| Nombre de la Compañía: | Flutter Entertainment Plc |
| EPIC: | FLTR | Trading Currency: | GBX |
| Market Sector: | FE10 | ISIN: | IE00BWT6H894 |
| Market Segment: | SET1 | Share Type: | DE |
| WWW Dirección sitio web: | www.flutter.com | Description: | ORD EUR0.09 (CDI) |
| Sector Industrial: | TRAVEL & LEISURE |
| Precio | Variación Precio [%] | Bid | Venta | Apertura | Máx. | Mín. | Volumen |
| 15,790.00 |  -95.0 [-0.60] | 15,745.00 | 15,755.00 | 15,930.00 | 16,060.00 | 15,720.00 | 179,727 |
| Market Cap. [m] | Shares In Issue [m] | Beta | UPA | DPA | Ratio PE | Rendimento | 52 Semanas |
| 27,760.61 | 175.81 | 0.11 | -203.72 | - | - | - | 16,755.00 - 7,340.00 |
Flutter Entertainment Cifras Clave| Cifras Clave | | (al cierre del días previos) |
| Market Cap. | 27,760.61 | m |
| Shares In Issue | 175.81 | m |
| Gráfica Anterior | 15,885.00 | |
| Ratio PE | - | |
| Rendimiento del Dividendo | - | % |
| UPA- básico | -203.72 | p |
| Dividendos PA | - | p |
| Dividend Cover | - | |
| Flujo de Caja PA | 327.90 | p |
| Return On Equity (ROE) | -4.06 | % |
| Margen Operativo | -4.78 | % |
| Ratio PEG | - | |
| Tasa de Crecimiento UPA | -907.17 | % |
| Tasa de Crecimiento Dividendos PA | - | % |
| Deuda Neta | 4,079.00 | m |
| Apalancamiento Bruto | 38.67 | % |
| Activos rápidos | 1,705.64 | m |
| Capital circulante Neto | -38.60 | m |
| Activos Fijos/Intangibles | 96.44 | % |
| Volumen Negociado PA | 2,887.31 | p |
| Pre-Tax Profit PS | -137.95 | p |
| Retained Profit PS | -198.89 | p |
| Efectivo PA | 782.89 | p |
| Efectivo Neto PA | -209.22 | p |
| Activo tangible neto PA * | -1,899.69 | p |
| Valor Neto de Activos PA | 4,921.27 | p |
| Spread | 10.00 (0.06%) | |
| * Cálculo basado en la cifra de capital ordinario como está en el reporte anual, y las acciones más recientes en la cifra emitida. De ahi que el ratio pueda estar expuesto a inexactitudes. |
|
Flutter Entertainment Hoja de Balance
Precio de la acción Flutter Entertainment | Precio de la acción %1$s | | Sample Period † | Máx. | Mín. | | 1 año | 16,165.00 | 15,610.00 |
| 4 Semanas | 16,755.00 | 15,555.00 |
| 12 Semanas | 16,755.00 | 13,195.00 |
| 1 año | 16,755.00 | 7,340.00 |
Precio de la acción Flutter Entertainment (5 años)| Precio de la acción %1$s (5 años) |  |
|
Flutter Entertainment Rendimiento Histórico| %1$s Rendimiento Histórico | | Período † | Apertura | Variación | % | Apertura Media | Volumen Medio Diario [m] | Volumen [m] | PPP/Volumen | | 1 año | 16,070.00 | -280.00 | -1.74 | 15,610.00 | 0.34 | | 15,770.08 |
| 4 Semanas | 15,570.00 | 220.00 | 1.41 | 15,555.00 | 0.54 | | 16,068.95 |
| 12 Semanas | 14,090.00 | 1,700.00 | 12.07 | 13,195.00 | 0.52 | | 15,239.39 |
| 26 Semanas | 12,005.00 | 3,785.00 | 31.53 | 11,240.00 | 0.54 | | 13,739.06 |
| 1 año | 9,276.00 | 6,514.00 | 70.22 | 7,340.00 | 0.50 | | 11,943.90 |
| 3 Años | 11,330.00 | 4,460.00 | 39.36 | 7,340.00 | 0.46 | | 12,105.49 |
| 5 Años | 8,950.00 | 6,840.00 | 76.42 | 5,004.00 | 0.42 | | 10,564.82 |
| † periods calculated are whole weeks rather than calendar months | |
|
Flutter Entertainment Administración de Ratios Clave
|
Flutter Entertainment Ratios de Inversión| %1$s Ratios de Inversión | | (Análisis de Mercado de Valores) al cierre del día anterior |
| Ratio PQ | 320.97 | |
| Ratio PE | - | |
| Ratio Tobin Q | 1.64 | |
| Ratio Tobin Q (excl. intangibles) | 12.34 | |
| Rendimiento del Dividendo | - | % |
| Market-to-Book Ratio | 3.22 | |
| Precio - Utilidad PA antes de impuestos | -114.46 | |
| Precio - Utilidad PA antes de impuestos | -79.39 | |
| Precio/Flujo de Efectivo por Acción | 48.16 | |
| Precio- Venta PA | 5.47 | |
| Precio- Valor Neto de Activos Tangibles PA | -8.39 | |
| Precio/ Efectivo por Acción | 20.17 | |
| Capital de trabajo PA | -21.96 | |
| Precio Pct/Capital de Trabajo por Acción | -719.19 | % |
| Relacion Ganancia- Precio | - | % |
| PE Medio | 156.69 | |
| Promedio de Años | 4 | |
| Del Ratio PE al Ratio PE Promedio | - | % |
|
Flutter Entertainment Ratios Financieros| %1$s Ratios Financieros | | (Ratios de Apalancamiento) |
| Debt Ratio | 30.02 | % |
| Debt-to-Equity Ratio | 0.43 | |
| Ratio Deuda-Capital (excl. Intangibles) | -1.12 | |
| Valor de Mercado/ Deuda-Capital | 0.13 | |
| Endeudamiento Neto | 28.91 | % |
| Endeudamiento Neto (excl. Intangibles) | 189.98 | % |
| Endeudamiento Bruto | 38.67 | % |
| Endeudamiento Bruto (excl. Intangibles) | 254.09 | % |
| Endeudamiento menos de un año | 12.36 | % |
| Endeudamiento menos de un año (excl. Intangibles) | 81.24 | % |
| Activos/Capital | 1.63 | |
| Effectivo/Capital | 15.91 | |
| (Ratios de Liquidez) |
| Capital circulante Neto - Total de Activos | -0.27 | % |
| Ratio de Liquidez Corriente | 0.98 | |
| Ratio de Liquidez Inmeidato (Acid Test) | 0.98 | |
| Ratio de Liquidez | 0.79 | |
| Efectivo y Equiv/Activos circulantes | 80.70 | % |
| (Ratios de Solvencia) |
| Enterprise Value | 30,126.91 | m |
| CFO/Sales | 0.11 | |
| CFO/Attributable Profit | - | |
| CFO/Assets | 0.04 | |
| CFO/Debt | 0.11 | |
| Valor del Mercado -Deuda/Capital | 0.20 | |
| Total Deuda/Ventas | 1.07 | |
| Total Deuda/Utilidades antes de Impuestos | -22.49 | |
| Deuda Total | 5,455.40 | m |
| Deuda Total/Capital Circulante | -141.33 | % |
| (Dodds - Graham Ratios) | | |
| 3 años Crecimiento de Utilidades Compuesto | - | % |
| 5 años Crecimiento de Utilidades Compuesto | - | % |
| 10 años Crecimiento de Utilidades Compuesto | - | % |
| Caída de Utilidades> 5% en 10 años | 9 | |
| Beta coefficients | | Beta (60-Meses) | Beta (36-Meses) | | 0.1135 | -0.3554 |
|
Flutter Entertainment Ratios de Operación| %1$s Ratios de Operación | | (Ratios de Rentabilidad) |
| Rendimiento de Captial Empleado | -1.96 | % |
| Rendimiento de Activos | -2.07 | % |
| Margen de Utilidad Neta | -6.89 | % |
| Rotación de Activos | 0.30 | |
| Return On Equity (ROE) | -4.06 | % |
| Rendimiento deCapital Invertido | -2.35 | % |
| Ratio de Pago de Dividendos | - | % |
| Ratio Plowback | 100.00 | % |
| Crecimiento- Ratio Plowback | - | % |
| Utilidad Neta de los ingresos | -6.89 | % |
| Multiples de Utilización de valores |
| Rotaciónde Capital - Accionistas | 0.48 | |
| Rotación de Activos Fijos | 0.34 | |
| Rotación de Activos Corrientes | 2.82 | |
| Productividad del Capital Circulante Neto | | |
| Rotación de Inventario | - | |
| (Otros Ratios Operativos) |
| Total de Activos - Ventas | 3.33 | |
| Debtors-to-Sales | 6.66 | % |
| Debt Collection Period | 24.31 | Días |
|
Flutter Entertainment Dividendos| %1$s Dividendos | | Announcement Date | Tipo | Curr. | Dividend Amount | Comienzo del Período | Final del Período | Ex Date | Record Date | Fecha de Pago | Total Dividend Amount | | 27 Feb 2020 | Final | GBX | 133.00 | 31/12/2018 | 31/12/2019 | 09/04/2020 | 14/04/2020 | 22/05/2020 | 200.00 |
| 07 Ago 2019 | Interim | GBX | 67.00 | 31/12/2018 | 31/12/2019 | 05/09/2019 | 06/09/2019 | 09/10/2019 | - |
| 06 Mar 2019 | Final | GBX | 133.00 | 31/12/2017 | 31/12/2018 | 11/04/2019 | 12/04/2019 | 21/05/2019 | 200.00 |
| 08 Ago 2018 | Interim | GBX | 67.00 | 31/12/2017 | 31/12/2018 | 23/08/2018 | 24/08/2018 | 24/09/2018 | - |
| 07 Mar 2018 | Final | GBX | 135.00 | 31/12/2016 | 31/12/2017 | 12/04/2018 | 13/04/2018 | 29/05/2018 | 200.00 |
| 08 Ago 2017 | Interim | GBX | 65.00 | 31/12/2016 | 31/12/2017 | 24/08/2017 | 25/08/2017 | 22/09/2017 | - |
| 07 Mar 2017 | Final | GBX | 113.00 | 31/12/2015 | 31/12/2016 | 06/04/2017 | 07/04/2017 | 24/05/2017 | 165.00 |
| 24 Ago 2016 | Interim | GBX | 52.00 | 30/12/2015 | 30/06/2016 | 08/09/2016 | 09/09/2016 | 30/09/2016 | - |
| 08 Mar 2016 | Special | GBX | 18.00 | 31/12/2014 | 31/12/2015 | 31/01/2016 | 01/02/2016 | 02/03/2016 | - |
| 08 Mar 2016 | Special | GBX | 181.40 | 31/12/2014 | 31/12/2015 | 31/01/2016 | 01/02/2016 | 02/03/2016 | - |
| 08 Mar 2016 | Final | GBX | 120.00 | 31/12/2014 | 31/12/2015 | 31/01/2016 | 01/02/2016 | 02/03/2016 | 379.40 |
| 26 Ago 2015 | Interim | GBX | 60.00 | 31/12/2014 | 31/12/2015 | 03/09/2015 | 04/09/2015 | 25/09/2015 | - |
| 03 Mar 2015 | Final | GBX | 102.00 | 31/12/2013 | 31/12/2014 | 12/03/2015 | 13/03/2015 | 22/05/2015 | 152.00 |
| 28 Ago 2014 | Interim | GBX | 50.00 | 31/12/2013 | 31/12/2014 | 03/09/2014 | 05/09/2014 | 26/09/2014 | - |
| 04 Mar 2014 | Final | GBX | 90.00 | 31/12/2012 | 31/12/2013 | 12/03/2014 | 14/03/2014 | 23/05/2014 | 135.00 |
| 28 Ago 2013 | Interim | GBX | 45.00 | 31/12/2012 | 31/12/2013 | 04/09/2013 | 06/09/2013 | 27/09/2013 | - |
| 05 Mar 2013 | Final | GBX | 81.00 | 31/12/2011 | 31/12/2012 | 13/03/2013 | 15/03/2013 | 24/05/2013 | 120.00 |
| 29 Ago 2012 | Interim | GBX | 39.00 | 31/12/2011 | 31/12/2012 | 05/09/2012 | 07/09/2012 | 28/09/2012 | - |
| 05 Mar 2012 | Final | GBX | 70.00 | 31/12/2010 | 31/12/2011 | 14/03/2012 | 16/03/2012 | 25/05/2012 | 100.00 |
| 30 Ago 2011 | Interim | GBX | 30.00 | 31/12/2010 | 31/12/2011 | 07/09/2011 | 09/09/2011 | 30/09/2011 | - |
| 07 Mar 2011 | Final | GBX | 50.00 | 31/12/2009 | 31/12/2010 | 16/03/2011 | 18/03/2011 | 20/05/2011 | 75.00 |
| 25 Ago 2010 | Interim | GBX | 25.00 | 31/12/2009 | 31/12/2010 | 01/09/2010 | 03/09/2010 | 24/09/2010 | - |
| 02 Mar 2010 | Final | GBX | 38.90 | 31/12/2008 | 31/12/2009 | 10/03/2010 | 12/03/2010 | 21/05/2010 | 58.40 |
| 26 Ago 2009 | Interim | GBX | 19.50 | 30/12/2008 | 30/06/2009 | 02/09/2009 | 04/09/2009 | 25/09/2009 | - |
| 02 Mar 2009 | Final | GBX | 35.40 | 31/12/2007 | 31/12/2008 | 11/03/2009 | 13/03/2009 | 22/05/2009 | 54.00 |
| 27 Ago 2008 | Interim | GBX | 18.60 | 30/12/2007 | 30/06/2008 | 03/09/2008 | 05/09/2008 | 26/09/2008 | - |
| 19 Mar 2008 | Final | GBX | 35.00 | 31/12/2006 | 31/12/2007 | 12/05/2008 | 14/05/2008 | 23/05/2008 | 50.00 |
| 02 Mar 2007 | Final | GBX | 22.77 | 31/12/2005 | 31/12/2006 | 14/03/2007 | 16/03/2007 | - | 32.20 |
| 06 Sep 2006 | Interim | GBX | 9.43 | 30/12/2005 | 30/06/2006 | 13/09/2006 | 15/09/2006 | 29/09/2006 | - |
| 01 Mar 2006 | Final | GBX | 12.84 | 31/12/2004 | 31/12/2005 | 08/03/2006 | 10/03/2006 | 19/05/2006 | 20.59 |
| 31 Ago 2005 | Interim | GBX | 7.75 | 30/12/2004 | 30/06/2005 | 07/09/2005 | 09/09/2005 | 23/09/2005 | - |
| 23 Feb 2005 | Final | GBX | 12.52 | 31/12/2003 | 31/12/2004 | 02/03/2005 | 04/03/2005 | 04/03/2005 | 18.72 |
| 31 Ago 2004 | Interim | GBX | 6.20 | 30/12/2003 | 30/06/2004 | 08/09/2004 | 10/09/2004 | 24/09/2004 | - |
| 25 Feb 2004 | Final | GBX | 8.59 | 31/12/2002 | 31/12/2003 | 03/03/2004 | 05/03/2004 | 05/03/2004 | 12.89 |
| 02 Sep 2003 | Interim | GBX | 4.30 | 30/12/2002 | 30/06/2003 | 10/09/2003 | 12/09/2003 | 22/09/2003 | - |
| 25 Feb 2003 | Final | GBX | 6.80 | 31/12/2001 | 31/12/2002 | 05/03/2003 | 07/03/2003 | 06/06/2003 | 10.20 |
| 30 Ene 2003 | Interim | GBX | 3.40 | 30/12/2001 | 30/06/2002 | 31/07/2002 | 02/08/2002 | 12/08/2002 | - |
| 19 Feb 2002 | Final | GBX | 3.40 | 31/12/2000 | 31/12/2001 | 27/02/2002 | 01/03/2002 | 29/04/2002 | 5.10 |
| 24 Jul 2001 | Interim | GBX | 1.70 | 30/12/2000 | 30/06/2001 | 01/08/2001 | 03/08/2001 | 13/08/2001 | - |
| 21 Feb 2001 | Final | GBX | 1.17 | 31/12/1999 | 31/12/2000 | 28/02/2001 | 02/03/2001 | 06/04/2001 | 3.92 |
|
|
Flutter Entertainment Información Financiera, Fundamentales |
| Cuenta de Resultados | | | 31 Dic 2018 (EUR) | | 31 Dic 2019 (EUR) | | 31 Dic 2020 (EUR) | | 31 Dic 2021 (EUR) | |
| turnover | 1,873.40 | 100.00% | | 2,140.00 | 100.00% | | 4,413.90 | 100.00% | | 6,036.20 | 100.00% | m |
| pre tax profit | 218.70 | 11.67% | | 135.70 | 6.34% | | 1.10 | 0.02% | | -288.40 | -4.78% | m |
| attributable profit | 201.40 | 10.75% | | 144.00 | 6.73% | | 37.90 | 0.86% | | -415.80 | -6.89% | m |
| retained profit | 32.40 | 1.73% | | -12.20 | -0.57% | | 37.90 | 0.86% | | -415.80 | -6.89% | m |
| upa- básico | 241.70 | | | 183.20 | | | 29.30 | | | -236.50 | | |
| upa - diluída | 240.40 | | | 183.20 | | | 28.50 | | | -236.50 | | |
| Dividendos por acción | 200.00 | | | 200.00 | | | - | | | - | | |
| | | | | | | | | | | | |
|
Flutter Entertainment Hoja de Balance| Hoja de Balance | | | 31 Dic 2018 (EUR) | | 31 Dic 2019 (EUR) | | 31 Dic 2020 (EUR) | | 31 Dic 2021 (EUR) | |
 |   | |   | |   | |   | |
|
| | 31 Dic 2018 (EUR) | | 31 Dic 2019 (EUR) | | 31 Dic 2020 (EUR) | | 31 Dic 2021 (EUR) | |
| ACTIVOS | | | | | | | | | | | | |
 Activos Fijos | 130.40 | 2.52% | | 298.20 | 5.52% | | 361.90 | 2.13% | | 451.40 | 2.69% | m |
 Intangibles | 4,653.40 | 89.86% | | 4,678.80 | 86.63% | | 15,044.50 | 88.54% | | 14,222.40 | 84.78% | m |
| Inversión Fija | 2.40 | 0.05% | | 0.10 | 0.00% | | 19.90 | 0.12% | | 73.50 | 0.44% | m |
 Activos actuales - Otros | - | -% | | - | -% | | - | -% | | 83.00 | 0.49% | m |
| stocks | - | -% | | - | -% | | - | -% | | - | -% | m |
| debtors | 101.40 | 1.96% | | 126.90 | 2.35% | | 367.70 | 2.16% | | 308.50 | 1.84% | m |
 Efectivo & TÍtulos de valores | 290.90 | 5.62% | | 297.20 | 5.50% | | 1,198.20 | 7.05% | | 1,636.70 | 9.76% | m |
|
| TOTAL | 5,178.50 | 100% | | 5,401.20 | 100% | | 16,992.20 | 100% | | 16,775.50 | 100% | m |
|
| PASIVO | | | | | | | | | | | | |
 creditors - short | 578.40 | 11.17% | | 885.50 | 16.39% | | 1,981.70 | 11.66% | | 2,074.10 | 12.36% | m |
 creditors - long | 388.80 | 7.51% | | 326.10 | 6.04% | | 4,014.60 | 23.63% | | 4,413.00 | 26.31% | m |
| creditors - other | - | -% | | - | -% | | - | -% | | - | -% | m |
| subordinated loans | - | -% | | - | -% | | - | -% | | - | -% | m |
| insurance funds | - | -% | | - | -% | | - | -% | | - | -% | m |
|
| TOTAL | 967.20 | 18.68% | | 1,211.60 | 22.43% | | 5,996.30 | 35.29% | | 6,487.10 | 38.67% | m |
|
| EQUITY | | | | | | | | | | | | |
 ord cap, reserves | 3,998.00 | 77.20% | | 3,984.70 | 73.77% | | 10,965.10 | 64.53% | | 10,250.90 | 61.11% | m |
| prefs, minorities | 213.30 | 4.12% | | 204.90 | 3.79% | | 30.80 | 0.18% | | 37.50 | 0.22% | m |
|
| TOTAL | 4,211.30 | 81.32% | | 4,189.60 | 77.57% | | 10,995.90 | 64.71% | | 10,288.40 | 61.33% | m |
|
| OTHER | | | | | | | | | | | | |
| NAV Basic | - | | | - | | | - | | | - | | |
| NAV Diluted | - | | | - | | | - | | | - | | |
|
Flutter Entertainment Estado de Flujo de Efectivo | %1$s Estado de Flujo de Efectivo | | 31 Dic 2018 (EUR) | | 31 Dic 2019 (EUR) | | 31 Dic 2020 (EUR) | | 31 Dic 2021 (EUR) | |
| Operating CF | 330.40 | | 419.40 | | 998.40 | | 685.50 | m |
| Pre-Financing CF | -404.70 | | 185.20 | | 1,233.30 | | 446.60 | m |
| Retained CF | -180.40 | | -20.70 | | 478.50 | | 363.40 | m |
| | | | | | | | |
| Flutter Entertainment Corredores de Bolsa
| | | | | | | | |
|
|
|