NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1
.
Presentation of Interim Information
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and in accordance with the instructions to Form 10-Q and Article
8 of Regulation S-X. Certain information and footnote disclosures normally included in comprehensive financial statements have been condensed or omitted pursuant to such rules and regulations, although the management of Talon International, Inc. and its consolidated subsidiaries (collectively, the “Company”) believes that the disclosures made are adequate to make the information not misleading. These financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. In the opinion of management, the accompanying unaudited consolidated financial statements reflect all adjustments, including normal recurring adjustments, necessary to state fairly the financial position, results of operations, and cash flows for the interim periods, but are not necessarily indicative of the results of operations to be anticipated for 2017.
Note 2.
Summary of Significant Accounting Policies
A complete description of the Company
’s Significant Accounting Policies is included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, and should be read in conjunction with these unaudited consolidated financial statements. The Significant Accounting Policies noted below are only those policies that have changed materially or have supplemental information included for the periods presented here.
Allowance for Accounts Receivable Doubtful Accounts
The Company
is required to make judgments as to the collectability of accounts receivable based on established aging policy, historical experience and future expectations. The allowances for doubtful accounts represent allowances for customer trade accounts that are estimated to be partially or entirely uncollectible. These allowances are used to reduce gross trade receivables to their net realizable value. The Company records these allowances based on estimates related to the following factors: (i) customer specific allowances; (ii) amounts based upon an aging schedule; and (iii) an estimated amount, based on the Company’s historical experience, for issues not yet identified. Bad debt expense, net for the three and six months ended June 30, 2017 were $46,981 and $29,610, respectively. Bad debt recoveries, net for the three and six months ended June 30, 2016 were $(19,794) and $(20,046), respectively.
Fair Value Measurements
Financial Accounting Standards Board ("FASB")
Accounting Standards Codification (“ASC”) 820,
“Fair Value Measurements and Disclosures”
defines fair value as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. As a basis for considering such assumptions, the guidance establishes a three-tier value hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value:
Level
1—Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level
2—Include other inputs that are directly or indirectly observable in the marketplace.
Level
3—Unobservable inputs which are supported by little or no market activity.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The Company
’s financial instruments include cash and cash equivalents, and revolving line of credit from related party. In accordance with ASC 820, the Company measures its cash equivalents at fair value. The Company has determined that the book value of the financial instruments is representative of their fair values. The Company’s cash equivalents are classified within Level 1 and valued primarily using quoted market prices utilizing market observable inputs.
At June 30, 2017 and December 31, 2016, cash equivalents consisted of money market funds measured at fair value on a recurring basis; fair value of the Company’s money market funds was approximately $450,334 and $1,125,000, respectively.
Intangible Assets
Intangible assets consist of the
Talo
n
trade name acquired in a purchase business combination, patents, licenses, intellectual property rights and technology. Intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but instead are tested for impairment at least annually in accordance with the provisions of ASC 350, “
Intangibles - Goodwill and Other
”. Intangible assets with estimable useful lives are amortized over their respective estimated useful lives using the straight-line method, and are reviewed for impairment in accordance with the provisions of ASC 360, “
Property, Plant and Equipment
”. Costs incurred to renew or extend the term of recognized intangible assets are capitalized and amortized over the useful life of the asset.
T
he Company applies Accounting Standards Update (“ASU”) 2012-02, “
Intangibles – Goodwill and Other - Testing Indefinite-lived Intangible Assets for Impairment
” to determine whether an impairment is required. The guidance gives companies the option to first perform a qualitative assessment to determine whether it is more likely than not, defined as a likelihood of more than 50%, that an indefinite-lived intangible asset is impaired. If it is determined that it is more likely than not that an impairment exists, then the company is required to estimate the fair value of the indefinite-lived intangible assets and perform a quantitative impairment test in accordance with ASC 350-30. The Company completed the required assessment as of December 31, 2016, and noted no impairment. On an ongoing basis, the Company monitors
for interim triggering events and noted no triggering events that would result in impairment as of June 30, 2017.
F
rom time to time the Company makes investments in product and technical opportunities that are complimentary to or enhancements to its apparel accessories business. During the three and six months ended June 30, 2017 and 2016, the Company made no investments in property rights. As of June 30, 2017 and December 31, 2016 the Company had accumulated investments of $38,738 for intellectual property rights complimentary to the Company’s Talon Zipper products, which were not yet in service.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Intangible assets as of
June 30, 2017 and December 31, 2016 are as follows:
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
Tradename - Talon trademark
|
|
$
|
4,110,751
|
|
|
$
|
4,110,751
|
|
|
|
|
|
|
|
|
|
|
Intellectual property rights
|
|
|
217,459
|
|
|
|
217,459
|
|
|
|
|
|
|
|
|
|
|
Less: Accumulated amortization (10 to 17 years)
|
|
|
(68,155
|
)
|
|
|
(61,614
|
)
|
|
|
|
|
|
|
|
|
|
Intellectual property rights, net
|
|
|
149,304
|
|
|
|
155,845
|
|
Intangible assets, net
|
|
$
|
4,260,055
|
|
|
$
|
4,266,596
|
|
Amortization expense for intangible
assets was $3,271 for each of the three and six months ended June 30, 2017 and 2016, respectively.
Classification of Expenses
Costs of
Goods
S
old
– Cost of goods sold primarily includes expenses related to inventory purchases, customs, duty, freight, overhead expenses and reserves for obsolete inventory. Overhead expenses primarily consist of quality assurance costs, warehouse and operations salaries, and other warehouse expense.
S
ales and Marketing
Expenses –
Sales and marketing expenses primarily include sales salaries and commissions, travel and entertainment, marketing, advertising and other sales and product development related costs. Marketing and advertising efforts are expensed as incurred.
General and Administrative Expenses
– General and administrative expenses primarily include administrative salaries, employee benefits, professional service fees, facility expenses, information technology costs, investor relations, travel and entertainment, depreciation and amortization, bad debts and other general corporate expenses.
Interest Expense, net
– Interest expense reflects the cost of borrowings, amortization of deferred financing costs and amortization of debt discounts. Interest expense for the three and six months ended June 30, 2017 totaled $157,275 and $311,633, respectively. Interest expense for the three and six months ended June 30, 2016 totaled $156,239 and $307,322, respectively. Interest income consists of earnings from cash held in interest bearing accounts. Interest income for each of the three months ended June 30, 2017 and 2016 was less than $1,000. Interest income for the six months ended June 30, 2017 and 2016 was $965 and $914, respectively.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Foreign Currency Translation
The Company
’s reporting currency is US dollars. The Company has operations and holds assets in various foreign countries. The local currency is the functional currency for the Company’s subsidiaries in China and India. Assets and liabilities are translated at end-of-period exchange rates while revenues and expenses are translated at the average exchange rates in effect during the period. Equity is translated at historical rates and the resulting cumulative translation adjustments are included as a component of accumulated other comprehensive income until the translation adjustments are realized. Included in accumulated other comprehensive income was a cumulative foreign currency translation gain of $79,110 and $73,392 as of June 30, 2017 and December 31, 2016, respectively.
Comprehensive
Income
Comprehensive
income consists of net income and unrealized income (loss) on foreign currency translation adjustments. The foreign currency translation adjustment represents the net currency translation gains and losses related to our China and India subsidiaries, which have not been reflected in the net income for the periods presented.
The Company
reports comprehensive income in accordance with Topic 220 “
Comprehensive Income
”
, and uses the option provided under ASU 2011-05 “
Presentation of Comprehensive Income
” to present the total of comprehensive income, the components of net income and the components of other comprehensive income in a single continuous statement.
Use of Estimates
The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the year.
The accounting estimates that require the Company’s most significant, difficult and subjective judgments include the valuation allowance for accounts receivable and inventory, the assessment of recoverability of long-lived assets and intangible assets, stock-based compensation and the recognition and measurement of current and deferred income taxes (including the measurement of uncertain tax positions). Actual results could differ materially from the Company’s estimates.
Presentation
In order to facilitate the comparison of financial information, certain amounts reported in the prior year have been reclassified to conform to the current year presentation.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 3.
New Accounting Pronouncements
In May
2017, the FASB issued ASU 2017-09, “Compensation —Stock Compensation (Topic 718): Scope of Modification Accounting.” ASU 2017-09 clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. The new guidance is intended to reduce diversity in practice and result in fewer changes to the terms of an award being accounted for as modifications. Under ASU 2017-09, an entity will not apply modification accounting to a share-based payment award if the award’s fair value, vesting conditions and classification as an equity or liability instrument are the same immediately before and after the change. ASU 2017-09 will be applied prospectively to awards modified on or after the adoption date. The guidance is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. Management does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
In January 2017, the
FASB issued ASU No. 2017-03,
“Accounting Changes and Error Corrections (Topic 250) and Investments – Equity Method and Joint Ventures (Topic 323).”
This ASU responds to SEC staff announcements made in 2016 as it relates to the disclosure of the future impact of the effects of the new FASB guidance on revenue, leases and credit losses on financial instruments in accordance with Staff Accounting Bulletin 74. This ASU was effective upon issuance in January 2017. Management has adopted ASU 2017-03 effective for the first quarter of 2017. The adoption of ASU 2017-03 did not have a material impact to the Company’s consolidated financial statements.
In
December 2016, the FASB issued ASU No. 2016-20, “
Technical Corrections and Improvements
(Topic 606):
Revenue from Contracts with Customers
.” This ASU provides amendments to ASC 606,
“
Revenue from Contracts with Customers
”
, allow entities not to make quantitative disclosures about remaining performance obligations in certain cases and require entities that use any of the new or previously existing optional exemptions to expand their qualitative disclosures. It also makes twelve additional technical corrections and improvements to the new revenue standard. The effective date and transition requirements are the same as those in ASC 606. Management is currently evaluating the impact of this accounting standard on the Company’s consolidated financial statements.
In
December 2016, the FASB issued ASU No. 2016-19, “
Technical Corrections and Improvements”
. This ASU clarifies guidance, corrects errors and makes minor improvements affecting a variety of topics in the Accounting Standards Codification. Most of the amendments are not expected to have a significant effect on practice, but some of them could change practice for some entities. Several provisions in this accounting guidance are effective immediately which did not have an impact on the Company’s consolidated financial statements. Additional provisions in this accounting guidance are effective for the Company in annual financial reporting periods beginning after December 15, 2016. Management is currently evaluating the impact that the adoption of the additional provisions in this accounting guidance may have on the Company’s consolidated financial statements.
In
October 2016, the FASB issued ASU No. 2016-16, “
Income Taxes”
(Topic 740):
Intra-Entity Transfers of Assets Other Than Inventory
.” This ASU improves the accounting for the income tax consequences of intra-entity transfers of assets other than inventory.
The guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Early adoption is permitted as of the beginning of an annual reporting period for which interim or annual financial statements have not been issued. Management is currently evaluating the impact of this accounting standard on the Company’s consolidated financial statements.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In August 2016, the FASB issued
ASU No. 2016-15, “
Statement of Cash Flows
(Topic 230):
Classification of Certain Cash Receipts and Cash Payments
.” This ASU provides amendments to specific statement of cash flows classification issues. The guidance is effective for annual periods beginning after December 15, 2017, and interim periods within those annual periods. Early adoption is permitted for any entity in any interim or annual period. Management is currently evaluating the impact of this accounting standard on the Company’s consolidated financial statements.
In June 2016, the FASB issued
ASU No. 2016-13, “
Financial Instruments – Credit Losses
” (Topic 326), which replaces the incurred loss impairment methodology in current generally accepted accounting principles (“GAAP”) with a methodology that reflects expected credit losses. The update is intended to provide financial statement users with more useful information about expected credit losses. The amended guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2019, with early adoption permitted for the fiscal years, and interim periods within those fiscal years, beginning December 15, 2018. Management is currently evaluating the impact of this accounting standard on the Company’s consolidated financial statements. Management does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
In March 2016, the FASB issued
ASU No. 2016-09, “
Compensation-Stock Compensation
(Topic 718): Improvements to Employee Share-Based Payment Accounting.
”
The updated accounting guidance simplifies the accounting for share-based payment award transactions including income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. The guidance is effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Management has adopted this guidance for the first quarter of 2017. As required by the update, on a prospective basis, the Company will recognize excess tax benefits related to share-based payments in the provision for income taxes in the consolidated statements of income. Also, on a prospective basis, cash flows related to excess tax benefits recognized on stock-based compensation expense will be classified as an operating activity in the Company's consolidated statements of cash flows. Cash paid on employees’ behalf related to shares withheld for tax purposes continues to be classified as a financing activity. Management elected to continue estimating stock-based compensation award forfeitures in determining the amount of compensation cost to be recognized each period.
In February 2016, the FASB issued ASU No. 2016-02 “Leases” (Topic 842). The new standard requires lessee recognition on the balance sheet of a right-of-use asset and a lease liability, initially measured at the present value of the lease payments. It further requires recognition in the income statement of a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a generally straight-line basis. Finally, it requires classification of all cash payments within operating activities in the statement of cash flows. It is effective for fiscal years commencing after December 15, 2018 and early adoption is permitted. In accordance with this standard, the Company will be establishing a right-of-use asset and an offsetting lease liability. Once adopted,
management expects to report higher assets and liabilities as a result of including additional lease information on the consolidated balance sheet.
In July 2015, the FASB issued
ASU 2015-11, “
Simplifying the Measurement of Inventory
”
, to reduce the complexity in accounting for inventory. This ASU requires entities to measure inventory at the lower of cost and net realizable value, replacing the market value approach that required floor and ceiling considerations. This guidance for public entities is effective for fiscal years beginning after December 15, 2016, with early adoption permitted. Management has adopted this guidance effective for the first quarter of 2017. The adoption of ASU 2015-11 did not have a material impact to the Company’s consolidated financial statements.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers
”, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized. The effective date for the ASU 2014-09 is deferred by ASU No. 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date,” to annual reporting periods beginning after December 15, 2017. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The new standard will replace most existing revenue recognition guidance in U.S. GAAP. The standard permits the use of either the retrospective or cumulative effect transition method. Management intends to adopt this standard in the first quarter of 2018 and has not yet selected a transition method. As a result of adoption, management anticipates expanding the consolidated financial statement disclosures in order to comply with the ASU. Management does not expect a material impact on results of operations, cash flows or financial position.
Other pronouncements issued by the FASB or other authoritative accounting standards groups with future effective dates are either not applicable or are not expected to be significant to
the Company’s financial position, results of operations or cash flows.
N
ote 4.
Net Income Per Shar
e
The following is a reconciliation of the numerators and denominators of the basic and diluted net income per share computations:
|
|
Net income
|
|
|
Shares
|
|
|
Per Share
Amount
|
|
Three Months Ended June 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
604,203
|
|
|
|
92,304,510
|
|
|
$
|
0.01
|
|
Effect of Dilutive Securities -
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
|
|
|
-
|
|
|
|
710,502
|
|
|
|
0.00
|
|
Diluted net income per share
|
|
$
|
604,203
|
|
|
|
93,015,012
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
957,698
|
|
|
|
92,271,078
|
|
|
$
|
0.01
|
|
Effect of Dilutive Securities -
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
|
|
|
-
|
|
|
|
1,203,503
|
|
|
|
0.00
|
|
Diluted net income per share
|
|
$
|
957,698
|
|
|
|
93,474,581
|
|
|
$
|
0.01
|
|
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Net income
|
|
|
Shares
|
|
|
Per Share
Amount
|
|
Six Months Ended June 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
609,741
|
|
|
|
92,289,466
|
|
|
$
|
0.01
|
|
Effect of Dilutive Securities -
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
|
|
|
-
|
|
|
|
660,153
|
|
|
|
0.00
|
|
Diluted net income per share
|
|
$
|
609,741
|
|
|
|
92,949,619
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,006,815
|
|
|
|
92,269,455
|
|
|
$
|
0.01
|
|
Effect of Dilutive Securities -
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
|
|
|
-
|
|
|
|
1,217,178
|
|
|
|
0.00
|
|
Diluted net income per share
|
|
$
|
1,006,815
|
|
|
|
93,486,633
|
|
|
$
|
0.01
|
|
For the three
months ended June 30, 2017, options to purchase 1,921,667 shares of common stock exercisable between $0.04 and $0.11 per share, were outstanding and included in the computation of diluted net income per share. Options to purchase 7,555,000 shares of common stock exercisable between $0.10 and $1.33 per share and warrants to purchase 3,250,000 shares of common stock exercisable between $0.14 and $0.18 per share, were outstanding, but were not included in the computation of diluted net income per share applicable to common stockholders because they would have an antidilutive effect on the net income per share.
For the
six months ended June 30, 2017, options to purchase 1,741,667 shares of common stock exercisable between $0.04 and $0.10 per share, were outstanding and included in the computation of diluted net income per share. Options to purchase 7,735,000 shares of common stock exercisable between $0.10 and $1.33 per share and warrants to purchase 3,250,000 shares of common stock exercisable between $0.14 and $0.18 per share, were outstanding, but were not included in the computation of diluted net income per share applicable to common stockholders because they would have an antidilutive effect on the net income per share.
For the three
and six months ended June 30, 2016, options to purchase 2,855,000 shares of common stock exercisable between $0.04 and $0.11 per share per share, were outstanding and included in the computation of diluted net income per share. Options to purchase 9,488,600 shares of common stock exercisable between $0.14 and $1.33 per share and warrants to purchase 3,250,000 shares of common stock exercisable between $0.14 and $0.18 per share, were outstanding, but were not included in the computation of diluted net income per share applicable to common stockholders because they would have an antidilutive effect on the net income per share.
N
ote 5. Accounts Receivable
Accounts receivable are included on the consolidated balance sheet
s, net of the allowance for doubtful accounts. The allowance for doubtful accounts at June 30, 2017 and December 31, 2016 was $69,977 and $40,299, respectively.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note
6. Inventories
Inventories are stated at the lower of cost, determined using the first-in, first-out basis, and net realizable value and are all categorized as finished goods. The costs of inventory include the purchase price, inbound freight and duties, conversion costs and certain allocated production overhead costs. Inventory valuation reserves are recorded for damaged, obsolete, excess and slow-moving inventory. The Company uses estimates to record these reserves. Slow-moving inventory is reviewed by category and may be partially or fully reserved depending on the type of product and the length of time the product has been included in inventory. Reserve adjustments are made for the difference between the cost of the inventory and the estimated net realizable value, if lower, and charged to operations in the period in which the facts that give rise to these adjustments become known. Net realizable value of inventory is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation.
Inventories consist of the following:
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
Finished goods
|
|
$
|
527,582
|
|
|
$
|
563,989
|
|
Less: Reserves
|
|
|
(53,624
|
)
|
|
|
(63,507
|
)
|
Total inventories, net
|
|
$
|
473,958
|
|
|
$
|
500,482
|
|
Note 7.
Accrued Expenses
Accrued expenses are included on the consolidated balance sheets. Accrued expenses consist of the following:
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
Accrued payroll and related expenses
|
|
$
|
1,233,776
|
|
|
$
|
1,532,734
|
|
Accrued commissions
|
|
|
328,812
|
|
|
|
557,369
|
|
Accrued rebates
|
|
|
236,215
|
|
|
|
316,287
|
|
Taxes payable
|
|
|
327,669
|
|
|
|
184,232
|
|
Accrued expenses
|
|
|
357,884
|
|
|
|
268,330
|
|
Other
|
|
|
125,509
|
|
|
|
113,737
|
|
Total accrued expenses
|
|
$
|
2,609,865
|
|
|
$
|
2,972,689
|
|
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note
8. Credit Facilities, Long Term Obligations and Related Party Transactions
Revolving Line of Credit from Related Party
On August 10, 2015, the Company entered into a loan and reimbursement agreement (“Loan Agreement”) with Princess Investment Holdings Inc. (“Princess Investment”).
Princess Investment may be deemed an affiliate of Kutula Holdings, Ltd., a significant stockholder of the Company, which also has the contractual right to designate a director to the Company’s Board of
Directors. Pursuant to the Loan Agreement, Princess Investment agreed to make available to the Company a loan of up to $3,000,000 (“Revolving Line of Credit”) and the Company issued Princess Investment warrants to purchase 1,000,000 shares of the Company’s common stock. The warrants are exercisable immediately upon issuance for a five-year period at an exercise price of $0.18 per share and include a “cashless” exercise option.
On December 21, 2015, the Company entered into an amended and restated credit agreement (the “
Princess Investment Credit Agreement”) with Princess Investment, which amended the existing Loan Agreement, dated August 10, 2015, with Princess Investment to, among other things, increase the borrowing availability under the Loan Agreement from $3,000,000 to $6,000,000 and extend the maturity date of the loan to December 21, 2020 (the “Maturity Date”). The Princess Investment Credit Agreement requires the Company to comply with certain financial covenants, including a requirement not to incur a loss after taxes (as calculated in accordance with GAAP) of more than $1,000,000 in the aggregate for any two consecutive fiscal quarters, not to incur a loss after taxes for any three consecutive fiscal quarters and not to incur a loss after taxes for any trailing twelve month period ending at the end of any fiscal quarter. For the three and six months ended June 30, 2017, the Company was in compliance with all covenants.
Princess Investment will make advances under the Revolving
Line of Credit from time to time as requested by the Company. The Company may prepay the Revolving Line of Credit at any time, and amounts prepaid may be re-borrowed through November 21, 2020. Under the amended terms, the Revolving Line of Credit will accrue interest on the unpaid principal balance at an annual rate of 11.5%. Interest on the Revolving Line of Credit for the period from December 21, 2015 through December 1, 2016 accrued and was added to principal on December 1, 2016, and thereafter interest will be payable monthly in arrears. No principal payments will be due during the period ending December 31, 2017. Thereafter, principal will be payable $25,000 per month during the twelve months ended December 31, 2018, $35,000 per month during the twelve months ended December 31, 2019 and $50,000 per month during the twelve months ended December 31, 2020, with the remaining outstanding principal amount payable on the Maturity Date. The Princess Investment Credit Agreement continues to require payment of a $60,000 loan fee at maturity.
The payment and performance of all
the indebtedness and other obligations to Princess Investment, including all borrowings under the Princess Investment Credit Agreement, are guaranteed by the subsidiaries Talon Technologies, Inc. and Tag-It Pacific Limited pursuant to a Guaranty Agreement entered into on August 10, 2015, as amended on December 21, 2015. The payment and performance of all of the indebtedness and other obligations to Princess Investment under the Princess Investment Credit Agreement and related agreements are secured by liens on substantially all of the Company’s assets and the assets of the Company’s subsidiary guarantors pursuant to a Pledge and Security Agreement entered into on August 10, 2015, as amended on December 21, 2015.
Pursuant to the
Princess Investment Credit Agreement, the Company issued to Princess Investment warrants to purchase 2,000,000 shares of its common stock. The warrants are exercisable immediately upon issuance for a five-year period at an exercise price of $0.18 per share, and include a “cashless” exercise option.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
After consideration of FASB ASC 480 “
Distinguishing Liability and Equity
” and ASC 815 “
Derivatives and Hedging
”,
the Company concluded that the warrants issued to Princess Investment should be recorded as an equity instrument. The fair value of the first one million warrants of $130,000 issued with the debt facility at August 10, 2015 and the fair value of the additional two million warrants of $320,000 issued with this debt facility at December 21, 2015 were valued using the Black-Scholes model. The fair value of the warrants was recorded as additional paid in capital and reflected as a debt discount to the face value of the Revolving Line of Credit, which discount is amortized over the term of the Loan and recognized as additional interest costs as amortized.
At
June 30, 2017 and December 31, 2016, respectively, the Company had an outstanding principal balance of approximately $4,455,643 under the Revolving Line of Credit, and as of June 30, 2017 and December 31, 2016, approximately $1,544,357 remained in available borrowings under the Revolving Line of Credit
.
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
$6,000,000 revolving line of credit from related party and accrued
interest payable per terms under Princess Investment Credit Agreement through maturity date of December 21, 2020; interest at a rate per annum of 11.5%
|
|
$
|
4,455,643
|
|
|
$
|
4,455,643
|
|
Less: Debt discounts net of related amortization
|
|
|
(297,254
|
)
|
|
|
(342,028
|
)
|
Less: Deferred financing costs net of related amortization
|
|
|
(63,175
|
)
|
|
|
(72,270
|
)
|
Revolving line of credit, net of debt discounts and deferred
financing costs
|
|
|
4,095,214
|
|
|
|
4,041,345
|
|
Less: Current portion
|
|
|
(150,000
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Revolving line of credit, net of debt discounts, deferred financing
costs and current portion
|
|
$
|
3,945,214
|
|
|
$
|
4,041,345
|
|
Interest expense, net, included on the Company
’s Consolidated Statements of Income and Comprehensive Income is comprised as follows:
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving line of credit from related party
|
|
$
|
127,749
|
|
|
$
|
119,474
|
|
|
$
|
254,094
|
|
|
$
|
235,586
|
|
Amortization of deferred financing costs
|
|
|
4,548
|
|
|
|
4,547
|
|
|
|
9,095
|
|
|
|
9,095
|
|
Amortization of debt discounts
|
|
|
22,912
|
|
|
|
21,521
|
|
|
|
44,775
|
|
|
|
43,043
|
|
Total Credit Facilities related interest expense
|
|
|
155,209
|
|
|
|
145,542
|
|
|
|
307,964
|
|
|
|
287,724
|
|
Other interest expense, net
|
|
|
1,533
|
|
|
|
10,219
|
|
|
|
2,704
|
|
|
|
18,684
|
|
Interest expense, net
|
|
$
|
156,742
|
|
|
$
|
155,761
|
|
|
$
|
310,668
|
|
|
$
|
306,408
|
|
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Capital Leases
The Company has
financed purchases of furniture and fixtures through various capital lease obligations which bear interest at a rate of 8% per annum. Under these obligations, the Company is required to make monthly payments of principal and interest through May 2019.
Capital lease obligations at
June 30, 2017 and December 31, 2016 were $49,144 and $60,784, respectively.
Note 9. Stockholders’ Equity
Authorized Common Stock and Preferred
S
tock
The
Company’s Certificate of Incorporation presently authorizes 300,000,000 shares of Common Stock, having a par value of $0.001 per share.
T
he Company’s Certificate of Incorporation presently authorizes the issuance of 3,000,000 shares of Preferred Stock, having a par value of $0.001 per share. No shares of Preferred Stock were outstanding at June 30, 2017 or December 31, 2016.
Note
10
.
Stock
-
Based Compensation
The Company accounts for stock-based awards to employees and directors in accordance with
FASB ASC 718, “
Compensation
-
Stock Compensation
”, which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees and directors based on estimated fair values. Options issued to all other non-employee parties are accounted for in accordance with the provisions of FASB ASC 505-50, “
Equity-Based Payments to Non-Employees
”.
Stock Options
and Warrants
The Company
’s 2008 Stock Incentive Plan authorizes up to 15,000,000 shares of common stock for issuance pursuant to awards granted to individuals under the plan.
The Company
’s 2007 Stock Plan authorizes up to 2,600,000 shares of common stock for issuance pursuant to awards granted to individuals under the plan. No further awards will be granted under the 2007 Stock Plan.
The Board of Directors, who determines the recipients and terms of the award
s granted, administers the Company’s stock plans. Awards under the Company’s stock plans are generally granted with an exercise price equal to the average market price of the Company’s stock for the five trading days following the date of approval of the grant. Those option awards generally vest over periods determined by the Board of Directors from immediate to 4 years of continuous service and have 10 year contractual terms.
During the three and six months ended June 30, 2017,
5,000 options were granted. During the three and six months ended June 30, 2016, 120,000 and 4,325,000 options, respectively were granted.
Stock-based compensation
expense for the three and six months ended June 30, 2017 totaled $55,017 and $106,718, respectively. Stock-based compensation expense for the three and six months ended June 30, 2016 totaled $63,116 and $175,512, respectively.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of
June 30, 2017, the Company had $419,317 of unamortized stock-based compensation expense related to options issued to employees and directors, which will be recognized over the remaining weighted average period of 2.20 years. As of June 30, 2016, unamortized stock-based compensation expense related to options issued to employees and directors was $723,640, which was to be recognized over the weighted average period of approximately 3.06 years.
During the
three and six months ended June 30, 2017, options were exercised to acquire 64,028 shares of common stock under the 2008 Stock Incentive Plan, and 35,972 shares were retained by the Company in payment of the weighted average exercise price per share of $0.05. At the time of exercise, the intrinsic value of the options exercised was $0.14 per share, and the retained shares had a value of $5,000.
During the
three and six months ended June 30, 2016, options were exercised to acquire 6,424 shares of common stock under the 2008 Stock Incentive Plan, and 13,576 shares were retained by the Company in payment of the weighted average exercise price per share of $0.06 and the tax associated with the exercise of the options. At the time of exercise, the intrinsic value of the options exercised was $0.14 per share, and the retained shares had a value of $1,900.
On February 10, 2016, the Company issued warrants to purchase 250,000 shares of the Company
’s common stock to an outside services company. The warrants are exercisable immediately upon issuance for a five-year period at an exercise price of $0.14 per share and include a “cashless” exercise provision. The issuance of these securities was exempt from registration pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended.
The
following table summarizes the activity in the Company’s share-based compensation plans and other share-based grants during the six months ended June 30, 2017.
|
|
Number of
Shares
|
|
|
Weighted
Average
Exercise
Price
|
|
Employees and Directors
|
|
|
|
|
|
|
|
|
Options outstanding - January 1, 2017
|
|
|
9,933,267
|
|
|
$
|
0.16
|
|
Granted
|
|
|
5,000
|
|
|
$
|
0.10
|
|
Exercised
|
|
|
(100,000
|
)
|
|
$
|
0.05
|
|
Cancelled
|
|
|
(315,000
|
)
|
|
$
|
0.15
|
|
Expired
|
|
|
(46,600
|
)
|
|
$
|
1.02
|
|
Options outstanding - June 30, 2017
|
|
|
9,476,667
|
|
|
$
|
0.16
|
|
Non Employees
|
|
|
|
|
|
|
|
|
Warrants outstanding - January 1, 2017
|
|
|
3,250,000
|
|
|
$
|
0.18
|
|
Granted
|
|
|
-
|
|
|
$
|
-
|
|
Exercised
|
|
|
-
|
|
|
$
|
-
|
|
Cancelled
|
|
|
-
|
|
|
$
|
-
|
|
Warrants outstanding - June 30, 2017
|
|
|
3,250,000
|
|
|
$
|
0.18
|
|
Note
11. Income taxes
Provision for
income taxes for the three and six months ended June 30, 2017 was $357,643 and $380,038, respectively. Provision for income taxes for the three and six months ended June 30, 2016 was $689,559 and $725,210, respectively.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Current income taxes receivable were associated with domestic prepayments
net of income tax payable, and totaled $24,448 and $23,123 as of June 30, 2017 and December 31, 2016, respectively.
Current income
taxes payable were principally associated with foreign withholdings, funds transfers, and income tax payable from the Company’s Asia operations. Current income taxes payable as of June 30, 2017 and December 31, 2016 totaled $275,074 and $120,187, respectively, and were included in accrued expenses.
D
eferred income tax assets, net, totaled $5,040,223 and $5,224,018 as of June 30, 2017 and December 31, 2016, respectively.
Deferred income tax
liabilities totaled $1,589 and $3,037 as of June 30, 2017 and December 31, 2016, respectively.
Note
12. Commitments and Contingencies
The Company currently has pending claims and complaints that arise in the ordinary course of the Company
’s business. The Company believes that it has meritorious defenses to these claims and that the claims are either covered by insurance or would not have a material effect on the Company’s consolidated financial position or results of operations if adversely determined against the Company.
In November 2002, the FASB issued Topics of the FASB ASC 460-10, “
Guarantees
” (“ASC 460-10”) and FASB ASC 850-10, “
Related Party Disclosures
” (“ASC 850-10”). The following is a summary of the Company’s agreements that it has determined are within the scope of ASC 460-10 and ASC 850-10:
|
●
|
In accordance with the bylaws of the Company,
and indemnification agreements entered into with the members of the Board of Directors and executive officers, the Company’s officers and directors are indemnified for certain events or occurrences arising as a result of the officer or director serving in such capacity. The term of the indemnification period is for the lifetime of the officer or director. The maximum potential amount of future payments the Company could be required to make under the indemnification provisions of its bylaws and indemnification agreements is unlimited. However, the Company has a director and officer liability insurance policy that reduces its exposure and enables it to recover a portion of any future amounts paid. As a result of its insurance policy coverage, the Company believes the estimated fair value of the indemnification provisions of its bylaws and indemnification agreements is minimal and therefore, the Company has not recorded any related liabilities.
|
|
●
|
The Company enters into indemnification provisions under its agreements with investors and its agreements with other parties in the normal course of business, typically with suppliers, customers and landlords. Under these provisions, the Company generally indemnifies and holds harmless the indemnified party for losses suffered or incurred by the indemnified party as a result of the Company
’s activities or, in some cases, as a result of the indemnified party’s activities under the agreement. These indemnification provisions often include indemnifications relating to representations made by the Company with regard to intellectual property rights, and generally survive termination of the underlying agreement. The maximum potential amount of future payments the Company could be required to make under these indemnification provisions is unlimited. The Company has not incurred material costs to defend lawsuits or settle claims related to these indemnification agreements. As a result, the Company believes the estimated fair value of these indemnification agreements is minimal and accordingly, the Company has not recorded any related liabilities.
|
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note
13. Segment Reporting and Geographic Information
The Company manufactures and distributes a full range of zipper
(“Talon Zipper”) and trim (“Talon Trim”) components, which includes stretch technology component products, to specialty retailers and mass merchandisers. The Company’s organization is based on operating divisions representing these major product lines, and the Company’s Chief Operating Decision Makers (“CODM”, identified as the Company’s executive officers with the oversight of Talon’s Board of Directors) use these divisions to assess performance, allocate resources and make other operating decisions.
During
2015, the Company realigned how it reports its operating segments to better conform to the way management views the business. In making this determination, the Company examined how the CODM evaluates the performance of the Company and as such reconsidered the aggregation of reporting segments in accordance with the aggregation criteria under ASC 280,
Segment Reporting
.
As a result of this assessment, the Company has identified and realigned the reporting of its operating segments into two reporting segments (Talon Zipper and Talon Trim) and has
reclassified prior period results to reflect these product categories. The Tekfit operating segment results are now aggregated and reported as part of the Trim operating segment.
I
nformation about the assets for each of the reportable segments is not maintained by the Company and therefore is not reviewed by the CODM as assets are reviewed and assessed on a consolidated basis. As a result, information about the assets for each of the reportable segments is not included on the Company’s segment reporting footnote.
As the Company evolves, adjustments may be made as to how the Company allocates resources and analyzes performance, which can result in a change to these segments.
The net revenues and operating margins for the
two reporting segments are as follows:
|
|
Three Months Ended June 30, 2017
|
|
|
|
Talon Zipper
|
|
|
Talon Trim
|
|
|
Talon
Consolidated
|
|
Net sales
|
|
$
|
5,079,496
|
|
|
$
|
7,806,251
|
|
|
$
|
12,885,747
|
|
Cost of goods sold
|
|
|
3,591,119
|
|
|
|
4,524,866
|
|
|
|
8,115,985
|
|
Gross profit
|
|
$
|
1,488,377
|
|
|
$
|
3,281,385
|
|
|
|
4,769,762
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
3,651,174
|
|
Income from operations
|
|
|
|
|
|
|
|
|
|
$
|
1,118,588
|
|
|
|
Three Months Ended June 30, 2016
|
|
|
|
Talon Zipper
|
|
|
Talon Trim
|
|
|
Talon
Consolidated
|
|
Net sales
|
|
$
|
6,046,684
|
|
|
$
|
8,408,205
|
|
|
$
|
14,454,889
|
|
Cost of goods sold
|
|
|
4,197,417
|
|
|
|
4,805,926
|
|
|
|
9,003,343
|
|
Gross profit
|
|
$
|
1,849,267
|
|
|
$
|
3,602,279
|
|
|
|
5,451,546
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
3,648,528
|
|
Income from operations
|
|
|
|
|
|
|
|
|
|
$
|
1,803,018
|
|
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Six Months Ended June 30, 2017
|
|
|
|
Talon Zipper
|
|
|
Talon Trim
|
|
|
Talon
Consolidated
|
|
Net sales
|
|
$
|
8,880,280
|
|
|
$
|
15,123,001
|
|
|
$
|
24,003,281
|
|
Cost of goods sold
|
|
|
6,391,398
|
|
|
|
8,753,745
|
|
|
|
15,145,143
|
|
Gross profit
|
|
$
|
2,488,882
|
|
|
$
|
6,369,256
|
|
|
|
8,858,138
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
7,557,691
|
|
Income from operations
|
|
|
|
|
|
|
|
|
|
$
|
1,300,447
|
|
|
|
Six Months Ended June 30, 2016
|
|
|
|
Talon Zipper
|
|
|
Talon Trim
|
|
|
Talon
Consolidated
|
|
Net sales
|
|
$
|
10,323,068
|
|
|
$
|
15,396,453
|
|
|
$
|
25,719,521
|
|
Cost of goods sold
|
|
|
7,213,827
|
|
|
|
8,889,889
|
|
|
|
16,103,716
|
|
Gross profit
|
|
$
|
3,109,241
|
|
|
$
|
6,506,564
|
|
|
|
9,615,805
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
7,577,372
|
|
Income from operations
|
|
|
|
|
|
|
|
|
|
$
|
2,038,433
|
|
Th
e Company distributes its products internationally and has reporting requirements based on geographic regions. Revenues are attributed to countries based upon customer delivery locations and the net book value of long-lived assets (consisting of property and equipment and intangibles) is attributed to countries based on the location of the assets, as follows:
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
Sales:
|
|
June 30,
|
|
|
June 30,
|
|
Country / Region
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
United States
|
|
$
|
1,441,475
|
|
|
$
|
886,992
|
|
|
$
|
2,522,521
|
|
|
$
|
1,901,559
|
|
China
|
|
|
3,514,032
|
|
|
|
4,071,603
|
|
|
|
5,697,415
|
|
|
|
6,772,717
|
|
Hong Kong
|
|
|
1,882,149
|
|
|
|
3,491,266
|
|
|
|
4,438,874
|
|
|
|
6,303,411
|
|
Bangladesh
|
|
|
1,043,862
|
|
|
|
1,379,419
|
|
|
|
1,963,527
|
|
|
|
2,428,717
|
|
Vietnam
|
|
|
1,111,033
|
|
|
|
964,002
|
|
|
|
2,142,516
|
|
|
|
1,891,934
|
|
Indonesia
|
|
|
992,253
|
|
|
|
641,972
|
|
|
|
1,928,301
|
|
|
|
1,120,120
|
|
India
|
|
|
699,784
|
|
|
|
680,268
|
|
|
|
1,443,342
|
|
|
|
1,193,872
|
|
Other
|
|
|
2,201,159
|
|
|
|
2,339,367
|
|
|
|
3,866,785
|
|
|
|
4,107,191
|
|
Total
|
|
$
|
12,885,747
|
|
|
$
|
14,454,889
|
|
|
$
|
24,003,281
|
|
|
$
|
25,719,521
|
|
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
Long-lived Assets:
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
4,848,197
|
|
|
$
|
4,915,383
|
|
China
|
|
|
143,172
|
|
|
|
164,081
|
|
Hong Kong
|
|
|
54,148
|
|
|
|
66,347
|
|
India
|
|
|
4,319
|
|
|
|
4,993
|
|
Total
|
|
$
|
5,049,836
|
|
|
$
|
5,150,804
|
|
Note
14. Subsequent Events
The Company evaluated subsequent events after the balance sheet date of
June 30, 2017 through the date of the filing of this report, and determined that there were no reportable subsequent events.