| Nombre de la Compañía: | Sse Plc |
| Descripción de Compañías: | The company is engaged in the generation; transmission; distribution and supply of electricity energy; trading storage and supply of gas electrical & utility contracting appliance sale & telecoms
|
| EPIC: | SSE | Trading Currency: | GBX |
| Market Sector: | FE10 | ISIN: | GB0007908733 |
| Market Segment: | SET1 | Share Type: | DE |
| WWW Dirección sitio web: | http://www.scottish-southern.co.uk/ | Description: | ORD 50P |
| Sector Industrial: | ELECTRICITY |
| Precio | Variación Precio [%] | Bid | Venta | Apertura | Máx. | Mín. | Volumen |
| 1,564.50 |  0.5 [0.03] | 1,564.00 | 1,564.50 | 1,579.00 | 1,580.00 | 1,557.00 | 1,148,486 |
| Market Cap. [m] | Shares In Issue [m] | Beta | UPA | DPA | Ratio PE | Rendimento | 52 Semanas |
| 16,322.35 | 1,043.29 | 0.14 | 218.70 | 81.00 | 7.15 | 5.18 | 1,689.50 - 1,285.00 |
Sse Cifras Clave| Cifras Clave | | (al cierre del días previos) |
| Market Cap. | 16,322.35 | m |
| Shares In Issue | 1,043.29 | m |
| Gráfica Anterior | 1,564.00 | |
| Ratio PE | 7.15 | |
| Rendimiento del Dividendo | 5.18 | % |
| UPA- básico | 218.70 | p |
| Dividendos PA | 81.00 | p |
| Dividend Cover | 2.70 | |
| Flujo de Caja PA | 174.18 | p |
| Return On Equity (ROE) | 43.70 | % |
| Margen Operativo | 36.86 | % |
| Ratio PEG | 0.00 | |
| Tasa de Crecimiento UPA | 3,936.84 | % |
| Tasa de Crecimiento Dividendos PA | 1.25 | % |
| Deuda Neta | 13,310.30 | m |
| Apalancamiento Bruto | 69.06 | % |
| Activos rápidos | 4,110.40 | m |
| Capital circulante Neto | 836.10 | m |
| Activos Fijos/Intangibles | 7.05 | % |
| Volumen Negociado PA | 654.31 | p |
| Pre-Tax Profit PS | 241.20 | p |
| Retained Profit PS | 141.74 | p |
| Efectivo PA | 153.38 | p |
| Efectivo Neto PA | -182.98 | p |
| Activo tangible neto PA * | 382.68 | p |
| Valor Neto de Activos PA | 640.38 | p |
| Spread | 0.50 (0.03%) | |
| * Cálculo basado en la cifra de capital ordinario como está en el reporte anual, y las acciones más recientes en la cifra emitida. De ahi que el ratio pueda estar expuesto a inexactitudes. |
|
Sse Hoja de Balance
Precio de la acción Sse | Precio de la acción %1$s | | Sample Period † | Máx. | Mín. | | 1 año | 1,619.00 | 1,554.00 |
| 4 Semanas | 1,689.50 | 1,540.50 |
| 12 Semanas | 1,689.50 | 1,527.50 |
| 1 año | 1,689.50 | 1,285.00 |
Precio de la acción Sse (5 años)| Precio de la acción %1$s (5 años) |  |
|
Sse Rendimiento Histórico| %1$s Rendimiento Histórico | | Período † | Apertura | Variación | % | Apertura Media | Volumen Medio Diario [m] | Volumen [m] | PPP/Volumen | | 1 año | 1,600.50 | -36.00 | -2.25 | 1,554.00 | 3.01 | | 1,589.16 |
| 4 Semanas | 1,650.00 | -85.50 | -5.18 | 1,540.50 | 3.08 | | 1,622.68 |
| 12 Semanas | 1,661.00 | -96.50 | -5.81 | 1,527.50 | 2.92 | | 1,611.63 |
| 26 Semanas | 1,546.50 | 18.00 | 1.16 | 1,445.50 | 2.80 | | 1,578.74 |
| 1 año | 1,379.50 | 185.00 | 13.41 | 1,285.00 | 2.95 | | 1,517.26 |
| 3 Años | 1,117.50 | 447.00 | 40.00 | 997.80 | 3.62 | | 1,324.68 |
| 5 Años | 1,495.00 | 69.50 | 4.65 | 997.80 | 3.65 | | 1,335.18 |
| † periods calculated are whole weeks rather than calendar months | |
|
Sse Administración de Ratios Clave
|
Sse Ratios de Inversión| %1$s Ratios de Inversión | | (Análisis de Mercado de Valores) al cierre del día anterior |
| Ratio PQ | 7.05 | |
| Ratio PE | 7.15 | |
| Ratio Tobin Q | 0.77 | |
| Ratio Tobin Q (excl. intangibles) | 0.82 | |
| Rendimiento del Dividendo | 5.18 | % |
| Market-to-Book Ratio | 3.13 | |
| Precio - Utilidad PA antes de impuestos | 6.49 | |
| Precio - Utilidad PA antes de impuestos | 11.04 | |
| Precio/Flujo de Efectivo por Acción | 8.98 | |
| Precio- Venta PA | 2.39 | |
| Precio- Valor Neto de Activos Tangibles PA | 2.99 | |
| Precio/ Efectivo por Acción | 10.20 | |
| Capital de trabajo PA | 80.14 | |
| Precio Pct/Capital de Trabajo por Acción | 19.52 | % |
| Relacion Ganancia- Precio | 13.98 | % |
| PE Medio | 10.07 | |
| Promedio de Años | 4 | |
| Del Ratio PE al Ratio PE Promedio | 71.05 | % |
|
Sse Ratios Financieros| %1$s Ratios Financieros | | (Ratios de Apalancamiento) |
| Debt Ratio | 63.05 | % |
| Debt-to-Equity Ratio | 1.71 | |
| Ratio Deuda-Capital (excl. Intangibles) | 2.09 | |
| Valor de Mercado/ Deuda-Capital | 0.70 | |
| Endeudamiento Neto | 61.65 | % |
| Endeudamiento Neto (excl. Intangibles) | 65.33 | % |
| Endeudamiento Bruto | 69.06 | % |
| Endeudamiento Bruto (excl. Intangibles) | 73.18 | % |
| Endeudamiento menos de un año | 16.25 | % |
| Endeudamiento menos de un año (excl. Intangibles) | 17.22 | % |
| Activos/Capital | 3.23 | |
| Effectivo/Capital | 23.95 | |
| (Ratios de Liquidez) |
| Capital circulante Neto - Total de Activos | 3.87 | % |
| Ratio de Liquidez Corriente | 1.24 | |
| Ratio de Liquidez Inmeidato (Acid Test) | 1.17 | |
| Ratio de Liquidez | 0.46 | |
| Efectivo y Equiv/Activos circulantes | 36.83 | % |
| (Ratios de Solvencia) |
| Enterprise Value | 27,595.85 | m |
| CFO/Sales | 0.27 | |
| CFO/Attributable Profit | 0.80 | |
| CFO/Assets | 0.08 | |
| CFO/Debt | 0.12 | |
| Valor del Mercado -Deuda/Capital | 0.91 | |
| Total Deuda/Ventas | 2.18 | |
| Total Deuda/Utilidades antes de Impuestos | 5.93 | |
| Deuda Total | 14,910.50 | m |
| Deuda Total/Capital Circulante | 17.83 | % |
| (Dodds - Graham Ratios) | | |
| 3 años Crecimiento de Utilidades Compuesto | 16.62 | % |
| 5 años Crecimiento de Utilidades Compuesto | 6.66 | % |
| 10 años Crecimiento de Utilidades Compuesto | 26.34 | % |
| Caída de Utilidades> 5% en 10 años | 6 | |
| Beta coefficients | | Beta (60-Meses) | Beta (36-Meses) | | 0.1359 | 0.1638 |
|
Sse Ratios de Operación| %1$s Ratios de Operación | | (Ratios de Rentabilidad) |
| Rendimiento de Captial Empleado | 13.92 | % |
| Rendimiento de Activos | 10.68 | % |
| Margen de Utilidad Neta | 33.34 | % |
| Rotación de Activos | 0.32 | |
| Return On Equity (ROE) | 43.70 | % |
| Rendimiento deCapital Invertido | 13.43 | % |
| Ratio de Pago de Dividendos | 37.04 | % |
| Ratio Plowback | 62.96 | % |
| Crecimiento- Ratio Plowback | 31.99 | % |
| Utilidad Neta de los ingresos | 21.66 | % |
| Multiples de Utilización de valores |
| Rotaciónde Capital - Accionistas | 1.52 | |
| Rotación de Activos Fijos | 0.39 | |
| Rotación de Activos Corrientes | 1.79 | |
| Productividad del Capital Circulante Neto | | |
| Rotación de Inventario | 33.39 | |
| (Otros Ratios Operativos) |
| Total de Activos - Ventas | 3.12 | |
| Debtors-to-Sales | 35.85 | % |
| Debt Collection Period | 130.86 | Días |
|
Sse Dividendos| %1$s Dividendos | | Announcement Date | Tipo | Curr. | Dividend Amount | Comienzo del Período | Final del Período | Ex Date | Record Date | Fecha de Pago | Total Dividend Amount | | 17 Nov 2021 | Interim | GBX | 25.50 | 30/03/2021 | 30/09/2021 | 13/01/2022 | 14/01/2022 | 10/03/2022 | - |
| 26 May 2021 | Final | GBX | 56.60 | 31/03/2020 | 31/03/2021 | 29/07/2021 | 30/07/2021 | 23/09/2021 | 81.00 |
| 18 Nov 2020 | Interim | GBX | 24.40 | 31/03/2020 | 31/03/2021 | 14/01/2021 | 15/01/2021 | 11/03/2021 | - |
| 17 Jun 2020 | Final | GBX | 56.00 | 31/03/2019 | 31/03/2020 | 23/07/2020 | 24/07/2020 | 18/09/2020 | 80.00 |
| 14 Nov 2019 | Interim | GBX | 24.00 | 31/03/2019 | 31/03/2020 | 16/01/2020 | 17/01/2020 | 13/03/2020 | - |
| 22 May 2019 | Final | GBX | 68.20 | 31/03/2018 | 31/03/2019 | 25/07/2019 | 26/07/2019 | 20/09/2019 | 97.50 |
| 14 Nov 2018 | Interim | GBX | 29.30 | 31/03/2018 | 31/03/2019 | 17/01/2019 | 18/01/2019 | 15/03/2019 | - |
| 25 May 2018 | Final | GBX | 66.30 | 31/03/2017 | 31/03/2018 | 26/07/2018 | 27/07/2018 | 21/09/2018 | 94.70 |
| 08 Nov 2017 | Interim | GBX | 28.40 | 31/03/2017 | 31/03/2018 | 18/01/2018 | 19/01/2018 | 16/03/2018 | - |
| 17 May 2017 | Final | GBX | 63.90 | 31/03/2016 | 31/03/2017 | 27/07/2017 | 28/07/2017 | 22/09/2017 | 91.30 |
| 09 Nov 2016 | Interim | GBX | 27.40 | 31/03/2016 | 31/03/2017 | 19/01/2017 | 20/01/2017 | 17/03/2017 | - |
| 18 May 2016 | Final | GBX | 62.50 | 31/03/2015 | 31/03/2016 | 28/07/2016 | 29/07/2016 | 23/09/2016 | 89.40 |
| 11 Nov 2015 | Interim | GBX | 26.90 | 31/03/2015 | 31/03/2016 | 21/01/2016 | 22/01/2016 | 18/03/2016 | - |
| 20 May 2015 | Final | GBX | 61.80 | 31/03/2014 | 31/03/2015 | 23/07/2015 | 24/07/2015 | 18/09/2015 | 88.40 |
| 12 Nov 2014 | Interim | GBX | 26.60 | 31/03/2014 | 31/03/2015 | 22/01/2015 | 23/01/2015 | 20/03/2015 | - |
| 23 May 2014 | Final | GBX | 60.70 | 31/03/2013 | 31/03/2014 | 23/07/2014 | 25/07/2014 | 19/09/2014 | 86.70 |
| 13 Nov 2013 | Interim | GBX | 26.00 | 31/03/2013 | 31/03/2014 | 22/01/2014 | 24/01/2014 | 21/03/2014 | - |
| 22 May 2013 | Final | GBX | 59.00 | 31/03/2012 | 31/03/2013 | 31/07/2013 | 02/08/2013 | 27/09/2013 | 84.20 |
| 14 Nov 2012 | Interim | GBX | 25.20 | 31/03/2012 | 31/03/2013 | 23/01/2013 | 25/01/2013 | 22/03/2013 | - |
| 16 May 2012 | Final | GBX | 56.10 | 31/03/2011 | 31/03/2012 | 25/07/2012 | 27/07/2012 | 21/09/2012 | 80.10 |
| 09 Nov 2011 | Interim | GBX | 24.00 | 31/03/2011 | 31/03/2012 | 25/01/2012 | 27/01/2012 | 23/03/2012 | - |
| 20 May 2011 | Final | GBX | 52.60 | 31/03/2010 | 31/03/2011 | 27/07/2011 | 29/07/2011 | 23/09/2011 | 75.00 |
| 10 Nov 2010 | Interim | GBX | 22.40 | 31/03/2010 | 31/03/2011 | 26/01/2011 | 28/01/2011 | 25/03/2011 | - |
| 19 May 2010 | Final | GBX | 49.00 | 31/03/2009 | 31/03/2010 | 28/07/2010 | 30/07/2010 | 24/09/2010 | 70.00 |
| 12 Nov 2009 | Interim | GBX | 21.00 | 30/03/2009 | 30/09/2009 | 17/02/2010 | 19/02/2010 | 26/03/2010 | - |
| 21 May 2009 | Final | GBX | 46.20 | 31/03/2008 | 31/03/2009 | 19/08/2009 | 21/08/2009 | 25/09/2009 | 66.00 |
| 18 Nov 2008 | Interim | GBX | 19.80 | 30/03/2008 | 30/09/2008 | 18/02/2009 | 20/02/2009 | 27/03/2009 | - |
| 29 May 2008 | Final | GBX | 42.40 | 31/03/2007 | 31/03/2008 | 20/08/2008 | 22/08/2008 | 26/09/2008 | 60.50 |
| 14 Nov 2007 | Interim | GBX | 18.10 | 30/03/2007 | 30/09/2007 | 20/02/2008 | 22/02/2008 | 25/03/2008 | - |
| 31 May 2007 | Final | GBX | 39.90 | 31/03/2006 | 31/03/2007 | 22/08/2007 | 24/08/2007 | 21/09/2007 | 55.00 |
| 15 Nov 2006 | Interim | GBX | 15.10 | 30/03/2006 | 30/09/2006 | 21/02/2007 | 23/02/2007 | 23/03/2007 | - |
| 30 May 2006 | Final | GBX | 32.70 | 31/03/2005 | 31/03/2006 | 23/08/2006 | 25/08/2006 | 22/09/2006 | 46.50 |
| 16 Nov 2005 | Interim | GBX | 13.80 | 30/03/2005 | 30/09/2005 | 22/02/2006 | 24/02/2006 | 24/03/2006 | - |
| 18 May 2005 | Final | GBX | 30.30 | 31/03/2004 | 31/03/2005 | 24/08/2005 | 26/08/2005 | 23/09/2005 | 42.50 |
| 08 Nov 2004 | Interim | GBX | 12.20 | 30/03/2004 | 30/09/2004 | 23/02/2005 | 25/02/2005 | 24/03/2005 | - |
| 19 May 2004 | Final | GBX | 26.40 | 31/03/2003 | 31/03/2004 | 25/08/2004 | 27/08/2004 | 24/09/2004 | 37.70 |
| 06 Nov 2003 | Interim | GBX | 11.30 | 30/03/2003 | 30/09/2003 | 03/03/2004 | 05/03/2004 | 24/03/2004 | - |
| 22 May 2003 | Final | GBX | 24.50 | 31/03/2002 | 31/03/2003 | 03/09/2003 | 05/09/2003 | 26/09/2003 | 35.00 |
| 07 Nov 2002 | Interim | GBX | 10.50 | 30/03/2002 | 30/09/2002 | 05/03/2003 | 07/03/2003 | 24/03/2003 | - |
| 23 May 2002 | Final | GBX | 22.70 | 31/03/2001 | 31/03/2002 | 04/09/2002 | 06/09/2002 | 27/09/2002 | 32.40 |
| 08 Nov 2001 | Interim | GBX | 9.70 | 30/03/2001 | 30/09/2001 | 06/03/2002 | 08/03/2002 | 25/03/2002 | - |
| 22 May 2001 | Final | GBX | 21.00 | 31/03/2000 | 31/03/2001 | - | - | - | 30.00 |
| 15 Nov 2000 | Interim | GBX | 9.00 | 30/03/2000 | 30/09/2000 | 07/03/2001 | 09/03/2001 | 26/03/2001 | - |
| 31 May 2000 | Final | GBX | 19.20 | 31/03/1999 | 31/03/2000 | 04/09/2000 | 08/09/2000 | 29/09/2000 | 27.50 |
| 17 Nov 1999 | Interim | GBX | 8.30 | 30/03/1999 | 30/09/1999 | 29/12/1999 | 06/01/2000 | 24/03/2000 | - |
| 09 Jun 1999 | Final | GBX | 18.00 | 31/03/1998 | 31/03/1999 | 06/09/1999 | 10/09/1999 | 01/10/1999 | 25.70 |
| 17 Dic 1998 | Interim | GBX | 7.70 | 30/09/1997 | 30/09/1998 | 08/03/1999 | 12/03/1999 | 26/03/1999 | - |
|
|
Sse Información Financiera, Fundamentales |
| Cuenta de Resultados | | | 31 Mar 2018 (GBP) | | 31 Mar 2019 (GBP) | | 31 Mar 2020 (GBP) | | 31 Mar 2021 (GBP) | |
| turnover | 31,226.40 | 100.00% | | 7,331.60 | 100.00% | | 6,800.60 | 100.00% | | 6,826.40 | 100.00% | m |
| pre tax profit | 1,086.20 | 3.48% | | 1,370.60 | 18.69% | | 587.60 | 8.64% | | 2,516.40 | 36.86% | m |
| attributable profit | 821.60 | 2.63% | | 1,409.10 | 19.22% | | -59.00 | -0.87% | | 2,276.20 | 33.34% | m |
| retained profit | 227.10 | 0.73% | | 719.20 | 9.81% | | -662.00 | -9.73% | | 1,478.80 | 21.66% | m |
| upa- básico (p) | 81.30 | | | 137.90 | | | -5.70 | | | 218.70 | | |
| upa - diluída (p) | 81.20 | | | 137.90 | | | -5.70 | | | 218.30 | | |
| Dividendos por acción | 94.70 | | | 97.50 | | | 80.00 | | | 81.00 | | |
| | | | | | | | | | | | |
|
Sse Hoja de Balance| Hoja de Balance | | | 31 Mar 2018 (GBP) | | 31 Mar 2019 (GBP) | | 31 Mar 2020 (GBP) | | 31 Mar 2021 (GBP) | |
 |   | |   | |   | |   | |
|
| | 31 Mar 2018 (GBP) | | 31 Mar 2019 (GBP) | | 31 Mar 2020 (GBP) | | 31 Mar 2021 (GBP) | |
| ACTIVOS | | | | | | | | | | | | |
 Activos Fijos | 13,121.70 | 56.52% | | 12,429.40 | 49.05% | | 12,814.70 | 60.93% | | 13,254.30 | 61.39% | m |
 Intangibles | 707.70 | 3.05% | | 1,790.50 | 7.07% | | 1,604.60 | 7.63% | | 1,216.20 | 5.63% | m |
| Inversión Fija | 3,731.40 | 16.07% | | 4,215.30 | 16.63% | | 3,323.20 | 15.80% | | 2,775.80 | 12.86% | m |
 Activos actuales - Otros | 117.20 | 0.50% | | 1,864.30 | 7.36% | | 226.80 | 1.08% | | 339.10 | 1.57% | m |
| stocks | 225.90 | 0.97% | | 228.50 | 0.90% | | 174.00 | 0.83% | | 234.90 | 1.09% | m |
| debtors | 5,078.90 | 21.88% | | 4,382.80 | 17.29% | | 2,723.80 | 12.95% | | 2,171.10 | 10.06% | m |
 Efectivo & TÍtulos de valores | 232.20 | 1.00% | | 431.60 | 1.70% | | 164.60 | 0.78% | | 1,600.20 | 7.41% | m |
|
| TOTAL | 23,215.00 | 100% | | 25,342.40 | 100% | | 21,031.70 | 100% | | 21,591.60 | 100% | m |
|
| PASIVO | | | | | | | | | | | | |
 creditors - short | 7,019.50 | 30.24% | | 7,709.30 | 30.42% | | 5,208.20 | 24.76% | | 3,509.20 | 16.25% | m |
 creditors - long | 10,965.30 | 47.23% | | 11,791.80 | 46.53% | | 10,903.40 | 51.84% | | 11,401.30 | 52.80% | m |
| creditors - other | - | -% | | - | -% | | - | -% | | - | -% | m |
| subordinated loans | - | -% | | - | -% | | - | -% | | - | -% | m |
| insurance funds | - | -% | | - | -% | | - | -% | | - | -% | m |
|
| TOTAL | 17,984.80 | 77.47% | | 19,501.10 | 76.95% | | 16,111.60 | 76.61% | | 14,910.50 | 69.06% | m |
|
| EQUITY | | | | | | | | | | | | |
 ord cap, reserves | 4,060.50 | 17.49% | | 4,671.60 | 18.43% | | 3,750.40 | 17.83% | | 5,208.70 | 24.12% | m |
| prefs, minorities | 1,169.70 | 5.04% | | 1,169.70 | 4.62% | | 1,169.70 | 5.56% | | 1,472.40 | 6.82% | m |
|
| TOTAL | 5,230.20 | 22.53% | | 5,841.30 | 23.05% | | 4,920.10 | 23.39% | | 6,681.10 | 30.94% | m |
|
| OTHER | | | | | | | | | | | | |
| NAV Basic | - | | | - | | | - | | | - | | |
| NAV Diluted | - | | | - | | | - | | | - | | |
|
Sse Estado de Flujo de Efectivo | %1$s Estado de Flujo de Efectivo | | 31 Mar 2018 (GBP) | | 31 Mar 2019 (GBP) | | 31 Mar 2020 (GBP) | | 31 Mar 2021 (GBP) | |
| Operating CF | 1,727.40 | | 1,176.70 | | 1,300.20 | | 1,817.20 | m |
| Pre-Financing CF | 320.40 | | 454.20 | | 288.00 | | 2,260.90 | m |
| Retained CF | -1,194.80 | | 294.60 | | -36.22 | | 1,435.60 | m |
| | | | | | | | |
| Sse Corredores de Bolsa
| | | | | | | | |
|
|
|
