfGoodsAndServicesSoldAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 19: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1,2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_GrossProfit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (210.5-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483013/835-20-50-1
+ Details
Name: |
us-gaap_InterestExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense provided in the period for legal costs incurred on or before the balance sheet date pertaining to resolved, pending or threatened litigation, including arbitration and mediation proceedings.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_LegalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of general and administrative expense classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherGeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of general expenses not normally included in Other Operating Costs and Expenses.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.6) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherGeneralExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue and income classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(Footnote 6)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(1)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
+ Details
Name: |
us-gaap_OtherIncome |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (expense) related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionA fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
+ Details
Name: |
us-gaap_ProfessionalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_RevenuesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPrimarily represents commissions incurred in the period based upon the sale by commissioned employees or third parties of the entity's goods or services, and fees for sales assistance or product enhancements performed by third parties (such as a distributor or value added reseller).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_SalesCommissionsAndFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionExpenses incurred for travel and entertainment during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_TravelAndEntertainmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
dei_LegalEntityAxis=NUGN_LiventoGroupIncAndLiventoGroupLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=NUGN_RevenuesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=NUGN_SalesDiscountsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=NUGN_MerchandiseAccountFeesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=NUGN_ProfessionalFeesRTSMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=NUGN_AmortizationRTSMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
COMMON-CONTROL TRANSACTION - ASC 805-50 (Details Narrative) - USD ($)
|
|
|
12 Months Ended |
Mar. 14, 2022 |
Jan. 26, 2020 |
Dec. 31, 2022 |
Business Acquisition [Line Items] |
|
|
|
Asset acquisition rate, transferred |
|
|
100.00%
|
Series A and Certain Series C Preferred Stock [Member] | Ms. Hoffman [Member] |
|
|
|
Business Acquisition [Line Items] |
|
|
|
Stock Issued During Period, Value, Acquisitions |
$ 200,000
|
|
|
Preferred Class A [Member] | Mr. Stybr [Member] |
|
|
|
Business Acquisition [Line Items] |
|
|
|
Investment Owned, Balance, Shares |
100
|
|
|
Equity Method Investment, Ownership Percentage |
51.00%
|
|
|
Promissory Note [Member] |
|
|
|
Business Acquisition [Line Items] |
|
|
|
Debt Instrument, Convertible, Beneficial Conversion Feature |
|
$ 120,000
|
|
X |
- DefinitionAsset acquisition percentage of shares transferred.
+ References
+ Details
Name: |
NUGN_AssetAcquisitionPercentageOfSharesTransferred |
Namespace Prefix: |
NUGN_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-5
+ Details
Name: |
us-gaap_BusinessAcquisitionLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of a favorable spread to a debt holder between the amount of debt being converted and the value of the securities received upon conversion. This is an embedded conversion feature of convertible debt issued that is in-the-money at the commitment date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-8
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleBeneficialConversionFeature |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe percentage of ownership of common stock or equity participation in the investee accounted for under the equity method of accounting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
+ Details
Name: |
us-gaap_EquityMethodInvestmentOwnershipPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of investment owned.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480493/946-210-55-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
+ Details
Name: |
us-gaap_InvestmentOwnedBalanceShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionValue of stock issued pursuant to acquisitions during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=NUGN_SeriesAAndCertainSeriesCPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=NUGN_MsHoffmanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_PreferredClassAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=NUGN_MrStybrMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=NUGN_PromissoryNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
SCHEDULE OF ACQUISITION OF LONG-TERM INVESTMENT (Details) - USD ($)
|
Dec. 31, 2022 |
Sep. 06, 2022 |
Dec. 31, 2021 |
Oct. 07, 2021 |
Sep. 09, 2021 |
Mar. 09, 2021 |
Jul. 09, 2020 |
Mar. 10, 2020 |
Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
Long term investments |
$ 9,952,880
|
|
$ 11,929,359
|
|
|
|
|
|
Real Estate Investment [Member] |
|
|
|
|
|
|
|
|
Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
Long term investments |
7,171,659
|
|
|
$ 4,125,870
|
|
|
|
$ 5,045,789
|
Sales of part of investment |
|
$ (2,000,000)
|
|
|
|
|
|
|
Devlopment Project Resi Duke [Member] |
|
|
|
|
|
|
|
|
Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
Long term investments |
|
|
|
|
|
|
$ 236,700
|
|
Development Project Resi Duke [Member] |
|
|
|
|
|
|
|
|
Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
Long term investments |
|
|
|
|
|
$ 1,467,000
|
|
|
Real Estate [Member] |
|
|
|
|
|
|
|
|
Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
Long term investments |
|
|
|
|
$ 1,054,000
|
|
|
|
Devlopment Projects [Member] |
|
|
|
|
|
|
|
|
Schedule of Investments [Line Items] |
|
|
|
|
|
|
|
|
Long term investments |
$ 2,757,700
|
|
|
|
|
|
|
|
X |
- DefinitionSales of part of investment.
+ References
+ Details
Name: |
NUGN_SalesOfPartOfInvestment |
Namespace Prefix: |
NUGN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe total amount of investments that are intended to be held for an extended period of time (longer than one operating cycle).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 2)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 2)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column B)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(b)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 10)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column D)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 1)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 1)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 4)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column B)(Footnote 10)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 38: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 39: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 40: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 41: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 42: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(b)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 43: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 44: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 45: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 46: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 13)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 47: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 48: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 49: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 50: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 51: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 52: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 53: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 54: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 55: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 56: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 57: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 58: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 59: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 60: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 5)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 61: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 62: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 63: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 64: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 19 -Subparagraph (1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-19
Reference 65: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 19 -Subparagraph (3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-19
+ Details
Name: |
us-gaap_ScheduleOfInvestmentsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=us-gaap_RealEstateInvestmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=NUGN_DevlopmentProjectResiDukeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=NUGN_DevelopmentProjectResiDukeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=us-gaap_RealEstateMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=NUGN_DevlopmentProjectsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
LONG TERM INVESTMENTS (Details Narrative) - USD ($)
|
12 Months Ended |
Dec. 31, 2022 |
Dec. 31, 2021 |
Schedule of Investments [Line Items] |
|
|
Long-Term Investments |
$ 9,952,880
|
$ 11,929,359
|
Other Long-Term Investments |
7,171,659
|
|
Revenues |
|
$ 2,000,000
|
Movies [Member] |
|
|
Schedule of Investments [Line Items] |
|
|
Long-Term Investments |
10,086,617
|
|
Managed Real Estate Projects [Member] |
|
|
Schedule of Investments [Line Items] |
|
|
Long-Term Investments |
7,171,659
|
|
Investment Income, Investment Expense |
9,171,659
|
|
Proceeds from Sale of Long-Term Investments |
2,000,000
|
|
Gain on Sale of Investments |
100,000
|
|
Development Projects [Member] |
|
|
Schedule of Investments [Line Items] |
|
|
Investment Income, Investment Expense |
2,757,700
|
|
Proceeds from Sale of Long-Term Investments |
$ 3,000,000
|
|
X |
- DefinitionThe difference between the carrying value and the sale price of an investment. A gain would be recognized when the sale price of the investment is greater than the carrying value of the investment. This element refers to the Gain included in earnings and not to the cash proceeds of the sale.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(b)(7)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(b)(9)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(13)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_GainOnSaleOfInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expenses related to the generation of investment income.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(2)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_InvestmentIncomeInvestmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe total amount of investments that are intended to be held for an extended period of time (longer than one operating cycle).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of long-term investments classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(1)(f)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherLongTermInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow from sales of all investments, including securities and other assets, having ready marketability and intended by management to be liquidated, if necessary, beyond the current operating cycle.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 45 -Paragraph 12 -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-12
+ Details
Name: |
us-gaap_ProceedsFromSaleOfLongtermInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479557/942-235-S99-1
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 2)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 2)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column B)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(b)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 10)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column D)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 1)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 1)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 4)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column B)(Footnote 10)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 38: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 39: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 40: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 41: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 42: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(b)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 43: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 44: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 45: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 46: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 13)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 47: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 48: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 49: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 50: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 51: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 52: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 53: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 54: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 55: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 56: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 57: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 58: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 59: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 60: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 5)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 61: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 62: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 63: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 64: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 19 -Subparagraph (1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-19
Reference 65: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 19 -Subparagraph (3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-19
+ Details
Name: |
us-gaap_ScheduleOfInvestmentsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=NUGN_MoviesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=NUGN_ManagedRealEstateProjectsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=NUGN_DevelopmentProjectsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
SCHEDULE OF ACQUISITION OF INTANGIBLE ASSET (Details) - USD ($)
|
Dec. 31, 2022 |
Dec. 29, 2022 |
Dec. 23, 2022 |
Dec. 09, 2022 |
Nov. 28, 2022 |
Oct. 19, 2022 |
Oct. 13, 2022 |
Oct. 11, 2022 |
Sep. 30, 2022 |
Sep. 25, 2022 |
Sep. 14, 2022 |
Jul. 18, 2022 |
Jun. 30, 2022 |
May 04, 2022 |
Mar. 31, 2022 |
Mar. 05, 2022 |
Dec. 31, 2021 |
Nov. 25, 2021 |
Nov. 11, 2021 |
Sep. 30, 2021 |
Aug. 24, 2021 |
Jun. 30, 2021 |
Dec. 31, 2020 |
Sep. 30, 2020 |
Sep. 10, 2020 |
Aug. 25, 2020 |
Jun. 30, 2020 |
Mar. 25, 2020 |
Jan. 10, 2020 |
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net value of Intangible assets - A&I machine learning program |
$ 10,086,617
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of intangible assets |
5,032,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
1,677,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 714,589
|
|
|
|
|
|
|
|
|
|
|
|
|
Script Carnival Killers Acquisition [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net value of Intangible assets - A&I machine learning program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,050,600
|
|
|
|
Script Writers Carnival [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net value of Intangible assets - A&I machine learning program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,660,000
|
|
|
|
$ 530,000
|
|
|
|
|
Producer Fees [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net value of Intangible assets - A&I machine learning program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 475,000
|
|
|
|
|
|
|
|
|
|
|
Running Wild Works [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net value of Intangible assets - A&I machine learning program |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 50,000
|
|
$ 205,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Running Wild Works One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net value of Intangible assets - A&I machine learning program |
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Running Wild Works Two [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net value of Intangible assets - A&I machine learning program |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carnival Killers Works [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net value of Intangible assets - A&I machine learning program |
|
|
|
|
|
|
|
|
|
|
|
$ 40,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kids Movie One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net value of Intangible assets - A&I machine learning program |
|
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kids Movie One Script [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net value of Intangible assets - A&I machine learning program |
|
$ 50,000
|
|
|
|
|
|
|
|
|
$ 525,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Movie X Script [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net value of Intangible assets - A&I machine learning program |
|
|
|
|
|
|
|
|
|
|
525,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producers Works Movie BR [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net value of Intangible assets - A&I machine learning program |
|
|
|
|
|
|
|
|
|
|
525,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Movie X Script Writers [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net value of Intangible assets - A&I machine learning program |
|
|
|
|
|
$ 600,000
|
|
|
|
|
$ 525,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TV Series [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net value of Intangible assets - A&I machine learning program |
|
|
|
|
|
|
|
|
|
$ 2,916,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producer Works Script [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net value of Intangible assets - A&I machine learning program |
|
|
|
|
|
|
$ 30,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producer Work Movie BR [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net value of Intangible assets - A&I machine learning program |
|
|
|
|
|
|
|
$ 30,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R. U. ROBOT S.R.O. Savage [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net value of Intangible assets - A&I machine learning program |
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director Work Movie BR [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net value of Intangible assets - A&I machine learning program |
|
|
$ 20,000
|
$ 30,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elisee System Development [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,250,000
|
|
|
|
|
|
$ 250,000
|
$ 260,000
|
|
|
$ 240,000
|
$ 70,030
|
$ 2,500,000
|
Database of Stock for Analysis 2Q [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 60,000
|
|
|
|
|
|
|
|
D E B I T P A Y M E N T T O I C O N I C L A B S P L C Ref 1368435 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
295,000
|
|
|
|
|
|
|
|
Database of Stock for Analysis 3Q [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 107,200
|
|
|
|
|
|
|
|
|
|
|
|
A&I Machine Learning Program - Elisee [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
419,353
|
|
|
|
|
|
|
|
$ 419,353
|
|
|
|
$ 419,353
|
|
$ 419,353
|
|
$ 306,253
|
|
|
$ 306,253
|
|
$ 102,084
|
|
|
|
|
|
|
|
AI Machine Learning Program [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net value of Intangible assets - A&I machine learning program |
$ 2,640,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X |
- DefinitionAccumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount before amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 928 -SubTopic 340 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483147/928-340-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483154/926-20-50-5
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483154/926-20-50-5
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_ScriptCarnivalKillersMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_ScriptWritersCarnivalMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_ProducerFeesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_RunningWildWorksMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_RunningWildWorksOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_RunningWildWorksTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_CarnivalKillersWorksMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_KidsMovie1Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_KidsMovie1ScriptMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_MovieXScriptMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_ProducersWorksMovieBRMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_MovieXScriptWritersMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_TVSeriesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_ProducerWorksScriptMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_ProducerWorkMovieBRMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_R.U.ROBOTS.R.O.SavageMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_DirectorWorkMovieBRMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_EliseeSystemDevelopmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_DatabaseOfStockForAnalysis2QMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_DEBITPAYMENTTOICONICLABSPLCRef1368435Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_DatabaseOfStockForAnalysis3QMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_AAndImachineLearningprogramEliseeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_AIMachineLearningProgramMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.0.1
INTANGIBLE ASSETS (Details Narrative)
|
12 Months Ended |
Dec. 31, 2022
USD ($)
|
Finite-Lived Intangible Assets [Line Items] |
|
Acquisition of initial project |
$ 10,086,617
|
Movie Project [Member] |
|
Finite-Lived Intangible Assets [Line Items] |
|
Margin revenue, rate |
40.00%
|
Finite-Lived Intangible Asset, Useful Life |
15 years
|
Acquisition of initial project |
$ 10,086,617
|
Movie Project [Member] | Minimum [Member] |
|
Finite-Lived Intangible Assets [Line Items] |
|
Revenue share, rate |
15.00%
|
Movie Project [Member] | Maximum [Member] |
|
Finite-Lived Intangible Assets [Line Items] |
|
Revenue share, rate |
25.00%
|
A&I Machine Learning Program - Elisee [Member] |
|
Finite-Lived Intangible Assets [Line Items] |
|
Proceeds from Sale of Intangible Assets |
$ 1,500,000
|
A&I Machine Learning Program - Elisee [Member] | 2023 [Member] |
|
Finite-Lived Intangible Assets [Line Items] |
|
Proceeds from Sale of Intangible Assets |
$ 2,500,000
|
X |
- DefinitionPercentage of margin revenue.
+ References
+ Details
Name: |
NUGN_PercentageOfMarginRevenue |
Namespace Prefix: |
NUGN_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPercentage of revenue share.
+ References
+ Details
Name: |
NUGN_PercentageOfRevenueShare |
Namespace Prefix: |
NUGN_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionUseful life of finite-lived intangible assets, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetUsefulLife |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483154/926-20-50-5
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483154/926-20-50-5
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow from disposal of asset without physical form usually arising from contractual or other legal rights, excluding goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 12 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-12
+ Details
Name: |
us-gaap_ProceedsFromSaleOfIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_MovieProjectMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=NUGN_AAndImachineLearningprogramEliseeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
NUGN_PeriodAxis=NUGN_TwoThousandAndTwentyThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
NuGene (PK) (USOTC:NUGN)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024
NuGene (PK) (USOTC:NUGN)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024