THIS
ANNOUNCEMENT CONTAINS INSIDE INFORMATION FOR THE PURPOSES OF
REGULATION 11 OF THE MARKET ABUSE (AMENDMENT) (EU EXIT) REGULATIONS
2019/310
19
February 2024
Sabien Technology Group
Plc
("Sabien", the
"Company" or the
"Group")
Unaudited Interim Results for
the six months ended 31 December 2023
Sabien Technology Group plc (AIM:
SNT), the company focused on a green aggregation strategy, today
announces its unaudited interim results for the six-month period
ended 31 December 2023 (the "Period"). Comparative figures are shown
for the comparable period in the previous financial year unless
otherwise stated:
Financial highlights
|
|
6 months
to 31 December 2023
|
6 months
to 31 December 2022
|
Year
to
30
June
2023
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
|
|
|
Sales revenue
|
£'000
|
369
|
238
|
1,098
|
|
|
|
|
|
Sales orders received
|
£'000
|
386
|
212
|
1,136
|
|
|
|
|
|
Sales invoices raised
|
£'000
|
320
|
189
|
1,118
|
|
|
|
|
|
Gross profit margin
|
%
|
62
|
51
|
64
|
|
|
|
|
|
Net loss after tax
|
£'000
|
(371)
|
(437)
|
(702)
|
|
|
|
|
|
Cash at end of period
|
£'000
|
176
|
354
|
436
|
Executive Chairman's Statement
It is very pleasing to report
interim results which so clearly demonstrate progress. Revenue
growth of 55% highlights the success of M2G in both raising
awareness and innovating within its core product suite. That this
translated into an 88.4% improvement in gross profit validates this
strategy. The 82% increase in orders received underpins my
confidence in further growth.
This confidence extends to the
development of b.grn. Our recent progress in the US has brought the
generation of a positive return much closer. Like M2G before it,
b.grn's concept requires wider awareness of the benefits in order
to secure its growth. I am in no doubt that such awareness is more
likely to be achieved within US markets and that US awareness will
drive adoption in Europe.
M2G Business
M2G has continued to outperform its
KPIs through the first half of the current financial year.
Specifically, it has achieved significant progress in raising
awareness of its products' benefits within a disparate range of
customers. The consequent growth in sales, billings, and orders is
a testament to both M2G's concept and its ability to innovate
within this space.
M2G Cloud Connect has assisted
customers in saving 1.41 million KgCO2 in just one year.
As Cloud Connect is rolled out to US markets, it is expected that
these savings will increase further. M2G Evo is in the final stages
of development and is on the verge of CE and UL testing, the
successful conclusion of which will allow a wide launch. In
addition, M2G Evo will allow Sabien to access additional supply
chains due to the use of common components. This should reduce the
cost of the product, thereby increasing gross margin.
For the six months ended 31 December
2023, Sabien recognised M2G revenue of £0.37m, an increase of over
1.5x on the comparative period (£0.24m). To 16 February 2024,
Sabien has received orders in excess of £0.50m, an increase of over
2x on the comparative period (£0.25m); and has invoiced £0.35m, an
increase of over 1.3x on the prior year (£0.27m).
Recent orders include an order from a new channel partner of
£0.07m.
COF / b.grn Business
Sabien confirms that its affiliate
company, b.grn Group Limited ("b.grn"), is participating in a
consortium of green energy and sustainability companies to
establish a resource cluster within a large, fast growing,
environmentally conscious, US city (the "City") which has approved this
announcement. A Mayor-led initiative established a global
competition process more than two years ago, and the successful
responding group was selected in late December 2023. Under
this initiative, through an agreement with the project
developer, b.grn will have the potential to construct and
operate the first US-based installation of COF technology on a site
leased from the City. The installation will process plastic waste
both provided by the City and sourced from private enterprises.
b.grn envisions that the offtake products from the proposed plant
will be consumed within the City.
It is anticipated that this
project, which is expected to be announced by the City no
later than Q3 of 2024, will attract significant funding and
will be a blueprint for wider technology adoption in the US and
internationally. Under existing contracts, Sabien will benefit for
both sales commissions on the supply of equipment to the project
and a share of operational profits generated by b.grn.
To drive the successful launch of
this project the services of a circular economy industry leader and
former public company CEO have been secured to lead negotiations
with the City. An LOI/MOU detailing high level business terms
between the City, b.grn and other consortium members is likely to
be signed and announced in the next Quarter with an established
contract or contracts to be signed and announced no later than Q4
2024. It is likely Sabien will need to invest in the initial
administrative enablement of this project to ensure the necessary
external development funding is secured.
Proton Technologies Canada Inc. and
Aeristech investment
Sabien is not focusing on these
partners currently and there is no further update since the 2023
annual report.
Parris Group Loan
Sabien currently has a funding
requirement to bridge the timing of the significant M2G order
conversion into revenue, as well as requirements to complete the
M2G Evo development and continue with the COF/b.grn
project.
To fund this requirement, my family
company, Parris Group Limited ("PGL"), has made a £0.2m debt facility
available to Sabien.
The loan facility (the "New Loan") follows a previous PGL
12-month arrangement, announced in March 2022, for £209,302.33, of
which £5,135 including accrued interest remained outstanding as at
31 December 2023.
The key terms of the New Loan are as
follows:
·
Up to £200,000;
·
Interest rate of 12% per annum;
·
Interest payable quarterly;
·
Repayable by agreement with the Sabien board of
directors for an initial period of 12 months unless replaced by
another debt facility, afterwards on demand; and
·
Unsecured.
Summary
Against a turbulent background,
Sabien has made considerable positive progress in the first half of
the current financial year. It has delivered and developed such
that further progress is more likely.
M2G has exceeded expectations;
generating revenue at lower cost, winning orders across
geographies, and innovating within its product suite. b.grn has
achieved another milestone in its development trajectory. The
expected signing of terms with a US city will bring revenue
generation closer and provide a high-profile platform from which to
raise awareness and adoption elsewhere.
I have argued that Sabien's
development will not be linear. I remain of this view, but I am now
more confident that our businesses' growth prospects are not
dependent on the economic environment. Our challenge is to raise
awareness and having done so, to deploy successfully.
The scale and scope of our
development is in our hands. I believe that we have demonstrated
this ability in our first half results. I am confident that it will
remain the case and that further growth is in prospect.
Richard Parris
Executive Chairman
|
19 February 2024
Related Party Transaction
Parris Group Ltd is a Company
controlled by Richard Parris, the Executive Chairman of the
Company, and his family. The Board, other than Mr Parris,
considers, having consulted with Allenby Capital Limited, the
Company's nominated adviser, that the terms of the New Loan are
fair and reasonable insofar as its shareholders are
concerned.
|
For further information:
Sabien Technology Group plc
Richard Parris, Executive
Chairman
Scott Fulton, Investor
Relations
|
+44 20 7993 3700
Scott.fulton@sabien.com
|
Allenby Capital Limited (Nominated Adviser)
John Depasquale / Nick Harriss /
Vivek Bhardwaj
|
+44 203 328 5656
|
Peterhouse Capital Limited (Broker)
Duncan Vasey / Lucy
Williams
|
+44 207 469 0930
|
Sabien Technology Group Plc
Unaudited Condensed Group Statement of Comprehensive Income
for the period ended 31 December 2023
|
Notes
|
6 months
to 31 December 2023
|
6 months
to 31 December 2022
|
Year
to
30
June
2023
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Revenue
|
|
369
|
238
|
1,098
|
Cost of Sales
|
|
(141)
|
(117)
|
(394)
|
|
|
|
|
|
Gross Profit
|
|
228
|
121
|
704
|
|
|
|
|
|
Administrative expenses
|
|
(597)
|
(676)
|
(1,331)
|
|
|
|
|
|
Exceptional item
|
|
-
|
-
|
-
|
|
|
|
|
|
Operating loss
|
|
(369)
|
(555)
|
(627)
|
|
|
|
|
|
Other income
|
|
-
|
100
|
1
|
|
|
|
|
|
Finance cost
|
|
(4)
|
(3)
|
(7)
|
Finance income
|
|
2
|
-
|
3
|
Impairment loss
|
|
-
|
-
|
(99)
|
|
|
|
|
|
Loss before tax
|
|
(371)
|
(458)
|
(729)
|
|
|
|
|
|
Tax credit
|
|
-
|
21
|
27
|
|
|
|
|
|
Loss
for the period attributable to equity holders of the parent
company
|
|
(371)
|
(437)
|
(702)
|
|
|
|
|
|
Other comprehensive income for the period
|
|
-
|
-
|
-
|
Total comprehensive income for the period
|
|
(371)
|
(437)
|
(702)
|
|
|
|
|
|
Loss per share in pence -
basic
|
3
|
(1.71)p
|
(2.12)p
|
(3.59)p
|
Loss per share in pence -
diluted
|
3
|
(1.71)p
|
(2.12)p
|
(3.59)p
|
|
|
|
|
|
|
|
|
|
|
|
Sabien Technology Group
Plc
Unaudited Condensed Group Statement of Financial Position as
at 31 December 2023
|
Notes
|
31
December 2023
|
31
December 2022
|
30
June
2023
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
£'000
|
£'000
|
£'000
|
ASSETS
|
|
|
|
|
Non-current assets
|
|
|
|
|
Property, plant and
equipment
|
|
1
|
2
|
1
|
Other intangible assets
|
|
155
|
126
|
112
|
Investments
|
|
382
|
300
|
382
|
Total non-current assets
|
|
538
|
428
|
495
|
|
|
|
|
|
Current assets
|
|
|
|
|
Inventories
|
|
114
|
45
|
79
|
Trade and other
receivables
|
|
37
|
454
|
202
|
Cash and cash equivalents
|
|
176
|
354
|
436
|
Total current assets
|
|
327
|
853
|
717
|
|
|
|
|
|
TOTAL ASSETS
|
|
865
|
1,281
|
1,212
|
|
|
|
|
|
EQUITY AND LIABILITIES
|
|
|
|
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
|
542
|
289
|
500
|
Borrowings
|
|
39
|
39
|
39
|
Total current liabilities
|
|
581
|
328
|
539
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Borrowings
|
|
54
|
91
|
72
|
Total non-current liabilities
|
|
54
|
91
|
72
|
|
|
|
|
|
EQUITY
|
|
|
|
|
Equity attributable to equity holders
of the parent
|
|
|
|
|
|
|
|
|
|
Share capital
|
4
|
3,563
|
3,563
|
3,563
|
Other reserves
|
|
4,018
|
4,014
|
4,018
|
Retained earnings
|
|
(7,351)
|
(6,715)
|
(6,980)
|
Total equity
|
|
230
|
862
|
601
|
TOTAL EQUITY AND LIABILITIES
|
|
865
|
1,281
|
1,212
|
Sabien Technology Group
Plc
Unaudited Condensed Group Cash Flow Statement for the period
ended 31 December 2023
|
|
|
|
|
|
|
6
months
to
31
December 2022
|
6
months
to
31
December 2022
|
Year
to
30
June
2023
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
£'000
|
£'000
|
£'000
|
Cash
flows from operating activities
|
|
|
|
|
|
|
|
|
|
Loss after taxation
|
|
(371)
|
(437)
|
(702)
|
Adjustments for:
|
|
|
|
|
Depreciation and
amortisation
|
|
31
|
31
|
64
|
Impairment loss on
investments
|
|
-
|
-
|
99
|
Foreign currency reserve
movement
|
|
1
|
5
|
6
|
Taxation
|
|
-
|
(21)
|
(27)
|
Finance cost
|
|
4
|
3
|
7
|
Less movement in interest
accrual
|
|
-
|
(2)
|
(1)
|
Decrease / (increase) in trade and
other receivables
|
|
166
|
(62)
|
29
|
Increase in inventories
|
|
(35)
|
(4)
|
(39)
|
Increase / (decrease) in trade and
other payables
|
|
40
|
(207)
|
12
|
|
|
|
|
|
Net
cash outflow from operating activities
|
|
(164)
|
(694)
|
(552)
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
|
|
|
|
|
Investments acquired
|
|
-
|
(100)
|
(89)
|
Purchase of intangible
assets
|
|
(74)
|
(6)
|
(24)
|
Loan advance to associated
undertaking
|
|
-
|
-
|
(37)
|
Research and development corporation
tax refund
|
|
-
|
-
|
27
|
|
|
|
|
|
Net
cash used in investing activities
|
|
(74)
|
(106)
|
(123)
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
Repayment of borrowings
|
|
(18)
|
(18)
|
(36)
|
Interest paid
|
|
(4)
|
(2)
|
(6)
|
Proceeds from share issues
|
|
-
|
600
|
600
|
Share issue costs
|
|
|
(20)
|
(20)
|
|
|
|
|
|
Net
cash (used in) / generated by financing
activities
|
|
(22)
|
581
|
538
|
|
|
|
|
|
Net decrease in cash and cash
equivalents
|
(260)
|
(219)
|
(137)
|
Cash and cash equivalents at
beginning of period
|
436
|
573
|
573
|
Cash
and cash equivalents at end of period
|
176
|
354
|
436
|
Sabien Technology Group
Plc
Unaudited Condensed Group Statement of Changes in Equity as at
31 December 2022
|
Share
capital
|
Share
premium
|
Other
reserves
|
Retained
earnings
|
Total
equity
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Balance at 1 July 2022
|
3,354
|
3,543
|
1
|
(6,278)
|
620
|
Loss for the period
1 July 2022 to
31 December 2022
|
-
|
-
|
-
|
(437)
|
(437)
|
Share issue
|
209
|
488
|
-
|
-
|
677
|
Share issue costs
|
-
|
(20)
|
|
|
|
Foreign exchange variance
|
-
|
-
|
2
|
-
|
2
|
Balance at 31 December 2022
|
3,563
|
4,011
|
3
|
(6,715)
|
862
|
|
|
|
|
|
|
Loss for the period
1 January 2023 to 30 June
2023
|
-
|
-
|
-
|
(265)
|
(265)
|
Warrants lapsed
|
-
|
10
|
(10)
|
-
|
-
|
Foreign exchange variance
|
-
|
-
|
4
|
-
|
4
|
Balance at 30 June 2023
|
3,563
|
4,021
|
(3)
|
(6,980)
|
601
|
Loss for the period
1 July 2023 to
31 December 2023
|
-
|
-
|
-
|
(371)
|
(371)
|
Balance at 31 December 2023
|
3,563
|
4,021
|
(3)
|
(7,351)
|
230
|
Sabien Technology Group
Plc
Notes to the Financial Statements for the period ended 31
December 2023
1.
Accounting
policies
The interim financial information
has not been audited or reviewed by the auditors and does not
constitute statutory accounts for the purpose of Sections 434 and
435 of the Companies Act 2006.
The financial information in this
document has been prepared using accounting principles generally
accepted under International Financial Reporting Standards and is
consistent with those used in the preparation of the most recent
annual financial statements.
These interim financial statements
for the six-month period ended 31 December 2023 have been prepared
using the historical cost convention, on a going concern basis and
in accordance with applicable UK adopted International Financial
Reporting Standards.
The financial statements for the
year ended 30 June 2023 have been delivered to the Registrar of
Companies and filed at Companies House and the auditors' report on
those financial statements was unqualified. The
auditors' report did not contain a statement made under Section
498(2) or Section 498(3) of the Companies Act 2006.
2.
Segmental
reporting
Based on risks and returns, the
directors consider that the primary reporting business format is by
business segment which is currently just the supply of energy
efficiency products, as this forms the basis of internal reports
that are regularly reviewed by the Company's chief operating
decision maker in order to allocate resources to the segment and
assess its performance. Therefore, the disclosures for the primary
segment have already been given in interim financial information.
The secondary reporting format is by geographical analysis by
destination. Non-UK revenues amounted to £2k which were less than
1% of total revenues for the period.
During the period, sales to the
Group's largest customers were as follows:
|
Sales
revenue
|
% of total
revenue
|
|
£'000
|
|
Customer 1
|
196
|
53
|
Customer 2
|
47
|
13
|
Customer 3
|
31
|
8
|
Customer 4
|
18
|
5
|
3.
Loss per
share
The calculation of the basic loss
per share is based on the loss attributable to the ordinary
shareholders, divided by the weighted average number of shares in
issue in the period.
|
|
|
|
|
6 months to 31 December
2023
|
6 months to 31 December
2022
|
Year to
30
June
2023
|
|
Unaudited
|
Unaudited
|
Audited
|
|
£'000
|
£'000
|
£'000
|
Loss for the period
|
(371)
|
(535)
|
(702)
|
Basic and Diluted:
|
|
|
|
Weighted average number of shares in
issue
|
21,695,168
|
20,532,668
|
20,651,081
|
Loss per share - basic and
diluted
|
(1.71)p
|
(2.12)p
|
(3.59)p
|
|
|
|
|
|
|
|
| |
4.
Share
capital
The Company's issued Ordinary share
capital is:
|
|
Amount
£'000
|
No. of New
Ordinary Shares of 3p each
|
No. of
Deferred Shares of 4.5p each
|
No. of New
Deferred Shares of 0.49p each
|
|
|
|
|
|
|
Allotted, called up and fully
paid:
|
|
|
|
|
|
At 31 December 2023
|
|
3,563
|
21,695,168
|
44,004,867
|
190,254,867
|
At 30 June 2023
|
|
3,363
|
21,695,168
|
44,004,867
|
190,254,867
|
At 31 December 2022
|
|
3,563
|
21,695,168
|
44,004,867
|
190,254,867
|
5.
Share options and
warrants
At the period end date, the
following options had been granted:
Grant date
|
Number of instruments
|
Exercise price
|
Contractual life of instruments
|
|
|
|
|
31 October 2014
|
117
|
£163.5
|
October 2024
|
At the period end date, there were no
warrants outstanding (31 December 2022: 1,675,349, 30 June 2023:
nil).
In February 2023, 1,675,349
outstanding warrants expired.
6.
Seasonality
The business of the Group is not
seasonal.