Electro Scientific Industries, Inc. (NASDAQ:ESIO), an innovator of
laser-based manufacturing solutions for the microtechnology
industry, today announced results for its fiscal 2018 fourth
quarter and year ended March 31, 2018. Financial measures are
provided on both a GAAP and a non-GAAP basis. Non-GAAP results
exclude the impact of purchase accounting, equity compensation,
restructuring, and other items shown in the non-GAAP reconciliation
table.
Fourth Quarter and Fiscal 2018 Financial
and Operational Highlights
- Fourth quarter orders of $111.8 million, reflecting 36% year
over year growth. Fiscal 2018 orders of $451.4 million, up 144%
from fiscal 2017.
- Fourth quarter and fiscal 2018 revenue of $113.4 million and
$367.9 million, respectively; each more than doubled the revenue in
fiscal 2017
- Backlog of $148.4 million, primarily expected to ship in the
first half of fiscal 2019
- Fiscal 2018 GAAP operating margin of 20.6%. Non-GAAP operating
margin was 27.4%.
- Fiscal 2018 GAAP EPS of $3.27 and non-GAAP EPS of $2.78. For
the fourth quarter GAAP EPS was $2.10 and non-GAAP EPS was $1.02,
exceeding one dollar for the first time in recent history.
- Fiscal 2018 operating cash flow of $67.4 million, leading to
total cash and investments balance of $125.0 million
Fourth Quarter Results
Fourth quarter revenue was $113.4 million, compared to $49.9
million in the fourth quarter of last fiscal year and $110.8
million last quarter. GAAP net income was $75.1 million or $2.10
per diluted share, compared to a net loss of $17.9 million or $0.54
per share last year, as the Company’s strong financial performance
over the last twelve months triggered the reversal of our tax
valuation allowance, resulting in a fourth quarter tax credit of
approximately $41 million. On a non-GAAP basis net income was $36.5
million or $1.02 per diluted share, compared to $2.9 million or
$0.09 per diluted share last year and net income of $35.6 million
or $0.99 per diluted share last quarter.
Michael Burger, ESI's president and CEO, stated, “We delivered
another quarter of exceptional financial results, which closed out
a defining and transformative year for ESI. Our team executed well
and capitalized on strong market conditions, positioning us for
future success."
Orders in the fourth quarter were $111.8 million, compared to
$82.3 million one year ago. Burger continued, “Overall, our markets
enabled strong bookings in the fourth quarter, primarily as a
result of demand for flex circuit drilling. Demand for our
semiconductor and component test products remained strong and total
book to bill was 0.99, even as we delivered our highest quarterly
revenues in recent history."
GAAP gross margin was 48.3%, compared to 36.5% in the fourth
quarter of last year. Operating expense was $20.0 million, down
from $36.3 million last year. Operating income was $34.7 million,
or 30.6% of sales, compared to a loss of $18.1 million in the
year-ago quarter.
Non-GAAP gross margin was 49.2%, up from 45.7% one year ago, on
significantly higher revenues. Non-GAAP operating expenses
decreased year over year from $20.1 million to $18.8 million as a
result of the completion of our restructuring activities, and
non-GAAP operating income was $37.0 million, or 32.6% of sales, up
from $2.7 million, or 5.4% of sales, in last year's fourth
quarter.
First Quarter 2019 Outlook
Based on current market and backlog conditions, revenues for the
first quarter of fiscal 2019 are expected to be between $97 and
$111 million. Non-GAAP earnings per diluted share is expected to be
$0.75 to $0.95.
Burger concluded, "We enter our fiscal 2019 with a product
portfolio that is retaining or growing market share. In this coming
fiscal year we expect to introduce significant new products that
will expand our addressable market, extend our competitive
advantage, generate incremental revenue, and increase our exposure
to secular growth drivers. Our markets will naturally cycle, and
our visibility into the timing of those cycles remains limited.
That said, the long-term technology trends and drivers indicate
solid growth across our markets, and our new products should enable
us to retain or grow share. Through the cycles our technology
advantages and lower fixed cost base should allow us to generate
solid earnings in all market conditions."
The company will hold a conference call today at 5:00 p.m. ET.
The session will include a review of the financial results,
operational performance and business outlook, and also a question
and answer period.
The conference call can be accessed by calling 888-419-5570
(domestic participants) or 617-896-9871 (international
participants). The conference ID number is 48069661. A live audio
webcast can be accessed at www.esi.com. The webcast will be
available on ESI’s website for one year.
Discussion of Non-GAAP Financial Measures
In this press release, we have presented financial measures
which have not been determined in accordance with generally
accepted accounting principles (GAAP) and are therefore non-GAAP
financial measures. Non-GAAP, or adjusted, financial measures
exclude the impact of purchase accounting, equity compensation,
restructuring, reversal of tax valuation allowance, inventory and
goodwill write-downs, and other items. We believe that this
presentation of non-GAAP financial measures allows investors to
assess the company’s operating performance by comparing it to prior
periods on a more consistent basis. We have included a
reconciliation of various non-GAAP financial measures to those
measures reported in accordance with GAAP. Because our calculation
of non-GAAP financial measures may differ from similar measures
used by other companies, investors should be careful when comparing
our non-GAAP financial measures to those of other companies.
About ESI
ESI’s integrated solutions allow industrial designers and
process engineers to control the power of laser light to transform
materials in ways that differentiate their consumer electronics,
wearable devices, semiconductor circuits and high-precision
components for market advantage. ESI’s laser-based manufacturing
solutions feature the micro-machining industry’s highest precision
and speed, and target the lowest total cost of ownership. ESI is
headquartered in Portland, Oregon, with global operations and
subsidiaries in Asia, Europe and North America. More information is
available at www.esi.com.
Forward-Looking Statements
The statements contained in this press release that are not
statements of historical fact, including statements regarding
expected shipment of backlog, our positioning for future growth and
success, our expected financial results for the fiscal 2019 first
quarter, including revenue and non-GAAP earnings per diluted share,
our expectations regarding market share of our product portfolio,
the introduction of new products, and their ability to expand our
addressable market, retain or grow share, extend our competitive
advantage, generate incremental revenue, reduce cyclicality and
increase our exposure to secular growth drivers, our belief that
our markets will naturally cycle, and our expectations regarding
the effect of long-term technology trends and drivers and our
ability to generate solid earnings in all market conditions, and
other statements containing the words “believes”, “expects”,
“anticipates,” “continue,” “will,” “may” and similar words,
constitute forward-looking statements that are subject to a number
of risks and uncertainties. These forward-looking statements are
based on information available to us on the date of this release
and we undertake no obligation to update these forward-looking
statements for any reason. Actual results may differ materially
from those in the forward-looking statements. Risks and
uncertainties that may affect the forward-looking statements
include: the risk that anticipated growth opportunities may be
smaller than anticipated or may not be realized; risks related to
the relative strength and volatility of the electronics industry;
the health of the financial markets and availability of credit for
end customers and related effect on the global economy; the
volatility associated with the industries we serve which includes
the relative level of capacity and demand, and financial strength
of the manufacturers; the risk that customer orders may be reduced,
canceled or delayed; our ability to respond promptly to customer
requirements; the risk that we may not be able to ship products on
the schedule required by customers, whether as a result of
production delays, supply delays, or otherwise; our ability to
develop, manufacture and successfully deliver new products and
enhancements; the risk that customer acceptance of new or
customized products may be delayed; the risk that large orders and
related revenues may not be repeated; our need to continue
investing in research and development; our ability to hire and
retain key employees; our ability to create and sustain
intellectual property protection around its products; the risk that
competing or alternative technologies could reduce demand for our
products; the risk that we may not be successful in penetrating new
or adjacent markets; the risk that the incorporation of Visicon's
vision technology does not give us a competitive advantage; the
risk that our new products may not gain acceptance in the
marketplace; the risk that new products may not be introduced to
the market in the anticipated time frame or at all; risks
associated with our restructuring efforts; foreign currency
fluctuations; the risk that duties or tariffs could be imposed or
increased on goods imported or exported by us; the risk that
changes to policies regarding immigration and visits to the United
States could negatively impact our ability to hire or retain and
train qualified personnel or our ability to operate internationally
on an integrated basis; the company’s ability to utilize recorded
deferred tax assets; taxes, interest or penalties resulting from
tax audits; and changes in tax laws or the interpretation of such
tax laws.
|
Electro Scientific Industries,
Inc.Condensed Consolidated Statements of
Operations(Unaudited) |
|
|
Fiscal quarter ended |
|
Fiscal year ended |
(In thousands, except
per share data) |
Mar 31, 2018 |
|
Dec 30, 2017 |
|
Apr 1, 2017 |
|
Mar 31, 2018 |
|
Apr 1, 2017 |
Net sales: |
|
|
|
|
|
|
|
|
|
Systems |
$ |
103,522 |
|
|
$ |
99,418 |
|
|
$ |
40,029 |
|
|
$ |
325,349 |
|
|
$ |
125,098 |
|
Services |
9,871 |
|
|
11,422 |
|
|
9,889 |
|
|
42,535 |
|
|
35,925 |
|
Total net
sales |
113,393 |
|
|
110,840 |
|
|
49,918 |
|
|
367,884 |
|
|
161,023 |
|
Cost of sales: |
|
|
|
|
|
|
|
|
|
Systems |
53,247 |
|
|
52,502 |
|
|
27,499 |
|
|
185,354 |
|
|
81,350 |
|
Services |
5,424 |
|
|
5,182 |
|
|
4,189 |
|
|
21,700 |
|
|
18,207 |
|
Total
cost of sales |
58,671 |
|
|
57,684 |
|
|
31,688 |
|
|
207,054 |
|
|
99,557 |
|
Gross profit |
54,722 |
|
|
53,156 |
|
|
18,230 |
|
|
160,830 |
|
|
61,466 |
|
Gross
margin |
48.3 |
% |
|
48.0 |
% |
|
36.5 |
% |
|
43.7 |
% |
|
38.2 |
% |
Operating
expenses: |
|
|
|
|
|
|
|
|
|
Selling,
general and administration |
11,128 |
|
|
11,040 |
|
|
13,781 |
|
|
46,624 |
|
|
52,698 |
|
Research,
development and engineering |
9,038 |
|
|
8,165 |
|
|
8,461 |
|
|
34,411 |
|
|
31,719 |
|
Restructuring costs |
(144 |
) |
|
706 |
|
|
6,614 |
|
|
3,935 |
|
|
6,935 |
|
Acquisition and integration costs |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
366 |
|
Impairment of goodwill |
— |
|
|
— |
|
|
7,445 |
|
|
— |
|
|
7,445 |
|
Net
operating expenses |
20,022 |
|
|
19,911 |
|
|
36,301 |
|
|
84,970 |
|
|
99,163 |
|
Operating income
(loss) |
34,700 |
|
|
33,245 |
|
|
(18,071 |
) |
|
75,860 |
|
|
(37,697 |
) |
Non-operating (expense)
income: |
|
|
|
|
|
|
|
|
|
Interest
and other (expense) income, net |
(283 |
) |
|
789 |
|
|
103 |
|
|
93 |
|
|
265 |
|
Total
non-operating (expense) income |
(283 |
) |
|
789 |
|
|
103 |
|
|
93 |
|
|
265 |
|
Income
(loss) before income taxes |
34,417 |
|
|
34,034 |
|
|
(17,968 |
) |
|
75,953 |
|
|
(37,432 |
) |
(Benefit from)
provision for income taxes |
(40,671 |
) |
|
61 |
|
|
(45 |
) |
|
(40,270 |
) |
|
(23 |
) |
Net income (loss) |
$ |
75,088 |
|
|
$ |
33,973 |
|
|
$ |
(17,923 |
) |
|
$ |
116,223 |
|
|
$ |
(37,409 |
) |
Net income (loss) per
share—basic |
$ |
2.19 |
|
|
$ |
0.99 |
|
|
$ |
(0.54 |
) |
|
$ |
3.42 |
|
|
$ |
(1.15 |
) |
Net income (loss) per
share—diluted |
$ |
2.10 |
|
|
$ |
0.94 |
|
|
$ |
(0.54 |
) |
|
$ |
3.27 |
|
|
$ |
(1.15 |
) |
|
Electro Scientific Industries,
Inc.Condensed Consolidated Balance
Sheets(Unaudited) |
|
|
|
|
|
|
(In thousands) |
Mar 31, 2018 |
|
Dec 30, 2017 |
|
Apr 1, 2017 |
Assets |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and
cash equivalents |
$ |
76,792 |
|
|
$ |
62,251 |
|
|
$ |
56,642 |
|
Short-term investments |
47,121 |
|
|
36,824 |
|
|
5,743 |
|
Trade
receivables, net |
63,044 |
|
|
75,674 |
|
|
40,494 |
|
Inventories, net |
87,686 |
|
|
74,502 |
|
|
58,942 |
|
Shipped
systems pending acceptance |
4,734 |
|
|
5,780 |
|
|
5,713 |
|
Other
current assets |
5,493 |
|
|
5,116 |
|
|
6,180 |
|
Total
current assets |
284,870 |
|
|
260,147 |
|
|
173,714 |
|
Non-current
assets: |
|
|
|
|
|
Property,
plant and equipment, net |
22,025 |
|
|
19,732 |
|
|
21,619 |
|
Deferred
income taxes, net |
43,518 |
|
|
— |
|
|
890 |
|
Goodwill |
2,626 |
|
|
2,626 |
|
|
3,027 |
|
Acquired
intangible assets, net |
5,169 |
|
|
5,525 |
|
|
6,564 |
|
Other
assets(1) |
14,780 |
|
|
18,274 |
|
|
18,931 |
|
Total
assets |
$ |
372,988 |
|
|
$ |
306,304 |
|
|
$ |
224,745 |
|
LIABILITIES AND
SHAREHOLDERS' EQUITY |
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
Accounts
payable |
$ |
37,354 |
|
|
$ |
38,577 |
|
|
$ |
21,213 |
|
Accrued
liabilities |
34,533 |
|
|
40,391 |
|
|
22,186 |
|
Deferred
revenue |
9,818 |
|
|
11,982 |
|
|
14,712 |
|
Total
current liabilities |
81,705 |
|
|
90,950 |
|
|
58,111 |
|
Non-current
liabilities: |
|
|
|
|
|
Long-term
debt |
12,766 |
|
|
12,875 |
|
|
13,489 |
|
Income
taxes payable |
1,901 |
|
|
1,587 |
|
|
1,036 |
|
Other
liabilities |
10,258 |
|
|
10,085 |
|
|
7,578 |
|
Total
liabilities |
106,630 |
|
|
115,497 |
|
|
80,214 |
|
Shareholders’
equity: |
|
|
|
|
|
Preferred
and common stock |
210,995 |
|
|
211,330 |
|
|
207,152 |
|
Retained
earnings (accumulated deficit) |
54,816 |
|
|
(20,273 |
) |
|
(61,407 |
) |
Accumulated other comprehensive income (loss) |
547 |
|
|
(250 |
) |
|
(1,214 |
) |
Total
shareholders’ equity |
266,358 |
|
|
190,807 |
|
|
144,531 |
|
Total
liabilities and shareholders’ equity |
$ |
372,988 |
|
|
$ |
306,304 |
|
|
$ |
224,745 |
|
End of period shares
outstanding |
34,387 |
|
|
34,309 |
|
|
33,260 |
|
(1) Included in Other assets is long-term restricted cash of
$1.1 million each on March 31, 2018, December 30, 2017
and April 1, 2017.
|
Electro Scientific Industries,
Inc.Analysis of Key
Metrics(Unaudited) |
|
|
Fiscal quarter ended |
|
Fiscal year ended |
(Dollars and shares in
thousands) |
Mar 31, 2018 |
|
Dec 30, 2017 |
|
Apr 1, 2017 |
|
Mar 31, 2018 |
|
Apr 1, 2017 |
Sales
detail: |
|
|
|
|
|
|
|
|
|
Printed
Circuit Board |
$ |
76,772 |
|
|
$ |
83,799 |
|
|
$ |
28,339 |
|
|
$ |
256,430 |
|
|
$ |
88,771 |
|
Component
Test |
9,459 |
|
|
7,473 |
|
|
7,382 |
|
|
32,790 |
|
|
22,381 |
|
Semiconductor |
24,055 |
|
|
12,351 |
|
|
8,036 |
|
|
55,171 |
|
|
29,557 |
|
Industrial Machining |
3,107 |
|
|
7,217 |
|
|
6,161 |
|
|
23,493 |
|
|
20,314 |
|
Net Sales |
$ |
113,393 |
|
|
$ |
110,840 |
|
|
$ |
49,918 |
|
|
$ |
367,884 |
|
|
$ |
161,023 |
|
|
|
|
|
|
|
|
|
|
|
As % of net sales |
|
|
|
|
|
|
|
|
|
GAAP |
|
|
|
|
|
|
|
|
|
Gross
profit |
48.3 |
% |
|
48.0 |
% |
|
36.5 |
% |
|
43.7 |
% |
|
38.2 |
% |
Selling,
service and administration expense |
10 |
% |
|
10 |
% |
|
28 |
% |
|
13 |
% |
|
33 |
% |
Research,
development and engineering expense |
8 |
% |
|
7 |
% |
|
17 |
% |
|
9 |
% |
|
20 |
% |
Net
operating expenses |
18 |
% |
|
18 |
% |
|
73 |
% |
|
23 |
% |
|
62 |
% |
Operating
income (loss) |
31 |
% |
|
30 |
% |
|
(36 |
%) |
|
21 |
% |
|
(23 |
%) |
Non-GAAP |
|
|
|
|
|
|
|
|
|
Gross
profit |
49.2 |
% |
|
48.9 |
% |
|
45.7 |
% |
|
48.1 |
% |
|
42.3 |
% |
Net
operating expenses |
17 |
% |
|
17 |
% |
|
40 |
% |
|
21 |
% |
|
48 |
% |
Operating
income (loss) |
33 |
% |
|
32 |
% |
|
5 |
% |
|
27 |
% |
|
(6 |
%) |
|
|
|
|
|
|
|
|
|
|
GAAP - Effective tax
rate % |
(118.2 |
%) |
|
0.2 |
% |
|
0.3 |
% |
|
(53.0 |
%) |
|
0.1 |
% |
Weighted
average shares outstanding |
|
|
|
|
|
|
|
|
|
Basic |
34,350 |
|
|
34,224 |
|
|
33,065 |
|
|
33,967 |
|
|
32,551 |
|
Diluted
GAAP |
35,830 |
|
|
36,010 |
|
|
33,065 |
|
|
35,571 |
|
|
32,551 |
|
Diluted
Non-GAAP |
35,830 |
|
|
36,010 |
|
|
33,822 |
|
|
35,571 |
|
|
32,551 |
|
End of period
employees |
615 |
|
|
595 |
|
|
683 |
|
|
615 |
|
|
683 |
|
|
|
|
|
|
|
|
|
|
|
Reconciliation
of Cash and Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar 31, 2018 |
|
Dec 30, 2017 |
|
Apr 1, 2017 |
Cash |
|
|
|
|
27,043 |
|
|
33,565 |
|
|
29,302 |
|
Cash equivalents |
|
|
|
|
49,749 |
|
|
28,686 |
|
|
27,340 |
|
Restricted cash |
|
|
|
|
1,093 |
|
|
1,087 |
|
|
1,090 |
|
Cash, cash equivalents, and restricted cash at end of
period |
|
|
|
77,885 |
|
|
63,338 |
|
|
57,732 |
|
Short-term
investments |
|
|
|
|
47,121 |
|
|
36,824 |
|
|
5,743 |
|
Cash, restricted cash and current investments |
|
|
|
125,006 |
|
|
100,162 |
|
|
63,475 |
|
|
Electro Scientific Industries,
Inc.Reconciliation of GAAP to Non-GAAP Financial
Measures(Unaudited) |
|
|
Fiscal quarter ended |
|
Fiscal year ended |
(In thousands, except
per share data) |
Mar 31, 2018 |
|
Dec 30, 2017 |
|
Apr 1, 2017 |
|
Mar 31, 2018 |
|
Apr 1, 2017 |
Gross profit
per GAAP |
$ |
54,722 |
|
|
$ |
53,156 |
|
|
$ |
18,230 |
|
|
$ |
160,830 |
|
|
$ |
61,466 |
|
Purchase
accounting |
242 |
|
|
242 |
|
|
447 |
|
|
977 |
|
|
1,133 |
|
Equity
compensation |
69 |
|
|
64 |
|
|
105 |
|
|
277 |
|
|
503 |
|
Charges
for other asset and inventory impairment |
277 |
|
|
— |
|
|
1,696 |
|
|
13,554 |
|
|
2,642 |
|
Charges
from VAT audit |
521 |
|
|
777 |
|
|
— |
|
|
1,298 |
|
|
— |
|
Charges
for impairment of intangibles |
— |
|
|
— |
|
|
2,349 |
|
|
— |
|
|
2,349 |
|
Non-GAAP gross
profit |
$ |
55,831 |
|
|
$ |
54,239 |
|
|
$ |
22,827 |
|
|
$ |
176,936 |
|
|
$ |
68,093 |
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses per GAAP |
$ |
20,022 |
|
|
$ |
19,911 |
|
|
$ |
36,301 |
|
|
$ |
84,970 |
|
|
$ |
99,163 |
|
Purchase
accounting |
(114 |
) |
|
(116 |
) |
|
(414 |
) |
|
(566 |
) |
|
(1,077 |
) |
Equity
compensation |
(1,223 |
) |
|
(649 |
) |
|
(1,707 |
) |
|
(4,336 |
) |
|
(5,934 |
) |
Impairment of assets |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(46 |
) |
Acquisition and integration costs |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(366 |
) |
Restructuring costs |
144 |
|
|
(706 |
) |
|
(6,614 |
) |
|
(3,935 |
) |
|
(6,986 |
) |
Impairment of goodwill |
— |
|
|
— |
|
|
(7,445 |
) |
|
— |
|
|
(7,445 |
) |
Non-GAAP
operating expenses |
$ |
18,829 |
|
|
$ |
18,440 |
|
|
$ |
20,121 |
|
|
$ |
76,133 |
|
|
$ |
77,309 |
|
|
|
|
|
|
|
|
|
|
|
Operating
income (loss) per GAAP |
$ |
34,700 |
|
|
$ |
33,245 |
|
|
$ |
(18,071 |
) |
|
$ |
75,860 |
|
|
$ |
(37,697 |
) |
Non-GAAP
adjustments to gross profit |
1,109 |
|
|
1,083 |
|
|
4,597 |
|
|
16,106 |
|
|
6,627 |
|
Non-GAAP
adjustments to operating expenses |
1,193 |
|
|
1,471 |
|
|
16,180 |
|
|
8,837 |
|
|
21,854 |
|
Non-GAAP
operating income (loss) |
$ |
37,002 |
|
|
$ |
35,799 |
|
|
$ |
2,706 |
|
|
$ |
100,803 |
|
|
$ |
(9,216 |
) |
|
|
|
|
|
|
|
|
|
|
Non-operating
(expense) income, net per GAAP |
$ |
(283 |
) |
|
$ |
789 |
|
|
$ |
103 |
|
|
$ |
93 |
|
|
$ |
265 |
|
Expense
(income), on charges from VAT audit, Gain on asset sale, net of
other non-operating expense (income) |
336 |
|
|
(687 |
) |
|
— |
|
|
(351 |
) |
|
— |
|
Acquisition-related adjustments |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(190 |
) |
Non-GAAP
non-operating income (expense) |
$ |
53 |
|
|
$ |
102 |
|
|
$ |
103 |
|
|
$ |
(258 |
) |
|
$ |
75 |
|
Non-GAAP income
(expense) before income taxes |
$ |
37,055 |
|
|
$ |
35,901 |
|
|
$ |
2,809 |
|
|
$ |
100,545 |
|
|
$ |
(9,141 |
) |
|
|
|
|
|
|
|
|
|
|
Net income
(loss) per GAAP |
$ |
75,088 |
|
|
$ |
33,973 |
|
|
$ |
(17,923 |
) |
|
$ |
116,223 |
|
|
$ |
(37,409 |
) |
Non-GAAP
adjustments to gross profit |
1,109 |
|
|
1,083 |
|
|
4,597 |
|
|
16,106 |
|
|
6,627 |
|
Non-GAAP
adjustments to operating expenses |
1,193 |
|
|
1,471 |
|
|
16,180 |
|
|
8,837 |
|
|
21,854 |
|
Non-GAAP
adjustments to non-operating income (expense) |
336 |
|
|
(687 |
) |
|
— |
|
|
(351 |
) |
|
(190 |
) |
Income
tax effect of other non-GAAP adjustments (a) |
(41,225 |
) |
|
(235 |
) |
|
32 |
|
|
(41,967 |
) |
|
(252 |
) |
Non-GAAP net
income (loss) |
$ |
36,501 |
|
|
$ |
35,605 |
|
|
$ |
2,886 |
|
|
$ |
98,848 |
|
|
$ |
(9,370 |
) |
Basic Non-GAAP
net income (loss) per share |
$ |
1.06 |
|
|
$ |
1.04 |
|
|
$ |
0.09 |
|
|
$ |
2.91 |
|
|
$ |
(0.29 |
) |
Diluted
Non-GAAP net income (loss) per share |
$ |
1.02 |
|
|
$ |
0.99 |
|
|
$ |
0.09 |
|
|
$ |
2.78 |
|
|
$ |
(0.29 |
) |
(a) The income tax effect of other non-GAAP adjustments in the
fourth quarter of 2018 and fiscal 2018 was primarily due to
release of tax valuation allowance/
|
Electro Scientific Industries,
Inc.Condensed Consolidated Statements of Cash
Flows(Unaudited) |
|
|
Fiscal quarter ended |
|
Fiscal year ended |
(In thousands) |
Mar 31, 2018 |
|
Dec 30, 2017 |
|
Apr 1, 2017 |
|
Mar 31, 2018 |
|
Apr 1, 2017 |
Net income (loss) |
$ |
75,088 |
|
|
$ |
33,973 |
|
|
$ |
(17,923 |
) |
|
$ |
116,223 |
|
|
$ |
(37,409 |
) |
Non-cash adjustments
and changes in operating activities |
(48,457 |
) |
|
(18,872 |
) |
|
16,789 |
|
|
(48,795 |
) |
|
36,576 |
|
Net cash provided by
(used in) operating activities |
26,631 |
|
|
15,101 |
|
|
(1,134 |
) |
|
67,428 |
|
|
(833 |
) |
Net cash (used in)
provided by investing activities |
(10,993 |
) |
|
(2,974 |
) |
|
(203 |
) |
|
(47,353 |
) |
|
2,614 |
|
Net cash (used in)
provided by financing activities |
(1,739 |
) |
|
1,838 |
|
|
13,923 |
|
|
(1,132 |
) |
|
14,165 |
|
Effect of exchange rate
changes on cash |
648 |
|
|
302 |
|
|
255 |
|
|
1,210 |
|
|
(627 |
) |
NET CHANGE IN
CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
14,547 |
|
|
14,267 |
|
|
12,841 |
|
|
20,153 |
|
|
15,319 |
|
CASH, CASH
EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF
PERIOD |
63,338 |
|
|
49,071 |
|
|
44,891 |
|
|
57,732 |
|
|
42,413 |
|
CASH, CASH
EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD |
$ |
77,885 |
|
|
$ |
63,338 |
|
|
$ |
57,732 |
|
|
$ |
77,885 |
|
|
$ |
57,732 |
|
|
Electro Scientific Industries,
Inc.Reconciliation of GAAP to Non-GAAP Financial
Measures - Projected(Unaudited) |
|
|
Fiscal quarter ending Jun 30,
2018 |
Non-GAAP
diluted earnings per share |
$0.75 - $0.95 |
Purchase
accounting |
(0.01) |
Equity
compensation |
(0.04) |
Income
tax |
(0.09) - (0.12) |
GAAP diluted
EPS |
$0.61 - $0.78 |
Brian Smith
ESI503-672-5760smithb@esi.com
Electro Scientific Industries, Inc. (NASDAQ:ESIO)
Gráfica de Acción Histórica
De May 2024 a Jun 2024
Electro Scientific Industries, Inc. (NASDAQ:ESIO)
Gráfica de Acción Histórica
De Jun 2023 a Jun 2024