NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September
30,
2016 and 2015
1.
Organization and Summary of Significant Accounting Policies
Organization and business
West Texas Resources, Inc.
(the “Company”) was incorporated under the laws of Nevada on December 9, 2010 under the name Texas Resources Energy,
Inc., a Texas corporation. On June 30, 2011, the Company changed its name to West Texas Resources, Inc. The Company intends to
engage in the acquisition, exploration and development of oil and gas properties in North America. From its inception, the Company
has devoted its activities to developing a business plan, raising capital and acquiring operating assets. On August 5, 2016, the
Company formed a wholly owned subsidiary in the State of Texas, WTXR Operating (Texas) Inc., to operate oil and gas wells in Texas.
This subsidiary was incorporated to operate oil and gas wells in which West Texas Resources, Inc. owns interests. The subsidiary
will begin with the operation of several leases in South Texas and a lease in East Texas, with operations to begin after the year
ended September 30, 2016.
Going concern
The accompanying consolidated
financial statements have been prepared in conformity with accounting principles generally accepted in the United States (GAAP)
that contemplate continuation of the Company as a going concern. The Company has not earned any significant revenues since inception.
During the years ended September 30, 2016 and 2015, the Company incurred a net loss of $224,388 and $1,102,923, respectively. In
addition, the Company had an accumulative deficit of $2,604,720 and $2,380,332, as of September 30, 2016 and September 30, 2015,
respectively. These factors raise substantial doubt about the Company’s ability to continue as a going concern.
The
Company will require up to $1 million of additional capital in order to fund its proposed operations over the next 12 months.
Management plans to continue to seek sources of financing on favorable terms; however, there are no assurances that any such financing
can be obtained on favorable terms, if at all. Management expects to monitor and control the Company’s operating costs until
cash is available through financing or operating activities. There are no assurances that the Company will be successful in achieving
these plans. The Company anticipates that losses will continue until such time, if ever, as the Company is able to generate sufficient
revenues to support its operations.
Oil and gas properties
The Company uses the successful
efforts method of accounting for oil and gas producing activities. Costs to acquire mineral interests in oil and gas properties,
to drill and equip exploratory wells that find proved reserves, to drill and equip development wells and related asset retirement
costs are capitalized. Costs to drill exploratory wells that do not find proved reserves, geological and geophysical costs, and
costs of carrying and retaining unproved properties are expensed.
Unproved oil and gas properties
that are individually significant are periodically assessed for impairment of value, and a loss is recognized at the time of impairment
by providing an impairment allowance. Other unproved properties are amortized based on the Company's experience of successful drilling
and average holding period. Capitalized costs of producing oil and gas properties, after considering estimated residual salvage
values, are depreciated and depleted by the unit-of-production method.
WEST TEXAS RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September
30,
2016 and 2015
On
the sale or retirement of a complete unit of a proved property, the cost and related accumulated depreciation, depletion, and
amortization are eliminated from the property accounts, and the resultant gain or loss is recognized. On the retirement or sale
of a partial unit of proved property, the cost is charged to accumulated depreciation, depletion, and amortization with a resulting
gain or loss recognized in income. On the sale of an entire interest in an unproved property for cash or cash equivalent, gain
or loss on the sale is recognized, taking into consideration the amount of any recorded impairment if the property had been assessed
individually. If a partial interest in an unproved property is sold, the amount received is treated as a reduction of the cost
of the interest retained.
Impairment of long-lived assets
The
Company accounts for the impairment and disposition of long-lived assets in accordance with ASC 360-10-35,
Impairment or Disposal
of Long-Lived Assets
. In accordance with ASC 360-10-35, long-lived assets are reviewed for events of changes in circumstances,
which indicate that their carrying value may not be recoverable.
Asset retirement obligations
ASC 410-20,
Asset Retirement
Obligations
, clarifies that a legal obligation to perform an asset retirement activity in which the timing and/or method of
settlement are conditional on a future event that may or may not be within the control of the entity. The obligation to perform
the asset retirement activity is unconditional even though uncertainty exists about the timing and/or method of settlement. ASC
410-20 requires a liability to be recognized for the fair value of a conditional asset retirement obligation if the fair value
of the liability can be reasonably estimated.
Except
for the Eastland County investment, the asset retirement obligations for the other properties are recognized by the operators
of these properties and deducted against the revenue interest of the Company.
Cash, cash equivalents, and other cash flow statement
supplemental information
Cash
is commonly considered to consist of currency and demand in deposits. The Company considers all liquid investments with an original
maturity of three months or less that are readily convertible into cash to be cash equivalents. The Company places its cash with
high credit quality financial institutions. Accounts at these institutions are insured by the Federal Deposit Insurance Corporation
(FDIC) up to $250,000. The Company performs ongoing evaluations of these institutions to limit its concentration of risk exposure.
Management believes this risk is not significant due to the financial strength of the financial institutions utilized by the Company.
Use
of estimates
The
preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States
of America requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly,
actual results could differ from those estimates.
Income taxes
The Company reports certain
expenses differently for financial and tax reporting purposes and, accordingly, provides for the related deferred taxes. Income
taxes are accounted for under the liability method in accordance with ASC 740,
Income Taxes.
Management has considered
its tax positions and believes that all of the positions taken by the Company in its Federal and State tax returns are more likely
than not to be sustained upon examination. The Company is subject to examination by U.S. Federal and State tax authorities from
2013 to the present, generally for three years after they are filed.
The Company has not filed
its income tax return for fiscal year 2015. The Company plans to file this tax return in the second quarter 2016. The Company believes
that it should not have a material impact on the financials because the Company did not have any tax liabilities due to net loss
incurred in fiscal year 2015.
WEST TEXAS RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September
30,
2016 and 2015
Basic and diluted net income
(loss) per share
Basic
net income (loss) per share is based upon the weighted average number of common shares outstanding. Diluted net income (loss)
per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution
is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the
beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common
stock at the average market price during the period. For the years ended September 30, 2016 and 2015, all common stock equivalents
were anti-dilutive.
Stock-based payments
Compensation
costs for all share-based awards are measured based on the grant date fair value and are recognized over the vesting period. The
Company has no awards with market or performance conditions. Excess tax benefits will be recognized as an addition to additional
paid-in-capital.
Revenue recognition
In
accordance with the requirements ASC topic 605 “Revenue Recognition”, revenues are recognized at such time as (1)
persuasive evidence of an arrangement exists, (2) delivery has occurred or services have been rendered, (3) the seller’s
price to the buyer is fixed or determinable and (4) collectability is reasonably assured.
Fair value of financial instruments
The accounting standards
regarding fair value of financial instruments and related fair value measurements defines financial instruments and requires disclosure
of the fair value of financial instruments held by the Company. The Company considers the carrying amount of cash and other current
assets and liabilities to approximate their fair values because of the short period of time between the origination of such instruments
and their expected realization.
The Company has also adopted
ASC 820-10 which defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and
enhances disclosure requirements for fair value measures. The three levels are defined as follows:
|
·
|
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
·
|
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and
inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial
instruments.
|
|
·
|
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value.
|
As of September 30, 2016
and September 30, 2015, the Company did not identify any assets or liabilities that are required to be presented on the balance
sheet at fair value in accordance with ASC 820-10.
WEST TEXAS RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September
30,
2016 and 2015
Recent accounting pronouncement
In May 2014, the Financial
Accounting Standards Board (“FASB”) issued ASU No. 2014-09 " Revenue from Contracts with Customers " (Topic
606). Topic 606 supersedes the revenue recognition requirements in Topic 605, “Revenue Recognition”, including most
industry-specific revenue recognition guidance throughout the Industry Topics of the Codification. In addition, the amendments
create a new Subtopic 340-40, “Other Assets and Deferred Costs—Contracts with Customers”. In summary, the core
principle of Topic 606 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in
an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. For
a public entity, the amendments in this Update are effective for annual reporting periods beginning after December 15, 2017, including
interim periods within that reporting period. Early application is not permitted. Management is currently evaluating the impact
this guidance will have on the Company’s consolidated financial position and consolidated statement of operations.
In June 2014, the FASB issued
ASU No. 2014-12, "Compensation - Stock Compensation (Topic 718)," which makes amendments to the codification topic 718,
"Accounting for Share-Based Payments.” when the terms of an award provide that a performance target could be achieved
after the requisite service period. The new guidance becomes effective for annual reporting periods beginning after December 15,
2015, early adoption is permitted. Management is currently evaluating the impact this guidance will have on the Company’s
consolidated financial position and consolidated statement of operations.
In August 2014, the FASB
issued Accounting Standards Update ("ASU") No. 2014-15, “Presentation of Financial Statements – Going Concern”,
Subtopic 205-40, “Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern.” The
amendments in this ASU apply to all entities and require management to assess an entity’s ability to continue as a going
concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the
amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim
periods, (3) provide principles for considering the mitigating effect of management’s plans, (4) require certain disclosures
when substantial doubt is alleviated as a result of consideration of management’s plans, (5) require an express statement
and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the
date that the financial statements are issued (or available to be issued). The amendments in this Update are effective for the
annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted.
Management is currently evaluating the impact this guidance will have on Company’s financial position and results of operations.
In February 2016, the FASB
issued ASU 2016-02 “Leases (Topic 842)” (“ASU 2016-02”). The FASB issued ASU 2016-02 to increase transparency
and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key
information about leasing arrangements. Under ASU 2016-02, a lessee will recognize in the statement of financial position a liability
to make lease payments (the lease liability) and a right-to-use asset representing its right to use the underlying asset for the
lease term. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee have not
significantly changed from current GAAP. ASU 2016-02 retains a distinction between finance leases (i.e. capital leases under current
GAAP) and operating leases. The classification criteria for distinguishing between finance leases and operating leases will be
substantially similar to the classification criteria for distinguishing between capital leases and operating leases under current
GAAP. The amendments of this ASU are effective for reporting periods beginning after December 15, 2018, with early adoption permitted.
An entity will be required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective
approach. Management is currently assessing the impact the adoption of ASU 2016-02 will have on the Company’s consolidated
financial position and consolidated statement of operations.
In March 2016, the FASB
issued Accounting Standards Update ("ASU") No. 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements
to Employee Share-Based Payment Accounting” (“ASU 2016-09”). The standard is intended to simplify several areas
of accounting for share-based compensation arrangements, including the income tax impact, classification on the statement of cash
flows and forfeitures. ASU 2016-09 is effective for fiscal years, and interim periods within those years, beginning after December
15, 2016, and early adoption is permitted. The Company is currently evaluating the impact that the standard will have on the Company’s
consolidated financial position and consolidated statement of operations.
WEST TEXAS RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September
30,
2016 and 2015
2. Oil and Gas Properties
Eastland County Field
In
September 2011, we acquired our initial property consisting of a 31.25% working interest in an explanatory oil and gas drilling
prospect covering 120 acres in Eastland County, Texas. After explanatory work was performed, we determined that, as of the three
months ended June 30, 2013, our investment in the Eastland County prospect was impaired due to an unsuccessful fracture stimulation.
The value of this property, subsequent the impairment, was $20,449. The operator has undertaken no further activity on the Eastland
County prospect as of the date of this report.
Port Hudson Field, Baton Rouge Parish, Louisiana
Effective April 1, 2013,
the Company acquired a 7.24625% working interest in the oil and gas leases, wells and attendant production in the Port Hudson field,
Baton Rouge Parish, Louisiana, for a total consideration of $702,900. The Company’s working interest was subject to certain
overriding royalty interests, subject to which it had a 5.65158% net revenue interest in the Port Hudson Field.
On
April 5, 2014, the Company entered into an agreement with EnTek Partners, LLC for the sale of 44.1% of the Company’s working
interest in the Port Hudson field for the total consideration of $290,000, less any payments received by the Company for production
from the Port Hudson field occurring after January 1, 2014. Pursuant to the Company’s agreement with EnTek Partners, the
Company sold to EnTek an undivided 3.1956% of 8/8th working interest (2.4926% net revenue interest) out of the working interests
in the Port Hudson field owned by the Company at that time. The transactions under the Entek Partners agreement closed on April
16, 2014, with an effective date of January 1, 2014. After giving effect to the sale, the Company continued to hold a 4.0506%
working interest (3.1595% net revenue interest) in Port Hudson field. During the year ended September 30, 2014, the Company recorded
a loss on sale of the working interest of $19,983.
Pursuant
to the same agreement, EnTek Partners had also agreed to provide to the Company $275,000 in non-recourse financing to pay for
its share of a dual recompletion in the D-1 well at West Cam 225 property in exchange for its agreement to provide EnTek Partners
with 75% of the net profits derived by the Company from the West Cam 225 property until such time as EnTek Partners has recouped
100% of the recompletion costs advanced on the Company’s behalf and 50% of the net profits thereafter.
West Cam 225, Louisiana
On
August 16, 2013, the Company entered into an agreement with Enovation Resources, LLC to purchase a 10.0167% working interest (7.2120%
net revenue interest) in an offshore oil and gas field, known as West Cam 225, located in the shallow waters of the Gulf of Mexico
near Cameron, Louisiana. The Company’s purchase price for the working interest was $50,000. In addition to the purchase
price, the Company paid $230,459 as advance for costs for development.
Sunshine Prospect, Landry Parish, Louisiana
On
August 1, 2014, the Company entered into an agreement with Restech Resources, LLC to purchase a 15% (14.25% net revenue interest)
in an oil and gas prospect located in Landry Parish, Louisiana. The working interest concerns 248 gross acres and net acres in
the Sunshine Prospect. Our purchase price for the working interest was $76,500.
Birnie Field, Motley County, Texas
On
September 17, 2014, the Company entered into an agreement with Escopeta Oil and Gas Corporation to purchase a 10% working interest
(7.5% net revenue interest) in a natural gas prospect located in the Birnie field in Motley County, Texas. The working interest
concerns 5,760 leased acres in the Palo Duro Basin prospect. Our purchase price for the working interest was $70,000. In 2014,
the operator drilled an initial well on the prospect, however the drilling was unsuccessful and resulted in a dry hole. The operator
agreed to provide us, for no additional consideration, a 1% working interest in the Stansell field prospect described below.
WEST TEXAS RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September
30,
2016 and 2015
Stansell
Field, Floyd County, Texas
We
hold a 1% working interest in an oil prospect located in Floyd County, Texas. The working interest comprises 15,000 leased acres
in the southern section of the Palo Duro basin. The initial project will be the re-entry of the Stansell #1-A well, an existing
wellbore that was drilled in 2006. The original drilling encountered oil shows in three separate reservoirs and the operator intends
to re-enter and recomplete the Stansell #1-A the Companying current fracture stimulation technology. We have a carried 1% working
interest in the Stansell #1-A well through the tanks. In April 2015, the operator has started the re-entry of the Stansell #1-A
well.
Wolfcamp Field, Hale County, Texas
In June and July 2014, the
Company acquired non-operating leases covering approximately 1,070 gross mineral acre leases in the Wolfcamp field located in Hale
County, Texas. The leases were acquired for cash payments of $45,484. The leases have a primary term of five years with the Company
option to extend the term for another five years. The leased properties constitute the surface acreage comprising a natural gas
prospect, for which we hold 50% of the working interest and 40% net revenue interest. The leased properties are subject to a 20%
royalty interest held by the owners and a third party. The Company is currently evaluating the Company options for the exploitation
of the leased properties, including the Company sale of the leases or the Company farm-out of the leases to a natural gas operator.
Sale of Port Hudson Field and West Cam 225
During the quarter ended
March 31, 2015, the Company decided to sell 100% of its interest in Port Hudson field and West Cam 225. The net investment of $653,376
was reclassed as oil and gas properties held for sale and recorded at market value of $335,500. The Company recorded impairment
loss of $317,876 due to reduction of the market value comparing to the cost of these investments.
On
April 6, 2015, the Company entered into agreements with Hi-Tech exploration, LLC to sell its entire interests in the Port Hudson
field and the West Cam 225 for a total consideration of $335,500. The Company completed the sale and paid $150,050 for outstanding
costs and recorded it as loss on sale of oil and gas interest.
Leased Properties from Kiowa Oil Company
On
September 30, 2015, the Company entered into an agreement with Kiowa Oil Company to lease 100% of interests, for a period of five
years, of properties in North Dakota, Florida, Illinois, and Kentucky. The total price for the subject interests under this lease
agreement is $5,000 and a 15% royalty interest in all the subject interests leased. The total price will be paid in the Company’s
common shares at the per share price of $0.50.
TW Lee Field, Gregg County, Texas
On
March 3, 2016, the Company entered into an agreement with Two Eagle Resources, a Texas corporation, to purchase 25% working interest
(18.75% net revenue interest) in the properties located in Gregg County, Texas. The property is known as T.W. Lee. The purchase
price for the subject interests under this agreement is $25,000, which will be paid in the Company’s common shares at the
per share price of $0.25.
T.A. Greer Lease
On
May 10, 2016, the Company acquired a 25% working interest (19.5% net revenue interest) in an East Texas oil and gas property.
The property is known as the T.A. Greer lease and includes two tracts of land totaling approximately 407 acres in Panola County,
Texas.. We acquired the property from an unaffiliated party in consideration of our payment of $10,000 and issuance of 60,000
shares of our common stock at $0.25 per share for a total consideration of $25,000.
As of September 30, 2016 and September 30,
2015, total oil and gas properties amounted to $267,433 and $217,433, respectively.
WEST TEXAS RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September
30,
2016 and 2015
3. Notes Payable – Related Parties
On
August 14, 2013, the Company entered into a loan agreement with a shareholder, Gary Bryant, pursuant to which Mr. Bryant loaned
the Company $417,762, the proceeds of which were used to partially finance the acquisition of the Port Hudson interest described
in Note 2 above. The loan bore interest on the unpaid principal amount at the rate of 8% per annum. All principal and interest
were payable over a four year period, commencing November 1, 2013, at the amortized rate of $10,198 per month. The Company’s
obligations under the loan were secured by our working interest in the Port Hudson field.
On
September 6, 2013, the Company entered into another loan agreement with Mr. Gary Bryant, pursuant to which Mr. Bryant loaned
the Company $130,000, the proceeds of which were used to partially finance the Company’s payment of its allocable
expenses associated with its working interest in the West Cam 225 field, described in Note 2 above. The loan bore interest on
the unpaid principal amount at the rate of 6% per annum. All principal and interest were payable on December 6, 2013 and were
convertible into shares of the Company’s common stock, at the option of the holder, at the rate of $0.50 per share. In
December 2013, Mr. Bryant and the Company entered to an agreement to extend the due date of the loan to February 6, 2016. The
Company’s obligations under the loan were secured by its working interest in the Port Hudson field. The Company also
entered into an amendment to its loan agreement with Mr. Bryant dated August 14, 2013, in the original principal amount of
$417,762, to provide that all principal and interest under that loan agreement were convertible into shares of the
Company’s common stock, at the option of the holder, at the rate of $0.50 per share.
On
April 3, 2015, Mr. Bryant agreed to release the security interest in the Port Hudson field as the Company engaged in negotiations
to sell the property.
The Company determined that
the fair value of the above conversion options and the warrants using the Black–Scholes model with the variables listed below:
|
·
|
Risk free rate of return: 0.01% to 0.875%
|
|
·
|
Expected term: 0.25 to 4 years
|
On September 16, 2014, the
Company entered into a Note purchase agreement with Lake Oswego Oil Company, LLC, an Oregon limited liability company controlled
by one of the shareholders, pursuant to which the Company sold a secured promissory note in the principal amount of $50,000, for
a purchase price of $50,000. Interest accrues on the unpaid principal balance of the note at the rate of six percent per annum.
This note was fully paid off in the quarter ended December 31, 2014. As an inducement to the note holder to enter into this agreement,
the Company also granted the note holder a warrant to purchase 100,000 shares of the Company’s common stock, and exercisable
at $0.50 per share over a two year period expiring on September 16, 2019.
The Company determined that the
fair value of the warrants using Black–Scholes model with the variable listed below:
|
·
|
Risk free rate of return: 1.688%
|
On September 30, 2015, Mr.
Bryant agreed to convert the outstanding principal amounts of $325,146 and $130,000 and accrued interest to the Company’s
common stock at $0.5 and $0.5 per share respectively.
On September 30, 2015, due to
conversion of the full outstanding principal amount owed to Mr. Bryant, the related note discount was fully amortized.
WEST TEXAS RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September
30,
2016 and 2015
4. Shareholder Advances
During the year ended September
30, 2014 and 2013, a shareholder made advances to the Company to support its daily operations. These advances were due on demand
and do not bear any interest.
During
the year ended September 30, 2015, a shareholder paid a total amount of $15,000 for payment of legal fees on behalf of the Company
through his personal credit line. The outstanding balance was due on demand and bears variable interest of 25.99%. As of September
30, 2015, the total outstanding amount due to the shareholder was $45,000.
The
Company repaid $6,558 during the six months ended March 31, 2016. In January 2016, the Company issued 450,000 shares of its common
stock upon conversion of the outstanding amount of $45,000. In addition, the shareholder retired 30,000 shares in exchange for
$3,000 overpayment made to him.
During
the year ended September 30, 2016, a shareholder paid a total amount of $17,000 for payment of legal fees on behalf of the Company
through his personal credit line. The outstanding balance was due on demand and did not bear any interest. As of September 30,
2016, the total net outstanding amount due to the shareholder was $13,442.
5. Shareholders’ Equity
The Company is authorized
to issue 200,000,000 shares of common stock, par value of $0.001, and 10,000,000 shares of preferred stock, par value of $0.001.
In September 2015, the Company
entered into a subscription agreement with an accredited investor to sell 100,000 shares of the Company’s common stock at
$0.25 per share. The total amount of $25,000 was received and shares were issued in September 2015.
On September 30, 2015, Mr.
Bryant, a shareholder and convertible note holder, agreed to convert the outstanding principal amounts of $325,146 and $130,000
due to him to the Company’s common stock at $0.50 per share. The Company issued 1,003,508 shares in February 2016 as repayment
of the outstanding principal and accrued interest.
In
January 2016, the Company issued 450,000 shares of its common stock upon conversion of the outstanding amount of shareholder advances
of $45,000. In addition, the shareholder retired 30,000 shares in exchange for $3,000 overpayment made to him.
During the quarter ended
March 31, 2016, the Company entered into subscription agreements with various accredited investors to sell 191,000 shares of the
Company’s common stock at $0.25 per share. The total amount of $47,750 was received and shares were issued during May 2016.
On March 3, 2016, the Company
entered into an agreement with Two Eagle Resources, a Texas corporation, to purchase 25% working interest / 18.75% net revenue
interest in the properties known as T.W. Lee located in Gregg County, Texas. The purchase price for the subject interests under
this agreement is $25,000, which will be paid in the Company’s common shares at the per share price of $0.25. As of September
30, 2016, the shares had not been issued and were recorded as common stock issuable.
On May 10, 2016, the Company
entered into an agreement with Two Eagle Resources, a Texas corporation, to purchase 25% working interest in the properties know
as T.A. Greer located in Panola County, Texas. The purchase price for the subject interests under this agreement is $10,000 in
cash and $15,000, which will be paid in the Company’s common shares at the per share price of $0.25. The cash portion was
paid May 12, 2016 and the shares were issued in August 2016.
During the quarter ended
June 30, 2016 the Company entered into subscription agreements with various accredited investors to sell 100,000 shares of the
Company’s common stock at $0.25 per share. The total amount of $25,000 was received and the shares were issued August 2016.
WEST TEXAS RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September
30,
2016 and 2015
As of
September 30, 2016 and September 30, 2015, the Company had 16,289,908 and 14,515,400 shares of common stock issued and outstanding
and had not issued any of its preferred stock.
On September 15, 2011, the
Company adopted the West Texas Resources, Inc. 2011 Stock Incentive Plan (the “Plan”) providing for the grant of non-qualified
stock options and incentive stock options to purchase its common stock and for grant of restricted and unrestricted grants. The
Company has reserved 3,000,000 shares of its common stock under the Plan. All officers, directors, employees and consultants to
the Company are eligible to participate under the Plan. The purpose of the Plan is to provide eligible participants with an opportunity
to acquire an ownership interest in the Company.
In
2011, the Company granted options to certain consultants to purchase 400,000 shares of the Company’s common stock. The options
vest immediately and expire on September 15, 2016. The fair value of each share-based award was estimated using the Black-Scholes
option pricing model or a lattice model. The fair value of these options, determined to be $65,402, was included in general and
administrative expenses for the year ended September 30, 2011.
The following assumptions were
used in the fair value method calculation:
|
·
|
Risk free rate of return: 1%
|
On March 7, 2014, the Company
granted options to certain consultants to purchase 1,500,000 shares of the Company’s common stock, of which 200,000 options
vested upon the date of grant and the balance of 1,300,000 options expired in October 2014 in connection with the termination of
the consulting arrangement. The 200,000 vested options expire on March 7, 2019. The fair value of the vested options for 200,000
shares, determined to be $116,137, was recorded in general and administrative expenses for the year ended September 30, 2014.
On March 11, 2014, the Company
granted options to its officers to purchase a total of 200,000 shares of the Company’s common stock. The options expire on
March 11, 2019 and vest immediately. The fair value of these options determined to be $116,119 and was included in general and
administrative expenses for the year ended September 30, 2014.
The following assumptions were
used in the fair value method calculation:
|
·
|
Risk free rate of return: 1.5%
|
On April 16, 2015, the Company
granted options to Mr. Paul Brogan, the Company’s director, to purchase a total of 200,000 shares of the Company’s
common stock. The options have an exercise price of $0.5 per share and expire on April 16, 2020 and 66,667 shares vest immediately
with the rest vest equally on April 16, 2016 and 2017. The fair value of these options was determined to be $99,712, of which $31,431
was amortized and included in general and administrative expenses for the year ended September 30, 2016. As of September 30, 2016,
the unrecognized compensation expense related the non-vested stock options was $21,240 to be amortized over the vesting period.
WEST TEXAS RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September
30,
2016 and 2015
The following assumptions were
used in the fair value method calculation:
|
·
|
Risk free rate of return: 1.375%
|
The following information applies
to all options outstanding at September 30, 2016:
|
·
|
Weighted average exercise price: $0.57
|
|
·
|
Options outstanding and exercisable: 563,889
|
|
·
|
Average remaining life: 2.73 years
|
6. Income Taxes
Based
on the available information and other factors, management believes it is more likely than not that the net deferred tax assets
at September 30, 2016 and 2015 will not be fully realizable. Accordingly, management has recorded a full valuation allowance against
its net deferred tax assets at September 30, 2016 and 2015. As of September 30, 2016 and 2015, the Company had federal net operating
loss carry-forwards of approximately $2,605,000 and $2,380,000, respectively, expiring beginning in 2032.
Deferred tax assets consist
of the following components:
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2016
|
|
|
2015
|
|
Net loss carryforward
|
|
$
|
920,000
|
|
|
$
|
840,000
|
|
Valuation allowance
|
|
|
(920,000
|
)
|
|
|
(840,000
|
)
|
Total deferred tax assets
|
|
$
|
–
|
|
|
$
|
–
|
|
7. Subsequent Event
Events subsequent to September 30, 2016 have
been evaluated through the date these consolidated financial statements were issued to determine whether they should be disclosed
to keep the consolidated financial statements from being misleading. Management noted the following subsequent event that should
be disclosed:
|
·
|
On October 19, 2016, the Company appointed William A. Sawyer to serve as president and chief
executive officer of West Texas Resources, Inc.
|
|
·
|
Between November 2016 and January 2017, the Company entered into subscription agreements
with various
accredited investors to sell a total of 293,000 shares of the Company’s common stock and a total of 293,000 warrants at
$0.30 per
unit. A
unit is
determined to
be equal to 1
share of the Company’s common stock and 1 purchase warrant which is exercisable at
$0.50 per
share over a three year period ending November 1, 2019.
|
|
·
|
During November 2016, the Company entered into an agreement to purchase a 70% working interest
in an oil and gas properties in South Texas. The total consideration was 500,000 shares of the Company’s common stock and
5000,000 warrants at $0.30 per unit. A unit is determined to be equal to 1 share of the Company’s common stock and 1 purchase
warrant which is exercisable at $0.50 per share over a three year period ending November 1, 2019.
|