Q2 2024 HIGHLIGHTS
- Revenue up 16% versus Q2 2023
- Net income of $31 million, up $38 million from Q2
2023
- Adjusted EBITDA up 62% versus Q2 2023
- Cash flow from operating activities of $55 million, up 215%
versus Q2 2023
- Announced $400 million share repurchase
authorization
- Repurchased 1.7 million shares for $57 million
- Raising guidance range for full-year 2024
ACI Worldwide (NASDAQ: ACIW), a global leader in
mission-critical, real-time payments software, announced financial
results today for the quarter ended June 30, 2024.
"We are pleased to report another quarter of strong growth in
revenue and adjusted EBITDA, with both exceeding our financial
guidance. Year-to-date, our revenue is up 12%, adjusted EBITDA is
up 71%, cash flow from operations is up over 200%, and we are again
raising our full year financial guidance," said Thomas Warsop,
president and CEO of ACI Worldwide. “I’m encouraged by the progress
the team is making against ACI’s strategy. We are focused on
execution, including driving our key strategic initiatives and
investing in the business to position the company for high-quality,
profitable long-term growth.”
FINANCIAL SUMMARY
In Q2 2024, revenue was $373 million, up 16% from Q2 2023.
Recurring revenue of $284 million grew 9% and represented 76% of
total revenue in the quarter. Net income was $31 million, up from a
net loss of $7 million in Q2 2023. Adjusted EBITDA in Q2 2024 was
$93 million, up 62% from Q2 2023. Cash flow from operating
activities in Q2 2024 was $55 million, up 215% from Q2 2023.
- Bank segment revenue increased 22% in Q2 2024 and Bank segment
adjusted EBITDA increased 53% versus Q2 2023.
- Merchant segment revenue increased 4% in Q2 2024 and Merchant
segment adjusted EBITDA increased 55% versus Q2 2023.
- Biller segment revenue increased 13% in Q2 2024 and Biller
segment adjusted EBITDA increased 20% versus Q2 2023.
ACI ended Q2 2024 with $157 million in cash on hand and a debt
balance of $1 billion, which represents a net debt leverage ratio
of 1.9x. During the quarter the Board of Directors authorized the
repurchase of $400 million in shares of the company’s common stock,
and the company repurchased 1.7 million shares for approximately
$57 million in capital in Q2 2024. At the end of the quarter, the
company had approximately $380 million remaining available on the
share repurchase authorization.
RAISING 2024 GUIDANCE RANGE
For the full year of 2024, we are raising our guidance for both
revenue and adjusted EBITDA. We now expect revenue to be in the
range of $1.557 billion to $1.591 billion, up from the range of
$1.547 billion to $1.581 billion. We now expect adjusted EBITDA to
be in the range of $423 million to $438 million, up from the range
of $418 million to $433 million. For Q3 2024, we expect revenue to
be between $400 million and $410 million and adjusted EBITDA of
$110 million to $120 million.
CONFERENCE CALL TO DISCUSS FINANCIAL RESULTS
Today, management will host a conference call at 8:30 a.m. ET to
discuss these results. Interested persons may access a real-time
audio broadcast of the teleconference at
http://investor.aciworldwide.com/ or use the following number for
dial-in participation: toll-free 1 (888) 660-6377 and conference
code 3153574.
About ACI Worldwide
ACI Worldwide is a global leader in mission-critical, real-time
payments software. Our proven, secure and scalable software
solutions enable leading corporations, fintechs and financial
disruptors to process and manage digital payments, power
omni-commerce payments, present and process bill payments, and
manage fraud and risk. We combine our global footprint with a local
presence to drive the real-time digital transformation of payments
and commerce.
© Copyright ACI Worldwide, Inc. 2024.
ACI, ACI Worldwide, ACI Payments, Inc., ACI Pay, Speedpay and
all ACI product/solution names are trademarks or registered
trademarks of ACI Worldwide, Inc., or one of its subsidiaries, in
the United States, other countries or both. Other parties'
trademarks referenced are the property of their respective
owners.
To supplement our financial results presented on a GAAP basis,
we use the non-GAAP measures indicated in the tables, which exclude
significant transaction-related expenses, as well as other
significant non-cash expenses such as depreciation, amortization,
and stock-based compensation, that we believe are helpful in
understanding our past financial performance and our future
results. The presentation of these non-GAAP financial measures
should be considered in addition to our GAAP results and are not
intended to be considered in isolation or as a substitute for the
financial information prepared and presented in accordance with
GAAP. Management generally compensates for limitations in the use
of non-GAAP financial measures by relying on comparable GAAP
financial measures and providing investors with a reconciliation of
non-GAAP financial measures only in addition to and in conjunction
with results presented in accordance with GAAP.
We believe that these non-GAAP financial measures reflect an
additional way to view aspects of our operations that, when viewed
with our GAAP results, provide a more complete understanding of
factors and trends affecting our business. Certain non-GAAP
measures include:
- Adjusted EBITDA: net income (loss) plus income tax expense
(benefit), net interest income (expense), net other income
(expense), depreciation, amortization and stock-based compensation,
as well as significant transaction-related expenses. Adjusted
EBITDA should be considered in addition to, rather than as a
substitute for, net income (loss).
- Net Adjusted EBITDA Margin: Adjusted EBITDA divided by revenue
net of pass-through interchange revenue. Net Adjusted EBITDA Margin
should be considered in addition to, rather than as a substitute
for, net income (loss).
- Diluted EPS adjusted for non-cash and significant transaction
related items: diluted EPS plus tax effected significant
transaction related items, amortization of acquired intangibles and
software, and non-cash stock-based compensation. Diluted EPS
adjusted for non-cash and significant transaction related items
should be considered in addition to, rather than as a substitute
for, diluted EPS.
- Recurring Revenue: revenue from software as a service and
platform as a service fees and maintenance fees. Recurring revenue
should be considered in addition to, rather than as a substitute
for, total revenue.
- ARR: New annual recurring revenue expected to be generated from
new accounts, new applications, and add-on sales bookings contracts
signed in the period.
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements based on
current expectations that involve a number of risks and
uncertainties. Generally, forward-looking statements do not relate
strictly to historical or current facts and may include words or
phrases such as “believes,” “will,” “expects,” “anticipates,”
“intends,” and words and phrases of similar impact. The
forward-looking statements are made pursuant to safe harbor
provisions of the Private Securities Litigation Reform Act of
1995.
Forward-looking statements in this press release include, but
are not limited to: (i) our encouragement by the progress the team
is making against ACI’s strategy, our focus on execution, including
driving our key strategic initiatives and investing in the business
to position the company for high-quality, profitable long term
growth, and (ii) statements regarding Q3 2024 and full year 2024
revenue and adjusted EBITDA financial guidance.
All of the foregoing forward-looking statements are expressly
qualified by the risk factors discussed in our filings with the
Securities and Exchange Commission. Such factors include, but are
not limited to, increased competition, business interruptions or
failure of our information technology and communication systems,
security breaches or viruses, our ability to attract and retain
senior management personnel and skilled technical employees, future
acquisitions, strategic partnerships and investments, divestitures
and other restructuring activities, implementation and success of
our strategy, impact if we convert some or all on-premise licenses
from fixed-term to subscription model, anti-takeover provisions,
exposure to credit or operating risks arising from certain payment
funding methods, customer reluctance to switch to a new vendor, our
ability to adequately defend our intellectual property, litigation,
consent orders and other compliance agreements, our offshore
software development activities, risks from operating
internationally, including fluctuations in currency exchange rates,
events in eastern Europe and the Middle East, adverse changes in
the global economy, compliance of our products with applicable
legislation, governmental regulations and industry standards, the
complexity of our products and services and the risk that they may
contain hidden defects, complex regulations applicable to our
payments business, our compliance with privacy and cybersecurity
regulations, exposure to unknown tax liabilities, changes in tax
laws and regulations, consolidations and failures in the financial
services industry, volatility in our stock price, demand for our
products, failure to obtain renewals of customer contracts or to
obtain such renewals on favorable terms, delay or cancellation of
customer projects or inaccurate project completion estimates,
impairment of our goodwill or intangible assets, the accuracy of
management’s backlog estimates, the cyclical nature of our revenue
and earnings and the accuracy of forecasts due to the concentration
of revenue-generating activity during the final weeks of each
quarter, restrictions and other financial covenants in our debt
agreements, our existing levels of debt, events outside of our
control including natural disasters, wars, and outbreaks of
disease, and revenues or revenue mix. For a detailed discussion of
these risk factors, parties that are relying on the forward-looking
statements should review our filings with the Securities and
Exchange Commission, including our most recently filed Annual
Report on Form 10-K and our Quarterly Reports on Form 10-Q.
ACI WORLDWIDE, INC. AND
SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE
SHEETS
(unaudited and in
thousands)
June 30, 2024
December 31, 2023
ASSETS
Current assets
Cash and cash equivalents
$
156,983
$
164,239
Receivables, net of allowances
369,171
452,337
Settlement assets
792,745
723,039
Prepaid expenses
30,485
31,479
Other current assets
31,826
35,551
Total current assets
1,381,210
1,406,645
Noncurrent assets
Accrued receivables, net
290,348
313,983
Property and equipment, net
34,943
37,856
Operating lease right-of-use assets
31,119
34,338
Software, net
100,200
108,418
Goodwill
1,226,026
1,226,026
Intangible assets, net
178,601
195,646
Deferred income taxes, net
61,230
58,499
Other noncurrent assets
60,995
63,328
TOTAL ASSETS
$
3,364,672
$
3,444,739
LIABILITIES AND STOCKHOLDERS’
EQUITY
Current liabilities
Accounts payable
$
48,798
$
45,964
Settlement liabilities
792,166
721,164
Employee compensation
33,446
53,892
Current portion of long-term debt
34,892
74,405
Deferred revenue
72,659
59,580
Other current liabilities
62,160
82,244
Total current liabilities
1,044,121
1,037,249
Noncurrent liabilities
Deferred revenue
19,292
24,780
Long-term debt
973,121
963,599
Deferred income taxes, net
41,052
40,735
Operating lease liabilities
25,237
29,074
Other noncurrent liabilities
25,093
25,005
Total liabilities
2,127,916
2,120,442
Commitments and contingencies
Stockholders’ equity
Preferred stock
—
—
Common stock
702
702
Additional paid-in capital
718,559
712,994
Retained earnings
1,418,103
1,394,967
Treasury stock
(786,526)
(674,896)
Accumulated other comprehensive loss
(114,082)
(109,470)
Total stockholders’ equity
1,236,756
1,324,297
TOTAL LIABILITIES AND STOCKHOLDERS’
EQUITY
$
3,364,672
$
3,444,739
ACI WORLDWIDE, INC. AND
SUBSIDIARIES
CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS
(unaudited and in thousands,
except per share amounts)
Three Months Ended June
30,
Six Months Ended June
30,
2024
2023
2024
2023
Revenues
Software as a service and platform as a
service
$
235,399
$
209,676
$
451,131
$
414,606
License
65,582
44,671
95,555
63,002
Maintenance
48,733
51,391
96,487
101,494
Services
23,765
17,587
46,325
33,899
Total revenues
373,479
323,325
689,498
613,001
Operating expenses
Cost of revenue (1)
203,238
181,343
394,345
359,897
Research and development
35,410
35,265
70,403
72,383
Selling and marketing
28,551
33,289
55,301
68,724
General and administrative
24,993
31,472
50,993
62,854
Depreciation and amortization
27,586
31,436
55,195
62,975
Total operating expenses
319,778
312,805
626,237
626,833
Operating income (loss)
53,701
10,520
63,261
(13,832)
Other income (expense)
Interest expense
(18,471)
(19,909)
(37,481)
(38,801)
Interest income
3,953
3,458
7,962
6,963
Other, net
1,156
(4,092)
(869)
(7,487)
Total other income (expense)
(13,362)
(20,543)
(30,388)
(39,325)
Income (loss) before income
taxes
40,339
(10,023)
32,873
(53,157)
Income tax expense (benefit)
9,452
(3,313)
9,737
(14,139)
Net income (loss)
$
30,887
$
(6,710)
$
23,136
$
(39,018)
Income (loss) per common share
Basic
$
0.29
$
(0.06)
$
0.22
$
(0.36)
Diluted
$
0.29
$
(0.06)
$
0.22
$
(0.36)
Weighted average common shares
outstanding
Basic
105,395
108,455
106,097
108,306
Diluted
106,166
108,455
106,815
108,306
(1) The cost of revenue excludes charges
for depreciation and amortization.
ACI WORLDWIDE, INC. AND
SUBSIDIARIES
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
(unaudited and in
thousands)
Three Months Ended June
30,
Six Months Ended June
30,
2024
2023
2024
2023
Cash flows from operating activities:
Net income (loss)
$
30,887
$
(6,710)
$
23,136
$
(39,018)
Adjustments to reconcile net income (loss)
to net cash flows from operating activities:
Depreciation
3,564
6,960
7,195
13,091
Amortization
24,022
24,476
48,000
49,884
Amortization of operating lease
right-of-use assets
2,431
3,724
4,999
6,491
Amortization of deferred debt issuance
costs
662
1,377
1,598
2,492
Deferred income taxes
510
(12,259)
1,516
(22,641)
Stock-based compensation expense
10,720
5,414
18,819
10,715
Other
(756)
601
(2,067)
311
Changes in operating assets and
liabilities:
Receivables
(27,671)
(7,104)
99,598
81,856
Accounts payable
5,297
(646)
4,849
(1,954)
Accrued employee compensation
6,569
10,965
(19,884)
(4,628)
Deferred revenue
(5,590)
2,498
8,317
12,700
Other current and noncurrent assets and
liabilities
4,372
(11,856)
(17,818)
(51,791)
Net cash flows from operating
activities
55,017
17,440
178,258
57,508
Cash flows from investing activities:
Purchases of property and equipment
(1,746)
(2,318)
(4,954)
(4,576)
Purchases of software and distribution
rights
(4,442)
(8,540)
(19,024)
(15,021)
Net cash flows from investing
activities
(6,188)
(10,858)
(23,978)
(19,597)
Cash flows from financing activities:
Proceeds from issuance of common stock
704
719
1,397
1,426
Proceeds from exercises of stock
options
277
2,791
752
2,869
Repurchase of stock-based compensation
awards for tax withholdings
(3,037)
(319)
(6,339)
(3,320)
Repurchases of common stock
(57,159)
—
(119,674)
—
Proceeds from revolving credit
facility
—
5,000
164,000
55,000
Repayment of revolving credit facility
—
—
(152,000)
(45,000)
Proceeds from term portion of credit
agreement
—
—
500,000
—
Repayment of term portion of credit
agreement
(9,375)
(19,475)
(538,448)
(34,081)
Payments on or proceeds from other debt,
net
(5,975)
(6,160)
(8,669)
(11,830)
Payments for debt issuance costs
—
(2,160)
(5,141)
(2,160)
Net increase (decrease) in settlement
assets and liabilities
12,782
(21,253)
(6,151)
(24,087)
Net cash flows from financing
activities
(61,783)
(40,857)
(170,273)
(61,183)
Effect of exchange rate fluctuations on
cash
(1,024)
2,870
1,290
5,427
Net decrease in cash and cash
equivalents
(13,978)
(31,405)
(14,703)
(17,845)
Cash and cash equivalents, including
settlement deposits, beginning of period
238,096
228,232
238,821
214,672
Cash and cash equivalents, including
settlement deposits, end of period
$
224,118
$
196,827
$
224,118
$
196,827
Reconciliation of cash and cash
equivalents to the Consolidated Balance Sheets
Cash and cash equivalents
$
156,983
$
132,391
$
156,983
$
132,391
Settlement deposits
67,135
64,436
67,135
64,436
Total cash and cash equivalents
$
224,118
$
196,827
$
224,118
$
196,827
Three Months Ended June
30,
Six Months Ended June
30,
Adjusted EBITDA (millions)
2024
2023
2024
2023
Net income (loss)
$
30.9
$
(6.7)
$
23.1
$
(39.0)
Plus:
Income tax expense (benefit)
9.4
(3.3)
9.7
(14.1)
Net interest expense
14.5
16.4
29.5
31.8
Net other (income) expense
(1.1)
4.1
0.9
7.5
Depreciation expense
3.6
7.0
7.2
13.1
Amortization expense
24.0
24.5
48.0
49.9
Non-cash stock-based compensation
expense
10.7
5.4
18.8
10.7
Adjusted EBITDA before significant
transaction-related expenses
$
92.0
$
47.4
$
137.2
$
59.9
Significant transaction-related
expenses:
Cost reduction strategies
0.4
7.6
3.0
15.9
European datacenter migration
—
1.2
—
2.2
Other
0.4
1.2
0.7
4.3
Adjusted EBITDA
$
92.8
$
57.4
$
140.9
$
82.3
Revenue, net of interchange:
Revenue
$
373.5
$
323.3
$
689.5
$
613.0
Interchange
124.2
106.1
236.6
212.3
Revenue, net of interchange
$
249.3
$
217.2
$
452.9
$
400.7
Net Adjusted EBITDA Margin
37 %
26 %
31 %
21 %
Three Months Ended June
30,
Six Months Ended June
30,
Segment Information (millions)
2024
2023
2024
2023
Revenue
Banks
$
143.7
$
117.5
$
249.1
$
205.5
Merchants
38.0
36.5
73.7
71.3
Billers
191.8
169.3
366.7
336.2
Total
$
373.5
$
323.3
$
689.5
$
613.0
Recurring Revenue
Banks
$
56.7
$
57.4
$
111.5
$
113.0
Merchants
35.6
34.4
69.4
66.9
Billers
191.8
169.3
366.7
336.2
Total
$
284.1
$
261.1
$
547.6
$
516.1
Segment Adjusted EBITDA
Banks
$
79.2
$
51.6
$
120.9
$
76.3
Merchants
15.4
9.9
26.0
16.5
Billers
37.4
31.2
68.2
60.9
Three Months Ended June
30,
2024
2023
EPS Impact of Non-cash and Significant
Transaction-related Items (millions)
EPS Impact
$ in Millions (Net of
Tax)
EPS Impact
$ in Millions (Net of
Tax)
GAAP net income (loss)
$
0.29
$
30.9
$
(0.06)
$
(6.7)
Adjusted for:
Significant transaction-related
expenses
0.01
0.7
0.07
7.7
Amortization of acquisition-related
intangibles
0.06
6.3
0.06
6.4
Amortization of acquisition-related
software
0.03
3.3
0.04
3.8
Non-cash stock-based compensation
0.08
8.1
0.04
4.1
Total adjustments
$
0.18
$
18.4
$
0.21
$
22.0
Diluted EPS adjusted for non-cash and
significant transaction-related items
$
0.47
$
49.3
$
0.15
$
15.3
Six Months Ended June
30,
2024
2023
EPS Impact of Non-cash and Significant
Transaction-related Items (millions)
EPS Impact
$ in Millions (Net of
Tax)
EPS Impact
$ in Millions (Net of
Tax)
GAAP net income (loss)
$
0.22
$
23.1
$
(0.36)
$
(39.0)
Adjusted for:
Significant transaction-related
expenses
0.03
2.9
0.16
17.1
Amortization of acquisition-related
intangibles
0.12
12.7
0.12
12.8
Amortization of acquisition-related
software
0.06
6.7
0.08
8.2
Non-cash stock-based compensation
0.13
14.3
0.07
8.1
Total adjustments
$
0.34
$
36.6
$
0.43
$
46.2
Diluted EPS adjusted for non-cash and
significant transaction-related items
$
0.56
$
59.7
$
0.07
$
7.2
Three Months Ended June
30,
Six Months Ended June
30,
Recurring Revenue (millions)
2024
2023
2024
2023
SaaS and PaaS fees
$
235.4
$
209.7
$
451.1
$
414.6
Maintenance fees
48.7
51.4
96.5
101.5
Recurring Revenue
$
284.1
$
261.1
$
547.6
$
516.1
New Bookings (millions)1
Three Months Ended June
30,
TTM Ended June 30,
2024
2023
2024
2023
Annual recurring revenue (ARR)
bookings
$
13.1
$
12.7
$
68.8
$
90.7
License and services bookings
80.7
55.5
268.5
206.5
1 Amounts for the TTM ended June 30, 2023
are adjusted for the divestiture of Corporate Online Banking in
September 2022
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240801719627/en/
Investor Relations John Kraft SVP, Head of Strategy and
Finance 239-403-4627 / john.kraft@aciworldwide.com
ACI Worldwide (NASDAQ:ACIW)
Gráfica de Acción Histórica
De Dic 2024 a Ene 2025
ACI Worldwide (NASDAQ:ACIW)
Gráfica de Acción Histórica
De Ene 2024 a Ene 2025