PULSAR GROUP
PLC
("Pulsar Group", the
"Company" or the "Group")
INTERIM
RESULTS
Pulsar Group Plc (AIM: PULS), the
technology innovator delivering
Software-as-a-Service ("SaaS") solutions for the global marketing
and communications industries, is pleased to announce its unaudited
half year results for the six months ended 31 May
2024.
Highlights:
The Group has continued to make good
progress against its strategic objectives, delivering accelerated
Annual Recurring Revenue ("ARR") growth in both its APAC and EMEA
& North America regions:
·
The Group's ARR increased by £2.2m1 in
the period, demonstrating a significant increase in growth momentum
in comparison to ARR growth of £1.3m1 in H1 2023. Each
individual region contributed accelerating ARR growth during the
first half.
ARR
(£'m)
|
November
2022
|
H1 2023
Change
|
May
2023
|
H2 2023
Change
|
November
2023
|
H1 2024
Change
|
May
2024
|
|
|
|
|
|
|
|
|
EMEA
& North America
(Constant Currency)
|
28.6
|
1.1
|
29.7
|
-
|
29.7
|
1.2
|
30.9
|
|
|
|
|
|
|
|
|
EMEA & North America
(Reported)
|
29.4
|
1.1
|
30.5
|
-
|
30.5
|
0.4
|
30.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APAC
(Constant Currency)
|
29.1
|
0.2
|
29.3
|
1.4
|
30.7
|
1.0
|
31.7
|
|
|
|
|
|
|
|
|
APAC
(Reported)
|
30.6
|
(1.3)
|
29.3
|
1.5
|
30.8
|
0.9
|
31.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group
(Constant Currency)
|
57.7
|
1.3
|
59.0
|
1.4
|
60.4
|
2.2
|
62.6
|
|
|
|
|
|
|
|
|
Group
(Reported)
|
60.0
|
(0.2)
|
59.8
|
1.5
|
61.3
|
1.3
|
62.6
|
·
Total revenue for the period was £30.8m, compared
to £30.4m1 in H1 2023 (£31.3m reported) with 96% of
revenue being recurring (H1 2023: 95%).
·
The Group delivered Adjusted EBITDA2 in
the period of £3.1m, a year-on-year increase of £1.1m (H1 2022:
£2.0m).
·
As a result of the actions taken over the last two
years to optimise the business for profitable growth and free cash
flow generation, the Board anticipates strong cash generation in
the second half of the financial year. With the momentum being
shown across the regions, the Group continues to trade in line with
the Board's full year expectations.
Christopher Satterthwaite,
non-executive Chairman, commented:
"As governments, corporations,
brands, and individuals respond to today's complex communication
landscape, the rising demand for audience intelligence is evident.
Pulsar Group's cutting-edge audience intelligence solution
continues to drive innovation in marketing and communications. Our
technology provides the critical insights and engagement strategies
necessary for organisations to navigate these challenges, which
have only been intensified by the increasing use of Artificial
Intelligence in media and social channels.
The Board is pleased with the
progress made during the first half of the year, including
enhancements to the Group's product offerings and a significant
acceleration in ARR growth alongside improved Adjusted EBITDA
margins, despite the ongoing challenges of a difficult
macro-economic environment.
The Group remains focussed on
enhancing profitability and cash generation, with a number of cost
optimisation initiatives delivered to date and continued emphasis
to be placed on this during the remainder of the financial
year.
Overall, the Board remains confident
in Pulsar Group's outlook for the second half of the year and
beyond."
1. On a constant currency basis. Prior periods
recalculated at H1 2024 rates.
2.
Adjusted EBITDA is earnings before interest, tax, depreciation and
amortisation and adjusted for share based payments, share of losses
of an associate and non-recurring expenses primarily relating to
acquisition, integration and restructuring costs in respect of
Isentia.
For
further information:
Pulsar Group plc
|
020 3426 4070
|
Joanna Arnold, CEO
|
|
Mark Fautley, CFO
|
|
|
|
Cavendish Capital Markets Limited (Nominated Adviser and
Broker)
|
020 7220 0500
|
Corporate Finance:
Marc Milmo / Fergus
Sullivan
Corporate Broking:
Sunila de Silva
|
|
Chairman's statement
I am pleased to announce our
unaudited interim results for the six months ended 31 May
2024.
In recent times, the marketing and
communications industry has grappled with significant challenges
stemming from a volatile geopolitical and macroeconomic
environment. Additionally, the rapid advancement and widespread
adoption of Chat GPT and generative AI technologies have further
complicated the landscape by influencing national, corporate,
brand, and individual narratives, often leading to misinformation
and disinformation.
The sheer volume of online content
and the increasing difficulty in discerning fact from fiction have
made it exceptionally challenging for marketing and communications
professionals. Consumers now demand both personalised and authentic
interactions. Without leveraging advanced audience insights and
innovative technology, marketers face the risk of failing to
resonate with their target audiences, potentially losing their
connection with key communities.
This challenging period also
presents a significant opportunity for brands to differentiate
themselves with authenticity and relevance. Effective audience
intelligence is crucial for marketers and communicators to forge
credible connections with their audiences. Pulsar has long been
highly regarded as the leading technology offering in the rapidly
growing audience intelligence market and its products and services
are used every day by over 6,000 governments, corporations, brands,
and individuals.
Sustained growth in EMEA & North America
In EMEA & North America the
Group has continued to grow, delivering an increase in ARR of
£1.2m1 in the period (H1 2023: £1.1m1).
Performance in Europe has remained on track while the pace of
enterprise level decision making in North America continues to be
slow. As reported in May, however, we have developed a healthy
pipeline of opportunities and leading global agencies including
Havas and McCann have now adopted our combined audience
intelligence proposition. We've also seen an acceleration in ARR
growth in the region with a number of opportunities from the North
America pipeline closing during the first half.
EMEA & North America revenue has
increased by £0.7m1 compared to the comparative period
last year, benefitting from the ongoing ARR growth in the region.
Regional adjusted EBITDA has also improved due to the year-on-year
revenue growth alongside cost optimisation initiatives undertaken
by the Group.
New client wins in the EMEA &
North America region during the period include: Alpine Racing,
A&E Television Networks, Coty, Electronic Arts, Historic Royal
Palaces, Huel, National Audit Office, NatWest, Next, Ofcom,
Publicis, Reckitt Benckiser, Syneos Health, Trenitalia, Unilever,
University College London and WWF.
Acceleration of ARR growth in APAC
In APAC there has been an
acceleration in performance with ARR growth of over
£1.0m1 being delivered during the period (H1 2023:
£0.2m1). New features and functionality from the global
Pulsar proposition have resonated strongly with clients and
prospects, which has led to a number of significant new business
wins and winbacks, as well as upsells to existing
clients.
APAC revenue for the first half
decreased by £0.2m1 year on year due to a reduction in
one-off, non-recurring campaign revenue, although this was
partially offset by an increase in recurring revenue. Non-recurring
revenue now represents just 6% of total APAC revenue, compared to
8% in H1 2023. This decrease is due to fewer one-off campaigns by
customers, influenced by broader macro-economic conditions, and a
key element of the Group's APAC turnaround strategy has been to
focus the sales team's efforts on the delivery of long-term
recurring revenue contracts, which is how the Group's commercial
teams are now incentivised. Adjusted EBITDA in the region has
increased year on year as a result of further synergies and other
cost optimisation initiatives delivered.
The Group has won a number of new
clients (including client win backs) in the APAC region during the
first half, including: Ambulance Victoria, Asics, Climate Change
Authority, Energy Australia, Federation of Australian Scientific
and Technological Societies, Insular Life, Insurance Council of
Australia, Medicines New Zealand, OCBC, Queensland Police,
Securities Commission Malaysia and Universities
Australia.
Optimisation of the Group's operations
Over the past two years, one of
Pulsar Group's primary objectives has been to establish a stable
and profitable core business to serve as a foundation for future
growth. In alignment with the Group's global integration strategy,
headcount has reduced from 1,110 FTE in November 2022 to 911 FTE by
May 2024. This strategic restructuring has been accompanied by
improved renewal rates in both regions, which has significantly
contributed to the acceleration in ARR growth.
Restructuring costs associated with
the FTE reduction, along with the unwinding of some working
capital, resulted in a cash outflow during the period. Anticipating
this, the Group arranged a £3.0m overdraft facility and a £3.0m
loan facility in the first half of the year to ensure adequate
liquidity. The Group's net debt position at 31 May 2024 was £3.2m
and the Board is confident in delivering positive cash flow in the
second half through improved profitability and working capital
enhancement as its ARR growth leads to additional
invoicing.
Results for the half year
The primary key performance
indicator monitored by the Board is the growth in ARR year-on-year.
This reflects the annual value of new business won, together with
upsell into the Company's existing customer base as it delivers
against its land and expand strategy, less churn. It is an
important metric for the Group as it is a leading indicator of
future revenue.
During the period, the Group's ARR
grew by £2.2m1 (H1 2023: £1.3m1). ARR at 31
May 2024 was £62.6m, comprising £30.9m in EMEA and North America
and £31.7m in APAC.
Revenue for the period was £30.8m
(H1 2023: £30.4m1, £31.3m reported), with recurring
revenue comprising 96% of total revenue for the period (H1 2023:
95%).
EMEA & North America revenue
increased by £0.7m1 year on year to £14.3m (H1 2023:
£13.6m1, £13.6m reported) as a result of ongoing ARR
growth in the region. Recurring revenue comprised 99% of total EMEA
& North America revenue in the period (H1 2023:
98%).
APAC revenue declined by
£0.2m1 year on year to £16.5m (H1 2023:
£16.7m1, £17.7m reported) due to a decline in
non-recurring campaign revenue, although this was partially offset
by an increase in recurring revenue. Recurring revenue comprised
94% of total APAC revenue in the period (H1 2023: 92%), with the
decrease in non-recurring revenue being due to the combined effect
of a reduction in non-recurring campaign revenue and commercial
teams being incentivised to focus on increasing long-term recurring
revenue.
The Group delivered a gross margin
of 72% in the period (H1 2023: 75%).
Adjusted earnings before interest,
tax, depreciation and amortisation ("EBITDA") were £3.1m (H1 2023:
£2.0m). Adjusted EBITDA excludes certain non-recurring expenses
totalling £3.6m for the period (H1 2023: £3.8m), in addition to the
Group's share of loss of an associate of £0.1m (H1 2023: £0.1m) and
a share-based payments charge of £0.2m (H1 2023: £0.5m).
Non-recurring items in the period
included continuing restructuring and migration costs of £3.6m (H1
2023: £3.6m) as the Group continues to improve operational
efficiencies in Isentia. Since the 2022 financial year, salary and
related costs have reduced by over £8.0m per annum as a result of
the restructuring activities undertaken. The Group's reported
EBITDA loss was £0.9m (H1 2023: loss of £2.5m).
The Group has continued to invest in
its software platforms with identifiable new product development
activity being capitalised. The Group capitalised development costs
of £3.4m for the period (H1 2023: £4.2m), with a further £0.5m (H1
2023: £1.1m) of product, research and development costs being
expensed through profit and loss.
The Group's operating loss was £4.3m
(H1 2023: loss £6.0m). The Group incurred £3.4m of depreciation and
amortisation charges (H1 2023: £3.5m).
The basic loss per share was 2.92p
(H1 2023: 6.29p).
The Group net debt position at the
end of the period was £3.2m (H1 2023: net cash of
£2.7m).
New
LTIP
The Board is very focused on
aligning the interests of all stakeholders of the Group and is
therefore implementing a new LTIP with the aim of incentivising and
rewarding key employees across the Group. The LTIP will provide the
potential for rewards only if shareholders benefit from sustained
growth in shareholder value over a four-year period. Further
details will be provided shortly.
Outlook
During the first half of 2024,
Pulsar Group has continued to focus its efforts in three key areas:
the continued advancement of its market leading products; further
refinement of the Group's operating model to improve EBITDA margins
and enable free cash flow conversion; and the acceleration of
global ARR growth.
The Group's ongoing investment in
products and operations will provide customers across all regions
with a fully integrated offering that surpasses traditional media
monitoring and social listening, delivering deep audience
intelligence. This enhanced offering supports the Group's ARR
growth ambitions through improved sales and renewals, ultimately
increasing average order values as more customers utilise a wider
array of products and services.
The ARR growth delivered by the
Group during the first half is expected to contribute to higher
revenue in the second half, whilst the Group's pipeline also
continues to grow with a number of strategic opportunities expected
to close during the second half.
Alongside the continued ARR growth
being delivered, the steps that the Group has taken to enhance
operational efficiency together with the fact that the majority of
expected non-recurring costs have been incurred in the first six
months of the financial year are all expected to contribute to
improved free cash flow conversion into the second half of the
financial year. The Group's third quarter is usually a strong
period for customer invoicing and we therefore expect to see the
net debt position reduce over the coming months.
Overall, the Board is pleased with
the progress being made and remains confident in the outlook for
the Group in the second half of the year and beyond.
Christopher Satterthwaite
Non-executive Chairman
Pulsar Group Plc
Consolidated Statement of Comprehensive
Income
for
the six months ended 31 May 2024
|
Unaudited
6
months ended
|
Unaudited
6
months ended
|
Audited
Year ended
|
|
31-May-24
|
31-May-23
|
30-Nov-23
|
|
£'000
|
£'000
|
£'000
|
Revenue
|
30,817
|
31,277
|
62,402
|
Cost of
sales
|
(8,748)
|
(7,927)
|
(16,340)
|
Gross
profit
|
22,069
|
23,350
|
46,062
|
Recurring
administrative expenses
|
(19,017)
|
(21,364)
|
(38,799)
|
Adjusted
EBITDA
|
3,052
|
1,986
|
7,263
|
Non-recurring administrative expenses
|
(3,614)
|
(3,849)
|
(8,988)
|
Share of
loss of associate
|
(100)
|
(116)
|
(198)
|
Share-based
payments
|
(227)
|
(498)
|
(915)
|
EBITDA
|
(889)
|
(2,477)
|
(2,838)
|
Depreciation of tangible fixed assets
|
(144)
|
(270)
|
(524)
|
Depreciation of right-of-use assets
|
(535)
|
(944)
|
(1,526)
|
Amortisation of intangible assets - internally
generated
|
(1,890)
|
(1,118)
|
(3,639)
|
Amortisation of intangible assets - acquisition
related
|
(843)
|
(1,179)
|
(2,065)
|
Operating
loss
|
(4,301)
|
(5,988)
|
(10,592)
|
Financial
income
|
8
|
7
|
12
|
Financial
expense
|
(159)
|
(137)
|
(253)
|
Loss before
tax
|
(4,452)
|
(6,118)
|
(10,833)
|
Taxation
credit
|
761
|
1,052
|
2,931
|
Loss for the
period
|
(3,691)
|
(5,066)
|
(7,902)
|
|
|
|
|
Other comprehensive
income
|
|
|
|
Items that
will or may be reclassified to profit or loss
|
(39)
|
(2,967)
|
(3,701)
|
Total comprehensive loss for
the period attributable to the owners of parent
company
|
(3,730)
|
(8,033)
|
(11,603)
|
Earnings per
share:
|
|
|
|
Basic loss
per share
|
(2.92)p
|
(6.29)p
|
(9.09)p
|
Diluted
loss per share
|
(2.92)p
|
(6.29)p
|
(9.09)p
|
Pulsar Group Plc
Consolidated Statement of Financial Position
at
31 May 2024
|
Unaudited
|
|
Unaudited
|
|
Audited
|
|
As
at
|
|
As
at
|
|
As
at
|
|
31-May-24
|
|
31-May-23
|
|
30-Nov-23
|
|
£'000
|
|
£'000
|
|
£'000
|
Non-current
assets
|
|
|
|
|
|
Intangible
assets
|
69,253
|
|
68,142
|
|
68,621
|
Investment
in associate
|
164
|
|
346
|
|
264
|
Right-of-use assets
|
1,454
|
|
2,450
|
|
2,190
|
Property,
plant and equipment
|
669
|
|
688
|
|
793
|
Deferred
tax assets
|
6,554
|
|
5,037
|
|
6,808
|
Total non-current
assets
|
78,094
|
|
76,663
|
|
78,676
|
Current
assets
|
|
|
|
|
|
Trade and
other receivables
|
9,968
|
|
10,935
|
|
9,765
|
Current tax
receivables
|
222
|
|
240
|
|
-
|
Cash and
cash equivalents
|
1,252
|
|
2,670
|
|
2,248
|
Total current
assets
|
11,442
|
|
13,845
|
|
12,013
|
TOTAL
ASSETS
|
89,536
|
|
90,508
|
|
90,689
|
Current
liabilities
|
|
|
|
|
|
Trade and
other payables
|
12,167
|
|
10,285
|
|
13,533
|
Accruals
|
4,252
|
|
4,773
|
|
4,311
|
Contract
liabilities
|
16,360
|
|
13,817
|
|
15,031
|
Interest
bearing loans and borrowings
|
2,942
|
|
-
|
|
-
|
Current tax
liabilities
|
-
|
|
-
|
|
148
|
Provisions
|
-
|
|
-
|
|
217
|
Lease
liabilities
|
481
|
|
1,602
|
|
1,300
|
Total current
liabilities
|
36,202
|
|
30,477
|
|
34,540
|
Non-current
liabilities
|
|
|
|
|
|
Interest
bearing loans and borrowings
|
1,500
|
|
-
|
|
-
|
Provisions
|
173
|
|
455
|
|
173
|
Lease
liabilities
|
1,063
|
|
1,336
|
|
1,233
|
Deferred
tax liabilities
|
4,415
|
|
5,401
|
|
5,057
|
Total non-current
liabilities
|
7,151
|
|
7,192
|
|
6,463
|
TOTAL
LIABILITIES
|
43,353
|
|
37,669
|
|
41,003
|
NET ASSETS
|
46,183
|
|
52,839
|
|
49,686
|
Equity
|
|
|
|
|
|
Share
capital
|
6,526
|
|
6,526
|
|
6,526
|
Treasury
shares
|
(141)
|
|
(141)
|
|
(141)
|
Share
premium account
|
74,424
|
|
74,424
|
|
74,424
|
Capital
redemption reserve
|
395
|
|
395
|
|
395
|
Share
option reserve
|
3,164
|
|
2,520
|
|
2,937
|
Foreign
exchange reserve
|
(1,004)
|
|
(231)
|
|
(965)
|
Other
reserve
|
502
|
|
502
|
|
502
|
Retained
earnings
|
(37,683)
|
|
(31,156)
|
|
(33,992)
|
TOTAL EQUITY ATTRIBUTABLE TO
EQUITY SHAREHOLDERS
|
46,183
|
|
52,839
|
|
49,686
|
Pulsar Group Plc
Consolidated Statement of Changes in Equity
for
the six months ended 31 May 2024
|
|
|
|
|
|
|
|
|
|
|
Share
|
Treasury
|
Share
|
Capital
|
Share
|
Foreign
|
Other
|
Retained
|
Total
|
|
capital
|
shares
|
premium
|
redemption
|
option
|
exchange
|
reserve
|
earnings
|
|
|
|
|
account
|
reserve
|
reserve
|
reserve
|
|
|
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At
30 November 2022
|
6,526
|
(141)
|
74,424
|
395
|
2,022
|
2,736
|
502
|
(26,090)
|
60,374
|
Loss for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(5,066)
|
(5,066)
|
Other comprehensive loss for the
period
|
-
|
-
|
-
|
-
|
-
|
(2,967)
|
-
|
-
|
(2,967)
|
Share-based payments
|
-
|
-
|
-
|
-
|
498
|
-
|
-
|
-
|
498
|
|
|
|
|
|
|
|
|
|
|
At
31 May 2023
|
6,526
|
(141)
|
74,424
|
395
|
2,520
|
(231)
|
502
|
(31,156)
|
52,839
|
Profit for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,836)
|
(2,836)
|
Other comprehensive loss for the
period
|
-
|
-
|
-
|
-
|
-
|
(734)
|
-
|
-
|
(734)
|
Share-based payments
|
-
|
-
|
-
|
-
|
417
|
-
|
-
|
-
|
417
|
|
|
|
|
|
|
|
|
|
|
At
30 November 2023
|
6,526
|
(141)
|
74,424
|
395
|
2,937
|
(965)
|
502
|
(33,992)
|
49,686
|
Loss for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,691)
|
(3,691)
|
Other comprehensive loss for the
period
|
-
|
-
|
-
|
-
|
-
|
(39)
|
-
|
-
|
(39)
|
Share-based payments
|
-
|
-
|
-
|
-
|
227
|
-
|
-
|
-
|
227
|
|
|
|
|
|
|
|
|
|
|
At
31 May 2024
|
6,526
|
(141)
|
74,424
|
395
|
3,164
|
(1,004)
|
502
|
(37,683)
|
46,183
|
Pulsar Group Plc
Consolidated Statement of Cash Flow
for
the six months ended 31 May 2024
|
Unaudited
6
months ended
|
|
Unaudited
6
months ended
|
|
Audited
Year ended
|
|
31-May-24
|
|
31-May-23
|
|
30-Nov-23
|
|
£'000
|
|
£'000
|
|
£'000
|
Loss for
the year attributable to shareholders
|
(3,691)
|
|
(5,066)
|
|
(7,902)
|
Adjustments
for:
|
|
|
|
|
|
Taxation
|
(761)
|
|
(1,052)
|
|
(2,931)
|
Financial
expense
|
159
|
|
137
|
|
253
|
Financial
income
|
(8)
|
|
(7)
|
|
(12)
|
Depreciation and amortisation
|
3,411
|
|
3,510
|
|
7,753
|
Share based
payments
|
227
|
|
498
|
|
915
|
Share of
loss of associate
|
100
|
|
116
|
|
198
|
Operating cash outflow before
working capital changes
|
(563)
|
|
(1,864)
|
|
(1,726)
|
(Increase)/decrease in trade and other receivables
|
(203)
|
|
(92)
|
|
1,131
|
(Decrease)/increase in trade and other payables
|
(1,258)
|
|
1,363
|
|
4,584
|
Decrease in
accruals
|
(59)
|
|
(173)
|
|
(635)
|
Increase in
contract liabilities
|
1,329
|
|
2,851
|
|
4,012
|
Decrease in
provisions
|
(217)
|
|
(16)
|
|
(81)
|
Net cash (outflow)/inflow
from operations before taxation
|
(971)
|
|
2,069
|
|
7,285
|
Tax
received
|
-
|
|
1,134
|
|
1,272
|
Net cash (outflow)/inflow
from operations
|
(971)
|
|
3,203
|
|
8,557
|
Investing
|
|
|
|
|
|
Interest
received
|
8
|
|
7
|
|
12
|
Acquisition
of property, plant and equipment
|
(32)
|
|
(119)
|
|
(509)
|
Acquisition
of intangible assets
|
(3,374)
|
|
(4,203)
|
|
(8,575)
|
Net cash outflow from
investing activities
|
(3,398)
|
|
(4,315)
|
|
(9,072)
|
Financing
|
|
|
|
|
|
Interest
paid
|
(151)
|
|
(130)
|
|
(241)
|
Drawdown of
loans and other borrowings
|
4,442
|
|
|
-
|
-
|
Lease
liabilities paid
|
(905)
|
|
(917)
|
|
(1,800)
|
Net cash inflow/(outflow)
from financing activities
|
3,386
|
|
(1,047)
|
|
(2,041)
|
Net
decrease in cash
|
(983)
|
|
(2,159)
|
|
(2,556)
|
Opening
cash and cash equivalents
|
2,248
|
|
4,922
|
|
4,922
|
Exchange
(losses)/gains on cash and cash equivalents
|
(13)
|
|
(93)
|
|
(118)
|
Closing cash and cash
equivalents
|
1,252
|
|
2,670
|
|
2,248
|
Notes
1. Unaudited notes
Basis of preparation and accounting policies
The financial information for the
six months to 31 May 2024 is unaudited and was approved by the
Board of Directors on Friday 5th July 2024.
The interim financial statements do
not include all of the information required for full annual
financial statements and should be read in conjunction with the
consolidated financial statements for the year ended 30 November
2023.
The interim financial information
for the six months ended 31 May 2024, including comparative
financial information has been prepared on the basis of the
accounting policies set out in the last annual report and
accounts.
The preparation of the interim
financial statements requires management to make judgements,
estimates and assumptions that affect the application of accounting
policies and the reported amounts of assets, liabilities, income
and expense. Actual results may subsequently differ from those
estimates.
In preparing the interim financial
statements, the significant judgements made by management in
applying the Group's accounting policies and key sources of
estimation uncertainty were the same, in all material respects, as
those applied to the consolidated financial statements for the year
ended 30 November 2023.
The Group has elected to present
comprehensive income in one statement.
Going concern assumption
The Group meets its day to day
working capital requirements through its cash balance and during
the period has entered into a £3.0m overdraft facility and a £3.0m
loan facility which are both in place at the date of this
announcement. The £3.0m debt facility is in place until November
2025 whilst the overdraft is repayable on demand. As at the date of
this report, the directors have a reasonable expectation that the
Company and the Group have adequate resources to continue in
operational existence for the foreseeable future. For this reason,
they continue to adopt the going concern basis in preparing the
financial statements.
Information extracted from the Group's 2023 Annual
Report
The financial figures for the year
ended 30 November 2023, as set out in this report, do not
constitute statutory accounts but are derived from the statutory
accounts for that financial year.
The statutory accounts for the year
ended 30 November 2023 were prepared under IFRS and have been
delivered to the Registrar of Companies. The auditors reported on
those accounts. Their report was unqualified, did not draw
attention to any matters by way of emphasis and did not include a
statement under Section 498(2) or 498(3) of the Companies Act
2006.
2. Revenue
The Group's revenue is primarily
derived from the rendering of services. The Group's revenue was
generated from the following territories:
|
Unaudited
6 months
ended
|
|
Unaudited
6 months
ended
|
|
Audited
Year ended
|
|
31-May-24
|
|
31-May-23
|
|
30-Nov-23
|
|
£'000
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
United Kingdom
|
11,452
|
|
10,953
|
|
22,353
|
North America
|
1,518
|
|
1,363
|
|
2,875
|
Europe excluding UK
|
1,193
|
|
983
|
|
2,129
|
Australia and New Zealand
|
12,821
|
|
13,520
|
|
26,530
|
Asia
|
3,694
|
|
4,135
|
|
8,010
|
Rest of the world
|
139
|
|
323
|
|
505
|
|
30,817
|
|
31,277
|
|
62,402
|
3. Earnings per share
The calculation of earnings per
share is based upon the loss after tax for the respective period.
The weighted average number of ordinary shares used in the
calculation of basic earnings per share is based upon the number of
ordinary shares in issue in each respective period.
The impact of share options granted
under the company's share option scheme are anti-dilutive due to
the Group being in a loss-making position, so the weighted average
number of ordinary shares used in the calculation of diluted
earnings per share is the same as for basic earnings per
share.
This has been computed as
follows:
|
Unaudited
|
|
Unaudited
|
|
Audited
|
|
As
at
|
|
As
at
|
|
As
at
|
|
31-May-24
|
|
31-May-23
|
|
30-Nov-23
|
Numerator
|
|
|
|
|
|
Loss for
the year and earnings used in basic EPS (£'000)
|
(3,730)
|
|
(8,033)
|
|
(11,603)
|
Earnings
used in diluted EPS (£'000)
|
(3,730)
|
|
(8,033)
|
|
(11,603)
|
Denominator
|
|
|
|
|
|
Weighted
average number of shares used in basic EPS ('000)
|
127,699
|
|
127,699
|
|
127,699
|
Effects of:
|
|
|
|
|
|
Dilutive
effect of options
|
N/A
|
|
N/A
|
|
N/A
|
Weighted
average number of shares used in diluted EPS ('000)
|
127,699
|
|
127,699
|
|
127,699
|
|
|
|
|
|
|
Basic loss
per share (pence)
|
(2.92)
|
|
(6.29)
|
|
(9.09)
|
Diluted
loss per share (pence)
|
(2.92)
|
|
(6.29)
|
|
(9.09)
|
4. Availability of interim results
The interim results will not be sent
to shareholders but will be available at the Company's registered
office at The Johnson Building, 79 Hatton Garden, London, EC1N 8AW
and on the Company's website: www.pulsargroup.com.