James
Latham plc
("James
Latham" or the "Company")
HALF YEARLY RESULTS FOR THE
PERIOD ENDED 30 SEPTEMBER 2024
Chairman's statement
Unaudited results for the six months trading to 30 September
2024
Revenue for the six months ended 30
September 2024 was £186.6m, down 2.3% on £190.9m for the same
period last year. Cost prices on both timber and panels have
remained stable throughout the first half of the year but there are
signs of price weakness in some of our commodity products.
Sales volumes are up 4.1% compared with the same period last year.
We are still seeing a move in the product mix of our sales towards
cheaper alternative products.
Gross profit percentage, which
includes warehouse costs, for the six-month period ended 30
September 2024 was 16.3% compared with 16.8% in the comparative six
months. Whilst our panel product side of the business has
continued to perform well, the anticipated improvement in our
timber business did not occur. The enforcement of EU
Deforestation Regulations in Europe has led to cheap uncertified
hardwoods, especially in our African sapele markets, being diverted
to the UK market. This has resulted in a significant negative
effect on our margins on those products.
Operating profit was £11.3m, down
£3.2m compared with £14.5m operating profit for the same period
last year. Profit before tax was £13.6m compared with £16.4m for
the same period last year. The tax charge of £3.4m represents
an effective rate of 25.3%, reflecting the UK basic rate of
corporation tax. Earnings per ordinary share were 50.5p
compared with 61.5 p for the same period last year.
As at 30 September 2024 net assets
are £210.4m (2023: £203.8m). Inventory levels of £66.9m, and
trade and other receivables of £64.4m have remained stable
throughout the period. Bad debts for this period are lower
than the same period last year. Cash and cash equivalents
have increased to £67.5m (2023: £66.0m) which is very positive
considering the one-off special dividend that was paid in August
2024. We continue to take advantage of additional early
settlement discount opportunities with our suppliers as well as
generating improved interest receipts.
There is a surplus in the IAS19
valuation of the pension scheme at 30 September 2024 of £15.1m
(2023: £11.2m). The trustees completed their derisking
exercise during this period with the aim of reducing the volatility
of the IAS19 valuation.
Interim dividend
The Board has declared an increased
interim dividend of 7.95p per Ordinary Share (2023: 7.75p).
The dividend is payable on 24 January 2025 to ordinary shareholders
on the Company's Register at close of business on 3 January
2025. The ex-dividend date will be 2 January 2025.
Current and future trading
The second half of 2024/25 has
started with similar volumes to the previous six-month period to 30
September 2024, with similar margins. We were expecting the
market to show signs of improvement in the second half of this year
but so far this has not materialised. We have seen
considerable challenges in our marketplace, including a significant
competitor going into administration and others looking to quickly
turn inventories into cash, which has affected short-term margins
in some product groups. This has created opportunities to
increase our market share and enabled us to take on three new
brands of melamine and laminate panel products as well as some key
specialist salespeople to help promote these new
products.
Our customers still have reasonable
order books but are finding the marketplace more challenging.
Whilst we are not seeing an increase in debtors days, we are seeing
an increase in unexpected bad debts, although our level of credit
insurance cover remains strong. The strength of our customer
base and the diverse market sectors within which we operate will
help us during the more challenging macroeconomic climate that we
are all facing.
The board has completed the
end-to-end supply chain review as part of our long-term planning
for the business. This review considered both current supply chain
conditions and our expectations of what this will look like over
the longer term. In order to future proof our supply chain
and routes to market, we have decided to invest in a National
Distribution Centre to support the depot network. This centre
will allow the business to manage its stock more efficiently,
increase the range of products that we can offer our customers,
whilst at the same time freeing up space in our existing warehouses
to increase stock throughput and reduce the need for further
investment in our sites. We anticipate that a National
Distribution Centre will be fully operational within three years,
once the appropriate location has been identified.
The board is pleased with these
interim results considering the challenging market
conditions. However, we anticipate that the results for the
year ended 31 March 2025 will fall slightly below last year's
results, with the anticipated improvement in market conditions now
not expected until the middle of 2025. The results for the
year ended 31 March 2025 will be announced on 26 June
2025.
Nick Latham
Chairman
28 November 2024
This announcement contains inside information for the purposes
of Article 7 of the UK version of Regulation (EU) No 596/2014 which
is part of UK law by virtue of the European Union (Withdrawal) Act
2018, as amended.
For further information please
visit www.lathamtimber.co.uk
or contact:
James Latham plc
|
Tel: 01442 849 100
|
Nick Latham, Chairman
|
|
David Dunmow, Finance
Director
|
|
|
|
|
|
SP Angel Corporate Finance
LLP
|
|
Matthew Johnson / Charlie Bouverat
(Corporate Finance)
|
Tel: 0203 470 0470
|
Abigail Wayne (Corporate
Broking)
|
|
JAMES LATHAM PLC
|
|
|
|
CONSOLIDATED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For
the six months to 30 September 2024
|
|
|
|
|
|
|
|
|
Six months to 30 Sept. 2024
unaudited
|
Six
months to 30 Sept. 2023 unaudited
|
Year
to
31 March 2024 audited
|
|
|
|
|
|
£000
|
£000
|
£000
|
|
|
|
|
Revenue
|
186,591
|
190,882
|
366,514
|
|
|
|
|
Cost of sales (including warehouse
costs)
|
(156,251)
|
(158,832)
|
(304,415)
|
|
|
|
|
Gross profit
|
30,340
|
32,050
|
62,099
|
|
|
|
|
Selling and distribution
costs
|
(12,933)
|
(12,033)
|
(24,225)
|
Administrative expenses
|
(6,074)
|
(5,558)
|
(11,731)
|
|
|
|
|
Operating profit
|
11,333
|
14,459
|
26,143
|
|
|
|
|
Finance income
|
2,468
|
2,063
|
4,313
|
Finance costs
|
(210)
|
(126)
|
(194)
|
|
|
|
|
Profit before tax
|
13,591
|
16,396
|
30,262
|
|
|
|
|
Tax expense
|
(3,433)
|
(4,030)
|
(7,601)
|
|
|
|
|
Profit after tax attributable to owners of the parent
company
|
10,158
|
12,366
|
22,661
|
|
|
|
|
Earnings per ordinary share
(basic)
|
50.5p
|
61.5p
|
112.7p
|
|
|
|
|
Earnings per ordinary share
(diluted)
|
50.3p
|
61.4p
|
112.6p
|
|
|
|
|
|
|
|
|
All results relate to continuing
operations.
|
|
|
|
JAMES LATHAM PLC
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
|
|
|
|
|
|
|
|
For
the six months to 30 September 2024
|
|
|
|
|
|
|
|
|
Six months to 30 Sept. 2024
unaudited
|
Six
months to 30 Sept. 2023 unaudited
|
Year
to
31 March 2024 audited
|
|
|
|
|
|
£000
|
£000
|
£000
|
|
|
|
|
Profit after tax
|
10,158
|
12,366
|
22,661
|
Other Comprehensive income
|
|
|
|
Actuarial (loss)/gains on defined
benefit pension scheme
|
(1,167)
|
1,982
|
5,770
|
Deferred tax relating to components
of other comprehensive income
|
292
|
(495)
|
(1,442)
|
Foreign translation charge
|
(35)
|
(64)
|
(252)
|
Other comprehensive income for the
period, net of tax
|
(910)
|
1,423
|
4,076
|
Total comprehensive income,
attributable to owners of the parent company
|
9,248
|
13,789
|
26,737
|
JAMES LATHAM PLC
|
|
|
|
CONSOLIDATED BALANCE SHEET
|
|
|
|
|
|
|
|
At
30 September 2024
|
|
|
|
|
|
|
|
|
As at 30 Sept. 2024
unaudited
|
As at 30
Sept. 2023 unaudited
|
As at 31
March 2024 audited
|
|
|
|
|
|
£000
|
£000
|
£000
|
ASSETS
|
|
|
|
Non-current assets
|
|
|
|
Goodwill
|
1,193
|
1,181
|
1,193
|
Other intangible assets
|
1,069
|
1,236
|
1,152
|
Property, plant and
equipment
|
41,462
|
37,841
|
39,989
|
Right-of-use-asset
|
10,492
|
5,438
|
8,363
|
Trade and other
receivables
|
863
|
-
|
789
|
Retirement benefit surplus
|
15,066
|
11,212
|
15,864
|
Deferred tax asset
|
-
|
53
|
-
|
Total non-current assets
|
70,145
|
56,961
|
67,350
|
|
|
|
|
Current assets
|
|
|
|
Inventories
|
66,882
|
66,052
|
61,709
|
Trade and other
receivables
|
64,399
|
64,220
|
64,757
|
Cash and cash equivalents
|
67,457
|
65,958
|
75,881
|
Tax receivable
|
-
|
13
|
-
|
Total current assets
|
198,738
|
196,243
|
202,347
|
|
|
|
|
|
|
|
|
Total assets
|
268,883
|
253,204
|
269,697
|
|
|
|
|
Current liabilities
|
|
|
|
Lease liabilities
|
1,372
|
879
|
1,373
|
Trade and other payables
|
37,856
|
35,013
|
35,456
|
Current tax payable
|
18
|
-
|
408
|
Total current liabilities
|
39,246
|
35,892
|
37,237
|
|
|
|
|
Non-current liabilities
|
|
|
|
Interest bearing loans and
borrowings
|
592
|
587
|
592
|
Lease liabilities
|
9,493
|
4,806
|
7,298
|
Deferred tax liabilities
|
9,147
|
8,124
|
9,340
|
Total non-current liabilities
|
19,232
|
13,517
|
17,230
|
|
|
|
|
|
|
|
|
Total liabilities
|
58,478
|
49,409
|
54,467
|
|
|
|
|
|
|
|
|
Net
assets
|
210,405
|
203,795
|
215,230
|
|
|
|
|
Capital and reserves
|
|
|
|
Issued capital
|
5,040
|
5,040
|
5,040
|
Share-based payment
reserve
|
197
|
152
|
152
|
Capital reserve
|
398
|
398
|
398
|
Retained earnings
|
204,770
|
198,205
|
209,640
|
|
|
|
|
Total equity attributable to shareholders of the parent
company
|
210,405
|
203,795
|
215,230
|
JAMES LATHAM PLC
|
|
|
|
|
|
|
|
CONSOLIDATED CASH FLOW STATEMENT
|
|
|
|
|
|
|
|
For
the six months to 30 September 2023
|
|
|
|
|
|
|
|
|
Six months to 30 Sept 2024
unaudited
|
Six
months to 30 Sept 2023 unaudited
|
Year
to
31 March 2024 audited
|
|
|
|
|
|
£000
|
£000
|
£000
|
Net
cash flow from operating activities
|
|
|
|
Cash generated from
operations
|
11,523
|
13,197
|
29,563
|
Interest paid
|
(36)
|
(25)
|
(48)
|
Income tax paid
|
(3,722)
|
(3,094)
|
(5,943)
|
Net cash inflow from operating
activities
|
7,765
|
10,078
|
23,572
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
Interest received and similar
income
|
1,976
|
1,697
|
3,560
|
Purchase of property, plant and
equipment
|
(3,166)
|
(2,233)
|
(5,595)
|
Proceeds from sale of property, plant
and equipment
|
57
|
27
|
67
|
Net cash outflow from investing
activities
|
(1,133)
|
(509)
|
(1,968)
|
|
|
|
|
Cash
flows before financing activities
|
|
|
|
Purchase of treasury
shares
|
-
|
-
|
(6)
|
Exercise of share options
|
137
|
-
|
212
|
Lease liability payments
|
(902)
|
(425)
|
(1,190)
|
Equity dividends paid
|
(14,291)
|
(5,789)
|
(7,348)
|
Purchase of own shares
|
-
|
(6)
|
-
|
Cash outflow from financing
activities
|
(15,056)
|
(6,220)
|
(8,332)
|
|
|
|
|
(Decrease)/increase in cash and cash equivalents for the
period
|
(8,424)
|
3,349
|
13,272
|
|
|
|
|
Cash
and cash equivalents at beginning of the period
|
75,881
|
62,609
|
62,609
|
|
|
|
|
Cash
and cash equivalents at end of the period
|
67,457
|
65,958
|
75,881
|
JAMES LATHAM PLC
|
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
Attributable to owners of the parent company
|
|
Issued
capital £000
|
Share-based payment reserve £000
|
Capital
reserve £000
|
Retained
earnings £000
|
Total
equity £000
|
|
|
|
|
|
|
|
|
As at 1 April 2023
(audited)
|
5,040
|
124
|
398
|
190,013
|
195,575
|
|
Profit for the period
|
-
|
-
|
-
|
12,366
|
12,366
|
|
Other comprehensive
income:
|
|
|
|
|
|
|
Actuarial gain on defined benefit
pension scheme
|
-
|
-
|
-
|
1,982
|
1,982
|
|
Deferred tax relating to components
of other comprehensive income
|
-
|
-
|
-
|
(495)
|
(495)
|
|
Foreign translation charge
|
-
|
-
|
-
|
(64)
|
(64)
|
|
Total comprehensive income for the
period
|
-
|
-
|
-
|
13,789
|
13,789
|
|
Transactions with owners:
|
|
|
|
|
|
|
Dividends
|
-
|
-
|
-
|
(5,789)
|
(5,789)
|
|
Exercise of options
|
-
|
(8)
|
-
|
8
|
-
|
|
Deferred tax on share
options
|
-
|
(1)
|
-
|
-
|
(1)
|
|
Own shares movement
|
-
|
-
|
-
|
184
|
184
|
|
Share-based payment
expense
|
-
|
37
|
-
|
-
|
37
|
|
Total transactions with
owners
|
-
|
28
|
-
|
(5,597)
|
(5,569)
|
|
Balance at 30 September 2023 (unaudited)
|
5,040
|
152
|
398
|
198,205
|
203,795
|
|
Profit for the period
|
-
|
-
|
-
|
10,295
|
10,295
|
|
Other comprehensive
income:
|
|
|
|
|
|
|
Actuarial gain on defined benefit
pension scheme
|
-
|
-
|
-
|
3,788
|
3,788
|
|
Deferred tax relating to components
of other comprehensive income
|
-
|
-
|
-
|
(947)
|
(947)
|
|
Foreign translation charge
|
-
|
-
|
-
|
(188)
|
(188)
|
|
Total comprehensive income for the
period
|
-
|
-
|
-
|
12,948
|
12,948
|
|
Transactions with owners:
|
|
|
|
|
|
|
Dividends
|
-
|
-
|
-
|
(1,559)
|
(1,559)
|
|
Exercise of options
|
-
|
(24)
|
-
|
24
|
-
|
|
Deferred tax on share
options
|
-
|
(19)
|
-
|
-
|
(19)
|
|
Own shares movement
|
-
|
-
|
-
|
22
|
22
|
|
Share-based payment
expense
|
-
|
43
|
-
|
-
|
43
|
|
Total transactions with
owners
|
-
|
-
|
-
|
(1,513)
|
(1,513)
|
|
Balance at 31 March 2024 (audited)
|
5,040
|
152
|
398
|
209,640
|
215,230
|
|
Profit for the period
|
-
|
-
|
-
|
10,158
|
10,158
|
|
Other comprehensive
income:
|
|
|
|
|
|
|
Actuarial loss on defined benefit
pension scheme
|
-
|
-
|
-
|
(1,167)
|
(1,167)
|
|
Deferred tax relating to components
of other comprehensive income
|
-
|
-
|
-
|
292
|
292
|
|
Foreign translation charge
|
-
|
-
|
-
|
(35)
|
(35)
|
|
Total comprehensive income for the
period
|
-
|
-
|
-
|
9,248
|
9,248
|
|
Transactions with owners:
|
|
|
|
|
|
|
Dividends
|
-
|
-
|
-
|
(14,291)
|
(14,291)
|
|
Exercise of options
|
-
|
(36)
|
-
|
36
|
-
|
|
Deferred tax on share
options
|
-
|
2
|
-
|
-
|
2
|
|
Own shares movement
|
-
|
-
|
-
|
137
|
137
|
|
Share-based payment
expense
|
-
|
79
|
-
|
-
|
79
|
|
Total transactions with
owners
|
-
|
45
|
-
|
(14,118)
|
(14,073)
|
|
Balance at 30 September 2024 (unaudited)
|
5,040
|
197
|
398
|
204,770
|
210,405
|
|
JAMES LATHAM PLC
|
|
NOTES TO THE HALF YEARLY REPORT
|
|
|
1. The results presented in this
report are unaudited and they have been prepared in accordance with
the recognition and measurement principles of International
Accounting Standards in conformity with the requirements of the
Companies Act 2006 and on the basis of the accounting policies
expected to be used in the financial statements for the year ending
31 March 2025. The half yearly report does not include all the
disclosures that would be required for full compliance with IFRS.
The figures for the year ended 31 March 2024 are extracted from the
statutory accounts of the group for that period.
|
|
2. The directors propose an interim
dividend of 7.95p per ordinary share which will absorb £1,605,000
(2023: 7.75p absorbing £1,560,000), payable on 24 January 2025 to
shareholders on the Company's Register at the close of business on
3 January 2025. The ex-dividend date is 2 January 2025.
|
|
3. This half yearly report does not
constitute statutory financial accounts within the meaning of
section 434 of the Companies Act 2006. The statutory accounts for
the year ended 31 March 2024 were filed with the Registrar of
Companies. The audit report on those financial statements was not
qualified and did not contain a reference to any matters to which
the auditor drew attention by way of emphasis without qualifying
the report and did not contain a statement under section 498 (2) or
(3) of the Companies Act 2006. The half yearly report has not
been audited by the Company's auditor.
|
|
4. Earnings per ordinary share is
calculated by dividing the net profit for the period attributable
to ordinary shareholders by the weighted average number of ordinary
shares outstanding during the period.
|
|
|
Six months to 30 Sept 2024
unaudited
|
Six
months to 30 Sept 2023 unaudited
|
Year to
31 March 2024 audited
|
|
£000
|
£000
|
£000
|
|
|
|
|
Net profit attributable to ordinary
shareholders
|
10,158
|
12,366
|
22,661
|
|
|
|
|
|
Number '000
|
Number '000
|
Number
'000
|
Weighted average share
capital
|
20,131
|
20,123
|
20,112
|
Add: diluted effect of share capital
options issued
|
63
|
24
|
14
|
Weighted average share capital for
diluted earnings per ordinary share calculation
|
20,194
|
20,147
|
20,126
|
|
|
|
|
5. Net cash flow from operating
activities
|
|
|
Six months to 30 Sept 2024
unaudited
|
Six
months to 30 Sept 2023 unaudited
|
Year to
31 March 2024 audited
|
|
£000
|
£000
|
£000
|
|
|
|
|
Profit before tax
|
13,591
|
16,396
|
30,262
|
Adjustment for finance income and
cost
|
(2,258)
|
(1,937)
|
(4,119)
|
Depreciation and
amortisation
|
2,475
|
2,272
|
4,271
|
(Profit)/loss on disposal of
property, plant and equipment
|
(24)
|
7
|
35
|
(Increase)/decrease in
inventories
|
(5,173)
|
1,437
|
5,780
|
Decrease in receivables
|
283
|
2,562
|
1,236
|
Increase/(decrease) in
payables
|
2,427
|
(5,934)
|
(5,862)
|
Retirement benefits non cash
amounts
|
123
|
(1,643)
|
(2,120)
|
Share-based payments non cash
amounts
|
79
|
37
|
80
|
Cash generated from
operations
|
11,523
|
13,197
|
29,563
|
|
6. Copies of this statement will be
posted on our website,
www.lathamtimber.co.uk/investors A copy can be emailed
or posted upon application to the Company Secretary, James Latham
plc, Unit C2, Breakspear Park, Breakspear Way, Hemel Hempstead,
Herts, HP2 4TZ, or by email to plc@lathams.co.uk
|