0001005229false00010052292024-07-312024-07-31
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 31, 2024
Columbus McKinnon Corporation
(Exact name of registrant as specified in its charter)
New York
(State or other jurisdiction of incorporation)
| | | | | | | | |
| 001-34362 | | 16-0547600 |
| (Commission File Number) | | (IRS Employer Identification No.) |
| | | | | | | | | | | |
| 13320 Ballantyne Corporate Place, Suite D | Charlotte | NC | 28277 |
| (Address of principal executive offices) | (Zip Code) |
Registrant's telephone number including area code: (716) 689-5400
_________________________________________________
(Former name or former address, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common Stock, $0.01 par value per share | CMCO | Nasdaq Global Select Market |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| | | | | |
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| | | | | |
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| | | | | |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| | | | | |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
| | |
| If an Emerging Growth Company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ |
| | | | | |
| Item 2.02 | RESULTS OF OPERATIONS AND FINANCIAL CONDITION. |
On July 31, 2024, Columbus McKinnon Corporation (the "Registrant") issued a press release announcing its financial results for the first quarter, which ended June 30, 2024. The press release is annexed as Exhibit 99.1 to this Current Report on Form 8-K.
| | | | | |
| Item 7.01 | REGULATION FD DISCLOSURE. |
The slides used during the earnings call are annexed as Exhibit 99.2 to this Current Report on Form 8-K.
On July 31, 2024, the Registrant announced that it would be relocating its North American linear motion operations from Charlotte, North Carolina to its manufacturing facility in Monterrey, Mexico. The Registrant expects to incur approximately $4,000,000 to $5,000,000 in asset related impairment costs, $1,000,000 to $2,000,000 in employee related severance and retention costs, and approximately $1,000,000 to $2,000,000 in other costs related to the relocation during fiscal 2025.
The information contained in this Form 8-K and the Exhibits annexed hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth in such filing.
This Current Report on Form 8-K contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are subject to the safe harbor created thereby under the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical or current fact, included in this Current Report on Form 8-K are forward-looking statements. These forward-looking statements reflect our current expectations and projections for the costs expected to be incurred by the Registrant in connection with the relocation of its North American linear motion operations to its manufacturing facility in Monterrey, Mexico and the annual savings expected to be realized by the Registrant as a result of this relocation. These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that we expected. Investors are also directed to consider other risks and uncertainties discussed in documents filed by the Registrant with the Securities and Exchange Commission. The forward-looking statements included in this Current Report on Form 8-K are made only as of the date hereof and are based on our current expectations. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise except to the extent required by applicable law.
| | | | | |
| Item 9.01 | FINANCIAL STATEMENTS AND EXHIBITS. |
(d) Exhibits.
| | | | | | | | |
EXHIBIT
NUMBER | | DESCRIPTION |
| | | |
| | Press Release dated July 31, 2024 |
| | Earnings call slides dated July 31, 2024 |
| 104 | | Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | |
| COLUMBUS McKINNON CORPORATION |
| | |
| By: | /s/ Gregory P. Rustowicz |
| Name: | Gregory P. Rustowicz |
| Title: | Executive Vice President Finance and Chief Financial Officer |
| | (Principal Financial Officer) |
Dated: July 31, 2024
EXHIBIT 99.1
News Release
13320 Ballantyne Corporate Place Suite D
Charlotte, NC 28277
Immediate Release
Columbus McKinnon Reports Continued Sales Growth and
Gross Margin Expansion in Q1 FY25; Reaffirms FY25 Guidance
CHARLOTTE, NC, July 31, 2024 - Columbus McKinnon Corporation (Nasdaq: CMCO) ("Columbus McKinnon" or the "Company"), a leading designer, manufacturer and marketer of intelligent motion solutions for material handling, today announced financial results for its fiscal year 2025 first quarter, which ended June 30, 2024.
First Quarter 2025 Highlights (compared with prior-year period, except where otherwise noted)
•Net sales increased 2% to $239.7 million with strength in precision conveyance
•Backlog increased 4% from the prior quarter with book-to-bill ratio of 1.05x
•Gross margin increased 30 bps to 37.1%; Adjusted Gross Margin1 increased 110 bps to 38.0%
•Net income of $8.6 million or 3.6% of sales including $2.6 million2 of costs for factory simplification as we transition manufacturing to our Monterrey, MX facility
•Adjusted EBITDA1 increased 2% to $37.5 million with Adjusted EBITDA Margin1 of 15.6%
•Net cash used for operating activities improved $6.5 million from the prior year
•Increased financial flexibility with Q1 FY25 debt repayment of $20 million; Expect FY25 debt repayment of $60 million
“We executed solidly in the first quarter delivering continued sales growth and gross margin expansion while advancing our longer-term strategic objectives,” said David J. Wilson, President and Chief Executive Officer. Our commercial and operational initiatives are positively impacting the business enabling new customer wins, growth in attractive vertical markets and an encouraging funnel of promising business opportunities.”
“Earlier this month, we initiated the next phase of our footprint simplification plan and began consolidating an additional production facility into our Monterrey manufacturing center of excellence,” continued Wilson. “While the restructuring actions associated with this plan are expected to impact sales and margin in the second quarter, the impacts were contemplated in the full-year guidance we provided last quarter. Importantly, these actions will advance our operational and margin expansion efforts and enhance shareholder value over time.”
Columbus McKinnon Reports Continued Sales Growth and Gross Margin Expansion in Q1 FY25; Reaffirms FY25 Guidance
July 31, 2024
First Quarter Fiscal 2025 Sales
| | | | | | | | | | | | | | | | | | | | | | | |
| ($ in millions) | Q1 FY25 | | Q1 FY24 | | Change | | % Change |
| Net sales | $ | 239.7 | | | $ | 235.5 | | | $ | 4.2 | | | 1.8 | % |
| | | | | | | |
| U.S. sales | $ | 136.3 | | | $ | 136.1 | | | $ | 0.2 | | | 0.1 | % |
| % of total | 57 | % | | 58 | % | | | | |
| Non-U.S. sales | $ | 103.4 | | | $ | 99.4 | | | $ | 4.0 | | | 4.0 | % |
| % of total | 43 | % | | 42 | % | | | | |
For the quarter, net sales increased $4.2 million, or 1.8%. montratec® contributed $2.7 million, for the months of April and May 2024 as acquired revenue.3 In the U.S., sales were up $0.2 million, or 0.1%. Price improvement of $0.9 million and $0.2 million of contribution from the acquisition of montratec helped to offset $0.9 million in lower volume. Sales outside the U.S. increased $4.0 million, or 4.0%, driven by $2.5 million of sales related to the acquisition of montratec and $2.6 million of price improvement offset by $0.5 million of lower volume. Unfavorable foreign currency translation was $0.6 million.
First Quarter Fiscal 2025 Operating Results
| | | | | | | | | | | | | | | | | | | | | | | |
($ in millions) | Q1 FY25 | | Q1 FY24 | | Change | | % Change |
| Gross profit | $ | 89.0 | | | $ | 86.6 | | | $ | 2.4 | | | 2.7 | % |
| Gross margin | 37.1 | % | | 36.8 | % | | 30 bps | | |
Adjusted Gross Profit1 | $ | 91.0 | | | $ | 86.8 | | | $ | 4.2 | | | 4.8 | % |
Adjusted Gross Margin1 | 38.0 | % | | 36.9 | % | | 110 bps | | |
| Income from operations | $ | 21.1 | | | $ | 21.4 | | | $ | (0.3) | | | (1.4) | % |
| Operating margin | 8.8 | % | | 9.1 | % | | (30) bps | | |
Adjusted Operating Income1 | $ | 25.7 | | | $ | 25.8 | | | $ | (0.1) | | | (0.4) | % |
Adjusted Operating Margin1 | 10.7 | % | | 10.9 | % | | (20) bps | | |
| Net income | $ | 8.6 | | | $ | 9.3 | | | $ | (0.6) | | | (7.0) | % |
| Net income margin | 3.6 | % | | 3.9 | % | | (30) bps | | |
| Diluted EPS | $ | 0.30 | | | $ | 0.32 | | | $ | (0.02) | | | (6.3) | % |
Adjusted EPS1 | $ | 0.62 | | | $ | 0.62 | | | $ | — | | | — | % |
Adjusted EBITDA1 | $ | 37.5 | | | $ | 36.6 | | | $ | 0.9 | | | 2.3 | % |
Adjusted EBITDA Margin1 | 15.6 | % | | 15.6 | % | | — bps | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Adjusted EPS1 excludes, among other adjustments, amortization of intangible assets related to acquisitions. The Company believes this better represents its inherent earnings power and cash generation capability.
Columbus McKinnon Reports Continued Sales Growth and Gross Margin Expansion in Q1 FY25; Reaffirms FY25 Guidance
July 31, 2024
Second Quarter Fiscal 2025 Guidance
The Company is issuing the following guidance for the second quarter of fiscal 2025, ending September 30, 2024:
| | | | | |
| Metric | Q2 FY25 |
| Net sales | Down low to mid-single digits year-over-year |
Adjusted EPS4 | Down mid-single digits year-over-year |
Second quarter 2025 guidance assumes approximately $9 million of interest expense, $8 million of amortization, an effective tax rate of 25% and 29.2 million diluted average shares outstanding. The Company’s second quarter fiscal 2025 guidance reflects the expected effect of the consolidation of North American linear motion production into the new Monterrey, MX manufacturing center of excellence.
The Company is reaffirming the following guidance for the fiscal year 2025, ending March 31, 2025:
| | | | | |
Metric | FY25 |
Net sales | Low-single digit growth year-over-year |
Adjusted EPS4 | Mid to high-single digit growth year-over-year |
Capital Expenditures | $20 million to $30 million |
Net Leverage Ratio4 | ~2.0x |
Fiscal 2025 guidance assumes approximately $33 million of interest expense, $30 million of amortization, an effective tax rate of 25% and 29.4 million diluted average shares outstanding.
Teleconference/Webcast
Columbus McKinnon will host a conference call today at 10:00 AM Eastern Time to discuss the Company's financial results and strategy. The conference call will be accessible through live webcast and via phone by dialing 201-493-6780. The webcast, earnings release and earnings presentation will be available at the Company's investor relations website at investors.cmco.com. A replay of the webcast will also be archived on the Company's investor relations website and available via phone by dialing 412-317-6671 and enter the conference ID number 13747096 through Wednesday, August 7, 2024.
______________________
1 Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Operating Income, Adjusted Operating Margin, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted EPS are non-GAAP financial measures. See accompanying discussion and reconciliation tables provided in this release for reconciliations of these non-GAAP financial measures to the closest corresponding GAAP financial measures.
2 Represents $3.6 million of costs related to factory simplification taxed at a 28.4% rate
3 montratec was acquired May 31, 2023.
4 The Company has not reconciled the Adjusted EPS and Net Leverage Ratio guidance to the most comparable GAAP financial measure outlook because it is not possible to do so without unreasonable efforts due to the uncertainty and potential variability of reconciling items, which are dependent on future events and often outside of management’s control and which could be significant. Because such items cannot be reasonably predicted with the level of precision required, we are unable to provide guidance for the comparable GAAP financial measures. Forward-looking guidance regarding Adjusted EPS and Net Leverage Ratio is made in a manner consistent with the relevant definitions and assumptions noted herein and in alignment with the Company's financial covenants per the Company's Amended and Restated Credit Agreement.
Columbus McKinnon Reports Continued Sales Growth and Gross Margin Expansion in Q1 FY25; Reaffirms FY25 Guidance
July 31, 2024
About Columbus McKinnon
Columbus McKinnon is a leading worldwide designer, manufacturer and marketer of intelligent motion solutions that move the world forward and improve lives by efficiently and ergonomically moving, lifting, positioning, and securing materials. Key products include hoists, crane components, precision conveyor systems, rigging tools, light rail workstations, and digital power and motion control systems. The Company is focused on commercial and industrial applications that require the safety and quality provided by its superior design and engineering know-how. Comprehensive information on Columbus McKinnon is available at www.cmco.com.
Safe Harbor Statement
This news release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are generally identified by the use of forward-looking terminology, including the terms "anticipate," “believe,” “continue,” “could,” “estimate,” “expect,” “illustrative,” “intend,” “likely,” “may,” “opportunity,” “plan,” “possible,” “potential,” “predict,” “project,” “shall,” “should,” “target,” “will,” “would” and, in each case, their negative or other various or comparable terminology. All statements other than statements of historical facts contained in this document, including, but are not limited to, statements relating to: (i) our strategy, outlook and growth prospects, including our second quarter and fiscal year 2025 net sales and Adjusted EPS, and our fiscal year 2025 net leverage ratio and capital expenditure guidance; (ii) our operational and financial targets and capital distribution policy; (iii) general economic trend and trends in the industry and markets; (iv) the risk and costs associated with the integration of, and our ability to integrate acquisitions successfully to achieve synergies; (v) the amount of debt to be paid down by the Company during fiscal 2025 and the expected amount of interest expense savings from the March 2024 Term Loan B repricing; (vi) the estimated costs and benefits related to the consolidation of the Company’s North American linear motion operations in Charlotte, North Carolina to its manufacturing facility in Monterrey, Mexico (vii) the proper application of generally accepted accounting principles, which are highly complex and involve many subjective assumptions, estimates and judgements; and (viii) the competitive environment in which we operate; are forward looking statements. Forward-looking statements are not based on historical facts, but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions, and involve known and unknown risks, uncertainties and other factors that could cause the actual results, performance or achievements of the Company to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. It is not possible to predict or identify all such risks. These risks include, but are not limited to, the risk factors that are described under the section titled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended March 31, 2024 as well as in our other filings with the Securities and Exchange Commission, which are available on its website at www.sec.gov. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date they are made. Columbus McKinnon undertakes no duty to update publicly any such forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by applicable law, regulation or other competent legal authority.
Contacts:
| | | | | | | | |
| Gregory P. Rustowicz | | Kristine Moser |
| EVP Finance and CFO | | VP IR and Treasurer |
| Columbus McKinnon Corporation | | Columbus McKinnon Corporation |
| 716-689-5442 | | 704-322-2488 |
| greg.rustowicz@cmco.com | | kristy.moser@cmco.com |
Financial tables follow.
Columbus McKinnon Reports Continued Sales Growth and Gross Margin Expansion in Q1 FY25; Reaffirms FY25 Guidance
July 31, 2024
COLUMBUS McKINNON CORPORATION
Condensed Consolidated Income Statements - UNAUDITED
(In thousands, except per share and percentage data)
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | |
| | | June 30,
2024 | | June 30,
2023 | | Change |
| Net sales | | $ | 239,726 | | | $ | 235,492 | | | 1.8 | % |
| Cost of products sold | | 150,696 | | | 148,843 | | | 1.2 | % |
| Gross profit | | 89,030 | | | 86,649 | | | 2.7 | % |
| Gross profit margin | | 37.1 | % | | 36.8 | % | | |
| Selling expenses | | 27,770 | | | 24,981 | | | 11.2 | % |
| % of net sales | | 11.6 | % | | 10.6 | % | | |
| General and administrative expenses | | 26,447 | | | 27,443 | | | (3.6) | % |
| % of net sales | | 11.0 | % | | 11.7 | % | | |
| Research and development expenses | | 6,166 | | | 5,900 | | | 4.5 | % |
| % of net sales | | 2.6 | % | | 2.5 | % | | |
| Amortization of intangibles | | 7,500 | | | 6,877 | | | 9.1 | % |
| Income from operations | | 21,147 | | | 21,448 | | | (1.4) | % |
| Operating margin | | 8.8 | % | | 9.1 | % | | |
| Interest and debt expense | | 8,235 | | | 8,625 | | | (4.5) | % |
| Investment (income) loss | | (209) | | | (543) | | | (61.5) | % |
| Foreign currency exchange (gain) loss | | 395 | | | 483 | | | (18.2) | % |
| Other (income) expense, net | | 676 | | | 214 | | | 215.9 | % |
| Income (loss) before income tax expense (benefit) | | 12,050 | | | 12,669 | | | (4.9) | % |
| Income tax expense (benefit) | | 3,421 | | | 3,394 | | | 0.8 | % |
| Net income (loss) | | $ | 8,629 | | | $ | 9,275 | | | (7.0) | % |
| | | | | | |
| Average basic shares outstanding | | 28,834 | | | 28,662 | | | 0.6 | % |
| Basic income (loss) per share | | $ | 0.30 | | | $ | 0.32 | | | (6.3) | % |
| | | | | | |
| Average diluted shares outstanding | | 29,127 | | | 28,906 | | | 0.8 | % |
| Diluted income (loss) per share | | $ | 0.30 | | | $ | 0.32 | | | (6.3) | % |
| | | | | | |
| Dividends declared per common share | | $ | — | | | $ | — | | | |
Columbus McKinnon Reports Continued Sales Growth and Gross Margin Expansion in Q1 FY25; Reaffirms FY25 Guidance
July 31, 2024
COLUMBUS McKINNON CORPORATION
Condensed Consolidated Balance Sheets
(In thousands)
| | | | | | | | | | | | | | |
| | | June 30,
2024 | | March 31, 2024 |
| | (Unaudited) | | |
| ASSETS | | | | |
| Current assets: | | | | |
| Cash and cash equivalents | | $ | 68,373 | | | $ | 114,126 | |
| Trade accounts receivable | | 166,844 | | | 171,186 | |
| Inventories | | 200,894 | | | 186,091 | |
| Prepaid expenses and other | | 42,200 | | | 42,752 | |
| Total current assets | | 478,311 | | | 514,155 | |
| | | | |
| Property, plant, and equipment, net | | 105,868 | | | 106,395 | |
| Goodwill | | 708,571 | | | 710,334 | |
| Other intangibles, net | | 377,551 | | | 385,634 | |
| Marketable securities | | 10,860 | | | 11,447 | |
| Deferred taxes on income | | 1,595 | | | 1,797 | |
| Other assets | | 98,901 | | | 96,183 | |
| Total assets | | $ | 1,781,657 | | | $ | 1,825,945 | |
| | | | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | |
| Current liabilities: | | | | |
| Trade accounts payable | | $ | 73,224 | | | $ | 83,118 | |
| Accrued liabilities | | 107,594 | | | 127,973 | |
| Current portion of long-term debt and finance lease obligations | | 50,687 | | | 50,670 | |
| Total current liabilities | | 231,505 | | | 261,761 | |
| | | | |
| Term loan, AR securitization facility and finance lease obligations | | 459,743 | | | 479,566 | |
| Other non current liabilities | | 204,603 | | | 202,555 | |
| Total liabilities | | 895,851 | | | 943,882 | |
| | | | |
| Shareholders’ equity: | | | | |
| Common stock | | 289 | | | 288 | |
| Treasury stock | | (1,001) | | | (1,001) | |
| Additional paid in capital | | 526,574 | | | 527,125 | |
| Retained earnings | | 403,957 | | | 395,328 | |
| Accumulated other comprehensive loss | | (44,013) | | | (39,677) | |
| Total shareholders’ equity | | $ | 885,806 | | | $ | 882,063 | |
| Total liabilities and shareholders’ equity | | $ | 1,781,657 | | | $ | 1,825,945 | |
Columbus McKinnon Reports Continued Sales Growth and Gross Margin Expansion in Q1 FY25; Reaffirms FY25 Guidance
July 31, 2024
COLUMBUS McKINNON CORPORATION
Condensed Consolidated Statements of Cash Flows - UNAUDITED
(In thousands)
| | | | | | | | | | | | | | |
| | Three Months Ended |
| | | June 30,
2024 | | June 30,
2023 |
| Operating activities: | | | | |
| Net income (loss) | | $ | 8,629 | | | $ | 9,275 | |
| Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities: |
| Depreciation and amortization | | 11,840 | | | 10,890 | |
| Deferred income taxes and related valuation allowance | | 942 | | | (1,825) | |
| Net loss (gain) on sale of real estate, investments and other | | (124) | | | (467) | |
| | | | |
| Stock-based compensation | | 1,101 | | | 1,981 | |
| Amortization of deferred financing costs | | 622 | | | 483 | |
| Loss (gain) on hedging instruments | | (97) | | | 231 | |
| | | | |
| | | | |
| Non-cash lease expense | | 2,584 | | | 2,389 | |
| Changes in operating assets and liabilities, net of effects of business acquisitions: |
| Trade accounts receivable | | 3,346 | | | (7,649) | |
| Inventories | | (15,613) | | | (19,214) | |
| Prepaid expenses and other | | (2,222) | | | (2,800) | |
| Other assets | | (127) | | | (636) | |
| Trade accounts payable | | (8,640) | | | 1,718 | |
| Accrued liabilities | | (11,600) | | | (8,668) | |
| Non-current liabilities | | (1,399) | | | (2,955) | |
| Net cash provided by (used for) operating activities | | (10,758) | | | (17,247) | |
| | | | |
| Investing activities: | | | | |
| Proceeds from sales of marketable securities | | 1,500 | | | 1,100 | |
| Purchases of marketable securities | | (912) | | | (906) | |
| Capital expenditures | | (4,629) | | | (5,273) | |
| | | | |
| Purchase of businesses, net of cash acquired | | — | | | (107,605) | |
| | | | |
| Net cash provided by (used for) investing activities | | (4,041) | | | (112,684) | |
| | | | |
| Financing activities: | | | | |
| Proceeds from the issuance of common stock | | 64 | | | 225 | |
| | | | |
| Repayment of debt | | (20,158) | | | (10,143) | |
| Proceeds from issuance of long-term debt | | — | | | 120,000 | |
| Fees paid for borrowings on long-term debt | | — | | | (2,046) | |
| Payment to former owners of montratec | | (6,711) | | | — | |
| Fees paid for debt repricing | | (169) | | | — | |
| | | | |
| Cash inflows from hedging activities | | 5,942 | | | 6,053 | |
| Cash outflows from hedging activities | | (5,820) | | | (6,298) | |
| Payment of dividends | | (2,016) | | | (2,004) | |
| Other | | (1,715) | | | (1,802) | |
| Net cash provided by (used for) financing activities | | (30,583) | | | 103,985 | |
| | | | |
| Effect of exchange rate changes on cash | | (371) | | | (236) | |
| | | | |
| Net change in cash and cash equivalents | | (45,753) | | | (26,182) | |
| Cash, cash equivalents, and restricted cash at beginning of year | | $ | 114,376 | | | $ | 133,426 | |
| Cash, cash equivalents, and restricted cash at end of period | | $ | 68,623 | | | $ | 107,244 | |
Columbus McKinnon Reports Continued Sales Growth and Gross Margin Expansion in Q1 FY25; Reaffirms FY25 Guidance
July 31, 2024
COLUMBUS McKINNON CORPORATION
Q1 FY 2025 Net Sales Bridge
| | | | | | | | | | | | | | | | | | |
| | Quarter | | |
| ($ in millions) | | $ Change | | % Change | | | | |
Fiscal 2024 Net Sales | | $ | 235.5 | | | | | | | |
| Acquisition | | 2.7 | | | 1.1 | % | | | | |
| Pricing | | 3.5 | | | 1.5 | % | | | | |
| Volume | | (1.4) | | | (0.6) | % | | | | |
| Foreign currency translation | | (0.6) | | | (0.2) | % | | | | |
| Total change | | $ | 4.2 | | | 1.8 | % | | | | |
Fiscal 2025 Net Sales | | $ | 239.7 | | |
| | | | |
COLUMBUS McKINNON CORPORATION
Q1 FY 2025 Gross Profit Bridge
| | | | | | | |
| ($ in millions) | Quarter | | |
Fiscal 2024 Gross Profit | $ | 86.6 | | | |
| Acquisition | 0.8 | | | |
| Price, net of manufacturing costs changes (incl. inflation) | 3.4 | | | |
| | | |
| Business realignment costs | (0.2) | | | |
| Monterrey, MX new factory start-up costs | (1.6) | | | |
| | | |
| Sales volume and mix | 0.2 | | | |
| | | |
| | | |
| | | |
| Foreign currency translation | (0.2) | | | |
| Total change | 2.4 | | | |
Fiscal 2025 Gross Profit | $ | 89.0 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| U.S. Shipping Days by Quarter |
| | | Q1 | | Q2 | | Q3 | | Q4 | | Total |
| FY25 | | 64 | | 63 | | 60 | | 62 | | 249 |
| | | | | | | | | | |
| FY24 | | 63 | | 62 | | 61 | | 62 | | 248 |
| | | | | | | | | | |
| | | | | | | | | | |
Columbus McKinnon Reports Continued Sales Growth and Gross Margin Expansion in Q1 FY25; Reaffirms FY25 Guidance
July 31, 2024
COLUMBUS McKINNON CORPORATION
Additional Data1
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Period Ended |
| | | June 30, 2024 | | March 31, 2024 | | June 30, 2023 |
| ($ in millions) | | | | | | | | | |
| Backlog | | $ | 292.8 | | | | $ | 280.8 | | | | $ | 355.3 | | |
| Long-term backlog | | | | | | | | | |
| Expected to ship beyond 3 months | | $ | 156.0 | | | | $ | 144.6 | | | | $ | 177.3 | | |
| Long-term backlog as % of total backlog | | 53.3 | | % | | 51.5 | | % | | 49.9 | | % |
| | | | | | | | | |
| Debt to total capitalization percentage | | 36.6 | | % | | 37.5 | | % | | 40.6 | | % |
| | | | | | | | | |
| Debt, net of cash, to net total capitalization | | 33.3 | | % | | 32.0 | | % | | 35.8 | | % |
| | | | | | | | | |
Working capital as a % of sales 2 | | 22.5 | | % | | 19.1 | | % | | 21.4 | | % |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended |
| | | June 30, 2024 | | March 31, 2024 | | June 30, 2023 |
| ($ in millions) | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| Trade accounts receivable | | | | | | | | | |
Days sales outstanding3 | | 63.3 | | days | | 58.7 | | days | | 62.9 | | days |
| | | | | | | | | |
Inventory turns per year3 | | | | | | | | | |
| (based on cost of products sold) | | 3.0 | | turns | | 3.7 | | turns | | 2.9 | | turns |
Days' inventory3 | | 121.7 | | days | | 98.6 | | days | | 125.9 | | days |
| | | | | | | | | |
| Trade accounts payable | | | | | | | | | |
Days payables outstanding3 | | 50.6 | | days | | 50.9 | | days | | 53.3 | | days |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| Net cash provided by (used for) operating activities | | $ | (10.8) | | | | $ | 38.6 | | | | $ | (17.2) | | |
| Capital expenditures | | $ | 4.6 | | | | $ | 8.5 | | | | $ | 5.3 | | |
Free Cash Flow 4 | | $ | (15.4) | | | | $ | 30.1 | | | | $ | (22.5) | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
______________________
1 Additional Data: This data is provided to help investors understand financial and operational metrics that management uses to measure the Company’s financial performance and identify trends affecting the business. These measures may not be comparable with or defined in the same manner as other companies. Components may not add due to rounding.
2 March 31, 2024 and June 30, 2023 exclude the impact of the acquisition of montratec.
3 Three months ended June 30, 2023 excludes the impact of the acquisition of montratec.
4 Free Cash Flow is a non-GAAP financial measure. Free Cash Flow is defined as GAAP net cash provided by (used for) operating activities less capital expenditures included in the investing activities section of the consolidated statement of cash flows. See the table above for the calculation of Free Cash Flow.
Columbus McKinnon Reports Continued Sales Growth and Gross Margin Expansion in Q1 FY25; Reaffirms FY25 Guidance
July 31, 2024
NON-GAAP FINANCIAL MEASURES
The following information provides definitions and reconciliations of the non-GAAP financial measures presented in this earnings release to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP). The Company has provided this non-GAAP financial information, which is not calculated or presented in accordance with GAAP, as information supplemental and in addition to the financial measures presented in this earnings release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in this earnings release. The non-GAAP financial measures in this earnings release may differ from similarly titled measures used by other companies.
COLUMBUS McKINNON CORPORATION
Reconciliation of Gross Profit to Adjusted Gross Profit
($ in thousands)
| | | | | | | | | | | | | | | |
| Three Months Ended | | |
| June 30, 2024 | | June 30, 2023 | | | | |
| Gross profit | $ | 89,030 | | | $ | 86,649 | | | | | |
| Add back (deduct): | | | | | | | |
| Business realignment costs | 392 | | | 196 | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Monterrey, MX new factory start-up costs | 1,625 | | | — | | | | | |
| Adjusted Gross Profit | $ | 91,047 | | | $ | 86,845 | | | | | |
| | | | | | | |
| Net sales | $ | 239,726 | | | $ | 235,492 | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Gross margin | 37.1 | % | | 36.8 | % | | | | |
| Adjusted Gross Margin | 38.0 | % | | 36.9 | % | | | | |
Adjusted Gross Profit is defined as gross profit as reported, adjusted for certain items. Adjusted Gross Margin is defined as Adjusted Gross Profit divided by net sales. Adjusted Gross Profit and Adjusted Gross Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted Gross Profit and Adjusted Gross Margin as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Adjusted Gross Profit and Adjusted Gross Margin, are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s gross profit and gross profit margin to the historical periods' gross profit, as well as facilitates a more meaningful comparison of the Company’s gross profit and gross profit margin to that of other companies.
Columbus McKinnon Reports Continued Sales Growth and Gross Margin Expansion in Q1 FY25; Reaffirms FY25 Guidance
July 31, 2024
COLUMBUS McKINNON CORPORATION
Reconciliation of Income from Operations to Adjusted Operating Income
($ in thousands)
| | | | | | | | | | | | | | | |
| Three Months Ended | | |
| June 30, 2024 | | June 30, 2023 | | | | |
| Income from operations | $ | 21,147 | | | $ | 21,448 | | | | | |
| Add back (deduct): | | | | | | | |
| Acquisition deal and integration costs | — | | | 2,587 | | | | | |
| | | | | | | |
| | | | | | | |
| Business realignment costs | 850 | | | 375 | | | | | |
| Factory and warehouse consolidation costs | — | | | 117 | | | | | |
| Headquarter relocation costs | 96 | | | 1,228 | | | | | |
| | | | | | | |
| | | | | | | |
| Monterrey, MX new factory start-up costs | 3,566 | | | — | | | | | |
| Adjusted Operating Income | $ | 25,659 | | | $ | 25,755 | | | | | |
| | | | | | | |
| Net sales | $ | 239,726 | | | $ | 235,492 | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Operating margin | 8.8 | % | | 9.1 | % | | | | |
| Adjusted Operating Margin | 10.7 | % | | 10.9 | % | | | | |
Adjusted Operating Income is defined as income from operations as reported, adjusted for certain items. Adjusted Operating Margin is defined as Adjusted Operating Income divided by net sales. Adjusted Operating Income and Adjusted Operating Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted Operating Income and Adjusted Operating Margin as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Adjusted Operating Income and Adjusted Operating Margin, are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s income from operations to the historical periods' income from operations and operating margin, as well as facilitates a more meaningful comparison of the Company’s income from operations and operating margin to that of other companies.
Columbus McKinnon Reports Continued Sales Growth and Gross Margin Expansion in Q1 FY25; Reaffirms FY25 Guidance
July 31, 2024
COLUMBUS McKINNON CORPORATION
Reconciliation of Net Income and Diluted Earnings per Share to
Adjusted Net Income and Adjusted Earnings per Share
($ in thousands, except per share data)
| | | | | | | | | | | | | | | |
| Three Months Ended | | |
| June 30, 2024 | | June 30, 2023 | | | | |
| Net income | $ | 8,629 | | | $ | 9,275 | | | | | |
| Add back (deduct): | | | | | | | |
| Amortization of intangibles | 7,500 | | | 6,877 | | | | | |
| Acquisition deal and integration costs | — | | | 2,587 | | | | | |
| | | | | | | |
| | | | | | | |
| Business realignment costs | 850 | | | 375 | | | | | |
| Factory and warehouse consolidation costs | — | | | 117 | | | | | |
| Headquarter relocation costs | 96 | | | 1,228 | | | | | |
| | | | | | | |
| | | | | | | |
| Monterrey, MX new factory start-up costs | 3,566 | | | — | | | | | |
| | | | | | | |
Normalize tax rate 1 | (2,595) | | | (2,569) | | | | | |
| Adjusted Net Income | $ | 18,046 | | | $ | 17,890 | | | | | |
| | | | | | | |
| | | | | | | |
| Average diluted shares outstanding | 29,127 | | | 28,906 | | | | | |
| | | | | | | |
| Diluted income per share | $ | 0.30 | | | $ | 0.32 | | | | |
| | | | | | | |
| Adjusted EPS | $ | 0.62 | | | $ | 0.62 | | | | |
1 Applies a normalized tax rate of 25% to GAAP pre-tax income and non-GAAP adjustments above, which are each pre-tax.
Adjusted Net Income and Adjusted EPS are defined as net income and diluted EPS as reported, adjusted for certain items, including amortization of intangibles, and also adjusted for a normalized tax rate. Adjusted Net Income and Adjusted EPS are not measures determined in accordance with GAAP and may not be comparable with the measures used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Adjusted Net Income and Adjusted EPS, are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s net income and diluted EPS to the historical periods' net income and diluted EPS, as well as facilitates a more meaningful comparison of the Company’s net income and diluted EPS to that of other companies. The Company believes that presenting Adjusted EPS provides a better understanding of its earnings power inclusive of adjusting for the non-cash amortization of intangible assets, reflecting the Company’s strategy to grow through acquisitions as well as organically.
Columbus McKinnon Reports Continued Sales Growth and Gross Margin Expansion in Q1 FY25; Reaffirms FY25 Guidance
July 31, 2024
COLUMBUS McKINNON CORPORATION
Reconciliation of Net Income to Adjusted EBITDA
($ in thousands)
| | | | | | | | | | | | | | | |
| Three Months Ended | | |
| June 30, 2024 | | June 30, 2023 | | | | |
| Net income | $ | 8,629 | | | $ | 9,275 | | | | | |
| Add back (deduct): | | | | | | | |
| Income tax expense (benefit) | 3,421 | | | 3,394 | | | | | |
| Interest and debt expense | 8,235 | | | 8,625 | | | | | |
| Investment (income) loss | (209) | | | (543) | | | | | |
| Foreign currency exchange (gain) loss | 395 | | | 483 | | | | | |
Other (income) expense, net | 676 | | | 214 | | | | | |
Depreciation and amortization expense | 11,840 | | | 10,890 | | | | | |
| | | | | | | |
| Acquisition deal and integration costs | — | | | 2,587 | | | | | |
| | | | | | | |
| | | | | | | |
| Business realignment costs | 850 | | | 375 | | | | | |
| Factory and warehouse consolidation costs | — | | | 117 | | | | | |
| Headquarter relocation costs | 96 | | | 1,228 | | | | | |
| | | | | | | |
| | | | | | | |
| Monterrey, MX new factory start-up costs | 3,566 | | | — | | | | | |
| Adjusted EBITDA | $ | 37,499 | | | $ | 36,645 | | | | | |
| | | | | | | |
| Net sales | $ | 239,726 | | | $ | 235,492 | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Net income margin | 3.6 | % | | 3.9 | % | | | | |
| Adjusted EBITDA Margin | 15.6 | % | | 15.6 | % | | | | |
Adjusted EBITDA is defined as net income before interest expense, income taxes, depreciation, amortization, and other adjustments. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by net sales. Adjusted EBITDA and Adjusted EBITDA Margin are not a measures determined in accordance with GAAP and may not be comparable with Adjusted EBITDA and Adjusted EBITDA Margin as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Adjusted EBITDA and Adjusted EBITDA Margin, are important for investors and other readers of the Company’s financial statements.
Columbus McKinnon Reports Continued Sales Growth and Gross Margin Expansion in Q1 FY25; Reaffirms FY25 Guidance
July 31, 2024
COLUMBUS McKINNON CORPORATION
Reconciliation of Net Leverage Ratio
($ in thousands)
| | | | | | | | | | | | | | |
| | Twelve Months Ended |
| | June 30, 2024 | | June 30, 2023 |
| Net income (loss) | | $ | 45,978 | | | $ | 49,313 | |
| Add back (deduct): | | | | |
Annualize EBITDA for the montratec acquisition1 | | — | | | 7,994 | |
Annualize synergies for the montratec acquisition1 | | — | | | 401 | |
| Income tax expense (benefit) | | 14,929 | | | 20,547 | |
| Interest and debt expense | | 37,567 | | | 30,364 | |
| Non-Cash Pension Settlement | | 4,984 | | | — | |
| Amortization of deferred financing costs | | 2,488 | | | 1,774 | |
| Stock Compensation Expense | | 11,159 | | | 11,655 | |
| Depreciation and amortization expense | | 46,895 | | | 42,368 | |
| Cost of debt refinancing | | 1,190 | | | — | |
| Acquisition deal and integration costs | | 624 | | | 3,117 | |
Excluded acquisition deal and integration costs2 | | — | | | (529) | |
| | | | |
| Business realignment costs | | 2,341 | | | 3,857 | |
Excluded business realignment costs2 | | — | | | (3,482) | |
| | | | |
| Factory and warehouse consolidation costs | | 627 | | | 117 | |
| Garvey contingent consideration | | — | | | 1,230 | |
| Headquarter relocation costs | | 927 | | | 2,224 | |
| Monterrey, MX new factory start-up costs | | 8,055 | | | — | |
| | | | |
| Non-Cash loss related to asset retirement | | — | | | 2 | |
| Gain on sale of Facility | | — | | | (232) | |
| | | | |
| Credit Agreement Trailing Twelve Month Adjusted EBITDA | | $ | 177,764 | | | $ | 170,720 | |
| | | | |
| Current portion of long-term debt and finance lease obligations | | $ | 50,687 | | | $ | 40,619 | |
| Term loan, AR securitization facility and finance lease obligations | | 459,743 | | | 539,150 | |
| Total debt | | $ | 510,430 | | | $ | 579,769 | |
| Standby Letters of Credit | | 15,630 | | | 15,364 | |
| Cash and cash equivalents | | (68,373) | | | (106,994) | |
| Net Debt | | $ | 457,687 | | | $ | 488,139 | |
| | | | |
| | | | |
| Net Leverage Ratio | | 2.57x | | 2.86x |
1 EBITDA is normalized to include a full year of the acquired entity and assumes all cost synergies are achieved in TTM Q1 FY24.
2 The Company's credit agreement definition of Adjusted EBITDA excludes certain acquisition deal and integration costs and business realignment costs that are incurred beyond one year after the close of an acquisition.
Net Debt is defined in the credit agreement as total debt plus standby letters of credit, net of cash and cash equivalents. Net Leverage Ratio is defined as Net Debt divided by the Credit Agreement Trailing Twelve Month Adjusted EBITDA. Credit Agreement Trailing Twelve Month Adjusted EBITDA is defined as net income adjusted for interest expense, income taxes, depreciation, amortization, and other adjustments. Net Debt, Net Leverage Ratio and Credit Agreement Trailing Twelve Month Adjusted EBITDA are not measures determined in accordance with GAAP and may not be comparable with the measures as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Net Debt, Net Leverage Ratio and Credit Agreement
Columbus McKinnon Reports Continued Sales Growth and Gross Margin Expansion in Q1 FY25; Reaffirms FY25 Guidance
July 31, 2024
Trailing Twelve Month Adjusted EBITDA are important for investors and other readers of the Company’s financial statements.
Q1 Fiscal 2025 Financial Results Conference Call Vice President, Investor Relations & Treasurer Kristine Moser Executive Vice President Finance & Chief Financial Officer Gregory P. Rustowicz July 31, 2024 President & Chief Executive Officer David J. Wilson
© 2024 COLUMBUS MCKINNON CORPORATION These slides, and the accompanying oral discussion (together, this “presentation”), contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are generally identified by the use of forward-looking terminology, including the terms “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “illustrative,” “intend,” “likely,” “may,” “opportunity,” “plan,” “possible,” “potential,” “predict,” “project,” “shall,” “should,” “target,” “will,” “would” and, in each case, their negative or other various or comparable terminology. All statements other than statements of historical facts contained in this document, including, but are not limited to, statements relating to: (i) our strategy, outlook and growth prospects, our full year and second quarter fiscal 2025 guidance and our fiscal 2027 targets and goals; (ii) our operational and financial targets and capital distribution policy; (iii) general economic trend and trends in the industry and markets; (iv) the amount of debt to be paid down by the Company during fiscal 2025 and the expected amount of interest expense savings from the March 2024 Term Loan B repricing; (v) the estimated costs and benefits related to the consolidation of the Company’s North American linear motion operations in Charlotte, North Carolina to its manufacturing facility in Monterrey, Mexico; and (vi) the competitive environment in which we operate, are forward looking statements. Forward-looking statements are not based on historical facts, but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions, and involve known and unknown risks, uncertainties and other factors that could cause the actual results, performance or achievements of the Company to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. It is not possible to predict or identify all such risks. These risks include, but are not limited to, the risk factors that are described under the section titled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended March 31, 2024 as well as in our other filings with the Securities and Exchange Commission, which are available on its website at www.sec.gov. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date they are made. Columbus McKinnon undertakes no duty to update publicly any such forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by applicable law, regulation or other competent legal authority. Non-GAAP Financial Measures and Forward-looking Non-GAAP Measures This presentation will discuss some non-GAAP (“adjusted”) financial measures which we believe are useful in evaluating our performance. You should not consider the presentation of this additional information in isolation or as a substitute for results prepared in accordance with GAAP. The non-GAAP financial measures are noted and reconciliations of comparable GAAP measures with non-GAAP financial measures can be found in tables included in the Supplemental Information portion of this presentation. Safe Harbor Statement 2
© 2024 COLUMBUS MCKINNON CORPORATION 3 Q1 FY25 Quarterly Review • Net Sales up 2% Y/Y driven by growth in precision conveyance and lifting • Gross margin expanded 30 bps Y/Y and 110 bps on an adjusted basis1 • Net income of $8.6 million or 3.6% of sales included $2.6 million2 of costs for factory simplification; announced consolidation of North American linear motion production to Monterrey, MX in Q2 FY25 • Adjusted EBITDA1 increased 2% to $37.5 million with an Adjusted EBITDA Margin1 of 15.6% • Net cash used for operating activities improved $6.5 million from the prior year • Paid down $20 million of debt, increasing expected debt repayment for FY25 to $60 million Continued Sales Growth and Gross Margin Expansion as We Advance our Transformation 1 Non-GAAP financial measure; see definition and reconciliation at the end of this Presentation. 2 $2.6 million represents the $3.6 million impact tax effected at a 28.4% tax rate.
© 2024 COLUMBUS MCKINNON CORPORATION 4 Orders and Backlog 1Long term backlog is expected to ship beyond three months $177.3 $148.3 $151.3 $144.6 $156.0 $178.0 $169.4 $147.1 $136.2 $136.8 $355.3 $317.7 $298.4 $280.8 $292.8 Q1 FY24 Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Healthy pipeline of opportunities • Precision conveying, lifting and linear motion orders up mid-single digits Y/Y • Orders down 1% Y/Y driven by timing shift of an $9M order into Q2 FY25 • Strength in EMEA & APAC • Short-cycle orders grew 3%; Encouraging order funnel for project business Backlog up 4% sequentially • Expect backlog to further normalize from elevated levels • Improving lead times remain an important focus Backlog Increased 4% Sequentially with Book to Bill Ratio of 1.05x Book:Bill $254.1 $226.5 $231.2 $258.1 $252.6 1.08x 0.88x 0.91x 0.97x 1.05x Q1 FY24 Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Orders Short Term Long Term1 Backlog ($ in millions, $M)
© 2024 COLUMBUS MCKINNON CORPORATION 5 Priority Initiatives in FY25 Focused on Delivering Profitable Growth and Margin Expansion Execute footprint simplification plan • Generate cost savings and operational improvement through Americas Manufacturing Center of Excellence in Monterrey, Mexico • Deliver synergies in EMEA through shared services Customer Experience Footprint Simplification Improve performance and customer intimacy • Continue Net Promotor Score improvement following double-digit increase in FY24 • Reduce lead-times and improve on-time delivery to market competitive levels or better • Enhance demand planning process and leverage technology Factory Performance Improve operational KPIs • Increase material productivity and VAVE savings • Improve direct labor efficiency • Reduce overhead rates driven by strategic priorities Profitable Growth Deliver on commercial initiatives and drive margin expansion • Grow share of wallet through improved customer experience • Execute commercial, geographic expansion and product innovation initiatives • Focus on margin expansion through 80/20 actions
© 2024 COLUMBUS MCKINNON CORPORATION 6 Net Sales Delivered 2% Growth in Q1 FY25 driven by precision conveyance and lifting Q1 FY25 net sales increased 2% Y/Y • montratec® acquired growth of 1%1 • Organic growth of 1% • Precision conveyance, up 10% • Project-related business, up 4% • Short-cycle, down 2% Regional Performance: • Sales outside of the U.S. increased 5% excluding FX • U.S. sales flat with pricing offsetting volume decline ($ in millions, $M) 1 montratec acquisition impact represents the addition of April and May 2024 prior to reaching the anniversary of the acquisition, which was completed on May 31, 2023.
© 2024 COLUMBUS MCKINNON CORPORATION 7 Gross Profit & Margin Adjusted Gross Margin1 Expanded 110 bps Y/Y... On Track Toward Long-Term Objective 1 Non-GAAP financial measure; see definition and reconciliation at the end of this Presentation. $86.6 $89.0 $0.8 $3.4 $0.2 ($0.2) ($1.6) ($0.2) Q1 FY24 Acquisition Pricing, Net of Mfg Cost Changes Sales Volume & Mix FX Impact Monterrey & Start-Up Costs Business Realignment Q1 FY25 Q1 FY25 gross margin of 37.1% • Increased 30 bps Y/Y • Gross profit increased 3% driven by: o montratec acquisition o Pricing net of material inflation, moderating from prior year o Partially offset by $1.6M of Monterrey, Mexico start-up costs Q1 FY25 Adjusted Gross Margin1 of 38.0% • Increased 110 bps Y/Y • Adjusted Gross Profit1 increased 5% adjusted for Monterrey, Mexico start-up and business realignment costs ($ in millions, $M) Q1 FY25 Gross Profit $86.8 $91.0 $0.8 $3.4 $0.2 ($0.2) Q1 FY24 Acquisition Pricing, Net of Mfg Cost Changes Sales Volume & Mix FX Impact Q1 FY25 Q1 FY25 Adjusted Gross Profit1 36.8% 37.1% 36.9% 38.0% Gross Margin Adj. Gross Margin
© 2024 COLUMBUS MCKINNON CORPORATION 8 RSG&A $25.0 $26.9 $26.6 $26.9 $27.8 $27.4 $25.7 $26.3 $27.4 $26.4 $5.9 $6.5 $6.7 $7.1 $6.2 $58.3 $59.1 $59.5 $61.4 $60.4 Q1 FY24 Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q1 FY25 RSG&A increased $2.1M Y/Y • $1.7M from montratec acquisition1 • G&A includes $1.9M of Monterrey Mexico start-up costs • Selling includes $1.2M of costs for our strategic partner conferences and $0.2M of business realignment costs • R&D includes $0.3M of business realignment costs Note: Components may not add to totals due to rounding RSG&A Y/Y Increase in Q1 FY25 Reflects Acquisition and Mexico Center Of Excellence Investment RSG&A as a % of Net Sales 24.8% 22.9% 23.4% 23.1% 25.2% R&D Selling G&A ($ in millions, $M) Quarterly RSG&A 1 montratec acquisition impact represents the addition of April and May 2024 prior to reaching the anniversary of the acquisition, which was completed on May 31, 2023.
© 2024 COLUMBUS MCKINNON CORPORATION 9 Operating Income Q1 FY25 operating income decreased 1% Y/Y • Operating income included: o $3.6M of Monterrey Mexico start-up costs o $1.2M of costs related to our strategic partner conferences • Operating margin of 8.8% down 30 bps Q1 FY25 Adjusted Operating Income1 flat Y/Y • Adjusted Operating Margin1 of 10.7% down 20 bps Q1 FY25 Adjusted Operating Income1 Flat Y/Y Including $1.2M of Cost for Strategic Partner Conferences $21.4 $33.4 $26.9 $25.4 $21.1 $25.8 $34.1 $29.7 $31.1 $25.7 Q1 FY24 Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 1 Non-GAAP financial measure; see definition and reconciliation at the end of this Presentation. Operating Margin 9.1% 12.9% 10.6% 9.6% 8.8% Adj. Operating Margin1 10.9% 13.2% 11.7% 11.7% 10.7% ($ in millions, $M) Quarterly Operating Income Adjusted1 GAAP
© 2024 COLUMBUS MCKINNON CORPORATION 10 Earnings Per Share Delivered Adjusted EPS1 of $0.62 in Q1 FY25 Quarterly Diluted EPS $0.32 $0.55 $0.34 $0.41 $0.30 $0.62 $0.76 $0.74 $0.75 $0.62 Q1 FY24 Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q1 net income of $8.6M decreased $0.6M Y/Y • $0.3M higher other expense (pension costs) • $0.2M decrease in operating income • $0.2M lower investment income • Partially offset $0.3M lower interest expense Q1 FY25 Adjusted Net Income1 of $18.0M increased $0.2M Y/Y • Flat Adjusted Operating Income1 • $0.5M higher amortization expense add-back • $0.3M lower interest expense • Partially offset by $0.3M higher other expense (pension-related) and $0.2M lower investment income Adjusted1 GAAP Net Income $9.3 $15.8 $9.7 $11.8 $8.6 Adj. Net Income1 $17.9 $21.9 $21.4 $21.8 $18.0 Note: All variance numbers are tax effected at a 28.4% rate. 1 Non-GAAP financial measure; see definition and reconciliation at the end of this Presentation.
© 2024 COLUMBUS MCKINNON CORPORATION 11 Adjusted EBITDA Q1 FY25 Adjusted EBITDA1 increased 2% Y/Y • Flat Adjusted Operating Income1 • Increased depreciation and amortization of $1.0M Q1 FY25 Adjusted EBITDA Margin1 of 15.6% • Targeting ~21% Adjusted EBITDA Margin1 in FY27 • Expect 80/20 initiatives, factory simplification, and operating leverage on increased scale to drive continued margin expansion Q1 FY25 Adjusted EBITDA1 Increased 2% Y/Y Driven By Adjusted Gross Margin Expansion Quarterly Adjusted EBITDA1 $36.6 $45.7 $41.3 $43.0 $37.5 Q1 FY24 Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 1 Non-GAAP financial measure; see definition and reconciliation at the end of this Presentation. Adj. EBITDA Margin1 15.6% 17.7% 16.3% 16.2% 15.6% ($ in millions, $M)
© 2024 COLUMBUS MCKINNON CORPORATION 12 $86.6 $35.8 $71.0 $42.4 $49.5 951% 121% 147% 91% 108% FY21 FY22 FY23 FY24 TTM Q1 FY25 Free Cash Flow1 & FCF Conversion 1 Cash Flow Note: Components may not sum due to rounding Three Months Ended 6/30/24 6/30/23 Net cash provided by (used for) operating activities ($10.8) ($17.2) Capital Expenditures 4.6 5.3 Free Cash Flow (FCF)1 ($ 15.4) ($22.5) Net cash used for operating activities improved by $6.5M Y/Y • Seasonal cash outflow in Q1 FY25 ahead of prior year Capital expenditures decreased $0.6M Y/Y • CapEx investment for our North American manufacturing center of excellence in Monterrey facility in H2 FY25 Free Cash Flow1 improved by $7.1M Y/Y Free Cash Flow Conversion1 of 108% on a TTM basis Free Cash Flow1 increased $7.1M Y/Y with Normal Seasonal Outflow in Q1 FY25 1 Non-GAAP financial measure; see definition and reconciliation at the end of this Presentation. ($ in millions, $M)
© 2024 COLUMBUS MCKINNON CORPORATION 13 Capital Structure Repaid $20M of debt in Q1 FY25 • Total debt down 4% YTD Repriced Term Loan B debt in Mar 2024 resulting in ~$2.5M of annual interest expense savings • Repriced TLB in March 2024 reducing applicable margin by 25 bps to 250 bps and eliminated 26 bps credit spread adjustment • 68% of total debt is hedged at a weighted average fixed cost of 6.7% Net Leverage Ratio1 of 2.6x as of Q1 FY25 • Down 0.3x Y/Y • Up 0.2x Q/Q consistent with normal seasonality Continued financial flexibility with $230M of liquidity Investing in Growth and Paying Down Debt… Expect to Repay $60M of Debt in FY25 CAPITALIZATION June 30, 2024 March 31, 2024 Term Loan B $ 462.6 $ 477.6 AR Securitization Facility 40.0 45.0 Capital Lease 12.8 12.9 Unamortized Deferred Financing Fees (4.9) (5.3) Total debt 510.4 530.2 Cash and cash equivalents $ 68.4 $ 114.1 Debt, net of cash and cash equivalents 442.1 416.1 Shareholders’ equity 885.8 882.1 Net capitalization $ 1,327.9 $ 1,412.3 Debt/total capitalization 36.6% 37.5% Net debt/net total capitalization 33.3% 32.1% Note: Components may not add to totals due to rounding ($ in millions, $M)
© 2024 COLUMBUS MCKINNON CORPORATION 14 FY2025 Guidance 1 Adjusted EPS and Net Leverage Ratio are non-GAAP financial measures. See supplemental information for additional information on non-GAAP financial measures. Forward-looking estimates of Adjusted EPS and Net Leverage Ratio are made in a manner consistent with the relevant definitions and assumptions noted herein, but reconciliations are not available on a forward-looking basis without unreasonable effort. Reaffirming Full Year Guidance; Continue to Expect Growth and Margin Expansion in FY25 Net Sales ($M) Low-single digit growth Y/Y Adjusted EPS1 Mid to high-single digit growth Y/Y Capital Expenditures $20 to $30 million Net Leverage Ratio1 ~2.0x Down low to mid-single digits Y/Y Down mid-single digits Y/Y Q2 FY25FY25 Guidance Assumptions: • FY25: ~$33M of interest expense, ~$30M of amortization, an effective tax rate of ~25% and 29.4M diluted average shares • Q2 FY25: ~$9M of interest expense, ~$8M of amortization, an effective tax rate of ~25% and 29.2M diluted average shares
Q1 Fiscal 2025 Financial Results Conference Call Vice President, Investor Relations & Treasurer Kristine Moser Executive Vice President Finance & Chief Financial Officer Gregory P. Rustowicz July 31, 2024 President & Chief Executive Officer David J. Wilson
Supplemental Information
© 2024 COLUMBUS MCKINNON CORPORATION 17 Conference Call Playback Info Replay Number: 412-317-6671 passcode: 13747096 Telephone replay available through August 7, 2024 Webcast / PowerPoint / Replay available at investors.cmco.com Transcript, when available, at investors.cmco.com
© 2024 COLUMBUS MCKINNON CORPORATION 18 The following information provides definitions and reconciliations of the non-GAAP financial measures presented in this presentation to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP). The Company has provided this non-GAAP financial information, which is not calculated or presented in accordance with GAAP, as information supplemental and in addition to the financial measures presented in this presentation that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in this presentation. The non-GAAP financial measures in this presentation may differ from similarly titled measures used by other companies. • Adjusted Gross Profit and Adjusted Gross Margin • Adjusted Operating Income and Adjusted Operating Margin • Adjusted Net Income and Adjusted EPS • Adjusted EBITDA and Adjusted EBITDA Margin • Free Cash Flow and Free Cash Flow Conversion • ROIC • Net Debt and Net Leverage Ratio Forward-Looking: The Company has not reconciled the Adjusted EBITDA Margin, Adjusted EPS and Net Leverage Ratio guidance to the most comparable GAAP measure because it is not possible to do so without unreasonable efforts due to the uncertainty and potential variability of reconciling items, which are dependent on future events and often outside of management’s control and which could be significant. Because such items cannot be reasonably predicted with the level of precision required, we are unable to provide guidance for the comparable GAAP financial measures. Forward-looking guidance regarding Adjusted EPS and Net Leverage Ratio for fiscal 2025 are made in a manner consistent with the relevant definitions and assumptions noted herein. Forward-looking guidance regarding Adjusted EBITDA Margin for fiscal 2027 are made in a manner consistent with the relevant definitions and assumptions noted herein. Non-GAAP Measures
© 2024 COLUMBUS MCKINNON CORPORATION 19 ($ in thousands) Quarter Q1 FY24 Q1 FY25 Gross profit $ 86,649 $ 89,030 Add back (deduct): Business realignment costs 196 392 Monterrey, MX new factory start-up costs — 1,625 Adjusted Gross Profit $ 86,845 $ 91,047 Net sales $ 235,492 $ 239,726 Gross margin 36.8% 37.1% Adjusted Gross Margin 36.9% 38.0% Adjusted Gross Profit is defined as gross profit as reported, adjusted for certain items. Adjusted Gross Margin is defined as Adjusted Gross Profit divided by net sales. Adjusted Gross Profit and Adjusted Gross Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted Gross Profit and Adjusted Gross Margin as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Adjusted Gross Profit and Adjusted Gross Margin, are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s gross profit and gross profit margin to the historical periods' gross profit and gross margin, as well as facilitates a more meaningful comparison of the Company’s gross profit and gross profit margin to that of other companies. Non-GAAP Measures: Adjusted Gross Profit and Adjusted Gross Margin
© 2024 COLUMBUS MCKINNON CORPORATION 20 Adjusted Operating Income is defined as income from operations as reported, adjusted for certain items. Adjusted Operating Margin is defined as Adjusted Operating Income divided by net sales. Adjusted Operating Income and Adjusted Operating Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted Operating Income and Adjusted Operating Margin as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Adjusted Operating Income and Adjusted Operating Margin, are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s income from operations and operating margin to the historical periods' income from operations and operating margin, as well as facilitates a more meaningful comparison of the Company’s income from operations and operating margin to that of other companies. ($ in thousands) Quarter Q1 FY24 Q1 FY25 Income from operations $ 21,448 $ 21,147 Add back (deduct): Acquisition deal and integration costs 2,587 — Business realignment costs 375 850 Headquarter relocation costs 1,228 96 Factory and warehouse consolidation 117 — Monterrey, MX new factory start-up costs — 3,566 Adjusted Operating Income $ 25,755 $ 25,659 Net sales $ 235,492 $ 239,726 Operating margin 9.1% 8.8% Adjusted Operating Margin 10.9% 10.7% Non-GAAP Measures: Adjusted Operating Income and Adjusted Operating Margin
© 2024 COLUMBUS MCKINNON CORPORATION 21 Adjusted Net Income and Adjusted EPS are defined as net income and diluted EPS as reported, adjusted for certain items, including amortization of intangibles, and also adjusted for a normalized tax rate. Adjusted Net Income and Adjusted EPS are not measures determined in accordance with GAAP and may not be comparable with the measures used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Adjusted Net Income and Adjusted EPS, are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s net income and diluted EPS to the historical periods' net income and diluted EPS, as well as facilitates a more meaningful comparison of the Company’s net income and diluted EPS to that of other companies. The Company believes that presenting Adjusted EPS provides a better understanding of its earnings power inclusive of adjusting for the non-cash amortization of intangible assets, reflecting the Company’s strategy to grow through acquisitions as well as organically. ($ in thousands, except per share data) Quarter Q1 FY24 Q1 FY25 Net income $ 9,275 $ 8,629 Add back (deduct): Amortization of intangibles 6,877 7,500 Acquisition deal and integration costs 2,587 — Business realignment costs 375 850 Headquarter relocation costs 1,228 96 Factory and warehouse consolidation 117 — Monterrey, MX new factory start-up costs — 3,566 Normalize tax rate to 25% (2,569) (2,595) Adjusted Net Income $ 17,890 $ 18,046 Average diluted shares outstanding 28,906 29,127 Diluted income per share $ 0.32 $ 0.30 Adjusted EPS $ 0.62 $ 0.62 Non-GAAP Measures: Adjusted Net Income and Adjusted EPS
© 2024 COLUMBUS MCKINNON CORPORATION 22 Adjusted EBITDA is defined as net income before interest expense, income taxes, depreciation, amortization, and other adjustments. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by net sales. Adjusted EBITDA and Adjusted EBITDA Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted EBITDA and Adjusted EBITDA Margin as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Adjusted EBITDA and Adjusted EBITDA Margin, are important for investors and other readers of the Company’s financial statements. ($ in thousands) Quarter Q1 FY24 Q1 FY25 Net income $ 9,275 $ 8,629 Add back (deduct): Income tax expense (benefit) 3,394 3,421 Interest and debt expense 8,625 8,235 Investment (income) loss (543) (209) Foreign currency exchange (gain) loss 483 395 Other (income) expense, net 214 676 Depreciation and amortization expense 10,890 11,840 Acquisition deal and integration costs 2,587 — Business realignment costs 375 850 Factory and warehouse consolidation 117 — Headquarter relocation costs 1,228 96 Monterrey, MX new factory start-up costs — 3,566 Adjusted EBITDA $ 36,645 $ 37,499 Net sales $ 235,492 $ 239,726 Net income margin 3.9% 3.6% Adjusted EBITDA Margin 15.6% 15.6% Non-GAAP Measures: Adjusted EBITDA and Adjusted EBITDA Margin
© 2024 COLUMBUS MCKINNON CORPORATION Free Cash Flow is defined as net cash provided by (used for) operating activities less capital expenditures. Free Cash Flow Conversion is defined as Free Cash Flow divided by net income. Free Cash Flow and Free Cash Flow Conversion are not measures determined in accordance with GAAP and may not be comparable with the measures as defined or used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Free Cash Flow and Free Cash Flow Conversion, is important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current periods’ Free Cash Flow and Free Cash Flow Conversion to Free Cash Flow and Free Cash Flow Conversion for historical periods. 23 ($ in thousands) Quarter Fiscal Year TTM Q1 FY24 Q1 FY25 2021 2022 2023 2024 Q1 FY25 Net cash provided by (used for) operating activities $ (17,247) $ (10,758) $ 98,890 $ 48,881 $ 83,636 $ 67,198 $ 73,687 Capital expenditures (5,273) (4,629) (12,300) (13,104) (12,632) (24,813) (24,169) Free Cash Flow (FCF) $ (22,520) $ (15,387) $ 86,590 $ 35,777 $ 71,004 $ 42,385 $ 49,518 Net income $ 9,106 $ 29,660 $ 48,429 $ 46,625 $ 45,979 Free Cash Flow Conversion 951% 121% 147% 91% 108% Non-GAAP Measures: Free Cash Flow (FCF) and FCF Conversion
© 2024 COLUMBUS MCKINNON CORPORATION 24 ROIC is defined as Adjusted Operating Income, net of taxes at a 25% normalized rate (fiscal 2021, 2022 and 2023 restated with a 25% normalized tax rate versus the 22% tax rate previously reported), for the trailing twelve months divided by the average of total debt plus total shareholders’ equity less cash and cash equivalents (average capital) for the trailing five quarters. ROIC is not a measure determined in accordance with GAAP and may not be comparable with the measures as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP financial information, such as ROIC, is important for investors and other readers of the Company’s financial statements. ($ in thousands) Fiscal Year 2021 2022 2023 2024 TTM Q1 2025 Income from operations $ 42,255 $ 73,781 $ 97,841 $ 107,148 $ 106,847 Add back (deduct): Acquisition deal and integration costs 3,951 10,473 616 3,211 624 Business realignment costs 1,470 3,902 5,140 1,867 2,342 Factory and warehouse consolidation 3,778 — — 744 627 Headquarter relocation costs — — 996 2,059 927 Garvey contingent consideration — — 1,230 — — Monterrey, MX new factory start-up costs — — — 4,489 8,055 Acquisition inventory step-up expense — 5,042 — — — Product liability settlement — 2,850 — — — Cost of debt repricing — — — 1,190 1,190 Insurance settlement 229 — — — — Gain on sale of building (2,638) — — — — Acquisition amortization of backlog — 2,100 — — — Adjusted Operating Income $ 49,045 $ 98,148 $ 105,823 $ 120,708 $ 120,612 Adjusted Operating Income, net of normalized tax rate of 25% $ 36,784 $ 73,611 $ 79,367 $ 90,531 $ 90,459 Trailing five quarter averages: Total debt 260,130 438,768 491,410 539,296 547,063 Total shareholders’ equity 487,523 701,640 795,410 859,119 869,453 Cash and cash equivalents 168,599 123,636 100,922 111,260 98,299 Net total capitalization $ 579,054 $ 1,016,772 $ 1,185,898 $ 1,287,086 $ 1,318,216 Return on Invested Capital (ROIC) 6.4% 7.2% 6.7% 7.0% 6.9% Non-GAAP Measures: ROIC
© 2024 COLUMBUS MCKINNON CORPORATION 25 Net Debt is defined in the credit agreement as total debt plus standby letters of credit, net of cash and cash equivalents. Net Leverage Ratio is defined as Net Debt divided by the Credit Agreement Trailing Twelve Month (“TTM”) Adjusted EBITDA. Credit Agreement TTM Adjusted EBITDA is defined as net income before interest expense, income taxes, depreciation, amortization, and other adjustments. Credit Agreement Adjusted EBITDA Margin is defined as Credit Agreement TTM Adjusted EBITDA divided by net sales. Net Debt, Net Leverage Ratio, Credit Agreement TTM Adjusted EBITDA and Credit Agreement Adjusted EBITDA Margin are not measures determined in accordance with GAAP and may not be comparable with the measures as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Net Debt, Net Leverage Ratio, Credit Agreement TTM Adjusted EBITDA and Credit Agreement Adjusted EBITDA Margin are important for investors and other readers of the Company’s financial statements. Non-GAAP Measures: Net Debt and Net Leverage Ratio 1 EBITDA is normalized to include a full year of the acquired entity and assuming that deal related synergies are achieved for montratec in TTM Q1 FY25. 2 The Company’s credit agreement definition of Adjusted EBITDA excludes certain acquisition deal and integration costs and business realignment costs that are incurred beyond one year after the close of an acquisition. ($ in thousands) Trailing Twelve Month Q1 FY24 Q1 FY25 Net income $ 49,313 $ 45,978 Add back (deduct): Annualize EBITDA for montratec1 7,994 — Annualize synergies for montratec1 401 — Income tax expense (benefit) 20,547 14,929 Interest and debt expense 30,364 37,567 Non-cash loss related to asset retirement 2 — Gain on sale of facility (232) — Non-cash pension settlement — 4,984 Amortization of deferred financing costs 1,774 2,488 Stock compensation expense 11,655 11,159 Garvey contingent consideration 1,230 — Depreciation and amortization expense 42,368 46,895 Acquisition deal and integration costs 3,117 624 Excluded deal and integration costs2 (529) — Business realignment costs 3,857 2,341 Excluded business realignment costs2 (3,482) — Factory and warehouse consolidation 117 627 Headquarter relocation costs 2,224 927 Cost of debt refinancing — 1,190 Monterrey, MX new factory start-up costs — 8,055 Credit Agreement TTM Adjusted EBITDA $ 170,720 $ 177,764 Total debt 579,769 510,430 Standby letters of credit 15,364 15,630 Cash and cash equivalents (106,994) (68,373) Net Debt $ 488,139 $ 457,687 Net Leverage Ratio 2.86x 2.57x
v3.24.2
| X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
| Name: |
dei_AmendmentFlag |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
| Name: |
dei_DocumentPeriodEndDate |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:dateItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
| Name: |
dei_DocumentType |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:submissionTypeItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
| Name: |
dei_EntityAddressAddressLine1 |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
+ References
+ Details
| Name: |
dei_EntityAddressCityOrTown |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCode for the postal or zip code
| Name: |
dei_EntityAddressPostalZipCode |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionName of the state or province.
| Name: |
dei_EntityAddressStateOrProvince |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:stateOrProvinceItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityCentralIndexKey |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:centralIndexKeyItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionIndicate if registrant meets the emerging growth company criteria. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityEmergingGrowthCompany |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
| Name: |
dei_EntityFileNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:fileNumberItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
| Name: |
dei_EntityIncorporationStateCountryCode |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:edgarStateCountryItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityRegistrantName |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityTaxIdentificationNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:employerIdItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionLocal phone number for entity.
| Name: |
dei_LocalPhoneNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
| Name: |
dei_PreCommencementIssuerTenderOffer |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
| Name: |
dei_PreCommencementTenderOffer |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTitle of a 12(b) registered security. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
| Name: |
dei_Security12bTitle |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:securityTitleItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionName of the Exchange on which a security is registered. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
| Name: |
dei_SecurityExchangeName |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:edgarExchangeCodeItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
| Name: |
dei_SolicitingMaterial |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
| Name: |
dei_TradingSymbol |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:tradingSymbolItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
| Name: |
dei_WrittenCommunications |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
Columbus McKinnon (NASDAQ:CMCO)
Gráfica de Acción Histórica
De Jul 2024 a Jul 2024
Columbus McKinnon (NASDAQ:CMCO)
Gráfica de Acción Histórica
De Jul 2023 a Jul 2024
