false000092628200009262822024-05-062024-05-06

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 6, 2024

ADTRAN Holdings, Inc.

(Exact name of Registrant as Specified in Its Charter)

Delaware

001-41446

87-2164282

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

901 Explorer Boulevard

Huntsville, Alabama

35806-2807

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (256) 963-8000

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol

 

Name of exchange on which registered

Common Stock, Par Value $0.01

 

ADTN

 

The NASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


 

Item 2.02 Results of Operations and Financial Condition.

On May 6, 2024, ADTRAN Holdings, Inc. (“ADTRAN”) announced its financial results for the first quarter ended March 31, 2024.

 

A copy of ADTRAN’s press release announcing its financial results is attached as Exhibit 99.1 hereto and incorporated by reference herein.

 

Item 7.01 Regulation FD Disclosure.

 

Executives from ADTRAN will review the financial results via a live audio webcast on Tuesday, May 7, 2024, at 9:30 a.m. Central Time, or 4:30 p.m. Central European Summer Time. A copy of the investor presentation provided in connection with that review is attached as Exhibit 99.2 and incorporated by reference herein. An archived recording of the webcast will be available for a limited time on the Investor Relations page of investors.adtran.com.

 

The information included in, or furnished with, Item 2.02 and 7.01 of this Current Report on Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

 

Item 9.01 Financial Statements and Exhibits.

Exhibit Number

Description

99.1

Press Release dated May 6, 2024

99.2

Visual Presentation of May 7, 2024

104

Cover Page Interactive Data File – the cover page iXBRL tags are embedded within the Inline XBRL document

 

 

 

 

 

 

 

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: May 7, 2024

ADTRAN Holdings, Inc.

 

By: /s/ Ulrich Dopfer
Ulrich Dopfer

Chief Financial Officer

(Duly Authorized Officer and Principal Financial Officer)

 

 

 

 

 


 

EXHIBIT 99.1

img50768744_0.jpg 

 

ADTRAN Holdings, Inc. reports first quarter 2024 financial results

Q1 revenue above mid-point of guidance; non-GAAP profitability in line with guidance
$53 million sequential improvement in GAAP operating cash flow

Huntsville, Alabama, USA. — May 06, 2024 — ADTRAN Holdings, Inc. (NASDAQ: ADTN and FSE: QH9) (“ADTRAN Holdings” or the “Company”) today announced its unaudited financial results for the first quarter of 2024.

GAAP gross margin for the first quarter was 31.9%, compared to 34.8% in Q4 2023 and 27.1% in the year-ago quarter, representing an improvement of 484 basis points (“bps”) year-over-year but a decrease of 285 bps quarter-over-quarter. The year-over-year improvement primarily resulted from lower purchasing and transportation costs, as well as lower acquisition-related expenses, amortizations and adjustments. The sequential margin decline is primarily due to $8.8 million of inventory charges related to a strategy shift as part of our Business Efficiency Program.

Non-GAAP gross margin for the first quarter was 41.6% compared to 41.9% in Q4 2023 and 37.3% in the year-ago quarter representing a decline of 33 bps sequentially and an improvement of 429 bps year-over-year.

GAAP operating margin for the first quarter was negative 150.2%, primarily driven by a non-cash goodwill impairment charge .

Non-GAAP operating margin for the first quarter was negative 3.9%, which was within the guidance range of between -7% and 0% of revenues. Non-GAAP operating margin was negatively impacted by an unfavorable currency rate development and seasonal effects in the first quarter.

GAAP net loss attributable to the Company for the first quarter of 2024, including the above mentioned impairment charge, was $324.6 million. Diluted loss per share attributable to the Company for the first quarter was $4.12.

Non-GAAP net loss attributable to the Company for the first quarter of 2024 was $1.7 million. Non-GAAP diluted loss per share attributable to the Company for the first quarter was $0.02.

ADTRAN Holdings’ Chairman and Chief Executive Officer Tom Stanton stated, "First quarter revenue and profitability came in as expected, with the weakness still impacting our results. However, we were pleased with the continued momentum in our customer win rate which was bolstered by the ongoing expansion of our Mosaic One platform. As we continued to execute on our business efficiency program , we were able to reduce inventory and significantly improve our operating cashflow while maintaining our diligence in gaining market share during this pivotal time in our industry. We believe that as markets return to normal, our continued focus on these measures, will lead to sustainable margin expansions and shareholder value creation in the mid-term.”

The Company will hold a conference call to discuss its first quarter results on Tuesday, May 07, 2024, at 9:30 a.m. Central Time, or 4:30 p.m. Central European Summer Time. The Company will webcast this conference call. To listen, simply visit our Investor Relations

 

 


 

site at investors.adtran.com approximately 10 minutes prior to the start of the call, click on the event “ADTRAN Holdings Releases 1st Quarter 2024 Financial Results and Earnings Call”, and click on the webcast link.

An online replay of the Company’s conference call, as well as the transcript of the Company's conference call, will be available on the Investor Relations site approximately 24 hours following the call and will remain available for at least 12 months. For more information, visit investors.adtran.com or email investor.relations@adtran.com.

Cautionary Note Regarding Forward-Looking Statements

Statements contained in this press release which are not historical facts, such as those relating to expectations regarding future revenues; ADTRAN Holdings’ expected future customer win rate and expansion of its Mosaic One platform; the ability of ADTRAN Holdings’ ability to continue to effectively implement the Business Efficiency Program; the impact of the foregoing measures on margin expansion and shareholder value creation; and ADTRAN Holdings’ strategy and outlook, outlook and financial guidance, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can also generally be identified by the use of words such as “believe,” “expect,” “intend,” “estimate,” “anticipate,” “will,” “may,” “could” and similar expressions. In addition, ADTRAN Holdings, through its senior management, may from time to time make forward-looking public statements concerning the matters described herein. All such projections and other forward-looking information speak only as of the date hereof, and ADTRAN Holdings undertakes no duty to publicly update or revise such forward-looking information, whether as a result of new information, future events, or otherwise, except to the extent as may be required by law. All such forward-looking statements are necessarily estimates and reflect management’s best judgment based upon current information. Actual events or results may differ materially from those anticipated in these forward-looking statements as a result of a variety of factors. While it is impossible to identify all such factors, factors which have caused and may in the future cause actual events or results to differ materially from those estimated by ADTRAN Holdings include, but are not limited to: (i) risks and uncertainties relating to ADTRAN Holdings’ ability to reduce expenditures and the impact of such reductions on its financial results and financial condition; (ii) the risk of fluctuations in revenue due to lengthy sales and approval processes required by major and other service providers for new products, as well as ongoing tighter inventory management of ADTRAN Holdings’ customers ; (iii) risks and uncertainties relating to the recent restatements of our previously issued consolidated financial statements and ongoing material weaknesses in our internal control over financial reporting; (iv) our ability to comply with the covenants set forth in our credit facility; (v) risks posed by potential breaches of information systems and cyber-attacks; (vi) the risk that ADTRAN Holdings may not be able to effectively compete, including through product improvements and development; and (vii) other risks set forth in ADTRAN Holdings’ public filings made with the Securities and Exchange Commission (“SEC”), including its Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 15, 2024, and risks to be disclosed in its Form 10-Q for the quarterly period ended March 31, 2024.

Explanation of Use of Non-GAAP Financial Measures

Set forth in the tables below are reconciliations of gross profit, gross margin, operating expenses, operating loss, other expense, net loss inclusive of the non-controlling interest, net loss attributable to the Company, net income (loss) attributable to the non-controlling interest, and loss per share - basic and diluted, attributable to the Company, in each case as reported based on generally accepted accounting principles in the United States (“GAAP”), to non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating loss, non-GAAP other expense, non-GAAP net loss inclusive of the non-controlling interest, non-GAAP net loss attributable to the Company, non-GAAP net income attributable to the non-controlling interest, non-GAAP loss per share - basic and diluted, attributable to the Company, respectively, and non-GAAP free cash flow. Such non-GAAP measures exclude acquisition related expenses, amortization and adjustments (consisting of intangible amortization of backlog, developed technology, customer relationships, and trade names acquired in connection with business combinations and amortization of inventory fair value adjustments), stock-based compensation expense, amortization of pension actuarial losses, deferred compensation adjustments, integration expenses, restructuring expenses, goodwill impairments, and the tax effect of these adjustments to net income. These measures are used by management in our ongoing planning and annual budgeting processes. Additionally, we believe the presentation of these non-GAAP measures when combined with the presentation of the most directly comparable GAAP financial measure, is beneficial to the overall understanding of ongoing operating performance of the Company.

 

 


 

These non-GAAP financial measures are not prepared in accordance with, or an alternative for, GAAP and therefore should not be considered in isolation or as a substitution for analysis of our results as reported under GAAP. Additionally, our calculation of non-GAAP measures may not be comparable to similar measures calculated by other companies.

About Adtran

ADTRAN Holdings, Inc. (NASDAQ: ADTN and FSE: QH9) is the parent company of Adtran, Inc., a leading global provider of open, disaggregated networking and communications solutions that enable voice, data, video and internet communications across any network infrastructure. From the cloud edge to the subscriber edge, Adtran empowers communications service providers around the world to manage and scale services that connect people, places and things. Adtran solutions are used by service providers, private enterprises, government organizations and millions of individual users worldwide. ADTRAN Holdings, Inc. is also the largest shareholder of Adtran Networks SE, formerly ADVA Optical Networking SE. Find more at Adtran, LinkedIn and Twitter.

Published by

ADTRAN Holdings, Inc.

www.adtran.com

For media

Gareth Spence

+44 1904 699 358

public.relations@adtran.com

For investors

Steven Williams

+49 89 890 665 918

investor@adtran.com

 

 

 


 

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands)
 

 

March 31,

 

 

December 31,

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash and cash equivalents

$

106,757

 

 

$

87,167

 

Accounts receivable, net

 

187,554

 

 

 

216,445

 

Other receivables

 

12,116

 

 

 

17,450

 

Income tax receivable

 

8,717

 

 

 

7,933

 

Inventory, net

 

322,147

 

 

 

362,295

 

Prepaid expenses and other current assets

 

59,667

 

 

 

45,566

 

Total Current Assets

 

696,958

 

 

 

736,856

 

Property, plant and equipment, net

 

126,969

 

 

 

123,020

 

Deferred tax assets

 

25,421

 

 

 

25,787

 

Goodwill

 

55,129

 

 

 

353,415

 

Intangibles, net

 

306,448

 

 

 

327,985

 

Other non-current assets

 

87,729

 

 

 

87,706

 

Long-term investments

 

29,252

 

 

 

27,743

 

Total Assets

$

1,327,906

 

 

$

1,682,512

 

 

 

 

 

 

 

Liabilities, Redeemable Non-Controlling Interest and Equity

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Accounts payable

$

159,083

 

 

$

162,922

 

Unearned revenue

 

55,124

 

 

 

46,731

 

Accrued expenses and other liabilities

 

36,404

 

 

 

37,607

 

Accrued wages and benefits

 

25,869

 

 

 

27,030

 

Income tax payable, net

 

6,266

 

 

 

5,221

 

Total Current Liabilities

 

282,746

 

 

 

279,511

 

Non-current revolving credit agreement outstanding

 

195,000

 

 

 

195,000

 

Deferred tax liabilities

 

15,414

 

 

 

35,655

 

Non-current unearned revenue

 

22,884

 

 

 

25,109

 

Non-current pension liability

 

11,692

 

 

 

12,543

 

Deferred compensation liability

 

29,709

 

 

 

29,039

 

Non-current lease obligations

 

27,668

 

 

 

31,420

 

Other non-current liabilities

 

35,375

 

 

 

28,657

 

Total Liabilities

 

620,488

 

 

 

636,934

 

Redeemable Non-Controlling Interest

 

441,635

 

 

 

451,756

 

Equity

 

 

 

 

 

Common stock

 

791

 

 

 

790

 

Additional paid-in capital

 

798,897

 

 

 

795,304

 

Accumulated other comprehensive income

 

29,656

 

 

 

47,461

 

Retained deficit

 

(558,363

)

 

 

(243,908

)

Treasury stock

 

(5,198

)

 

 

(5,825

)

Total Equity

 

265,783

 

 

 

593,822

 

Total Liabilities, Redeemable Non-Controlling Interest and Equity

$

1,327,906

 

 

$

1,682,512

 

 

 

 


 

 

 

Condensed Consolidated Statements of Loss

(Unaudited)

(In thousands, except per share amounts)
 

 

 

Three Months Ended

 

 

 

 

March 31,

 

 

 

 

2024

 

 

2023

 

 

Revenue

 

 

 

 

 

 

 

Network Solutions

 

$

181,273

 

 

$

282,418

 

 

Services & Support

 

 

44,900

 

 

 

41,494

 

 

Total Revenue

 

 

226,173

 

 

 

323,912

 

 

Cost of Revenue

 

 

 

 

 

 

 

Network Solutions

 

 

126,326

 

 

 

219,130

 

 

Network Solutions - inventory write-down

 

 

8,782

 

 

 

 

 

Services & Support

 

 

18,810

 

 

 

16,974

 

 

Total Cost of Revenue

 

 

153,918

 

 

 

236,104

 

 

Gross Profit

 

 

72,255

 

 

 

87,808

 

 

Selling, general and administrative expenses

 

 

59,100

 

 

 

67,397

 

 

Research and development expenses

 

 

60,251

 

 

 

70,143

 

 

Goodwill impairment

 

 

292,583

 

 

 

 

 

Operating Loss

 

 

(339,679

)

 

 

(49,732

)

 

Interest and dividend income

 

 

397

 

 

 

304

 

 

Interest expense

 

 

(4,598

)

 

 

(3,287

)

 

Net investment gain

 

 

2,253

 

 

 

1,252

 

 

Other income (expense), net

 

 

1,310

 

 

 

(303

)

 

Loss Before Income Taxes

 

 

(340,317

)

 

 

(51,766

)

 

Income tax benefit

 

 

18,647

 

 

 

11,313

 

 

Net Loss

 

$

(321,670

)

 

$

(40,453

)

 

Less: Net Income (Loss) attributable to non-controlling interest

 

 

2,880

 

 

 

(370

)

 

Net Loss attributable to ADTRAN Holdings, Inc.

 

$

(324,550

)

 

$

(40,083

)

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding – basic

 

 

78,814

 

 

 

78,358

 

 

Weighted average shares outstanding – diluted

 

 

78,814

 

 

 

78,358

 

 

 

 

 

 

 

 

 

 

Loss per common share attributable to ADTRAN Holdings, Inc. – basic

 

$

(4.12

)

 

$

(0.51

)

 

Loss per common share attributable to ADTRAN Holdings, Inc. – diluted

 

$

(4.12

)

 

$

(0.51

)

 

 

 

 

 


 

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)
 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(321,670

)

 

$

(40,453

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

22,528

 

 

 

33,402

 

Goodwill impairment

 

 

292,583

 

 

 

 

Amortization of debt issuance cost

 

 

1,013

 

 

 

146

 

Gain on investments, net

 

 

(2,621

)

 

 

(3,154

)

Net loss on disposal of property, plant and equipment

 

 

150

 

 

 

 

Stock-based compensation expense

 

 

3,957

 

 

 

3,812

 

Deferred income taxes

 

 

(19,738

)

 

 

(24,019

)

Other, net

 

 

545

 

 

 

(1

)

Inventory write down

 

 

8,782

 

 

 

 

Inventory reserves

 

 

(17,247

)

 

 

16,051

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable, net

 

 

26,002

 

 

 

17,658

 

Other receivables

 

 

5,606

 

 

 

1,980

 

Income taxes receivable, net

 

 

(1,296

)

 

 

 

Inventory

 

 

49,514

 

 

 

(2,764

)

Prepaid expenses, other current assets and other assets

 

 

(15,888

)

 

 

1,118

 

Accounts payable

 

 

(4,236

)

 

 

(40,367

)

Accrued expenses and other liabilities

 

 

7,459

 

 

 

6,349

 

Income taxes payable, net

 

 

1,155

 

 

 

10,316

 

Net cash provided by (used in) operating activities

 

 

36,598

 

 

 

(19,926

)

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(13,374

)

 

 

(8,439

)

Proceeds from sales and maturities of available-for-sale investments

 

 

873

 

 

 

930

 

Purchases of available-for-sale investments

 

 

(44

)

 

 

(516

)

Proceeds from beneficial interests in securitized accounts receivable

 

 

 

 

 

1,231

 

Net cash used in investing activities

 

 

(12,545

)

 

 

(6,794

)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Tax withholdings related to stock-based compensation settlements

 

 

(176

)

 

 

(6,258

)

Proceeds from stock option exercises

 

 

219

 

 

 

58

 

Dividend payments

 

 

 

 

 

(7,076

)

Proceeds from receivables purchase agreement

 

 

30,231

 

 

 

 

Repayments on receivables purchase agreement

 

 

(32,437

)

 

 

 

Proceeds from draw on revolving credit agreements

 

 

 

 

 

138,236

 

Repayment of revolving credit agreements

 

 

 

 

 

(43,464

)

Payment of redemption of redeemable non-controlling interest

 

 

(5

)

 

 

(1,176

)

Payment of debt issuance cost

 

 

(1,994

)

 

 

 

Repayment of notes payable

 

 

 

 

 

(24,692

)

Net cash (used in) provided by financing activities

 

 

(4,162

)

 

 

55,628

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

 

19,891

 

 

 

28,908

 

Effect of exchange rate changes

 

 

(301

)

 

 

(1,095

)

Cash and cash equivalents, beginning of period

 

 

87,167

 

 

 

108,644

 

Cash and cash equivalents, end of period

 

$

106,757

 

 

$

136,457

 

 

 

 

 

 

 

 

Supplemental disclosure of cash financing activities:

 

 

 

 

 

 

Cash paid for interest

 

$

5,243

 

 

$

1,610

 

Cash paid for income taxes

 

$

2,315

 

 

$

1,251

 

Cash used in operating activities related to operating leases

 

$

2,384

 

 

$

4,057

 

Supplemental disclosure of non-cash investing activities:

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations

 

$

842

 

 

$

486

 

Purchases of property, plant and equipment included in accounts payable

 

$

1,689

 

 

$

4,354

 

 

 

 

 


 

Supplemental Information

Reconciliation of Gross Profit and Gross Margin to

Non-GAAP Gross Profit and Non-GAAP Gross Margin

(Unaudited)

(In thousands)

 

 

 

Three Months Ended

 

 

 

March 31,
 2024

 

 

December 31, 2023

 

 

March 31,
 2023

 

Total Revenue

 

$

226,173

 

 

$

225,479

 

 

$

323,912

 

 

 

 

 

 

 

 

 

 

 

Cost of Revenue

 

$

153,918

 

 

$

147,014

 

 

$

236,104

 

Acquisition-related expenses, amortizations and adjustments(1)

 

 

(10,177

)

 

 

(10,048

)

 

 

(32,578

)

Stock-based compensation expense

 

 

(275

)

 

 

(440

)

 

 

(240

)

Restructuring expenses(2)

 

 

(11,247

)

 

 

(5,517

)

 

 

(76

)

Integration expenses(3)

 

 

(35

)

 

 

39

 

 

 

 

Non-GAAP Cost of Revenue

 

$

132,184

 

 

$

131,048

 

 

$

203,210

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

$

72,255

 

 

$

78,465

 

 

$

87,808

 

Non-GAAP Gross Profit

 

$

93,989

 

 

$

94,431

 

 

$

120,702

 

 

 

 

 

 

 

 

 

 

 

Gross Margin

 

 

31.9

%

 

 

34.8

%

 

 

27.1

%

Non-GAAP Gross Margin

 

 

41.6

%

 

 

41.9

%

 

 

37.3

%

 

(1) Includes intangible amortization of backlog, inventory fair value adjustments, developed technology, customer relationships, and trade names acquired in connection with business combinations.

(2) Includes expenses for restructuring program designed to optimize the assets and business processes following the business combination with Adtran Networks SE. These expenses include inventory write down and other charges of $8.8M incurred as a result of a strategic shift in certain product lines in connection with the restructuring program. The restructuring program commenced upon the closing of the business combination with Adtran Networks SE and is expected to be substantially completed in late 2024.

(3) Includes expenses related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks SE.
 

 

 

 

 


 

Supplemental Information

Reconciliation of Operating Expenses to Non-GAAP Operating Expenses

(Unaudited)

(In thousands)

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

 

 

2024

 

 

2023

 

 

2023

 

 

Operating Expenses

 

$

411,934

 

 

$

116,080

 

 

$

137,540

 

 

Acquisition-related expenses, amortizations and adjustments

 

 

(4,881

)

(1)

 

(4,150

)

(7)

 

(4,584

)

(11)

Stock-based compensation expense

 

 

(3,447

)

(2)

 

(3,181

)

(8)

 

(3,458

)

(12)

Restructuring expenses

 

 

(5,862

)

(3)

 

(7,859

)

(9)

 

(2,361

)

(13)

Integration expenses

 

 

(480

)

(4)

 

(1,928

)

(10)

 

(849

)

(14)

Deferred compensation adjustments(5)

 

 

(1,940

)

 

 

(1,324

)

 

 

(394

)

 

Goodwill impairment

 

 

(292,583

)

(6)

 

 

 

 

 

 

Non-GAAP Operating Expenses

 

$

102,741

 

 

$

97,638

 

 

$

125,894

 

 

 

(1) Includes intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations, of which $4.4 million is included in selling, general and administrative expenses and $0.5 million is included in research and development expenses on the condensed consolidated statements of loss.

(2) $2.5 million is included in selling, general and administrative expenses and $1.0 million is included in research and development expenses on the condensed consolidated statements of loss.

(3) $1.8 million is included in selling, general and administrative expenses and $4.1 million is included in research and development expenses on the condensed consolidated statements of loss.

(4) $0.5 million is included in selling, general and administrative expenses and $0.02 million is included in research and development expenses on the condensed consolidated statements of loss. Includes legal and advisory fees totaling $0.1 million related primarily to the DPLTA proceedings that are recorded in selling, general and administrative expenses. Includes expenses totaling $0.4 million related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks SE of which $0.4 million are included in selling, general and administrative expenses and $0.02 million are included in research and development expenses. The transformation bonus expense of $0.4 million includes $0.2 million of stock compensation expense.

(5) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for Employees, all of which is included in selling, general and administrative expenses on the condensed consolidated statement of loss.

(6) Non-cash impairment of goodwill in our Network Solutions reporting unit, necessitated by factors such as a decrease in the Company’s market capitalization, cautious service provider spending due to economic uncertainty and continued customer inventory adjustments.

(7) Includes intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations, of which $3.7 million is included in selling, general and administrative expenses and $0.5 million is included in research and development expenses on the condensed consolidated statements of loss.

(8) $2.3 million is included in selling, general and administrative expenses and $0.9 million is included in research and development expenses on the condensed consolidated statements of loss.

(9) $4.6 million is included in selling, general and administrative expenses and $3.2 million is included in research and development expenses on the condensed consolidated statements of loss.

(10) $1.9 million is included in selling, general and administrative expenses and $0.02 million is included in research and development expenses on the condensed consolidated statements of loss. Includes legal and advisory fees totaling $1.2 million related to a contemplated capital raise transaction that are recorded in selling, general and administrative expenses. Includes expenses totaling $0.4 million related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks SE of which $0.4 million are included in selling, general and administrative expenses and $0.02 million are included in research and development expenses. The integration bonus expense of $0.4 million includes $0.2 million of stock compensation expense. Additionally, includes fees relating to the expansion of internal controls at Adtran Networks SE and the implementation of the DPLTA.

(11) Includes intangible amortization of backlog, inventory fair value adjustments, developed technology, customer relationships, and trade names acquired in connection with business combinations, of which $4.1 million is included in selling, general and administrative expenses and $0.5 million is included in research and development expenses on the condensed consolidated statements of loss.

(12) $2.5 million is included in selling, general and administrative expenses and $1.0 million is included in research and development expenses on the condensed consolidated statements of loss.

(13) $2.2 million is included in selling, general and administrative expenses and $0.2 million is included in research and development expenses on the condensed consolidated statements of loss.

(14) $0.8 million is included in selling, general and administrative expenses on the condensed consolidated statements of loss. Includes fees relating to the expansion of internal controls at ADTRAN Networks SE and the implementation of the DPLTA.

 

 

 

 


 

Supplemental Information

Reconciliation of Operating Loss to Non-GAAP Operating Loss

(Unaudited)

(In thousands)

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

 

 

2024

 

 

2023

 

 

2023

 

 

Operating Loss

 

$

(339,679

)

 

$

(37,615

)

 

$

(49,732

)

 

Acquisition related expenses, amortizations and adjustments(1)

 

 

15,058

 

 

 

14,198

 

 

 

37,162

 

 

Stock-based compensation expense

 

 

3,722

 

 

 

3,621

 

 

 

3,698

 

 

Restructuring expenses(2)

 

 

17,110

 

 

 

13,376

 

 

 

2,437

 

 

Integration expenses(3)

 

 

514

 

 

 

1,890

 

 

 

849

 

 

Deferred compensation adjustments(4)

 

 

1,940

 

 

 

1,324

 

 

 

394

 

 

Goodwill impairment(5)

 

 

292,583

 

 

 

 

 

 

 

 

Non-GAAP Operating Loss

 

$

(8,752

)

 

$

(3,206

)

 

$

(5,192

)

 

 

(1) Includes intangible amortization of backlog, inventory fair value adjustments, developed technology, customer relationships, and trade names acquired in connection with business combinations.

(2) Includes expenses for restructuring program designed to optimize the assets and business processes following the business combination with Adtran Networks SE. These expenses include inventory write down and other charges of $8.8M incurred as a result of a strategic shift in certain product lines in connection with the restructuring program. The restructuring program commenced upon the closing of the business combination with Adtran Networks SE and is expected to be completed in late 2024.

(3) Includes expenses related to the Company's one-time integration bonus program in connection with synergy targets as a results of the business combination with Adtran Networks SE. Additionally, includes legal and advisory fees relating to a contemplated capital raise transactions as part of the integration. Includes fees incurred for the expansion of internal controls at Adtran Networks SE and the implementation of the DPTLA.

(4) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for Employees, all of which is included in selling, general and administrative expenses on the condensed consolidated statement of loss.

(5) Non-cash impairment of goodwill in our Network Solutions reporting unit, necessitated by factors such as a decrease in the Company’s market capitalization, cautious service provider spending due to economic uncertainty and continued customer inventory adjustments.

 

 

 

 


 

Supplemental Information

Reconciliation of Other Expense to Non-GAAP Other Expense

(Unaudited)

(In thousands)

 

 

 

Three Months Ended

 

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

March 31, 2023

 

 

Interest and dividend income

 

$

397

 

 

$

1,157

 

 

$

304

 

 

Interest expense

 

 

(4,598

)

 

 

(4,441

)

 

 

(3,287

)

 

Net investment gain

 

 

2,253

 

 

 

1,683

 

 

 

1,252

 

 

Other income (expense), net

 

 

1,310

 

 

 

(3,448

)

 

 

(303

)

 

Total Other Expense

 

$

(638

)

 

$

(5,049

)

 

$

(2,034

)

 

Deferred compensation adjustments (1)

 

 

(2,439

)

 

 

(1,590

)

 

 

(1,250

)

 

Pension expense (2)

 

 

7

 

 

 

6

 

 

 

7

 

 

Non-GAAP Other Expense

 

$

(3,070

)

 

$

(6,633

)

 

$

(3,277

)

 

 

(1) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for Employees.

(2) Includes amortization of actuarial losses related to the Company's pension plan for employees in certain foreign countries.

 

 

 


 

Supplemental Information

 

Reconciliation of Net Loss inclusive of Non-Controlling Interest to

Non-GAAP Net Loss inclusive of Non-Controlling Interest

(Unaudited)

 

and

 

Reconciliation of Net Income (Loss) attributable to Non-Controlling Interest to

Non-GAAP Net Income attributable to Non-Controlling Interest

(Unaudited)

 

and

 

Reconciliation of Net Loss attributable to ADTRAN Holdings, Inc. and

Loss per Common Share attributable to ADTRAN Holdings, Inc. – Basic and Diluted to

Non-GAAP Net Loss attributable to ADTRAN Holdings, Inc. and

Non-GAAP Loss per Common Share attributable to ADTRAN Holdings, Inc. – Basic and Diluted

(Unaudited)

(In thousands, except per share amounts)

 

 

Three Months Ended

 

 

 

 

March 31,
2024

 

 

December 31,
2023

 

 

March 31,
2023

 

 

Net Loss attributable to ADTRAN Holdings, Inc.

 

$

(324,550

)

 

$

(109,945

)

 

$

(40,083

)

 

Plus: Net Income (Loss) attributable to non-controlling interest (1)

 

 

2,880

 

 

 

2,919

 

 

 

(370

)

 

Net Loss inclusive of non-controlling interest

 

$

(321,670

)

 

$

(107,026

)

 

$

(40,453

)

 

Acquisition related expenses, amortizations and adjustments

 

 

15,058

 

 

 

14,198

 

 

 

37,162

 

 

Stock-based compensation expense

 

 

3,722

 

 

 

3,621

 

 

 

3,698

 

 

Deferred compensation adjustments (2)

 

 

(499

)

 

 

(267

)

 

 

(856

)

 

Pension adjustments (3)

 

 

7

 

 

 

6

 

 

 

7

 

 

Restructuring expenses

 

 

17,110

 

 

 

13,376

 

 

 

2,437

 

 

Integration expenses

 

 

514

 

 

 

1,890

 

 

 

849

 

 

Goodwill impairment

 

 

292,583

 

 

 

 

 

 

 

 

Tax effect of adjustments to net loss

 

 

(5,614

)

 

 

(8,735

)

 

 

(12,307

)

 

Non-GAAP Net Loss inclusive of non-controlling interest

 

$

1,211

 

 

$

(82,937

)

 

$

(9,463

)

 

Less: Non-GAAP Net Income attributable to non-controlling interest (1)

 

 

2,880

 

 

 

2,919

 

 

 

1,159

 

 

Non-GAAP Net Loss attributable to ADTRAN Holdings, Inc.

 

$

(1,669

)

 

$

(85,856

)

 

$

(10,622

)

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Net Income (Loss) attributable to non-controlling interest (1)

 

$

2,880

 

 

$

2,919

 

 

$

(370

)

 

Acquisition related expenses, amortizations and adjustments

 

 

 

 

 

 

 

 

1,457

 

 

Restructuring expenses

 

 

 

 

 

 

 

 

29

 

 

Integration expenses

 

 

 

 

 

 

 

 

6

 

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

37

 

 

Non-GAAP Net Income attributable to non-controlling interest (1)

 

$

2,880

 

 

$

2,919

 

 

$

1,159

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding – basic

 

 

78,814

 

 

 

78,530

 

 

 

78,358

 

 

Weighted average shares outstanding – diluted

 

 

78,814

 

 

 

78,530

 

 

 

78,358

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per common share attributable to ADTRAN Holdings, Inc. – basic

 

$

(4.12

)

 

$

(1.40

)

 

$

(0.51

)

 

Loss per common share attributable to ADTRAN Holdings, Inc. – diluted

 

$

(4.12

)

 

$

(1.40

)

 

$

(0.51

)

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Loss per common share attributable to ADTRAN – basic

 

$

(0.02

)

 

$

(1.09

)

 

$

(0.14

)

 

Non-GAAP Loss per common share attributable to ADTRAN – diluted

 

$

(0.02

)

 

$

(1.09

)

 

$

(0.14

)

 

 

(1) Represents the non-controlling interest portion of the Company's ownership of Adtran Networks SE pre-DPLTA and the annual recurring compensation earned by redeemable non-controlling interests and accrued by the Company post-DPLTA.

(2) Includes non-cash change in fair value of equity investments held in deferred compensation plans offered to certain employees.

(3) Includes amortization of actuarial losses related to the Company's pension plan for employees in certain foreign countries.

 

 

 

 


 

Supplemental Information

Reconciliation of Net Cash Provided By (Used In) Operating Activities to Free Cash Flow

(Unaudited)

(In thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

 

2024

 

 

2023

 

 

2023

 

Net Cash provided by (used in) operating activities

 

$

36,598

 

 

$

(16,290

)

 

$

(19,926

)

Purchases of property, plant and equipment

 

 

(13,374

)

 

 

(9,447

)

 

 

(8,439

)

Free cash flow

 

$

23,224

 

 

$

(25,737

)

 

$

(28,365

)

 

 

 

 


Slide 1

Adtran Holdings Investor presentation May 7, 2024


Slide 2

Cautionary note regarding forward-looking statements Statements contained in this investor presentation which are not historical facts, such as those relating to expectations regarding operating loss, net loss, expenses and margin; ADTRAN Holdings customer win rate and the ongoing expansion of its Mosaic One Platform; the ability of ADTRAN Holdings’ ability to continue to effectively implement the Business Efficiency Program, as well as its impact on margin expansion and shareholder value creation; the implementation of the Broadband Equity Access and Deployment Program; the shift in customers’ selection of vendors as a result of geopolitical forces; and ADTRAN Holdings’ strategy and outlook, outlook and financial guidance, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can also generally be identified by the use of words such as “believe,” “expect,” “intend,” “estimate,” “anticipate,” “will,” “may,” “could” and similar expressions. In addition, ADTRAN Holdings, through its senior management, may from time to time make forward-looking public statements concerning the matters described herein. All such projections and other forward-looking information speak only as of the date hereof, and ADTRAN Holdings undertakes no duty to publicly update or revise such forward-looking information, whether as a result of new information, future events, or otherwise, except to the extent as may be required by law. All such forward-looking statements are necessarily estimates and reflect management’s best judgment based upon current information. Actual events or results may differ materially from those anticipated in these forward-looking statements as a result of a variety of factors. While it is impossible to identify all such factors, factors which have caused and may in the future cause actual events or results to differ materially from those estimated by ADTRAN Holdings include, but are not limited to: (i) risks and uncertainties relating to ADTRAN Holdings’ ability to reduce expenditures and the impact of such reductions on its financial results and financial condition; (ii) the risk of fluctuations in revenue due to lengthy sales and approval processes required by major and other service providers for new products, as well as ongoing tighter inventory management of ADTRAN Holdings’ customers; (iii) risks and uncertainties relating to the recent restatements of our previously issued consolidated financial statements and ongoing material weaknesses in our internal control over financial reporting; (iv) our ability to comply with the covenants set forth in our credit facility; (v) the risk posed by potential breaches of information systems and cyber-attacks; (vi) the risk that ADTRAN Holdings may not be able to effectively compete, including through product improvements and development; and (vii) other risks set forth in ADTRAN Holdings’ public filings made with the Securities and Exchange Commission (“SEC”), including its Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 15, 2024  and Form 10-Q for the quarterly period ended March 31, 2024 to be filled with the SEC after March 31, 2024.


Slide 3

Introduction and business model 1


Slide 4

OUR VISION is to enable a fully-connected world, where the power and freedom to communicate is available to everyone, everywhere, in a secure, efficient and sustainable environment.


Slide 5

1,000+ Global technology patents 3,300+ Employees worldwide $1.15B FY23 revenue 50 Key differentiators Open, disaggregated platforms with vendor-neutral capability Extensive global design support and supply orchestration capabilities (supply chain) Customers = NSPs, RSPs, ASPs, SMBs, enterprises, tribal communities, governments and agencies: local, state, federal Simplified pricing structure 35+ Years of experience Α — Ω End-to-end solutions portfolio Your trusted partner for the fiber everywhere era “Adtran is focused on customer usability, service and support.” Tom Stanton, CEO, Adtran Worldwide locations HQ = Huntsville, AL


Slide 6

Global presence Americas: Canada United States (HQ Global) Brazil APAC: Japan China Hong Kong Singapore India Australia EMEA: Germany (HQ Europe) England Switzerland Poland Finland Sweden France Italy Israel South Africa Saudi Arabia


Slide 7

Business model Adtran is a global vendor with scale and diversity Portfolio differentiation Customer diversity Geographic diversity Strength in focus markets Optical core to customer premise End-to-end automation & insights Enhanced security and assurance More balanced mix of national SPs, regional SPs, enterprise, and ICP customers Continued growth opportunities in each segment Balanced mix of U.S. and non-U.S. business Strong growth opportunities in focus regions Full range of R&D, pre-sales, post-sales and services support in focus regions Strong market share in growth products in focus regions


Slide 8

Business model Optical core to customer premise Metro WDM 5G Optical platforms Access and Aggregation platforms Subscriber platforms Open multi-gig PON systems, Carrier Ethernet access, Wi-Fi, routers, switches and more Fiber access platforms, 1/10/25/100G Ethernet aggregation, network timing and synchronization Optical access and transport, data center interconnect, advanced pluggable optics, assurance and monitoring, encryption and security AI-driven orchestration, management and optimization DCI


Slide 9

Business model Market trends Pandemic accelerated digitalization and capacity demand 5G, work from home and streaming drive multi-gigabit fiber access Deglobalization and consolidation impacts vendor selection Open, disaggregated, sustainable and cloud-centric systems Online meetings and e-commerce have displaced travel Symmetric bandwidth goes from being a luxury to a necessity Selection of trusted suppliers becomes strategic Closed and single vendor systems are no longer desirable


Slide 10

Business model Fiber networking market forecasts CAGR 2023-2028: 3.2% CAGR 2023-2028: 2.4% CAGR 2023-2028: 3.6% Sources: PON OLT+ONT: Dell’Oro 5yr Broadband Access and Home Networking Report (January 2024) Metro WDM: Omdia Optical Network Forecast (November 2023) Carrier Ethernet: Omdia Service Provider Switching and Routing Forecast (October 2023)


Slide 11

Business model Significant tailwinds expected to drive long term growth BEAD High risk vendor replacement $42.5b in broadband funding to provide service to 7m+ under/unserved homes Expect ~90% to be served with fiber Funds allocated through grant process at state level 4-year implementation timeline for service providers to deliver service Shift away from Chinese vendors is picking up the pace given the geopolitical situation Adtran is one of the key beneficiaries in optical transport and PON in EMEA and already won multiple deals and has several projects in the funnel; we expect to experience the largest impact in 2025 and 2026 given tier 1 integration timelines > $1bn market opportunity in optical networking > $400m market opportunity in broadband access and aggregation


Slide 12

Business model Corporate social responsibility EcoVadis Adtran, Inc. Adtran Networks SE CDP B- Climate change 2023 A- Adtran, Inc. Adtran Networks SE Environmental Sustainability is integral part of product strategy through process-based product ecodesign and lifecycle assessment (LCA) Involvement of supply chain based on Integrity Next supplier onboarding ISO certificated (ISO 14001 EMS, ISO 50001 EnMS) Ratings Social Event sponsoring, volunteer hours at non-profit organizations and donations Dedicated human capital management Employee-driven diversity, equity & inclusion (DE&I) task force to support a diverse and inclusive workforce Strictly following ILO requirements Governance Comprehensive ethics and compliance policy, code of conduct and processes Dedicated human rights policy and supplier of conduct Dedicated engagement in security - ISO 27001-certified 59th percentile 96th percentile Both, EEE sector and global average are C


Slide 13

Business model Adtran SBTi net zero long-term targets submitted in Q4 2023 Combined scope 1+2: Cars + natural gas + electricity emissions (<3% of total Adtran emissions) Targeting a 90% decrease by 2034 compared to 2016 Actions: Switch to e-mobility, biofuel, district heating where possible Purchase renewable energy Install photo voltaic plus storage Scope 3: Products use and emissions embedded in components (~91% of total Adtran emissions) Targeting a 95% decrease by 2048 compared to 2016 Actions: Focus on producing high energy efficient products– ecodesign process, supported by LCA Decarbonization of supply chain


Slide 14

Business update 5


Slide 15

Q1 2024 business update Highlights Q1 2024 Increased Operating Cash Flow by $52.9m QoQ, resulting in $23.2m Free Cash Flow in Q1 Cash up by 22% QoQ Positive Free Cash Flow Working Capital improved, down by $65m (-16%) QoQ Net inventory decreased by $40.2m QoQ Significantly reduced Working Capital A major step of the Business Efficiency plan to further lower operating expenses Announced site closure Revenue at $226.2m (guidance $210m - 240m) Non-GAAP Operating margin of -3.9% (guidance -7% to 0%) Results within guidance range *Free Cash Flow is Operating Cash Flow minus CAPEX


Slide 16

Q1 2024 business update Technology update Subscriber solutions Launch of latest Wi-Fi 6, 6E and 7 platforms driving growth opportunities Dozens of customer have adopted Intellifi, our SaaS application for cloud-managed Wi-Fi Access and aggregation solutions Continued to scale SDX 6330 deployments across several large service providers in EMEA Secured strategic software award with multi-national operator for packet edge routers Optical networking solutions Launched M-Flex800 platform, an ideal fit for service providers upgrading their transport to 400 or 800 Gig Continued success with securing packet optical wins with traditional Adtran broadband customers Software platforms Added 36 Mosaic One customers this past quarter. We now have 400 customers that have adopted Mosaic One. Professional services Scalable in-region services, including planning, deployment, and maintenance *Source: Dell’Oro


Slide 17

Q1 2024 business update Well diversified across technology, markets and customer base Categories Optical networking solutions Subscriber solutions Access & aggregation solutions Market Customers Large Regionals Enterprise / ICP / OEM Domestic International


Slide 18

Q1 2024 business update Revenue by segment, category and region Category Region $41.5 Q1 2023 Q1 2024 $323.9 $226.2 Services & Support Network Solutions Q4 2023 Q1 2024 $225.5 $226.2 Y-o-Y Q-o-Q Q1 2023 Q1 2024 $323.9 $226.2 Access & Aggregation Subscriber Solutions Optical Networking Solutions Q4 2023 Q1 2024 $225.5 $226.2 Q1 2023 Q1 2024 $323.9 $226.2 International Domestic Q4 2023 Q1 2024 $225.5 $226.2 In $m Segments


Slide 19

Q1 2024 business update Financial Information Q1 2023 Q1 2024 -30% Q1 2023 Q1 2024 37.3% 41.6% +429bps Q1 2023 Q1 2024 -18% Q1 2023 Q1 2024 Q1 2023 Q4 2023 Q4 2023 Q1 2024 0% Q4 2023 Q1 2024 41.9% 41.6% -33bps Q4 2023 Q1 2024 +5% Q4 2023 Q1 2024 Q4 2023 Q1 2024 Revenue ($m) Non-GAAP gross margin Non-GAAP OPEX ($m) Non-GAAP operating margin Non-GAAP diluted EPS ($) Year-over-year Quarter-over-quarter Note: A reconciliation of each non-GAAP financial measure to the most comparable GAAP measure is included in the appendix of this presentation. Non-GAAP operating margin is calculated as non-GAAP operating loss divided by revenue.


Slide 20

Q1 2024 business update Balance sheet and cash flow highlights ​In $m Q4 23 Q1 24 Trade accounts receivables $216.4 $187.6 Inventories* $362.3 $322.1 Accounts payables $162.9 $159.1 Net working capital $415.8 $350.6 Operating cash flow generated (used) ($16.3) $36.6 Non-GAAP Free cash flow * ($25.7) $23.2 Cash $87.2 $106.8 Q1 23 59 Q2 23 60 Q3 23 67 Q4 23 59 Q1 24 DSO DPO Working capital and cash flow metrics Rolling DSO vs. DPO development Note: A reconciliation of each non-GAAP financial measure to the most comparable GAAP measure is included in the appendix of this presentation.  *Non-GAAP free cash flow is operating cash flow less purchase of property, plant and equipment Days


Slide 21

GAAP to Non GAAP Reconciliation 6


Slide 22

Explanation of Use of Non-GAAP Financial Measures Set forth in the tables below are reconciliations of gross profit, gross margin, operating expenses, operating loss, other expense, net loss inclusive of the non-controlling interest, net loss attributable to the Company, net income (loss) attributable to the non-controlling interest, and loss per share - basic and diluted, attributable to the Company, in each case as reported based on generally accepted accounting principles in the United States (“GAAP”), to non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating loss, non-GAAP other expense, non-GAAP net loss inclusive of the non-controlling interest, non-GAAP net loss attributable to the Company, non-GAAP net income attributable to the non-controlling interest, and non-GAAP loss per share - basic and diluted, attributable to the Company, non-GAAP free cash flow respectively. Such non-GAAP measures exclude acquisition related expenses, amortization and adjustments (consisting of intangible amortization of backlog, developed technology, customer relationships, and trade names acquired in connection with business combinations and amortization of inventory fair value adjustments), stock-based compensation expense, amortization of pension actuarial losses, deferred compensation adjustments, integration expenses, restructuring expenses, goodwill impairments, and the tax effect of these adjustments to net income. These measures are used by management in our ongoing planning and annual budgeting processes. Additionally, we believe the presentation of these non-GAAP measures when combined with the presentation of the most directly comparable GAAP financial measure, is beneficial to the overall understanding of ongoing operating performance of the Company. These non-GAAP financial measures are not prepared in accordance with, or an alternative for, GAAP and therefore should not be considered in isolation or as a substitution for analysis of our results as reported under GAAP. Additionally, our calculation of non-GAAP measures may not be comparable to similar measures calculated by other companies.


Slide 23

Cost of Revenue, gross profit and gross margin reconciliation (1) Includes intangible amortization of backlog, inventory fair value adjustments, developed technology, customer relationships, and trade names acquired in connection with business combinations. (2) Includes expenses for restructuring program designed to optimize the assets and business processes following the business combination with Adtran Networks SE. These expenses include inventory write down and other charges of $8.8M incurrred as a result of a strategic shift in certain product lines in connection with the restructuring program. The restructuring program commenced upon the closing of the business combination with Adtran Networks SE and is expected to be substantially completed in late 2024. (3) Includes expenses related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks SE.


Slide 24

Operating expense reconciliation (1) Includes intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations, of which $4.4 million is included in selling, general and administrative expenses and $0.5 million is included in research and development expenses on the condensed consolidated statements of loss. (2) $2.5 million is included in selling, general and administrative expenses and $1.0 million is included in research and development expenses on the condensed consolidated statements of loss. (3) $1.8 million is included in selling, general and administrative expenses and $4.1 million is included in research and development expenses on the condensed consolidated statements of loss. (4) $0.5 million is included in selling, general and administrative expenses and $0.02 million is included in research and development expenses on the condensed consolidated statements of loss. Includes legal and advisory fees totaling $0.1 million related primarily to the DPLTA proceedings that are recorded in selling, general and administrative expenses. Includes expenses totaling $0.4 million related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks SE of which $0.4 million are included in selling, general and administrative expenses and $0.02 million are included in research and development expenses. The transformation bonus expense of $0.4 million includes $0.2 million of stock compensation expense. (5) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for Employees, all of which is included in selling, general and administrative expenses on the condensed consolidated statement of loss. (6) Non-cash impairment of goodwill in our Network Solutions reporting unit, necessitated by factors such as a decrease in the Company’s market capitalization, cautious service provider spending due to economic uncertainty and continued customer inventory adjustments. (7) Includes intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations, of which $3.7 million is included in selling, general and administrative expenses and $0.5 million is included in research and development expenses on the condensed consolidated statements of loss. (8) $2.3 million is included in selling, general and administrative expenses and $0.9 million is included in research and development expenses on the condensed consolidated statements of loss. (9) $4.6 million is included in selling, general and administrative expenses and $3.2 million is included in research and development expenses on the condensed consolidated statements of loss. (10) $1.9 million is included in selling, general and administrative expenses and $0.02 million is included in research and development expenses on the condensed consolidated statements of loss. Includes legal and advisory fees totaling $1.2 million related to a contemplated capital raise transaction that are recorded in selling, general and administrative expenses. Includes expenses totaling $0.4 million related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks SE of which $0.4 million are included in selling, general and administrative expenses and $0.02 million are included in research and development expenses. The integration bonus expense of $0.4 million includes $0.2 million of stock compensation expense. Additionally, includes fees relating to the expansion of internal controls at Adtran Networks SE and the implementation of the DPLTA. (11) Includes intangible amortization of backlog, inventory fair value adjustments, developed technology, customer relationships, and trade names acquired in connection with business combinations, of which $4.1 million is included in selling, general and administrative expenses and $0.5 million is included in research and development expenses on the condensed consolidated statements of loss. (12) $2.5 million is included in selling, general and administrative expenses and $1.0 million is included in research and development expenses on the condensed consolidated statements of loss. (13) $2.2 million is included in selling, general and administrative expenses and $0.2 million is included in research and development expenses on the condensed consolidated statements of loss. (14) $0.8 million is included in selling, general and administrative expenses on the condensed consolidated statements of loss. Includes fees relating to the expansion of internal controls at ADTRAN Networks SE and the implementation of the DPLTA.


Slide 25

Operating loss reconciliation (1) Includes intangible amortization of backlog, inventory fair value adjustments, developed technology, customer relationships, and trade names acquired in connection with business combinations. (2) Includes expenses for restructuring program designed to optimize the assets and business processes following the business combination with Adtran Networks SE. These expenses include inventory write down and other charges of $8.8M incurrred as a result of a strategic shift in certain product lines in connection with the restructuring program. The restructuring program commenced upon the closing of the business combination with Adtran Networks SE and is expected to be completed in late 2024. (3) Includes expenses related to the Company's one-time integration bonus program in connection with synergy targets as a results of the business combination with Adtran Networks SE. Additionally, includes legal and advisory fees relating to a contemplated capital raise transactions as part of the integration. Includes fees incurred for the expansion of internal controls at Adtran Networks SE and the implementation of the DPTLA. (4) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for Employees, all of which is included in selling, general and administrative expenses on the condensed consolidated statement of loss. (5) Non-cash impairment of goodwill in our Network Solutions reporting unit, necessitated by factors such as a decrease in the Company’s market capitalization, cautious service provider spending due to economic uncertainty and continued customer inventory adjustments.


Slide 26

Other expense reconciliation (1) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for Employees. (2) Includes amortization of actuarial losses related to the Company's pension plan for employees in certain foreign countries.


Slide 27

Net loss and loss per share reconciliation (1) Represents the non-controlling interest portion of the Company's ownership of Adtran Networks SE pre-DPLTA and the annual recurring compensation earned by redeemable non-controlling interests and accrued by the Company post-DPLTA. (2) Includes non-cash change in fair value of equity investments held in deferred compensation plans offered to certain employees. (3) Includes amortization of actuarial losses related to the Company's pension plan for employees in certain foreign countries.


Slide 28

Free cash flow reconciliation


Slide 29

Appendix 6


Slide 30

2024 Financial calendar


Slide 31

Adtran stock information 4.7% 5.8% Blackrock Vanguard Egora William Blair Goldman Sachs Other Shareholders YTD stock price development* Shareholder Structure** *Source: Nasdaq ** Release according to Article 40, Section 1 of the WpHG .


Slide 32

Thank you

v3.24.1.u1
Document And Entity Information
May 06, 2024
Cover [Abstract]  
Amendment Flag false
Entity Central Index Key 0000926282
Document Type 8-K
Document Period End Date May 06, 2024
Entity Registrant Name ADTRAN Holdings, Inc.
Entity Incorporation, State or Country Code DE
Entity File Number 001-41446
Entity Tax Identification Number 87-2164282
Entity Address, Address Line One 901 Explorer Boulevard
Entity Address, City or Town Huntsville
Entity Address, State or Province AL
Entity Address, Postal Zip Code 35806-2807
City Area Code (256)
Local Phone Number 963-8000
Written Communications false
Soliciting Material false
Pre commencement Tender Offer false
Pre commencement Issuer Tender Offer false
Security 12b Title Common Stock, Par Value $0.01
Trading Symbol ADTN
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

ADTRAN (NASDAQ:ADTN)
Gráfica de Acción Histórica
De Abr 2024 a May 2024 Haga Click aquí para más Gráficas ADTRAN.
ADTRAN (NASDAQ:ADTN)
Gráfica de Acción Histórica
De May 2023 a May 2024 Haga Click aquí para más Gráficas ADTRAN.