DIRECTORS' STATEMENT
I am glad to present the interim
financial statements of Davictus PLC ("the Company" or "Davictus")
for the six-month period ending on 30 June 2024.
Davictus continues to offer
comprehensive support to its existing franchisees in Malaysia and
Thailand. The board is currently in the process of transitioning
its franchise-based relationships to a broader model that
encompasses business management and consultancy services. This
shift could potentially lead to more efficient revenue generation
from current franchisees.
While the board remains cautious
about expanding the franchise network in the region, it is
exploring opportunities to diversify its revenue streams by
engaging in non-franchise businesses, including sectors beyond food
and beverage. This strategy leverages the board and management's
extensive experience and expertise in corporate finance, business
management, and consultancy, which are in high demand across
various industries.
We remain fully committed to the
well-being and development of our employees within the franchise
network, ensuring they receive the support necessary for smooth
operations.
Our outlook for the Company's future
is cautiously optimistic, guided by our unwavering commitment to
operational excellence and adherence to industry best practices.
This approach positions us for continued growth and
profitability.
The board extends its heartfelt
gratitude to all stakeholders for their ongoing support.
Abd
Hadi Bin Abd Majid
Chairman
25 September 2024
For the reporting period under
review, the Company reported a net profit of £44,306. At 30 June
2024, the Company had cash in bank of £135,696.
There are a number of potential
risks and uncertainties which may have material impact on the
Company's performance over the remaining six months of the
financial year and could cause actual results to differ materially
from expected and historical results. The directors do not consider
any changes on the principal risks and uncertainties since the
publication of the annual report for the year ended 31 December
2023, which contained a detailed explanation of the risks relevant
to the Company, is also available at http://www.davictus.co.uk.
The Board looks forward to providing
further updates to the shareholders in due course.
Responsibility Statement
The Directors are responsible for
preparing the Condensed Interim Financial Statements in accordance
with the Disclosure and Transparency Rules of the United Kingdom's
Financial Conduct Authority ('DTR') and with International
Accounting Standard 34 on Interim Financial Reporting (IAS
34).
The directors confirm that, to the
best of their knowledge, this condensed consolidated interim
financial statement have been prepared in accordance with
IAS 34, as adopted by the United Kingdom. The interim
management report includes a fair review of the information
required by DTR 4.2.7 and DTR 4.2.8, namely:
·
an indication of important events that have
occurred during the first six months and their impact on the
condensed set of financial statements, and a description of the
principal risks and uncertainties for the remaining six months of
the financial year; and
·
material related-party transactions in the first
six months and any material changes in the related-party
transactions described in the last annual report.
Abd
Hadi Bin Abd Majid
Director
25 September 2024
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
FOR
SIX MONTHS ENDED 30 JUNE 2024
1. GENERAL INFORMATION
The Company was incorporated and
registered in Jersey as a public company limited by shares on 5
February 2015 under the companies (Jersey) Law 1991 and registered
number 117716. The registered office of the Company is at the
offices of 28 Esplanade, St. Helier, Jersey, JE1 8SB.
On 8 October 2020, the Company
incorporated Davictus World Sdn Bhd in Malaysia as a wholly owned
subsidiary for purpose of business operation (together in this
financial report referred as the 'Group').
2. ACCOUNTING POLICIES
Basis of preparation
The interim financial statements for
the six-month period ended 30 June 2024 have been prepared in
accordance with IAS 34 Interim Financial Reporting. It is unaudited
and does not constitute statutory financial statements. The
comparative interim financial information covers the period ended
30 June 2024.
The interim financial statements
have been prepared on a basis consistent with, and on the basis of,
the accounting policies set out in the audited financial statements
of the Group for the year ended 31 December 2023, which have been
prepared in accordance with International Financial Reporting
Standards as adopted by the United Kingdom.
The interim financial information is
presented in British Pound Sterling ("£").
New
standards and interpretations
A number of new standards and
amendments to standards and interpretations have been issued by
International Accounting Standards Board but are not yet effective
and in some cases have not yet been adopted by the United Kingdom.
The Directors do not expect that the adoption of these standards
will have a material impact on the financial statements of the
Group in future periods.
Basis of consolidation
The consolidated financial
statements incorporate the financial statements of the Company and
entities controlled by the Company (its subsidiaries). Control is
achieved where the Company is exposed to, or has rights to,
variable returns from its involvement with the entity and has the
ability to affect those returns through its power over the
entity.
All intercompany transactions,
balances, income and expenses are eliminated in
consolidation.
Going concern
The condensed interim financial
statements have been prepared on a going concern basis, which
assumes that the Group will continue to be able to meet its
liabilities as they fall due for the foreseeable future.
The Covid-19 pandemic has been
unprecedented in scale and impact, and the Group have taken swift
and decisive action to protect our customers, colleagues,
franchisees and their staff and the communities in which the Group
operates, by implementing the necessary steps to safeguard the
business through the crisis, in line with the government
guidelines.
The significant impact of Covid-19
to the Group business is summarised below:
· Delay
in franchisee restaurant engagement. - Due to MCO (movement control
order) announced by Malaysian Government, the launch the new
franchise restaurants was being delayed
· Working capital inflow of fund are lagging behind initial
plan. The Group has arranged additional short-term financing from
directors if required to support continuity of business
operations
· This
might impact the business revenue of franchisees, and reduce the
royalty payment that is by percentage of gross revenue
sales.
Based on the current working capital
forecast, the Group is unlikely to need additional funds within
twelve months of the date of approval of these financial report in
order to maintain its proposed work levels and to continue
successfully managing its cash resources. After making enquiries
and considering the assumptions upon which the forecasts have been
based, the directors have a reasonable expectation that the Group
has adequate resources to continue in operational existence for the
foreseeable future. For these reasons, they continue to adopt the
going concern basis of accounting in preparing the annual financial
statements.
Revenue recognition
Revenue is recognised to the extent
that it is probable that the economic benefits will flow to the
Group and the revenue can be reliably measured, regardless of when
the payment is made. Revenue is measured at the fair value of
consideration received or receivable, taking into account
contractually defined terms of payment and excluding taxes or
duty.
Fees receivable from franchisee
according to franchise agreement at which time the Group has
performed its obligation. Fees receivable in advance are stated on
the Consolidated Statement of Financial Position as deferred
income.
Leases
The Group assesses whether a
contract is or contains a lease, at the inception of the contract.
The Group recognises a right-of-use asset and corresponding lease
liability with respect to all lease arrangements in which it is the
lessee, except for low-value assets and short-term leases with 12
months or less. For these leases, the Group recognises the lease
payments as an operating expense on a straight-line method over the
term of the lease unless another systematic basis is more
representative of the time pattern in which economic benefits from
the leased assets are consumed.
The Group recognises a right-of-use
asset and a lease liability at the lease commencement date. The
right-of-use assets and the associated lease liabilities are
presented as a separate line item in the statement of financial
position.
The right-of-use asset is initially
measured at cost. Cost includes the initial amount of the
corresponding lease liability adjusted for any lease payments made
at or before the commencement date, plus any initial direct costs
incurred, less any incentives received.
The right-of-use asset is
subsequently measured at cost less accumulated depreciation and any
impairment losses, and adjustment for any remeasurement of the
lease liability. The depreciation starts from the commencement date
of the lease. If the lease transfers ownership of the underlying
asset to the Group or the cost of the right-of-use asset reflects
that the Group expects to exercise a purchase option, the related
right-of-use asset is depreciated over the useful life of the
underlying asset. Otherwise, the Group depreciates the right-of-use
asset to the earlier of the end of the useful life of the
right-of-use asset or the end of the lease term.
The lease liability is initially
measured at the present value of the lease payments that are not
paid at the commencement date, discounted by using the rate
implicit in the lease. If this rate cannot be readily determined,
the Group uses its incremental borrowing rate.
The lease liability is subsequently
measured at amortised cost using the effective interest method. It
is remeasured when there is a change in the future lease payments
(other than lease modification that is not accounted for as a
separate lease) with the corresponding adjustment is made to the
carrying amount of the right-of-use asset or is recognised in
profit or loss if the carrying amount has been reduced to
zero.
3. REVENUE
The Group revenue are derived from
franchise related fees including brand licence, management fee and
royalties according to Restaurant Franchise Agreement. For the
reporting period, revenue contributions are from a franchisee
located in Kuala Lumpur, Malaysia and Bangkok Thailand.
There are no seasonal factors that
materially affect the operations of the Group.
4. INCOME TAX EXPENSE
The Company is not a "Financial
Services Company" registered under the relevant Jersey laws; or a
specified utility company and therefore it is subject to Jersey
income tax at the general rate of 0 per cent. If the Company
derives any income from Jersey property, including development of
land or quarrying, such income will be subject to tax at the rate
of 20 per cent. It is not expected that the Company will derive any
such income.
5. PROFIT / (LOSS) PER SHARE
Basic profit / (loss) per ordinary
share is calculated by dividing the loss attributable to equity
holders of the company by the weighted average number of ordinary
shares in issue during the period. Diluted earnings per share is
calculated by adjusting the weighted average number of ordinary
shares outstanding to assume conversion of all dilutive potential
ordinary shares. There are currently no dilutive potential
ordinary shares.
|
6 months period
ended
|
6 months period
ended
|
|
30-Jun-24
|
30-Jun-23
|
|
£
|
£
|
Profit for the period
|
44,306
|
63,598
|
Weighted average number of shares
(Unit)
|
13,350,000
|
13,350,000
|
Profit per share (pence)
|
0.33
p
|
0.48
p
|
6. RIGHT-OF-USE ASSETS
The Company has entered into a
non-cancellable operating lease agreement for tenancy of office
space. The initial lease agreement is for a period of 24 months
commencing 1 January 2021 with an option to renew the lease for a
further 12 months. On completion of the lease agreement on 31
December 2023, the company had extended the lease agreement for a
further three (3) years commencing 1 January 2024 to 31 December
2026
|
£
|
Cost
|
185,833
|
Accumulated depreciation
|
(107,028)
|
As at 30 June 2024
|
78,805
|
7. STATED CAPITAL
|
|
|
|
Number of ordinary
shares
|
|
£
|
|
|
|
|
|
|
|
As at 1 January 2024
|
|
|
13,350,000
|
|
1,224,400
|
|
|
|
|
|
|
|
As at 30 June 2024
|
|
|
13,350,000
|
|
1,224,400
|
8. CURRENT LIABILITIES
|
|
6 months
period
ended
|
|
6 months
period
ended
|
|
|
30-Jun-24
|
|
30-Jun-23
|
|
|
£
|
|
£
|
Other Creditors
|
|
64,819
|
|
30,290
|
Deferred Income
|
|
93,333
|
|
173,333
|
Amount owing to Director
|
|
4,750
|
|
-
|
Lease Liability
|
|
79,678
|
|
16,524
|
|
|
|
|
|
|
|
242,580
|
|
220,147
|
9. LEASE LIABILITIES
|
6 months period
ended
|
|
6 months period
ended
|
|
30-Jun-24
|
|
30-Jun-23
|
|
£
|
|
£
|
|
|
|
|
As at 1 January
|
-
|
|
33,602
|
Addition during the year
|
104,449
|
|
-
|
De-recognition of lease due to
termination
|
-
|
|
-
|
Interest in suspense
|
(9,883)
|
|
(1,181)
|
Interest expensed
|
2,520
|
|
904
|
Repayment of principal
|
(17,408)
|
|
(16,801)
|
|
79,678
|
|
16,524
|
Lease liabilities are payable as follow:
Within 1 year
|
30,223
|
|
16,524
|
|
|
|
|
Between 2 - 5 years
|
49,455
|
|
-
|
10.
RELATED PARTY TRANSACTION
The directors are considered to be
the key management personnel. Details concerning Directors'
remuneration can be found below:
|
6 months period
ended 30-Jun-24
|
|
6 months period
ended 30-Jun-23
|
|
£
|
|
£
|
Robert Pincock
|
7,500
|
|
7,500
|
Abd Hadi Bin Abd Majid
|
5,000
|
|
5,000
|
Maurice James Malcolm
Groat
|
2,000
|
|
2,000
|
|
14,500
|
|
14,500
|
11.
SUBSEQUENT EVENTS
There were no subsequent events
after the reporting period.