21 July 2003

                   EDINBURGH UK TRACKER TRUST PLC
         Interim Results for the six months ended 30 June 2003


Edinburgh UK Tracker Trust is the UK's only investment trust with the
sole objective of tracking the performance of the FTSE All-Share Index.


* Trust has tracked its benchmark index (FTSE All-Share Index) to
  within 0.1% p.a. since 1990

* Net asset value per share, excluding current retained earnings, up
  4.3% to 177.15p, compared to an increase in the Index of 4.1%

* Share price up 4.3% to 174.5p

* Maintained interim dividend of 2.2p per share



For further information, please contact:-

David McCraw
Edinburgh Fund Managers plc                       07766 917085




Chairman's Statement

The company continues to meet its objective of tracking closely the
performance of the FTSE All-Share Index.  The net asset value per share
(excluding current retained earnings) rose by 4.3% in the six months
ended 30 June 2003 to 177.15p and this compares with an increase in the
index of 4.1%.  The company's share price rose by 4.3% to 174.5p which
represented a discount of 1.9% to the net asset value (including
retained earnings) of 177.92p.  The discount at 31 December 2002 was
1.5%.

The strategy employed to track the FTSE All-Share Index is full
replication of the FTSE 350 Index.  This means that the company holds
all of the 350 stocks that make up this index which represented 97.0% of
the value of the FTSE All-Share Index at 30 June 2003.  The remaining
3.0% of the FTSE All-Share Index covers smaller companies and this area
is represented in the company's portfolio by an equity linked unsecured
loan stock, which tracks the FTSE SmallCap (ex Investment Companies)
Index, and the largest stocks within the FTSE SmallCap Index.  At 30
June 2003, the total portfolio consisted of 466 stocks compared to 690
stocks included in the FTSE All-Share Index.

The directors have declared an interim dividend of 2.20p (2002 - 2.20p)
per share for the year to 31 December 2003 payable on 29 August 2003 to
shareholders on the register on 8 August 2003.

Your board was encouraged by the continued support for the company as
expressed by the vote for continuation at the Annual General Meeting in
April.  Of the 16.1 million shares voted by proxy (26.4% of the issued
share capital), 99.9% were cast in favour.

The level of activity within the portfolio during the period was
relatively low once again.  Transactions reflected the investment of
funds received from the issue of new shares as well as changes to the
constituents of the index.  A total of 1 million new shares were issued
in the period, at a premium to net asset value, and raised �1.6 million
of new funds which were invested across existing holdings.

The largest single transaction in the period was the increased weighting
of HSBC in the index.  This arose from HSBC acquiring Household
International by issuing new shares.  At the quarterly review of the
index constituents in March, Crest Nicholson, Headlam, NHP, Paladin
Resources and Perpetual Income & Growth Trust were added to the FTSE 350
Index.  While in June, Corus, Big Food Group, Ebookers, Atkins (WS),
Spirent and Thus were the new entrants in the index.  The total value of
purchases in the period amounted to �2.8 million while sales totalled
�1.2 million.

The UK equity market, alongside global markets, has staged a strong
recovery from the low points reached in March of this year following the
brief conflict in Iraq and further cuts in US and European interest
rates.  Investors are now beginning to anticipate a recovery in the
global economy in the second half of 2003.  Corporate newsflows however
remain mixed in the UK and stronger evidence of an improvement in
profits may be required to support investor confidence and allow UK
equities to move to higher levels.

David Tucker
Chairman
21 July 2003



STATEMENT OF TOTAL RETURN
for the six months ended 30 June 2003
                                               Revenue     Capital        Total
                                                  �000        �000         �000
                                                             
Gain on investments                                  -       4,635        4,635
Investment income                                2,111           -        2,111
Interest receivable                                  7           -            7
Investment management fee                         (146)          -         (146)
Administrative expenses                           (138)          -         (138)
                                                ______      ______       ______
Return on ordinary activities before taxation    1,834       4,635        6,469
Taxation                                             -           -            -
                                                ______      ______       ______
Return on ordinary activities after taxation     1,834       4,635        6,469
Dividends                                       (1,368)          -       (1,368)
                                                ______      ______       ______
                                                   466       4,635        5,101
                                                ______      ______       ______
Return per share                                  3.02p       7.63p       10.65p
                                                             
Interim Dividend per share                        2.20p          -         2.20p
                                                 ______     ______       ______

_________________________________________________________________________________


for the six months ended 30 June 2002
                                                Revenue     Capital       Total
                                                   �000        �000        �000
                                                             
Losses on investments                                 -     (13,653)    (13,653)
Investment income                                 2,001           -       2,001
Interest receivable                                  41           -          41
Investment management fee                          (163)          -        (163)
Administrative expenses                            (123)          -        (123)
                                                  ______     ______     _______
Return on ordinary activities before taxation     1,756     (13,653)    (11,897)
Taxation                                              -           -           -
                                                  ______     ______      ______
Return  on  ordinary activities after taxation    1,756     (13,653)    (11,897)
Dividends                                        (1,311)          -      (1,311)
                                                 ______      ______      ______
                                                    445     (13,653)    (13,208)
                                                 
                                                             
Return per share                                   3.02p    (23.51p)    (20.49p)
                                                 
                                                  ______     ______      ______
Interim Dividend per share                         2.20p          -       2.20p
                                                  ______     ______      ______

__________________________________________________________________________________

STATEMENT OF TOTAL RETURN
for the year ended 31 December 2002
                                                 Revenue     Capital      Total
                                                    �000        �000       �000
Losses on investments                                  -     (33,059)   (33,059)
Income from investments                            3,583           -      3,583
Interest receivable                                   83           -         83
Investment management fee                           (308)          -       (308)
Administrative expenses                             (246)          -       (246)
                                                   ______      ______     ______
Return  on  ordinary activities before taxation    3,112     (33,059)   (29,947)
Taxation                                               -           -          -
                                                   ______     ______      ______
Return  on  ordinary activities after taxation     3,112     (33,059)   (29,947)
Dividends                                         (3,181)          -     (3,181)
                                                  ______      ______     ______
                                                     (69)    (33,059)   (33,128)
                                                  ______      ______     ______
Return per share                                    5.30p    (56.31p)   (51.01p)
                                                  ______      ______     ______

BALANCE SHEET
                                                  At 30        At 31   At 30 June
                                                  June      December         2002
                                                  2003          2002
                                                  �000          �000         �000
Fixed assets                                                   
Investments                                    107,824       101,552      118,146
                                               _______       _______      _______
Current assets                                   1,918         2,109        2,399
Current Liabilities                             (1,379)       (1,980)      (1,410)
                                               _______       _______      _______
Net current assets                                 539           129          989
                                               _______       _______      _______
                                                               
Total Net Assets                               108,363       101,681      119,135
                                               _______       _______      _______

Capital and reserves                                           
Called up share capital                          6,091         5,991        5,847
Reserves                                       102,272        95,690      113,288
                                               _______       _______      _______
Total equity shareholders'funds                108,363       101,681      119,135
                                               _______       _______      _______
                               
                                                               
Net asset value per share                       177.92p       169.73p      203.77p
                                               _______       _______      _______
Net asset value per share excluding current                                      
period retained earnings                        177.15p       169.85p      203.00p
                                               _______       _______      _______
Net asset value per share excluding retained                                      
earnings since inception                        176.44p       169.01p      202.15p
                                               _______       _______      _______

CASHFLOW STATEMENT
                                                 For 6         For 6      For year
                                                months        months         ended
                                                 ended         ended   31 December
                                          30 June 2003  30 June 2002          2002
                                                  �000          �000          �000
                                                               
Net cash inflow from operating activities        1,718         1,652         3,072
                                                               
Net cash outflow from financial investment      (1,718)       (2,794)       (5,160)
                                                               
Equity dividends paid                           (1,885)       (1,806)       (3,105)
                                                               
Net Purchases of AAA Rated Money Market Funds     (450)            -        (1,000)
                                                 ______       ______        ______
Net cash outflow before financing               (2,335)       (2,948)       (6,193)

Net cash inflow from financing                   1,580         2,312         4,779
                                                ______        ______        ______
                                                                
DECREASE IN CASH                                  (755)         (636)       (1,414)
                                                ______        ______        ______

NOTES:
1. The accounts are prepared under the same accounting policies used for the year ended 31 December 2002.

2. The  interim dividend will be paid on 29 August 2003 to shareholders on the register at the close of
   business on 8 August 2003. The ex-dividend date is 6 August 2003.

3. The statement of total return, the balance sheet and the cashflow statement  set  out above do not 
   represent full accounts in accordance with  Section  240 of the Companies Act 1985. The financial
   information for  the year ended 31 December 2002 has been extracted from the Annual Report  and  Accounts
   of the Company which have been filed with the Registrar  of  Companies. The auditors' report on those accounts
   was unqualified.

4. The investment management fee in both cases includes irrecoverable VAT calculated at 17.5 per cent.

5. The Interim Report will be posted to shareholders on 28 July 2003 and copies will be available from the 
   investment manager.


Please  note  that past performance is not necessarily a  guide  to  the future  and that the value of investments
and the income from them may fall as well as rise. Investors may not get back the amount they originally invested.



For Edinburgh UK Tracker Trust plc
Edinburgh Fund Managers plc, Secretary
END