UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2023

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

COMMISSION FILE NUMBER: 001-40254

 

MOVANO INC.

(Exact name of registrant as specified in its charter)

  

Delaware   82-4233771
(State of incorporation)   (I.R.S. Employer
Identification No.)

 

6800 Koll Center Parkway, Pleasanton, CA 94566

(Address of principal executive office) (Zip code)

 

(415) 651-3172

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.0001 per share   MOVE   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒   No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒   No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐   No

 

As of November 10, 2023, there were 50,805,951 shares of our common stock, par value $0.0001 per share, outstanding.

 

 

 

 

 

 

MOVANO INC.

FORM 10-Q

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023

 

INDEX

 

    PAGE
PART I – FINANCIAL INFORMATION   1
     
Item 1. Financial Statements   1
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   21
     
Item 3. Quantitative and Qualitative Disclosure About Market Risk   26
     
Item 4. Controls and Procedures   26
     
PART II – OTHER INFORMATION   28
     
Item 1. Legal Proceedings   28
     
Item 1A. Risk Factors   28
     
Item 2. Recent Sales of Unregistered Securities; Use of Proceeds from Registered Securities   28
     
Item 3. Defaults Upon Senior Securities   28
     
Item 4. Mine Safety Disclosures   28
     
Item 5. Other Information   28
     
Item 6. Exhibits   29
     
SIGNATURES   30
     
EXHIBIT INDEX    

 

i

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Movano Inc.

Condensed Consolidated Balance Sheets

(in thousands, except share and per share data)

(Unaudited)

 

   September 30,   December 31, 
   2023   2022 
         
ASSETS        
Current assets:        
Cash and cash equivalents  $7,669   $10,759 
Payroll tax credit, current portion   250    379 
Vendor deposits   601    103 
Prepaid expenses and other current assets   657    405 
Total current assets   9,177    11,646 
Property and equipment, net   363    443 
Payroll tax credit, noncurrent portion   667    667 
Other assets   386    487 
Total assets  $10,593   $13,243 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities:          
Accounts payable  $1,955   $557 
Other current liabilities   3,578    4,421 
Total current liabilities   5,533    4,978 
Noncurrent liabilities:          
Early exercised stock option liability   47    136 
Other noncurrent liabilities   69    214 
Total noncurrent liabilities   116    350 
Total liabilities   5,649    5,328 
           
Commitments and contingencies (Note 11)   
 
    
 
 
           
Stockholders’ equity:          
Preferred stock, $0.0001 par value, 5,000,000 shares authorized at September 30, 2023 and December 31, 2022; no shares issued and outstanding at September 30, 2023 and December 31, 2022   
    
 
Common stock, $0.0001 par value, 150,000,000 shares authorized at September 30, 2023 and 75,000,000 at December 31, 2022; 50,805,951 and 33,659,460 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively   5    3 
Additional paid-in capital   123,361    103,009 
Accumulated deficit   (118,422)   (95,097)
Total stockholders’ equity   4,944    7,915 
Total liabilities and stockholders’ equity  $10,593   $13,243 

 

See accompanying notes to condensed consolidated financial statements. 

 

1

 

 

Movano Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(in thousands, except share and per share data)

(Unaudited)

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2023   2022   2023   2022 
OPERATING EXPENSES:                
Research and development  $5,636   $5,146   $13,701   $13,849 
Sales, general and administrative   3,443    3,511    9,965    8,592 
Total operating expenses   9,079    8,657    23,666    22,441 
                     
Loss from operations   (9,079)   (8,657)   (23,666)   (22,441)
                     
Other income (expense), net:                    
Interest and other income, net   117    55    341    39 
Other income (expense), net   117    55    341    39 
                     
Net loss  $(8,962)  $(8,602)  $(23,325)  $(22,402)
                     
Net loss  $(8,962)  $(8,602)  $(23,325)  $(22,402)
Other comprehensive income (loss):                    
Change in unrealized loss on available-for-sale securities   
    7    
    (3)
Total comprehensive loss  $(8,962)  $(8,595)  $(23,325)  $(22,405)
                     
                     
Net loss per share, basic and diluted
  $(0.18)  $(0.26)  $(0.53)  $(0.68)
                     
Weighted average shares used in computing net loss per share, basic and diluted
   50,711,449    32,949,649    43,818,011    32,829,940 

 

See accompanying notes to condensed consolidated financial statements.

 

2

 

 

Movano Inc.

Condensed Consolidated Statements of Stockholders’ Equity

(in thousands, except share data)

(Unaudited)

 

           Additional   Other       Total 
   Common Stock   Paid-In   Comprehensive   Accumulated   Stockholders’ 
Three Months Ended September 30, 2022  Shares   Amount   Capital   Loss   Deficit   Equity 
Balance at June 30, 2022   32,818,060   $    3   $99,077   $    (15)  $(78,568)  $  20,497 
Stock-based compensation       
    797    
    
    797 
Issuance of common stock, net of issuance costs   673,191    
    1,921    
    
    1,921 
Issuance of common stock upon exercise of options   1,000    
    
    
    
    
 
Vesting of early exercised stock options       
    34    
    
    34 
Other comprehensive gain       
    
    10    
    10 
Net loss       
    
    
    (8,602)   (8,602)
Balance at September 30, 2022   33,492,251   $3   $101,829   $(5)  $(87,170)  $14,657 
                               
           Additional   Other       Total 
   Common Stock   Paid-In   Comprehensive   Accumulated   Stockholders’ 
Nine Months Ended September 30, 2022  Shares   Amount   Capital   Loss   Deficit   Equity 
Balance at December 31, 2021   32,772,060   $         3   $97,506   $    (11)  $(64,768)  $  32,730 
Stock-based compensation       
    2,273    
    
    2,273 
Issuance of common stock, net of issuance costs   673,191    
    1,921    
    
    1,921 
Issuance of common stock upon exercise of options   47,000    
    19    
    
    19 
Vesting of early exercised stock options       
    110    
    
    110 
Other comprehensive gain       
    
    6    
    6 
Net loss       
    
    
    (22,402)   (22,402)
Balance at September 30, 2022   33,492,251   $3   $101,829   $ (5)  $(87,170)  $14,657 
                               
           Additional   Other       Total 
   Common Stock   Paid-In   Comprehensive   Accumulated   Stockholders’ 
Three Months Ended September 30, 2023  Shares   Amount   Capital   Loss   Deficit   Equity 
Balance at June 30, 2023   50,646,661   $5   $122,283   $
   —
   $(109,460)  $12,828 
Stock-based compensation       
    757    
    
    757 
Issuance of common stock   159,290    
    173    
    
    173 
Issuance of common stock warrant   

    

    

124

    

    

    124 
Vesting of early exercised stock options       
    24    
    
    24 
Net loss       
    
    
    (8,962)   (8,962)
Balance at September 30, 2023   50,805,951   $5   $123,361   $
   $(118,422)  $4,944 
                         
           Additional   Other       Total 
   Common Stock   Paid-In   Comprehensive   Accumulated   Stockholders’ 
Nine Months Ended September 30, 2023  Shares   Amount   Capital   Loss   Deficit   Equity 
Balance at December 31, 2022   33,659,460   $3   $103,009   $
    —
   $(95,097)  $7,915 
Stock-based compensation       
    2,252    
    
    2,252 
Issuance of common stock upon February 2023 public offering, net of issuance costs   5,340,600    1    5,179    
    
    5,180 
Issuance of warrants upon February 2023 public offering       
    1,473    
    
    1,473 
Issuance of common stock upon June 2023 public offering, net of issuance costs   9,200,000    1    8,065    
    
    8,066 
Issuance of common stock   2,360,036    
    3,061    
    
    3,061 
Issuance of common stock upon exercise of options   245,855    
    109    
    
    109 
Issuance of common stock warrant   

    

    124    

    

    124 
Vesting of early exercised stock options       
    89    
    
    89 
Net loss       
    
    
    (23,325)   (23,325)
Balance at September 30, 2023   50,805,951   $5   $123,361   $
   $(118,422)  $4,944 

  

See accompanying notes to condensed consolidated financial statements.

 

3

 

 

Movano Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(Unaudited)

 

   Nine Months Ended
September 30,
 
   2023   2022 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss  $(23,325)  $(22,402)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation   118    109 
Stock-based compensation   2,252    2,273 
Noncash lease expense   (11)   (9)
Accretion of discount on short-term investments   
    101 
Loss on disposal of property and equipment   13    44 
Changes in operating assets and liabilities:          
Payroll tax credit   129    
 
Prepaid expenses, vendor deposits and other current assets   (626)   354 
Other assets   (40)   (6)
Accounts payable   1,398    310 
Other current and noncurrent liabilities   (836)   636 
Net cash used in operating activities   (20,928)   (18,590)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchases of property and equipment   (51)   (84)
Maturities of short-term investments   
    15,004 
Net cash provided by (used in) investing activities   (51)   14,920 
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Issuance of common stock and warrants upon February 2023 public offering, net of issuance costs   6,653    
 
Issuance of common stock upon June 2023 public offering, net of issuance costs   8,066    
 
Issuance of common stock, net of issuance costs   3,061    1,921 
Issuance of common stock upon exercise of stock options   109    19 
Net cash provided by financing activities   17,889    1,940 
           
Net decrease in cash and cash equivalents   (3,090)   (1,730)
Cash and cash equivalents at beginning of period   10,759    17,675 
Cash and cash equivalents at end of period  $7,669   $15,945 
           
NONCASH INVESTING AND FINANCING ACTIVITIES:          
Vesting of common stock issued upon early exercise  $89   $110 
Warrants issued upon February 2023 public offering  $1,473   $
 
Issuance of common stock warrant  $124   $
 

 

See accompanying notes to condensed consolidated financial statements.

 

4

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three months and nine months ended September 30, 2023 and 2022

(Unaudited)

 

Note 1 – Business Organization, Nature of Operations

 

Movano Inc., dba Movano Health (the “Company”, “Movano”, “Movano Health”, “we”, “us” or “our”) was incorporated in Delaware on January 30, 2018 as Maestro Sensors Inc. and changed its name to Movano Inc. on August 3, 2018. The Company is in the development-stage and is developing a platform to deliver purpose-driven healthcare solutions at the intersection of medical and consumer devices. Movano is on a mission to make medical grade data more accessible and actionable for all.

 

The Company’s solutions are being developed to provide vital health information, including heart rate, heart rate variability (HRV), sleep, respiration rate, temperature, blood oxygen saturation (SpO2), steps, and calories as well as glucose and blood pressure data, in a variety of form factors to meet individual style needs and give users actionable feedback to improve their quality of life.

 

On April 28, 2021, the Company established Movano Ireland Limited, organized under the laws of Ireland, as a wholly owned subsidiary of the Company. Operations and activity at the wholly owned subsidiary were not significant for the nine months ended September 30, 2023 and 2022, respectively.

 

Since inception, the Company has engaged in only limited research and development of product candidates and underlying technology and the commercialization of our first proposed commercial product, the Evie Ring. As of September 30, 2023, the Company had not yet completed its first product launch and had not yet recorded any revenues.

 

On February 6, 2023, the Company completed a $7.5 million underwritten public offering of 5,340,600 shares of its common stock and warrants to purchase up to 2,670,300 shares of common stock, including the full exercise of the underwriter’s overallotment option. The warrants were offered at the rate of one warrant for every two shares of purchased common stock and are exercisable at a price per share of $1.57. The public offering price per share, before the underwriters’ discount and commissions, for each share of common stock and accompanying warrant was $1.40. The net proceeds from the offering were approximately $6.7 million (See Note 8).

 

On June 15, 2023, the Company completed a $9.2 million underwritten public offering of 9,200,000 shares of its common stock, including the full exercise of the underwriter’s overallotment option. The public offering price per share, before the underwriters’ discount and commissions, for each share of common stock was $1.00. The net proceeds from the offering were approximately $8.1 million (See Note 8).

 

The Company has incurred losses from operations and has generated negative cash flows from operating activities since inception. The Company expects to continue to incur net losses for the foreseeable future as it continues the development of its technology. The Company’s ultimate success depends on the outcome of its research and development and commercialization activities, for which it expects to incur additional losses in the future. Through September 30, 2023, the Company has relied primarily on the proceeds from equity offerings to finance its operations. The Company expects to require additional financing to fund its future planned operations, including research and development and commercialization of its products. The Company will likely raise additional capital through the issuance of equity, borrowings, or strategic alliances with partner companies. However, if such financing is not available at adequate levels, the Company would need to reevaluate its operating plans.

 

Liquidity and Going Concern

 

The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has incurred significant losses and has an accumulated deficit of $118.4 million as of September 30, 2023. The Company anticipates incurring additional losses until such time, if ever, that it can generate significant sales. The Company’s existence is dependent upon management’s ability to obtain additional funding sources. These circumstances raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that these financial statements are issued.

 

Adequate additional financing may not be available to the Company on acceptable terms, or at all. If the Company is unable to raise additional capital and/or enter into strategic alliances when needed or on attractive terms, it would be forced to delay, reduce, or eliminate its product or any commercialization efforts. There can be no assurance that the Company’s efforts will result in the resolution of the Company’s liquidity needs. The accompanying condensed consolidated financial statements do not include any adjustments that might result should the Company be unable to continue as a going concern. 

 

5

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three months and nine months ended September 30, 2023 and 2022

(Unaudited)

 

Note 2 – Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary and have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. The unaudited condensed consolidated financial statements have been prepared on the same basis as the annual financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation. Intercompany transactions are eliminated in the condensed consolidated financial statements. These financial statements should be read in conjunction with the audited financial statements and notes thereto for the preceding fiscal year contained in the Company’s Annual Report on Form 10-K filed on March 30, 2023 with the United States Securities and Exchange Commission (the “SEC”).

 

The results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023. The condensed consolidated balance sheet as of December 31, 2022 has been derived from audited financial statements at that date but does not include all the information required by GAAP for complete financial statements.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of expenses during the reporting periods.

 

Significant estimates and assumptions reflected in these condensed consolidated financial statements include, but are not limited to, the accrual of research and development expenses, the valuation of common stock, stock options and warrants, and income taxes. Estimates are periodically reviewed considering changes in circumstances, facts, and experience. Changes in estimates are recorded in the period in which they become known. Actual results could differ from those estimates or assumptions.

 

Segment Information

 

Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Company views its operations and manages its business in one segment. The Company’s chief operating decision maker is the Chief Executive Officer.

 

Cash, Cash Equivalents and Short-term Investments

 

The Company invests its excess cash primarily in money market funds, commercial paper and short-term debt securities. The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. As of September 30, 2023 and December 31, 2022, the Company did not hold any short-term investments.

 

6

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three months and nine months ended September 30, 2023 and 2022

(Unaudited)

 

Concentrations of Credit Risk and Off-Balance Sheet Risk

 

Cash and cash equivalents are financial instruments that are potentially subject to concentrations of credit risk. Substantially all cash and cash equivalents are held in United States financial institutions. Cash equivalents consist of interest-bearing money market accounts. The amounts deposited in the money market accounts exceed federally insured limits. Further, the Company has amounts in excess of federally insured limits as of September 30, 2023 at one financial institution that totaled approximately $0.2 million. The Company has not experienced any losses related to this account and believes the associated credit risk to be minimal due to the financial condition of the depository institutions in which those deposits are held.

 

The Company is dependent on third-party manufacturers to supply products for research and development activities. These programs could be adversely affected by a significant interruption in the supply of such materials.

 

The Company has no financial instruments with off-balance sheet risk of loss.

 

Warrants

 

Warrants are accounted for as either equity-classified or liability-classified instructions based on an assessment of the warrant’s specific terms and applicable authoritative guidance. The assessment considers whether the warrants are freestanding financing instruments and met the definition of a derivative or a liability and whether the warrants meet all the requirements for equity classification. The assessment, which requires the use of professional judgement, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding. If the warrant does meet the characteristics of a liability or a derivative, the warrant is measured at fair value. The derivative liabilities are remeasured at each period end, on a recurring basis, to the estimated fair value with the changes in fair value reflected as current period income or loss until the warrant is exercised, extinguished, or expires. If the warrant does not meet the characteristics of a liability or a derivative, the warrant is classified as equity and recorded at its fair value on the date of issuance. The fair value is estimated using the Black-Scholes option pricing model or the Monte Carlo methodology which contain estimates and assumptions that require careful consideration and judgment.

 

Stock-Based Compensation

 

The Company measures equity classified stock-based awards granted to employees, directors, and nonemployees based on the estimated fair value on the date of grant and recognizes compensation expense of those awards on a straight-line basis over the requisite service period, which is generally the vesting period of the respective award. The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option pricing model. This valuation model for stock-based compensation expense requires the Company to make assumptions and judgments about the variables used in the calculation including the expected term, the volatility of the Company’s common stock, and an assumed risk-free interest rate. The Company accounts for forfeitures as they occur.

 

Early Exercised Stock Option Liability

 

Upon the early exercise of stock options by employees, the Company records as a liability the purchase price of unvested common stock that the Company has a right to repurchase if and when the employment of the stockholder terminates before the end of the requisite service period. The proceeds originally recorded as a liability are reclassified to additional paid-in capital as the Company’s repurchase right lapses.

 

Leases

 

The Company determines if an arrangement is a lease or implicitly contains a lease at inception based on the lease definition, and if the lease is classified as an operating lease or finance lease in accordance with Accounting Standards Codification 842, Leases (“ASC 842”). Operating leases are included in operating lease right-of-use (“ROU”) assets and operating lease liabilities in the Company’s condensed consolidated balance sheets. ROU assets represent the Company’s right to use an underlying asset for the lease term. Lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at commencement date for existing leases based on the present value of lease payments over the lease term using an estimated discount rate.

 

For leases which do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments over a similar term. In determining the estimated incremental borrowing rate, the Company considers relevant banking rates and the Company’s costs incurred for underwriting discounts and financing costs in its previous equity financings. The ROU assets also include any lease payments made and exclude lease incentives. For operating leases, lease expense is recognized on a straight-line basis over the lease term. Lease and non-lease components within a contract are generally accounted for separately. Short-term leases of twelve months or less, if any. are expensed as incurred which approximates the straight-line basis due to the short-term nature of the leases. 

 

7

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three months and nine months ended September 30, 2023 and 2022

(Unaudited)

 

Income Taxes

 

The Company accounts for income taxes using the asset and liability method. Under this method, deferred tax assets and liabilities are determined based on differences between the financial statement and tax basis of assets and liabilities and net operating loss and credit carryforwards using enacted tax rates in effect for the year in which the differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts expected to be realized. As the Company maintained a full valuation allowance against its deferred tax assets, the changes resulted in no provision or benefit from income taxes during the three and nine months ended September 30, 2023 and 2022.

 

The Company accounts for unrecognized tax benefits using a more-likely-than-not threshold for financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. The Company establishes a liability for tax-related uncertainties based on estimates of whether, and the extent to which, additional taxes will be due. The Company records an income tax liability, if any, for the difference between the benefit recognized and measured and the tax position taken or expected to be taken on the Company’s tax returns. To the extent that the assessment of such tax positions changes, the change in estimate is recorded in the period in which the determination is made. The liability is adjusted considering changing facts and circumstances, such as the outcome of a tax audit. The provision for income taxes includes the impact of liability provisions and changes to the liability that are considered appropriate. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs.

 

For interim periods, the Company estimates its annual effective income tax rate and applies the estimated rate to the year-to-date income or loss before income taxes. The Company computes the tax provision or benefit related to items reported separately and recognizes the items net of their related tax effect in the interim periods in which they occur. The Company recognizes the effect of changes in enacted tax laws or rates in the interim periods in which the changes occur.

 

Net Loss per Share

 

Basic net loss per share is calculated by dividing the net loss by the weighted average number of shares of common stock outstanding during the period, without consideration for common stock equivalents. Diluted net loss per share is the same as basic net loss per share, since the effects of potentially dilutive securities are antidilutive.

 

Recently Adopted Accounting Pronouncements

 

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40) — Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The amendments in this update reduce the number of accounting models for convertible debt instruments and convertible preferred stock, resulting in fewer embedded conversion features being recognized separately from their host contracts. The pronouncement also revises the derivatives scope exception for contracts in an entity’s own equity and improves the consistency of earnings per share calculations as that relates to convertible instruments. The Company has early-adopted this pronouncement as of January 1, 2023 using the modified retrospective method of transition. The adoption did not have any impact on the Company’s condensed consolidated financials.

 

Note 3 – FAIR VALUE MEASUREMENTS 

 

Financial assets and liabilities are recorded at fair value. The Company uses a three-level hierarchy, which prioritizes, within the measurement of fair value, the use of market-based information over entity-specific information for fair value measurements based on the nature of inputs used in the valuation of an asset or liability as of the measurement date. Fair value focuses on an exit price and is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The inputs or methodology used for valuing financial instruments are not necessarily an indication of the risk associated with investing in those financial instruments.

 

8

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three months and nine months ended September 30, 2023 and 2022

(Unaudited)

 

A three-tier fair value hierarchy is used to prioritize the inputs in measuring fair value as follows:

 

  Level 1 Quoted prices in active markets for identical assets or liabilities.

 

  Level 2 Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable, either directly or indirectly.

 

  Level 3 Significant unobservable inputs that cannot be corroborated by market data.

 

The Company measures its cash equivalents at fair value. The Company classifies its cash equivalents within Level 1 or Level 2 because the Company values these investments using quoted market prices or alternative pricing sources and models utilizing market observable inputs. The fair value of the Company’s Level 1 financial assets is based on quoted market prices of the identical underlying security. The fair value of the Company’s Level 2 financial assets is based on inputs that are directly or indirectly observable in the market, including the readily-available pricing sources for the identical underlying security that may not be actively traded.

 

The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.

 

The carrying amounts of prepaid expenses, payroll tax credit, accounts payable and accrued liabilities approximate fair value due to the short-term nature of these instruments.

 

The following tables provide a summary of the assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2023 and December 31, 2022 (in thousands):

 

Fair Value Measurements

 

   September 30, 2023 
   Fair Value   Level 1   Level 2   Level 3 
                 
Cash equivalents:                
Money market funds  $7,090   $7,090   $
   $
 
Total cash equivalents  $7,090   $7,090   $
   $
 

 

   December 31, 2022 
   Fair Value   Level 1   Level 2   Level 3 
Cash equivalents:                
Money market funds  $8,171   $8,171   $
    —
   $
      —
 
Total cash equivalents  $8,171   $8,171   $
   $
 

 

9

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three months and nine months ended September 30, 2023 and 2022

(Unaudited)

 

Note 4 – CASH AND CASH EQUIVALENTS

 

Cash and cash equivalents consist of the following (in thousands):

 

   September 30,   December 31, 
   2023   2022 
Cash and cash equivalents:        
Cash  $579   $2,588 
Money market funds   7,090    8,171 
Total cash and cash equivalents  $7,669   $10,759 

 

Note 5 – Property and Equipment

 

Property and equipment, net, as of September 30, 2023 and December 31, 2022, consisted of the following (in thousands):

 

   September 30,   December 31, 
   2023   2022 
Office equipment and furniture  $274   $263 
Software   144    131 
Test equipment   291    277 
Total property and equipment   709    671 
Less: accumulated depreciation   (346)   (228)
Total property and equipment, net  $363   $443 

 

Total depreciation and amortization expense related to property and equipment for the three and nine months ended September 30, 2023 was approximately $40,000 and $118,000, respectively. Total depreciation and amortization expense related to property and equipment for the three and nine months ended September 30, 2022 was approximately $36,000 and $109,000, respectively.

 

Note 6 – Other Current Liabilities

 

Other current liabilities as of September 30, 2023 and December 31, 2022 consisted of the following (in thousands):

 

   September 30,   December 31, 
   2023   2022 
Accrued compensation  $1,809   $2,708 
Accrued research and development   833    536 
Accrued vacation   323    243 
Accrued severance payment   61    517 
Accrued sales and marketing   134    
 
Lease liabilities, current portion   204    212 
Other   214    205 
   $3,578   $4,421 

 

10

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three months and nine months ended September 30, 2023 and 2022

(Unaudited)

 

Note 7 – REDEEMABLE Convertible Preferred Stock

 

On March 24, 2021, the Company’s Third Amended and Restated Certificate of Incorporation was filed with the Delaware Secretary of State which (i) eliminated the Company’s Series A and Series B preferred stock, (ii) increased the authorized number of shares of common stock to 75,000,000 and (iii) authorized 5,000,000 shares of preferred stock at par value of $0.0001 per share. The significant rights and preferences of the preferred stock will be established by the Company’s Board of Directors (the “Board”) upon issuance of any such series of preferred stock in the future.

 

On June 21, 2023, the Company filed a Certificate of Amendment to its Third Amended and Restated Certificate of Incorporation with the Delaware Secretary of State which (i) increased the authorized number of shares of common stock to 150,000,000 and (ii) authorized 5,000,000 shares of preferred stock at a par value of $0.0001 per share, for a total of 155,000,000 authorized shares.

 

Note 8 – Common Stock

 

As of September 30, 2023 and December 31, 2022, the Company was authorized to issue 150,000,000 and 75,000,000 shares of common stock, respectively, with a par value of $0.0001 per share. As of September 30, 2023 and December 31, 2022, 50,805,951 and 33,659,460 shares were outstanding, respectively.

 

January and February 2023 Issuance of Common Stock

 

On February 6, 2023, the Company completed a $7.5 million underwritten public offering of 5,340,600 shares of its common stock and warrants to purchase up to 2,670,300 shares of common stock, including the full exercise of the underwriter’s overallotment option. The warrants were offered at the rate of one warrant for every two shares of purchased common stock and are exercisable at a price per share of $1.57 (See Note 9). The public offering price per share, before the underwriters’ discount and commissions, for each share of common stock and accompanying warrant was $1.40. The Company used the relative fair value method to allocate the gross proceeds of approximately $7.5 million between the common stock and the warrants. The net proceeds from the offering were approximately $6.7 million after the deduction of underwriting discounts, commissions and other offering expenses that were approximately $0.8 million. The Company recorded the fair value of the warrants of $1.5 million as additional costs of issuance, thus reducing the net proceeds of $6.7 million to $5.2 million as presented in the accompanying condensed consolidated statements of stockholders’ equity.

 

June 2023 Issuance of Common Stock

 

On June 15, 2023, the Company completed a $9.2 million underwritten public offering of 9,200,000 shares of its common stock, including the full exercise of the underwriter’s overallotment option. The public offering price per share, before the underwriters’ discount and commissions, for each share of common stock and accompanying warrant was $1.00. The net proceeds from the offering were approximately $8.1 million after the deduction of underwriting discounts, commissions and other offering expenses that were approximately $1.1 million.

 

At-the-Market Issuance of Common Stock

 

On August 15, 2022, the Company entered into an At-the-Market Issuance Agreement (the “Issuance Agreement”) with B. Riley Securities, Inc. (the “Sales Agent”). Pursuant to the terms of the Issuance Agreement, the Company may sell from time to time through the Sales Agent shares of the Company’s common stock having an aggregate offering price of up to $50,000,000 (the “Shares”). Sales of Shares, if any, may be made by means of transactions that are deemed to be “at the market” offerings as defined in Rule 415 under the Securities Act, including block trades, ordinary brokers’ transactions on the Nasdaq Capital Market or otherwise at market prices prevailing at the time of sale, at prices related to prevailing market prices or at negotiated prices or by any other method permitted by law.

 

Under the terms of the Issuance Agreement, the Company may also sell Shares to the Sales Agent as principal for its own accounts at a price to be agreed upon at the time of sale. Any sale of Shares to the Sales Agent as principal would be pursuant to the terms of a separate terms agreement between the Company and the Sales Agent.

 

The Company has no obligation to sell any of the Shares under the Issuance Agreement and may at any time suspend solicitation and offers under the Issuance Agreement.

 

11

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three months and nine months ended September 30, 2023 and 2022

(Unaudited)

 

During the nine months ended September 30, 2023, the Company issued and sold an aggregate of 2,360,036 shares of common stock through the Issuance Agreement at a weighted-average public offering price of $1.34 per share and received net proceeds of $3.1 million. As of September 30, 2023, an aggregate offering price amount of approximately $44.5 million remains available to be issued and sold under the Issuance Agreement.

 

Common Stock Reserved for Future Issuance

 

Common stock reserved for future issuance at September 30, 2023 is summarized as follows:

 

   September 30, 
   2023 
Warrants to purchase common stock   4,757,256 
Stock options outstanding   7,829,066 
Stock options available for future grants   5,556,038 
Total   18,142,360 

 

Early Exercised Stock Option Liability

 

During the three and nine months ended September 30, 2023 and 2022, no shares were issued upon the early exercise of common stock options. The Exercise Notice (Early Exercise) Agreement states that the Company has the option to repurchase all or a portion of the unvested shares in the event of the separation of the holder from service to the Company. The shares continue to vest in accordance with the original vesting schedules of the former option agreements.

 

As of September 30, 2023 and December 31, 2022, the Company has recorded a repurchase liability for approximately $47,000 and $136,000 for 87,501 and 266,147 shares that remain unvested, respectively. The weighted average remaining vesting period is less than one year.

 

Note 9 – Common Stock Warrants

 

During February 2023, the Board approved the amendment of 293,042 Preferred A Placement Warrants to extend the maturity date by six months for each warrant and to remove the cashless exercise provision in the warrant agreements. The amended maturity dates for 234,197 and 58,845 Preferred A Placement Warrants were in September 2023 and October 2023, respectively. The Company assessed the accounting treatment of the warrant amendments and determined that the amendments are modifications for accounting purposes. The Company determined the modifications had an insignificant impact on the condensed consolidated financial statements.

 

During March 2023, the Preferred A Lead Investor Warrants for 52,500 shares of common stock expired.

 

During September 2023, the Board approved an additional amendment of 234,197 Preferred A Placement Warrants to extend the maturity date from September 2023 to October 2023 for each warrant. The Company assessed the accounting treatment of the warrant amendment and determined that the amendment is a modification for accounting purposes. The Company determined the modification had an insignificant impact on the condensed consolidated financial statements.

 

12

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three months and nine months ended September 30, 2023 and 2022

(Unaudited)

 

January and February 2023 Warrants

 

In connection with the sale of common stock during January and February 2023, the Company issued warrants to purchase shares of common stock to common stockholders and to the underwriter for 2,322,000 and 348,300 shares, respectively. The warrants are exercisable upon issuance at $1.57 per share and have a 5-year term.

 

Beginning with the one-year anniversary of the issuance dates, the Company may redeem the outstanding warrants in whole or in part at $0.25 per warrant at any time after the date on which (i) the closing price of the Company’s common stock has equaled or exceeded $4.87 for ten consecutive trading days and (ii) the daily trading volume of the Company’s common stock has exceeded 100,000 shares on each of ten trading days. A minimum of thirty days prior written notice of redemption is required.

 

August 2023 Warrants

 

In August 2023, the Company issued warrants to purchase 201,613 shares of common stock to a third-party professional services firm.

 

The following is a summary of the Company’s warrant activity for the nine months ended September 30, 2022:

 

Warrant Issuance   Issuance   Exercise
Price
    Outstanding,
December 31,
2021
    Granted     Exercised     Canceled/
Expired
    Variable Settlement Provision Adjustment     Outstanding,
September 30,
2022
    Expiration
Preferred A Placement Warrants   March and April 2018 and August 2019   $ 1.40       293,042                               293,042     March and April 2023
Preferred A Lead Investor Warrants   February 2021   $ 0.0125       52,500                               52,500     March 2023
Preferred B Placement Warrants   April 2019   $ 2.10       463,798                               463,798     April 2024
Convertible Notes Placement Warrants   August 2020   $ 2.57       171,830                               171,830     August 2025
Underwriter Warrants   March 2021   $ 6.00       956,973                               956,973     March 2026
                  1,938,143                               1,938,143      

 

13

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three months and nine months ended September 30, 2023 and 2022

(Unaudited)

 

The following is a summary of the Company’s warrant activity for the nine months ended September 30, 2023:

 

Warrant Issuance  Issuance  Exercise
Price
   Outstanding,
December 31,
2022
   Granted   Exercised   Canceled/
Expired
   Variable Settlement Provision Adjustment   Outstanding,
September 30,
2023
   Expiration
Preferred A Placement Warrants  March and April 2018 and August 2019  $1.40    293,042    
    
    
    
    293,042   October 2023
Preferred A Lead Investor Warrants  February 2021  $0.0125    52,500    
    
    (52,500)   
    
   March 2023
Preferred B Placement Warrants  April 2019  $2.10    463,798    
    
    
    
    463,798   April 2024
Convertible Notes Placement Warrants  August 2020  $2.57    171,830    
    
    
    
    171,830   August 2025
Underwriter Warrants  March 2021  $6.00    956,973    
    
    
    
    956,973   March 2026
January 2023 warrants  January 2023  $1.57    
    2,322,000    
    
    
    2,322,000   January 2028
February 2023 warrants  February 2023  $1.57    
    348,000    
    
    
    348,000   February 2028
August 2023 warrants  August 2023  $1.24    
    201,613    
    
    
    201,613   August 2028
            1,938,143    2,871,613    
    (52,500)   
    4,757,256    

 

Warrants Classified as Equity

 

All of the Company’s outstanding warrants are classified as equity instruments since they do not meet the characteristics of a liability or a derivative and are recorded at fair value on the date of issuance.

 

January and February 2023 Warrants

 

The warrants are classified as an equity instrument because they are both indexed to the Company’s own stock and classified in stockholders’ equity. The fair value of the warrants was estimated using a Monte Carlo simulation approach. Subsequent changes in fair value are not recognized as long as the warrants continue to be classified in equity. The fair value at the issuance date was calculated utilizing the Monte Carlo univariate pricing model, which simulates a distribution of stock prices for Movano throughout the remaining performance period, based on certain assumptions of stock price behavior.

 

The following major assumptions were used: (1) the stock price of the Company follows a geometric Brownian motion; (2) the daily stock price for the Company is simulated until the termination date using a volatility estimate based on term-match daily stock price returns of peer companies; and (3) the valuation is done under a risk-neutral framework using the term-matched zero-coupon risk-free interest rate.

 

14

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three months and nine months ended September 30, 2023 and 2022

(Unaudited)

 

The major inputs were:

 

   Issuance
Date
 
Dividend yield   0%
Expected volatility   60.83%
Risk-free interest rate   3.54%
Expected life   5.0 years 
Valuation date common stock price  $1.39 

  

The fair value of the January and February 2023 warrants at the issuance date is approximately $1.5 million.

 

August 2023 Warrants

 

The warrants are classified as equity instruments since they do not meet the characteristics of a liability or a derivative and are recorded at fair value on the date of issuance using the Black-Scholes option pricing model with the following assumptions. The fair value as determined at the issuance date is recorded as a debit to prepaid expenses and other current assets in the condensed consolidated balance sheet. The assumptions used to calculate the fair value at issuance are as follows for the warrants issued during the three months ended September 30, 2023. There were no warrants issued during the three months ended September 30, 2022.

 

The major inputs were:

 

   Issuance
Date
 
Dividend yield   0%
Expected volatility   57.06%
Risk-free interest rate   4.42%
Expected life   5.0 years 
Valuation date common stock price  $1.24 

 

The fair value of August 2023 warrants at the issuance date is approximately $0.1 million.

 

15

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three months and nine months ended September 30, 2023 and 2022

(Unaudited)

 

Note 10 – Stock-based Compensation

 

2019 Equity Incentive Plan

 

Effective as of November 18, 2019, the Company adopted the 2019 Omnibus Incentive Plan (“2019 Plan”) administered by the Board. The 2019 Plan provides for the issuance of incentive stock options, non-statutory stock options, and restricted stock awards, for the purchase of up to a total of 4,000,000 shares of the Company’s common stock to employees, directors, and consultants and replaces the previous plan. The Board or a committee of the Board has the authority to determine the amount, type, and terms of each award. The options granted under the 2019 Plan generally have a contractual term of ten years and a vesting term of four years with a one-year cliff. The exercise price for options granted under the 2019 Plan must generally be at least equal to 100% of the fair value of the Company’s common stock at the date of grant, as determined by the Board. The incentive stock options granted under the 2019 Plan to 10% or greater stockholders must have an exercise price at least equal to 110% of the fair value of the Company’s common stock at the date of grant, as determined by the Board, and have a contractual term of ten years. Subsequent amendments to the 2019 Plan increased the aggregate number of shares of common stock that may be issued pursuant to the 2019 Plan to 13,400,000.

 

As of September 30, 2023, the Company had 4,240,204 shares available for future grant pursuant to the 2019 Plan.

 

2021 Employment Inducement Plan

 

On September 15, 2021 the Company’s Board adopted the Movano, Inc. 2021 Inducement Award Plan (the “Inducement Plan”) without stockholder approval pursuant to Rule 5635(c)(4) of the Nasdaq Stock Market LLC listing rules (“Rule 5635(c)(4)”). In accordance with Rule 5635(c)(4), awards under the Inducement Plan may only be made to a newly hired employee who has not previously been a member of the Company’s Board, or an employee who is being rehired following a bona fide period of non-employment by the Company or a subsidiary, as a material inducement to the employee’s entering into employment with the Company or its subsidiary. An aggregate of 2,000,000 shares of the Company’s common stock have been reserved for issuance under the Inducement Plan.

  

As of September 30, 2023, the Company had 1,315,834 shares available for future grant under the Inducement Plan.

 

Stock Options

 

Stock option activity for the nine months ended September 30, 2023 was as follows (in thousands, except share, per share, and remaining life data):

 

   Number of
Options
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Life
   Intrinsic
Value
 
Outstanding at December 31, 2022   6,919,894   $2.34    8.2 years   $2,034 
Granted   1,535,375   $1.25           
Exercised   (245,855)  $0.44           
Cancelled   (380,348)  $3.21           
Outstanding at September 30, 2023   7,829,066   $2.16    7.8 years   $1,390 
                     
Exercisable as of September 30, 2023   4,968,590   $1.89    7.4 years   $1,327 
                     
Vested and expected to vest as of September 30, 2023   7,778,866   $2.17    7.8 years   $1,354 

  

The weighted-average grant date fair value of options granted during the nine months ended September 30, 2023 and 2022, was $0.75 and $1.51, respectively. During the nine months ended September 30, 2023 and 2022, 245,855 and 47,000 options were exercised for proceeds of $109,000 and $19,000, respectively. The fair value of the 1,384,174 and 1,370,977 options that vested during the nine months ended September 30, 2023 and 2022 was approximately $2.2 million and $2.9 million, respectively.

 

16

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three months and nine months ended September 30, 2023 and 2022

(Unaudited)

 

On June 21, 2022, the Company granted an award of 100,000 options to the Company’s founder at an exercise price of $5.00 per share. The options would have vested in full upon the shipment of 20,000 product units on or before June 30, 2023. For the nine months ended September 30, 2023, the Company has not recognized stock compensation expense of approximately $100,000 related to this award as the successful achievement of the performance condition was not probable, and the award has been cancelled.

 

The Company estimated the fair value of stock options using the Black-Scholes option pricing model. The fair value of the stock options was estimated using the following weighted average assumptions for the nine months ended September 30, 2023 and 2022.

 

   Nine Months Ended
September 30,
 
   2023   2022 
Dividend yield   
%   
%
Expected volatility   61.88%   61.91%
Risk-free interest rate   3.73%   2.63%
Expected life   5.97 years    6.07 years 

 

Dividend Rate—The expected dividend rate was assumed to be zero, as the Company had not previously paid dividends on common stock and has no current plans to do so.

 

Expected Volatility—The expected volatility was derived from the historical stock volatilities of several public companies within the Company’s industry that the Company considers to be comparable to the business over a period equivalent to the expected term of the stock option grants.

 

Risk-Free Interest Rate—The risk-free interest rate is based on the interest yield in effect at the date of grant for zero coupon U.S. Treasury notes with maturities approximately equal to the option’s expected term.

 

Expected Term—The expected term represents the period that the Company’s stock options are expected to be outstanding. The expected term of option grants that are considered to be “plain vanilla” are determined using the simplified method. The simplified method deems the term to be the average of the time-to-vesting and the contractual life of the options. For other option grants not considered to be “plain vanilla,” the Company determined the expected term to be the contractual life of the options.

 

Forfeiture Rate—The Company recognizes forfeitures when they occur.

 

The Company has recorded stock-based compensation expense for the three and nine months ended September 30, 2023 and 2022 related to the issuance of stock option awards to employees and nonemployees in the condensed consolidated statement of operations and comprehensive loss as follows (in thousands):

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2023   2022   2023   2022 
Research and development  $228   $295   $678   $901 
Sales, general and administrative   529    502    1,574    1,372 
   $757   $797   $2,252   $2,273 

 

As of September 30, 2023, unamortized compensation expense related to unvested stock options (excluding the performance award previously described above) was approximately $5.3 million, which is expected to be recognized over a weighted average period of 2.2 years.

 

17

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three months and nine months ended September 30, 2023 and 2022

(Unaudited)

 

Note 11 – Commitments and Contingencies

 

Operating Leases

 

As of September 30, 2023, the Company had one office lease for the corporate headquarters and laboratory space.

 

On April 15, 2021, the Company executed a lease agreement for corporate office space. The lease commenced on May 14, 2021 when the improvements were completed by the landlord and the Company had access to the facility. The lease term is 40 months, and the base rent is approximately $14,000 per month for the first twelve months, with subsequent escalation provisions for future months. The Company paid a security deposit of approximately $47,000.

 

On April 22, 2022, the Company executed an amendment to its corporate office lease agreement for additional corporate office space. The lease term for the additional space is 36 months from the expansion commencement date of June 23, 2022. The base rent is approximately $5,100 per month for the first twelve months, with subsequent escalation provisions for future months. The Company paid an additional security deposit of approximately $5,500.

 

The balances of the operating lease related accounts as of September 30, 2023 and December 31, 2022 are as follows (in thousands):

 

Operating leases  As of
September 30,
2023
   As of
December 31,
2022
 
Right-of-use assets  $248   $389 
Operating lease liabilities - Short-term  $204   $212 
Operating lease liabilities - Long-term  $69   $214 

 

The components of lease expense and supplemental cash flow information as of and for the three and nine months ended September 30, 2023 and 2022 are as follows (in thousands):

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2023   2022   2023   2022 
                 
Lease Cost:                
Operating lease cost  $65   $69   $193   $163 
                     
Other Information:                    
Cash paid for amounts included in the measurement of lease liabilities for the year ended  $61   $59   $180   $149 
Weighted average remaining lease term - operating leases (in years)   1.2    2.2    1.2    2.2 
Average discount rate - operating lease   10.00%   10.00%   10.00%   10.00%

 

18

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three months and nine months ended September 30, 2023 and 2022

(Unaudited)

 

Future minimum lease payments for the operating lease are as follows as of September 30, 2023 (in thousands):

 

2023  $61 
2024   203 
2025   28 
Total lease payments   292 
Less: Interest   (19)
Total operating lease liability  $273 

 

Litigation

 

From time to time, the Company may become involved in various litigation and administrative proceedings relating to claims arising from its operations in the normal course of business. Management is not currently aware of any matters that may have a material adverse impact on the Company’s business, financial position, results of operations or cash flows.

 

Indemnification

 

The Company enters into standard indemnification agreements in the ordinary course of business. Pursuant to these arrangements, the Company indemnifies, holds harmless and agrees to reimburse the indemnified parties for losses suffered or incurred by the indemnified party, in connection with any trade secret, copyright, patent or other intellectual property infringement claim by any third party with respect to its technology. The term of these indemnification agreements is generally perpetual after the execution of the agreement. The maximum potential amount of future payments the Company could be required to make under these agreements is not determinable because it involves claims that may be made against the Company in the future, but have not yet been made. The Company has not incurred costs to defend lawsuits or settle claims related to these indemnification agreements.

  

The Company has entered into indemnification agreements with its directors and officers that may require the Company to indemnify its directors and officers against liabilities that may arise by reason of their status or service as directors or officers, other than liabilities arising from willful misconduct of the individual.

 

No amounts associated with such indemnifications have been recorded as of September 30, 2023.

 

Non-cancelable Obligations

 

The Company also had approximately $10,000 of non-cancelable contractual commitments as of September 30, 2023, primarily related to its vendor arrangements. These commitments are generally due within one to three months.

 

19

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three months and nine months ended September 30, 2023 and 2022

(Unaudited)

 

Note 12 – NET LOSS PER SHARE

 

The following table provides the computation of the basic and diluted net loss per share during the three and nine months ended September 30, 2023 and 2022 (in thousands, except share and per share data):

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2023   2022   2023   2022 
Numerator:                
Net loss  $(8,962)  $(8,602)  $(23,325)  $(22,402)
Denominator:                     
Weighted average shares used in computing net loss per share, basic and diluted
   50,711,449    32,949,649    43,818,011    32,829,940 
                     
Net loss per share, basic and diluted
  $(0.18)  $(0.26)  $(0.53)  $(0.68)

 

The potential shares of common stock that were excluded from the computation of diluted net loss per share for the nine months ended September 30, 2023 and 2022 because including them would have been antidilutive are as follows:

 

   Nine Months Ended
September 30,
 
   2023   2022 
Shares subject to options to purchase common stock   7,778,866    7,834,771 
Shares subject to warrants to purchase common stock   4,757,256    1,938,143 
Total   12,536,122    9,772,914 

 

For the three and nine months ended September 30, 2023, performance-based option awards for 50,200 shares of common stock are not included in the table above or considered in the calculation of diluted earnings per share because the performance conditions of the option award are not considered probable by the Company. For the three and nine months ended September 30, 2022, performance-based option awards for 150,200 shares of common stock are not included in the table above or considered in the calculation of diluted earnings per share because the performance conditions of the option award are not considered probable by the Company.

 

Note 13 – SUBSEQUENT EVENTS

 

During November 2023, the Board authorized the Company to undertake a public offering of the Company’s common stock in a firm commitment underwritten public offering up to the amount available under the Company’s shelf registration statement in common stock with the number of shares of common stock to be sold, the price at which such shares are sold and other terms to be determined by the designated and authorized pricing committee.

 

20

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are intended to be covered by the “safe harbor” created by those sections. Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies and expectations, can generally be identified by the use of forward-looking terms such as “believe,” “expect,” “may,” “will,” “should,” “would,” “could,” “seek,” “intend,” “plan,” “goal,” “project,” “estimate,” “anticipate,” “strategy”, “future”, “likely” or other comparable terms and references to future periods. All statements other than statements of historical facts included in this Form 10-Q regarding our strategies, prospects, financial condition, operations, costs, plans and objectives are forward-looking statements. Examples of forward-looking statements include, among others, statements we make regarding expectations for revenues, cash flows and financial performance, the anticipated results of our development efforts, product features and the timing for receipt of required regulatory approvals and product launches.

 

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:

 

  our limited operating history and our ability to achieve profitability;
     
  our ability to continue as a going concern and our need for and ability to obtain additional capital in the future;

 

  our ability to demonstrate the feasibility of and develop products and their underlying technologies;

 

  the impact of competitive or alternative products, technologies and pricing;

 

  our ability to attract and retain highly qualified personnel;

 

  our dependence on consultants to assist in the development of our technologies;

 

  our ability to manage the growth of our Company and to realize the benefits from any acquisitions or strategic alliances we may enter in the future;

 

  the impact of macroeconomic and geopolitical conditions, including increases in prices caused by rising inflation;

 

  our dependence on the successful commercialization of the Evie Ring;

 

  our dependence on third parties to design, manufacture, market and distribute our proposed products;

 

  the adequacy of protections afforded to us by the patents that we own and the success we may have in, and the cost to us of, maintaining, enforcing and defending those patents;

 

  our ability to obtain, expand and maintain patent protection in the future, and to protect our non-patented intellectual property;

 

  the impact of any claims of intellectual property infringement, trade secret misappropriation, product liability, product recalls or other claims;

 

21

 

 

  our need to secure required FCC, FDA and other regulatory approvals from governmental authorities in United States;

 

  the impact of healthcare regulations and reform measures;

 

  the accuracy of our estimates of market size for our products;

 

  our ability to implement and maintain effective control over financial reporting and disclosure controls and procedures;

 

  our success at managing the risks involved in the foregoing items.

 

The risks included above are not exhaustive. Other important risks and uncertainties are described in the Risk Factors and in Management’s Discussion and Analysis of Financial Condition and Results of Operations sections of our Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Form 10-K”) and subsequently filed Quarterly Reports on Form 10-Q. Except as otherwise required by the federal securities laws, we undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

 

Overview

 

Movano is developing a platform to deliver purpose-driven healthcare solutions to bring medical-grade, high-quality data to the forefront of consumer health devices.

 

Our initial commercial product in development is the Evie Ring, which is a wearable designed specifically for women. The Evie Ring combines health and wellness metrics to give a full picture of one’s health, which we expect to include resting heart rate, heart rate variability (“HRV”), blood oxygen saturation (“SpO2”), respiration rate, skin temperature variability, period and ovulation tracking, menstrual symptom tracking, activity profile, including steps, active minutes and calories burned, sleep stages and duration, and mood tracking. The device will provide women and their network of caregivers with continuous health data distilled down to simple, yet meaningful, insights to help them make manageable lifestyle changes and take a more proactive approach that could mitigate the risks of chronic disease. 

 

We expect to initially launch the Evie Ring as a general wellness device without any FDA premarket clearances, but plan to seek FDA clearances on its vital signs monitoring capabilities which would make it one of the first consumer wearables that offers an FDA cleared device and not only software for medical use. In July of 2023, we filed our first 510(k) submission to the FDA for the Evie Ring’s pulse oximeter to monitor heart and SpO2 data, following a successful pivotal hypoxia trial during the fourth quarter of 2022. The submission has been reviewed with the FDA, and we are corresponding with the FDA to address the review commentary. The FDA clearance of these metrics would ensure confidence of the Evie Ring’s vital signs monitoring capabilities and could make the device attractive for doctors and in clinical trials for patient monitoring.

 

In addition to the Evie Ring, we are developing the smallest ever patented and proprietary System-on-a-Chip (“SoC”) designed specifically for blood pressure or continuous glucose monitoring (“CGM”) systems. We built the integrated sensor from the ground up with multiple antennas and a variety of frequencies to achieve an unprecedented level of precision in health monitoring. We are currently conducting clinical trials with the SoC and developing algorithms that, if successful, will enable us to develop wearables that can monitor glucose non-invasively and blood pressure without a cuff. Our end goal is to bring a Class II FDA-cleared device to the market that includes CGM and cuffless blood pressure monitoring capabilities. Over time, our technology could also enable the measurement and continuous monitoring of other health data.

 

Financial Operations Overview

 

We are a development stage company with a limited operating history. To date, we have invested substantially all of our efforts and financial resources into (i) the research and development of the products we are developing, including conducting clinical studies and related sales, general and administrative costs, and (ii) the commercialization of our first proposed commercial product, the Evie Ring. To date, we have funded our operations primarily from the sale of our equity securities.

 

22

 

 

Critical Accounting Policies and Estimates

 

Management’s discussion and analysis of our financial condition and results of operations is based on our unaudited condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The preparation of these unaudited condensed consolidated financial statements requires us to make estimates and assumptions for the reported amounts of assets, liabilities, revenues, expenses, and related disclosures. Our estimates are based on our historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions and any such differences may be material. There have been no material changes in our critical accounting policies and estimates during the three and nine months ended September 30, 2023, as compared to those disclosed in the 2022 Form 10-K.

 

Results of Operations

 

Three and nine months ended September 30, 2023 and 2022

 

Our condensed consolidated statements of operations for the three and nine months ended September 30, 2023 and 2022 as discussed herein are presented below.

 

   Three Months Ended
September 30,
   Change   Nine Months Ended
September 30,
   Change 
   2023   2022   $   %   2023   2022   $   % 
   (in thousands, except share and per share data)   (in thousands, except share and per share data) 
OPERATING EXPENSES:                                
Research and development  $5,636   $5,146   $490   10%  $13,701   $13,849   $(148)   -1%
Sales, general and administrative   3,443    3,511    (68)   -2%   9,965    8,592    1,373    16%
Total operating expenses   9,079    8,657    422    5%   23,666    22,441    1,225    5%
                                         
Loss from operations   (9,079)   (8,657)   (422)   -5%   (23,666)   (22,441)   (1,225)   -5%
                                         
Other income (expense), net:                                        
Interest and other income, net   117    55    62    113%   341    39    302    774%
Other income (expense), net   117    55    62    113%   341    39    302    774%
                                         
Net loss  $(8,962)  $(8,602)  $(360)   4%  $(23,325)  $(22,402)  $(923)   -4%

 

Research and Development

 

Research and development expenses totaled $5.6 million and $5.1 million for the three months ended September 30, 2023 and 2022, respectively. This increase of $0.5 million was due primarily to an increase in research and laboratory expenses, which was partially offset by lower Company headcount with respect to research and development employees, and lower other professional fees. Research and development expenses for the three months ended September 30, 2023 included expenses related to employee compensation of $1.6 million, other professional fees of $1.6 million, research and laboratory expenses of $2.1 million, and other expenses of $0.3 million. Research and development expenses for the three months ended September 30, 2022 included expenses related to employee compensation of $2.5 million, other professional fees of $1.9 million, research and laboratory expenses of $0.5 million, and other expenses of $0.2 million.

 

Research and development expenses totaled $13.7 million and $13.8 million for the nine months ended September 30, 2023 and 2022, respectively. This decrease of $0.1 million was due primarily to lower Company headcount with respect to research and development employees and lower other professional fees, which was partially offset by an increase in research and laboratory expenses. Research and development expenses for the nine months ended September 30, 2023 included expenses related to employee compensation of $5.0 million, other professional fees of $4.1 million, research and laboratory expenses of $3.8 million, and other expenses of $0.8 million. Research and development expenses for the nine months ended September 30, 2022 included expenses related to employee compensation of $7.2 million, other professional fees of $5.0 million, research and laboratory expenses of $1.0 million, and other expenses of $0.6 million.

 

23

 

 

Sales, General and Administrative

 

Sales, general and administrative expenses totaled $3.4 million and $3.5 million for the three months ended September 30, 2023 and 2022, respectively. This decrease of $0.1 million was due primarily to the lower Company headcount and administrative activities. Sales, general and administrative expenses for the three months ended September 30, 2023 included expenses related to employee and board of director compensation of $1.7 million, professional and consulting fees of $0.6 million, and other expenses of $1.1 million. Sales, general and administrative expenses for the three months ended September 30, 2022 included expenses related to employee and board of director compensation of $1.6 million, professional and consulting fees of $0.8 million, and other expenses of $1.1 million.

 

Sales, general and administrative expenses totaled $10.0 million and $8.6 million for the nine months ended September 30, 2023 and 2022, respectively. This increase of $1.4 million was due primarily to the growth of the Company and its activities. Sales, general and administrative expenses for the nine months ended September 30, 2023 included expenses related to employee and board of director compensation of $5.1 million, professional and consulting fees of $1.8 million, and other expenses of $3.1 million. Sales, general and administrative expenses for the nine months ended September 30, 2022 included expenses related to employee and board of director compensation of $4.3 million, professional and consulting fees of $2.2 million, and other expenses of $2.1 million.

 

Loss from Operations

 

Loss from operations was $9.1 million for the three months ended September 30, 2023, as compared to $8.7 million for the three months ended September 30, 2022.

 

Loss from operations was $23.7 million for the nine months ended September 30, 2023, as compared to $22.4 million for the nine months ended September 30, 2022.

 

Other Income (Expense), Net

 

Other income (expense), net for the three months ended September 30, 2023 was a net other income of $117,000 as compared to a net other income of $55,000 for the three months ended September 30, 2022.

 

Other income (expense), net for the nine months ended September 30, 2023 was a net other income of $341,000 as compared to a net other income of $39,000 for the nine months ended September 30, 2022.

 

Net Loss

 

As a result of the foregoing, net loss was $9.0 million for the three months ended September 30, 2023, as compared to $8.6 million for the three months ended September 30, 2022.

 

As a result of the foregoing, net loss was $23.3 million for the nine months ended September 30, 2023, as compared to $22.4 million for the nine months ended September 30, 2022.  

 

Liquidity and Capital Resources

 

At September 30, 2023, we had cash and cash equivalents totaling $7.7 million. During the nine months ended September 30, 2023, we used $20.9 million of cash in our operating activities. Our cash and cash equivalents are expected to be sufficient to enable us to complete the development and initial commercial launch of our first proposed commercial product, the Evie Ring. However, our cash and cash equivalents are not expected to be sufficient to fund our operations for the next twelve months after the date these condensed consolidated financial statements are issued.

 

In August 2022, we entered into an at-the-market issuance (“ATM”) agreement with B. Riley Securities Inc., or B. Riley, to sell shares of our common stock for aggregate gross proceeds of up to $50.0 million, from time to time, through an ATM equity offering program under which B. Riley acts as sales agent. During the nine months ended September 30, 2023, the Company sold an aggregate of 2,360,036 shares of common stock through the ATM program for proceeds of approximately $3.1 million, net of commissions paid. Approximately $44.5 million remains available on the ATM equity offering program at September 30, 2023.

 

24

 

 

We expect to continue to incur significant expenses and increasing operating losses for at least the next several years. We anticipate that our expenses will increase substantially as we:

 

  advance the engineering design and development of the Evie Ring and other potential products;

 

  prepare applications required for marketing approval of the Evie Ring in the United States;

 

  develop our plans for manufacturing, distributing and marketing the Evie Ring and other potential products; and

 

  add operational, financial and management information systems and personnel, including personnel to support our product development, planned commercialization efforts and our operation as a public company.

 

Until we can generate a sufficient amount of revenue from our planned products, if ever, we expect to finance future cash needs through public or private equity offerings, debt financings or corporate collaborations and licensing arrangements. Additional funds may not be available when we need them on terms that are acceptable to us, or at all. If adequate funds are not available, we may be required to delay, reduce the scope of or eliminate one or more of our research or development programs or our commercialization efforts or it may become impossible for us to remain in operation. To the extent that we raise additional funds by issuing equity securities, our stockholders may experience additional dilution, and debt financing, if available, may involve restrictive covenants. To the extent that we raise additional funds through collaborations and licensing arrangements, it may be necessary to relinquish some rights to our technologies or applications or grant licenses on terms that may not be favorable to us. We may seek to access the public or private capital markets whenever conditions are favorable, even if we do not have an immediate need for additional capital at that time.

 

These circumstances raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the condensed consolidated financial statements are issued. Our condensed consolidated financial statements do not include adjustments to the amounts and classification of assets and liabilities that may be necessary should we be unable to continue as a going concern. Our ability to continue as a going concern depends on our ability to raise additional capital as described above to support our future operations.

 

The following table summarizes our cash flows for the periods indicated (in thousands):

 

   Nine Months Ended
September 30,
 
   2023   2022 
         
Net cash used in operating activities  $(20,928)  $(18,590)
Net cash provided by / (used in) investing activities   (51)   14,920 
Net cash provided by financing activities   17,889    1,940 
Net decrease in cash and cash equivalents  $(3,090)  $(1,730)

 

Operating Activities

 

During the nine months ended September 30, 2023, the Company used cash of $20.9 million in operating activities, as compared to $18.6 million used in operating activities during the nine months ended September 30, 2022.

 

The $20.9 million used in operating activities during the nine months ended September 30, 2023 was primarily attributable to our net loss of $23.3 million during the period. The net loss was offset by non-cash items, including stock-based compensation of $2.3 million and depreciation of $0.1 million.

 

The $18.6 million used in operating activities during the nine months ended September 30, 2022 was primarily attributable to our net loss of $22.4 million during the period and changes in our operating assets and liabilities totaling $1.3 million. These items were offset by non-cash items, including stock-based compensation of $2.3 million, depreciation of $0.1 million, and accretion of discount on short-term investments of $0.1 million.

 

Investing Activities

 

During the nine months ended September 30, 2023 the Company used cash of $51,000 in investing activities, consisting of purchases of property and equipment.

 

During the nine months ended September 30, 2022 the Company was provided cash of $14.9 million in investing activities, consisting primarily of $15.0 million from maturities of short-term investments and offset by purchases of property and equipment of $0.1 million.

 

25

 

 

Financing Activities

  

During the nine months ended September 30, 2023, the Company was provided cash of $17.9 million which included net proceeds of $6.7 million and $8.1 million from the issuance of common stock in public offerings in February 2023 and June 2023, respectively, net proceeds of $3.1 million from the issuance of common stock through the ATM equity offering program and $0.1 million from the issuance of common stock upon the exercise of common stock options.

 

During the nine months ended September 30, 2022, the Company was provided cash of $1.9 million from the issuance of common stock, after issuance costs of $0.1 million.

 

Off-Balance Sheet Transactions

 

At September 30, 2023, the Company did not have any transactions, obligations or relationships that could be considered off-balance sheet arrangements.

 

Non-cancelable Obligations

 

The Company also had approximately $10,000 of non-cancelable contractual commitments as of September 30, 2023, primarily related to its vendor arrangements. These commitments are generally due within one to three months.

 

Item 3. Quantitative and Qualitative Disclosure About Market Risk

 

As a smaller reporting company, we are not required to provide the information required by this Item 3.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

We are responsible for maintaining disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Disclosure controls and procedures are controls and other procedures designed to ensure that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and our principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

Based on our management’s evaluation (with the participation of our principal executive officer and our principal financial officer) of our disclosure controls and procedures as required by Rule 13a-15 under the Exchange Act, our principal executive officer and our principal financial officer have concluded that, due to the previously identified material weakness in our internal controls over financial reporting that is described below, our disclosure controls and procedures were not effective as of September 30, 2023, the end of the period covered by this report.

 

26

 

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis. As previously disclosed in our 2022 Form 10-K, we identified one material weakness in our internal control over financial reporting at December 31, 2022 related to ineffective design and operation of our financial close and reporting controls. Specifically, we did not design and maintain effective controls over certain account reviews and analyses and certain information technology general controls. Although we are making efforts to remediate these issues, these efforts may not be sufficient to avoid similar material weaknesses in the future.

 

Inherent Limitations on Effectiveness of Controls

 

Our management, including our principal executive officer and our principal financial officer, do not expect that our disclosure controls or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of a simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of control effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting during the nine months ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

27

 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are not currently a party to any pending legal proceedings that we believe will have a material adverse effect on our business or financial condition. We may, however, be subject to various claims and legal actions arising in the ordinary course of business from time to time.

 

Item 1A. Risk Factors 

 

We operate in a rapidly changing environment that involves a number of risks that could materially affect our business, financial condition or future results, some of which are beyond our control. In addition to the other information set forth in this report, the risks and uncertainties that we believe are most important for you to consider are discussed in Part I, “Item 1A. Risk Factors” in the 2022 Form 10-K and subsequently filed Quarterly Reports on Form 10-Q.

 

Item 2. Recent Sales of Unregistered Securities; Use of Proceeds from Registered Securities

  

On August 16, 2023, we issued warrants to purchase 201,613 shares of our common stock to a third-party professional services firm for services pursuant to an engagement letter with such service provider. The warrants have an exercise price of $1.24 per share, with a term of five years. The warrants were issued in a private placement pursuant to Regulation D promulgated under the Securities Act of 1933, as amended. 

 

Item 3. Defaults Upon Senior Securities

 

Not applicable.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

Securities Trading Plans of Directors and Executive Officers

 

During the three months ended September 30, 2023, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.” 

 

28

 

 

Item 6. Exhibits 

 

Exhibit
Number
  Description
3.1   Third Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on March 25, 2021)
3.2   Certificate of Amendment to the Third Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on June 21, 2023)
3.3   Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed on March 25, 2021)
4.1   Specimen Certificate representing shares of common stock of the Registrant (incorporated by reference to Exhibit 4.1 to the Registrant’s Registration Statement on Form S-1 filed on March 10, 2021)
31.1   Certification of Periodic Report by Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14a and pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
31.2   Certification of Periodic Report by Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14a and pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
32.1   Certification of Periodic Report by Chief Executive Officer and Chief Financial Officer pursuant to U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
101.INS   Inline XBRL Instance Document (filed herewith)
101.SCH   Inline XBRL Taxonomy Extension Schema Document (filed herewith)
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document (filed herewith)
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

29

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  MOVANO INC.
     
Date: November 14, 2023 By:  /s/ John Mastrototaro
    John Mastrototaro
    Chief Executive Officer
    (Principal Executive Officer)
     
  MOVANO INC.
     
Date: November 14, 2023 By: /s/ J. Cogan
    J. Cogan
    Chief Financial Officer
    (Principal Financial and Accounting Officer)

 

 

30

 

0.18 0.26 0.53 0.68 32829940 32949649 43818011 50711449 32829940 32949649 43818011 50711449 0.18 0.26 0.53 0.68 false --12-31 Q3 0001734750 0001734750 2023-01-01 2023-09-30 0001734750 2023-11-10 0001734750 2023-09-30 0001734750 2022-12-31 0001734750 2023-07-01 2023-09-30 0001734750 2022-07-01 2022-09-30 0001734750 2022-01-01 2022-09-30 0001734750 us-gaap:CommonStockMember 2022-06-30 0001734750 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001734750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0001734750 us-gaap:RetainedEarningsMember 2022-06-30 0001734750 2022-06-30 0001734750 us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001734750 us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0001734750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-07-01 2022-09-30 0001734750 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001734750 us-gaap:CommonStockMember 2022-09-30 0001734750 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001734750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-09-30 0001734750 us-gaap:RetainedEarningsMember 2022-09-30 0001734750 2022-09-30 0001734750 us-gaap:CommonStockMember 2021-12-31 0001734750 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001734750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001734750 us-gaap:RetainedEarningsMember 2021-12-31 0001734750 2021-12-31 0001734750 us-gaap:CommonStockMember 2022-01-01 2022-09-30 0001734750 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-09-30 0001734750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-09-30 0001734750 us-gaap:RetainedEarningsMember 2022-01-01 2022-09-30 0001734750 us-gaap:CommonStockMember 2023-06-30 0001734750 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001734750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001734750 us-gaap:RetainedEarningsMember 2023-06-30 0001734750 2023-06-30 0001734750 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001734750 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001734750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-07-01 2023-09-30 0001734750 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001734750 us-gaap:CommonStockMember 2023-01-01 2023-09-30 0001734750 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-09-30 0001734750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-09-30 0001734750 us-gaap:RetainedEarningsMember 2023-01-01 2023-09-30 0001734750 us-gaap:CommonStockMember 2023-09-30 0001734750 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001734750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-09-30 0001734750 us-gaap:RetainedEarningsMember 2023-09-30 0001734750 us-gaap:CommonStockMember 2022-12-31 0001734750 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001734750 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001734750 us-gaap:RetainedEarningsMember 2022-12-31 0001734750 2023-02-06 0001734750 2023-02-02 2023-02-06 0001734750 move:WarrantsMember 2023-02-02 2023-02-06 0001734750 2023-02-01 2023-02-06 0001734750 2023-06-15 0001734750 2023-06-01 2023-06-15 0001734750 us-gaap:CommonStockMember 2023-06-15 0001734750 us-gaap:MoneyMarketFundsMember 2023-09-30 0001734750 us-gaap:MoneyMarketFundsMember us-gaap:FairValueInputsLevel1Member 2023-09-30 0001734750 us-gaap:MoneyMarketFundsMember us-gaap:FairValueInputsLevel2Member 2023-09-30 0001734750 us-gaap:MoneyMarketFundsMember us-gaap:FairValueInputsLevel3Member 2023-09-30 0001734750 us-gaap:FairValueInputsLevel1Member 2023-09-30 0001734750 us-gaap:FairValueInputsLevel2Member 2023-09-30 0001734750 us-gaap:FairValueInputsLevel3Member 2023-09-30 0001734750 us-gaap:MoneyMarketFundsMember 2022-12-31 0001734750 us-gaap:MoneyMarketFundsMember us-gaap:FairValueInputsLevel1Member 2022-12-31 0001734750 us-gaap:MoneyMarketFundsMember us-gaap:FairValueInputsLevel2Member 2022-12-31 0001734750 us-gaap:MoneyMarketFundsMember us-gaap:FairValueInputsLevel3Member 2022-12-31 0001734750 us-gaap:FairValueInputsLevel1Member 2022-12-31 0001734750 us-gaap:FairValueInputsLevel2Member 2022-12-31 0001734750 us-gaap:FairValueInputsLevel3Member 2022-12-31 0001734750 us-gaap:CashMember 2023-09-30 0001734750 us-gaap:CashMember 2022-12-31 0001734750 us-gaap:MoneyMarketFundsMember 2023-09-30 0001734750 us-gaap:MoneyMarketFundsMember 2022-12-31 0001734750 us-gaap:OfficeEquipmentMember 2023-09-30 0001734750 us-gaap:OfficeEquipmentMember 2022-12-31 0001734750 us-gaap:SoftwareDevelopmentMember 2023-09-30 0001734750 us-gaap:SoftwareDevelopmentMember 2022-12-31 0001734750 us-gaap:EquipmentMember 2023-09-30 0001734750 us-gaap:EquipmentMember 2022-12-31 0001734750 2022-01-01 2022-12-31 0001734750 us-gaap:RedeemableConvertiblePreferredStockMember 2021-03-24 0001734750 us-gaap:CommonStockMember 2023-06-21 0001734750 us-gaap:PreferredStockMember 2023-06-21 0001734750 2023-06-21 0001734750 us-gaap:WarrantMember 2023-02-06 0001734750 srt:MaximumMember 2023-02-01 2023-02-06 0001734750 srt:MinimumMember 2023-02-01 2023-02-06 0001734750 us-gaap:OverAllotmentOptionMember 2023-06-15 0001734750 us-gaap:WarrantMember 2023-06-15 0001734750 2022-08-01 2022-08-15 0001734750 2023-03-31 0001734750 move:UnderwriterWarrantsMember 2023-01-31 2023-01-31 0001734750 move:UnderwriterWarrantsMember 2023-02-01 2023-02-28 0001734750 move:UnderwriterWarrantsMember 2023-01-01 2023-09-30 0001734750 move:UnderwriterWarrantsMember 2023-09-30 0001734750 2023-08-31 0001734750 2023-01-31 2023-01-31 0001734750 2023-02-28 2023-02-28 0001734750 2023-08-01 2023-08-31 0001734750 move:PreferredAPlacementWarrantsMember 2022-01-01 2022-09-30 0001734750 move:PreferredAPlacementWarrantsMember 2022-09-30 0001734750 move:PreferredAPlacementWarrantsMember 2021-12-31 0001734750 move:PreferredALeadInvestorWarrantsMember 2022-01-01 2022-09-30 0001734750 move:PreferredALeadInvestorWarrantsMember 2022-09-30 0001734750 move:PreferredALeadInvestorWarrantsMember 2021-12-31 0001734750 move:PreferredBPlacementWarrantsMember 2022-01-01 2022-09-30 0001734750 move:PreferredBPlacementWarrantsMember 2022-09-30 0001734750 move:PreferredBPlacementWarrantsMember 2021-12-31 0001734750 move:ConvertibleNotesPlacementWarrantsMember 2022-01-01 2022-09-30 0001734750 move:ConvertibleNotesPlacementWarrantsMember 2022-09-30 0001734750 move:ConvertibleNotesPlacementWarrantsMember 2021-12-31 0001734750 move:UnderwriterWarrantsMember 2022-01-01 2022-09-30 0001734750 move:UnderwriterWarrantsMember 2022-09-30 0001734750 move:UnderwriterWarrantsMember 2021-12-31 0001734750 move:PreferredAPlacementWarrantsMember 2023-01-01 2023-09-30 0001734750 move:PreferredAPlacementWarrantsMember 2023-09-30 0001734750 move:PreferredAPlacementWarrantsMember 2022-12-31 0001734750 move:PreferredALeadInvestorWarrantsMember 2023-01-01 2023-09-30 0001734750 move:PreferredALeadInvestorWarrantsMember 2023-09-30 0001734750 move:PreferredALeadInvestorWarrantsMember 2022-12-31 0001734750 move:PreferredBPlacementWarrantsMember 2023-01-01 2023-09-30 0001734750 move:PreferredBPlacementWarrantsMember 2023-09-30 0001734750 move:PreferredBPlacementWarrantsMember 2022-12-31 0001734750 move:ConvertibleNotesPlacementWarrantsMember 2023-01-01 2023-09-30 0001734750 move:ConvertibleNotesPlacementWarrantsMember 2023-09-30 0001734750 move:ConvertibleNotesPlacementWarrantsMember 2022-12-31 0001734750 move:UnderwriterWarrantsMember 2023-01-01 2023-09-30 0001734750 move:UnderwriterWarrantsMember 2023-09-30 0001734750 move:UnderwriterWarrantsMember 2022-12-31 0001734750 move:January2023WarrantsMember 2023-01-01 2023-09-30 0001734750 move:January2023WarrantsMember 2023-09-30 0001734750 move:January2023WarrantsMember 2022-12-31 0001734750 move:February2023WarrantsMember 2023-01-01 2023-09-30 0001734750 move:February2023WarrantsMember 2023-09-30 0001734750 move:February2023WarrantsMember 2022-12-31 0001734750 move:August2023WarrantsMember 2023-01-01 2023-09-30 0001734750 move:August2023WarrantsMember 2023-09-30 0001734750 move:August2023WarrantsMember 2022-12-31 0001734750 move:EquityIncentivePlanMember 2019-11-01 2019-11-18 0001734750 srt:MinimumMember move:EquityIncentivePlanMember 2019-11-01 2019-11-18 0001734750 srt:MaximumMember move:EquityIncentivePlanMember 2019-11-01 2019-11-18 0001734750 move:EquityIncentivePlanMember 2023-09-30 0001734750 move:InducementPlanMember 2021-09-01 2021-09-15 0001734750 move:InducementPlanMember 2023-09-30 0001734750 us-gaap:StockOptionMember 2023-01-01 2023-09-30 0001734750 us-gaap:StockOptionMember 2022-01-01 2022-09-30 0001734750 2022-06-01 2022-06-21 0001734750 move:FounderMember 2022-06-01 2022-06-21 0001734750 us-gaap:StockOptionMember 2022-12-31 0001734750 us-gaap:StockOptionMember 2023-09-30 0001734750 move:BlackScholesFairValueAssumptionsMember 2023-01-01 2023-09-30 0001734750 move:BlackScholesFairValueAssumptionsMember 2022-01-01 2022-09-30 0001734750 us-gaap:ResearchAndDevelopmentExpenseMember 2023-07-01 2023-09-30 0001734750 us-gaap:ResearchAndDevelopmentExpenseMember 2022-07-01 2022-09-30 0001734750 us-gaap:ResearchAndDevelopmentExpenseMember 2023-01-01 2023-09-30 0001734750 us-gaap:ResearchAndDevelopmentExpenseMember 2022-01-01 2022-09-30 0001734750 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2023-07-01 2023-09-30 0001734750 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2022-07-01 2022-09-30 0001734750 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2023-01-01 2023-09-30 0001734750 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2022-01-01 2022-09-30 0001734750 2021-04-15 0001734750 2021-04-01 2021-04-15 0001734750 2022-04-22 0001734750 2022-04-01 2022-04-22 0001734750 us-gaap:PerformanceSharesMember 2023-07-01 2023-09-30 0001734750 us-gaap:PerformanceSharesMember 2023-01-01 2023-09-30 0001734750 us-gaap:PerformanceSharesMember 2022-01-01 2022-09-30 0001734750 us-gaap:PerformanceSharesMember 2022-07-01 2022-09-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

 

CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, John Mastrototaro, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of Movano Inc.:

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

  MOVANO INC.
  (Registrant)
     
Date: November 14, 2023 By: /s/ John Mastrototaro
    John Mastrototaro
    Chief Executive Officer
    (Principal Executive Officer)

 

Exhibit 31.2

 

CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, J. Cogan, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of Movano Inc. :

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

  MOVANO INC.
  (Registrant)
     
Date: November 14, 2023 By: /s/ J. Cogan
    J. Cogan
    Chief Financial Officer
    (Principal Financial and Accounting Officer)

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Movano Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), we, John Mastrototaro, Chief Executive Officer of the Company, and J. Cogan, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

A signed original of this written statement required by Section 906 has been provided to Movano Inc. and will be retained by Movano Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 

/s/ John Mastrototaro   /s/ J. Cogan
John Mastrototaro   J. Cogan
Chief Executive Officer   Chief Financial Officer
     
Date: November 14, 2023    

 

v3.23.3
Document And Entity Information - shares
9 Months Ended
Sep. 30, 2023
Nov. 10, 2023
Document Information Line Items    
Entity Registrant Name MOVANO INC.  
Trading Symbol MOVE  
Document Type 10-Q  
Current Fiscal Year End Date --12-31  
Entity Common Stock, Shares Outstanding   50,805,951
Amendment Flag false  
Entity Central Index Key 0001734750  
Entity Current Reporting Status Yes  
Entity Filer Category Non-accelerated Filer  
Document Period End Date Sep. 30, 2023  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q3  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Shell Company false  
Entity Ex Transition Period false  
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 001-40254  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 82-4233771  
Entity Address, Address Line One 6800 Koll Center Parkway  
Entity Address, City or Town Pleasanton  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 94566  
City Area Code (415)  
Local Phone Number 651-3172  
Title of 12(b) Security Common Stock, par value $0.0001 per share  
Security Exchange Name NASDAQ  
Entity Interactive Data Current Yes  
v3.23.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 7,669 $ 10,759
Payroll tax credit, current portion 250 379
Vendor deposits 601 103
Prepaid expenses and other current assets 657 405
Total current assets 9,177 11,646
Property and equipment, net 363 443
Payroll tax credit, noncurrent portion 667 667
Other assets 386 487
Total assets 10,593 13,243
Current liabilities:    
Accounts payable 1,955 557
Other current liabilities 3,578 4,421
Total current liabilities 5,533 4,978
Noncurrent liabilities:    
Early exercised stock option liability 47 136
Other noncurrent liabilities 69 214
Total noncurrent liabilities 116 350
Total liabilities 5,649 5,328
Commitments and contingencies (Note 11)
Preferred stock, $0.0001 par value, 5,000,000 shares authorized at September 30, 2023 and December 31, 2022; no shares issued and outstanding at September 30, 2023 and December 31, 2022
Common stock, $0.0001 par value, 150,000,000 shares authorized at September 30, 2023 and 75,000,000 at December 31, 2022; 50,805,951 and 33,659,460 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively 5 3
Additional paid-in capital 123,361 103,009
Accumulated deficit (118,422) (95,097)
Total stockholders’ equity 4,944 7,915
Total liabilities and stockholders’ equity $ 10,593 $ 13,243
v3.23.3
Condensed Consolidated Balance Sheets (Unaudited) (Parentheticals) - $ / shares
Sep. 30, 2023
Dec. 31, 2022
Statement of Financial Position [Abstract]    
Preferred stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Preferred stock, shares authorized 5,000,000 5,000,000
Preferred stock, shares issued
Preferred stock, shares outstanding
Common stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized 150,000,000 75,000,000
Common stock, shares issued 50,805,951 33,659,460
Common stock, shares outstanding 50,805,951 33,659,460
v3.23.3
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
OPERATING EXPENSES:        
Research and development $ 5,636 $ 5,146 $ 13,701 $ 13,849
Sales, general and administrative 3,443 3,511 9,965 8,592
Total operating expenses 9,079 8,657 23,666 22,441
Loss from operations (9,079) (8,657) (23,666) (22,441)
Other income (expense), net:        
Interest and other income, net 117 55 341 39
Other income (expense), net 117 55 341 39
Net loss (8,962) (8,602) (23,325) (22,402)
Net loss (8,962) (8,602) (23,325) (22,402)
Other comprehensive income (loss):        
Change in unrealized loss on available-for-sale securities 7 (3)
Total comprehensive loss $ (8,962) $ (8,595) $ (23,325) $ (22,405)
Net loss per share, basic (in Dollars per share) $ (0.18) $ (0.26) $ (0.53) $ (0.68)
Weighted average shares used in computing net loss per share, basic (in Shares) 50,711,449 32,949,649 43,818,011 32,829,940
v3.23.3
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) (Parentheticals) - $ / shares
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Income Statement [Abstract]        
Net loss per share, diluted $ (0.18) $ (0.26) $ (0.53) $ (0.68)
Weighted average shares used in computing net loss per share, diluted 50,711,449 32,949,649 43,818,011 32,829,940
v3.23.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock
Additional Paid-In Capital
Other Comprehensive Loss
Accumulated Deficit
Total
Balance at Dec. 31, 2021 $ 3 $ 97,506 $ (11) $ (64,768) $ 32,730
Balance (in Shares) at Dec. 31, 2021 32,772,060        
Stock-based compensation 2,273 2,273
Issuance of common stock, net of issuance costs 1,921 1,921
Issuance of common stock, net of issuance costs (in Shares) 673,191        
Issuance of common stock warrant        
Issuance of common stock upon exercise of options 19 19
Issuance of common stock upon exercise of options (in Shares) 47,000        
Vesting of early exercised stock options 110 110
Other comprehensive gain 6 6
Net loss (22,402) (22,402)
Balance at Sep. 30, 2022 $ 3 101,829 (5) (87,170) 14,657
Balance (in Shares) at Sep. 30, 2022 33,492,251        
Balance at Jun. 30, 2022 $ 3 99,077 (15) (78,568) 20,497
Balance (in Shares) at Jun. 30, 2022 32,818,060        
Stock-based compensation 797 797
Issuance of common stock, net of issuance costs 1,921 1,921
Issuance of common stock, net of issuance costs (in Shares) 673,191        
Issuance of common stock upon exercise of options
Issuance of common stock upon exercise of options (in Shares) 1,000        
Vesting of early exercised stock options 34 34
Other comprehensive gain 10 10
Net loss (8,602) (8,602)
Balance at Sep. 30, 2022 $ 3 101,829 (5) (87,170) 14,657
Balance (in Shares) at Sep. 30, 2022 33,492,251        
Balance at Dec. 31, 2022 $ 3 103,009 (95,097) $ 7,915
Balance (in Shares) at Dec. 31, 2022 33,659,460       33,659,460
Stock-based compensation 2,252 $ 2,252
Issuance of common stock upon February 2023 public offering, net of issuance costs $ 1 5,179 5,180
Issuance of common stock upon February 2023 public offering, net of issuance costs (in Shares) 5,340,600        
Issuance of warrants upon February 2023 public offering 1,473 1,473
Issuance of common stock upon June 2023 public offering, net of issuance costs $ 1 8,065 8,066
Issuance of common stock upon June 2023 public offering, net of issuance costs (in Shares) 9,200,000        
Issuance of common stock, net of issuance costs 3,061 3,061
Issuance of common stock, net of issuance costs (in Shares) 2,360,036        
Issuance of common stock warrant 124 124
Issuance of common stock upon exercise of options 109 109
Issuance of common stock upon exercise of options (in Shares) 245,855        
Vesting of early exercised stock options 89 89
Net loss (23,325) (23,325)
Balance at Sep. 30, 2023 $ 5 123,361 (118,422) $ 4,944
Balance (in Shares) at Sep. 30, 2023 50,805,951       50,805,951
Balance at Jun. 30, 2023 $ 5 122,283 (109,460) $ 12,828
Balance (in Shares) at Jun. 30, 2023 50,646,661        
Stock-based compensation 757 757
Issuance of common stock, net of issuance costs 173 173
Issuance of common stock, net of issuance costs (in Shares) 159,290        
Vesting of early exercised stock options 24 24
Net loss (8,962) (8,962)
Balance at Sep. 30, 2023 $ 5 $ 123,361 $ (118,422) $ 4,944
Balance (in Shares) at Sep. 30, 2023 50,805,951       50,805,951
v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (23,325) $ (22,402)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 118 109
Stock-based compensation 2,252 2,273
Noncash lease expense (11) (9)
Accretion of discount on short-term investments 101
Loss on disposal of property and equipment 13 44
Changes in operating assets and liabilities:    
Payroll tax credit 129
Prepaid expenses, vendor deposits and other current assets (626) 354
Other assets (40) (6)
Accounts payable 1,398 310
Other current and noncurrent liabilities (836) 636
Net cash used in operating activities (20,928) (18,590)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (51) (84)
Maturities of short-term investments 15,004
Net cash provided by (used in) investing activities (51) 14,920
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issuance of common stock and warrants upon February 2023 public offering, net of issuance costs 6,653
Issuance of common stock upon June 2023 public offering, net of issuance costs 8,066
Issuance of common stock, net of issuance costs 3,061 1,921
Issuance of common stock upon exercise of stock options 109 19
Net cash provided by financing activities 17,889 1,940
Net decrease in cash and cash equivalents (3,090) (1,730)
Cash and cash equivalents at beginning of period 10,759 17,675
Cash and cash equivalents at end of period 7,669 15,945
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Vesting of common stock issued upon early exercise 89 110
Warrants issued upon February 2023 public offering 1,473
Issuance of common stock warrant $ 124
v3.23.3
Business Organization, Nature of Operations
9 Months Ended
Sep. 30, 2023
Business Organization, Nature of Operations [Abstract]  
BUSINESS ORGANIZATION, NATURE OF OPERATIONS

Note 1 – Business Organization, Nature of Operations

 

Movano Inc., dba Movano Health (the “Company”, “Movano”, “Movano Health”, “we”, “us” or “our”) was incorporated in Delaware on January 30, 2018 as Maestro Sensors Inc. and changed its name to Movano Inc. on August 3, 2018. The Company is in the development-stage and is developing a platform to deliver purpose-driven healthcare solutions at the intersection of medical and consumer devices. Movano is on a mission to make medical grade data more accessible and actionable for all.

 

The Company’s solutions are being developed to provide vital health information, including heart rate, heart rate variability (HRV), sleep, respiration rate, temperature, blood oxygen saturation (SpO2), steps, and calories as well as glucose and blood pressure data, in a variety of form factors to meet individual style needs and give users actionable feedback to improve their quality of life.

 

On April 28, 2021, the Company established Movano Ireland Limited, organized under the laws of Ireland, as a wholly owned subsidiary of the Company. Operations and activity at the wholly owned subsidiary were not significant for the nine months ended September 30, 2023 and 2022, respectively.

 

Since inception, the Company has engaged in only limited research and development of product candidates and underlying technology and the commercialization of our first proposed commercial product, the Evie Ring. As of September 30, 2023, the Company had not yet completed its first product launch and had not yet recorded any revenues.

 

On February 6, 2023, the Company completed a $7.5 million underwritten public offering of 5,340,600 shares of its common stock and warrants to purchase up to 2,670,300 shares of common stock, including the full exercise of the underwriter’s overallotment option. The warrants were offered at the rate of one warrant for every two shares of purchased common stock and are exercisable at a price per share of $1.57. The public offering price per share, before the underwriters’ discount and commissions, for each share of common stock and accompanying warrant was $1.40. The net proceeds from the offering were approximately $6.7 million (See Note 8).

 

On June 15, 2023, the Company completed a $9.2 million underwritten public offering of 9,200,000 shares of its common stock, including the full exercise of the underwriter’s overallotment option. The public offering price per share, before the underwriters’ discount and commissions, for each share of common stock was $1.00. The net proceeds from the offering were approximately $8.1 million (See Note 8).

 

The Company has incurred losses from operations and has generated negative cash flows from operating activities since inception. The Company expects to continue to incur net losses for the foreseeable future as it continues the development of its technology. The Company’s ultimate success depends on the outcome of its research and development and commercialization activities, for which it expects to incur additional losses in the future. Through September 30, 2023, the Company has relied primarily on the proceeds from equity offerings to finance its operations. The Company expects to require additional financing to fund its future planned operations, including research and development and commercialization of its products. The Company will likely raise additional capital through the issuance of equity, borrowings, or strategic alliances with partner companies. However, if such financing is not available at adequate levels, the Company would need to reevaluate its operating plans.

 

Liquidity and Going Concern

 

The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has incurred significant losses and has an accumulated deficit of $118.4 million as of September 30, 2023. The Company anticipates incurring additional losses until such time, if ever, that it can generate significant sales. The Company’s existence is dependent upon management’s ability to obtain additional funding sources. These circumstances raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that these financial statements are issued.

 

Adequate additional financing may not be available to the Company on acceptable terms, or at all. If the Company is unable to raise additional capital and/or enter into strategic alliances when needed or on attractive terms, it would be forced to delay, reduce, or eliminate its product or any commercialization efforts. There can be no assurance that the Company’s efforts will result in the resolution of the Company’s liquidity needs. The accompanying condensed consolidated financial statements do not include any adjustments that might result should the Company be unable to continue as a going concern. 

v3.23.3
Summary of Significant Accounting Policies
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Note 2 – Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary and have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. The unaudited condensed consolidated financial statements have been prepared on the same basis as the annual financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation. Intercompany transactions are eliminated in the condensed consolidated financial statements. These financial statements should be read in conjunction with the audited financial statements and notes thereto for the preceding fiscal year contained in the Company’s Annual Report on Form 10-K filed on March 30, 2023 with the United States Securities and Exchange Commission (the “SEC”).

 

The results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023. The condensed consolidated balance sheet as of December 31, 2022 has been derived from audited financial statements at that date but does not include all the information required by GAAP for complete financial statements.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of expenses during the reporting periods.

 

Significant estimates and assumptions reflected in these condensed consolidated financial statements include, but are not limited to, the accrual of research and development expenses, the valuation of common stock, stock options and warrants, and income taxes. Estimates are periodically reviewed considering changes in circumstances, facts, and experience. Changes in estimates are recorded in the period in which they become known. Actual results could differ from those estimates or assumptions.

 

Segment Information

 

Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Company views its operations and manages its business in one segment. The Company’s chief operating decision maker is the Chief Executive Officer.

 

Cash, Cash Equivalents and Short-term Investments

 

The Company invests its excess cash primarily in money market funds, commercial paper and short-term debt securities. The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. As of September 30, 2023 and December 31, 2022, the Company did not hold any short-term investments.

 

Concentrations of Credit Risk and Off-Balance Sheet Risk

 

Cash and cash equivalents are financial instruments that are potentially subject to concentrations of credit risk. Substantially all cash and cash equivalents are held in United States financial institutions. Cash equivalents consist of interest-bearing money market accounts. The amounts deposited in the money market accounts exceed federally insured limits. Further, the Company has amounts in excess of federally insured limits as of September 30, 2023 at one financial institution that totaled approximately $0.2 million. The Company has not experienced any losses related to this account and believes the associated credit risk to be minimal due to the financial condition of the depository institutions in which those deposits are held.

 

The Company is dependent on third-party manufacturers to supply products for research and development activities. These programs could be adversely affected by a significant interruption in the supply of such materials.

 

The Company has no financial instruments with off-balance sheet risk of loss.

 

Warrants

 

Warrants are accounted for as either equity-classified or liability-classified instructions based on an assessment of the warrant’s specific terms and applicable authoritative guidance. The assessment considers whether the warrants are freestanding financing instruments and met the definition of a derivative or a liability and whether the warrants meet all the requirements for equity classification. The assessment, which requires the use of professional judgement, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding. If the warrant does meet the characteristics of a liability or a derivative, the warrant is measured at fair value. The derivative liabilities are remeasured at each period end, on a recurring basis, to the estimated fair value with the changes in fair value reflected as current period income or loss until the warrant is exercised, extinguished, or expires. If the warrant does not meet the characteristics of a liability or a derivative, the warrant is classified as equity and recorded at its fair value on the date of issuance. The fair value is estimated using the Black-Scholes option pricing model or the Monte Carlo methodology which contain estimates and assumptions that require careful consideration and judgment.

 

Stock-Based Compensation

 

The Company measures equity classified stock-based awards granted to employees, directors, and nonemployees based on the estimated fair value on the date of grant and recognizes compensation expense of those awards on a straight-line basis over the requisite service period, which is generally the vesting period of the respective award. The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option pricing model. This valuation model for stock-based compensation expense requires the Company to make assumptions and judgments about the variables used in the calculation including the expected term, the volatility of the Company’s common stock, and an assumed risk-free interest rate. The Company accounts for forfeitures as they occur.

 

Early Exercised Stock Option Liability

 

Upon the early exercise of stock options by employees, the Company records as a liability the purchase price of unvested common stock that the Company has a right to repurchase if and when the employment of the stockholder terminates before the end of the requisite service period. The proceeds originally recorded as a liability are reclassified to additional paid-in capital as the Company’s repurchase right lapses.

 

Leases

 

The Company determines if an arrangement is a lease or implicitly contains a lease at inception based on the lease definition, and if the lease is classified as an operating lease or finance lease in accordance with Accounting Standards Codification 842, Leases (“ASC 842”). Operating leases are included in operating lease right-of-use (“ROU”) assets and operating lease liabilities in the Company’s condensed consolidated balance sheets. ROU assets represent the Company’s right to use an underlying asset for the lease term. Lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at commencement date for existing leases based on the present value of lease payments over the lease term using an estimated discount rate.

 

For leases which do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments over a similar term. In determining the estimated incremental borrowing rate, the Company considers relevant banking rates and the Company’s costs incurred for underwriting discounts and financing costs in its previous equity financings. The ROU assets also include any lease payments made and exclude lease incentives. For operating leases, lease expense is recognized on a straight-line basis over the lease term. Lease and non-lease components within a contract are generally accounted for separately. Short-term leases of twelve months or less, if any. are expensed as incurred which approximates the straight-line basis due to the short-term nature of the leases. 

 

Income Taxes

 

The Company accounts for income taxes using the asset and liability method. Under this method, deferred tax assets and liabilities are determined based on differences between the financial statement and tax basis of assets and liabilities and net operating loss and credit carryforwards using enacted tax rates in effect for the year in which the differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts expected to be realized. As the Company maintained a full valuation allowance against its deferred tax assets, the changes resulted in no provision or benefit from income taxes during the three and nine months ended September 30, 2023 and 2022.

 

The Company accounts for unrecognized tax benefits using a more-likely-than-not threshold for financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. The Company establishes a liability for tax-related uncertainties based on estimates of whether, and the extent to which, additional taxes will be due. The Company records an income tax liability, if any, for the difference between the benefit recognized and measured and the tax position taken or expected to be taken on the Company’s tax returns. To the extent that the assessment of such tax positions changes, the change in estimate is recorded in the period in which the determination is made. The liability is adjusted considering changing facts and circumstances, such as the outcome of a tax audit. The provision for income taxes includes the impact of liability provisions and changes to the liability that are considered appropriate. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs.

 

For interim periods, the Company estimates its annual effective income tax rate and applies the estimated rate to the year-to-date income or loss before income taxes. The Company computes the tax provision or benefit related to items reported separately and recognizes the items net of their related tax effect in the interim periods in which they occur. The Company recognizes the effect of changes in enacted tax laws or rates in the interim periods in which the changes occur.

 

Net Loss per Share

 

Basic net loss per share is calculated by dividing the net loss by the weighted average number of shares of common stock outstanding during the period, without consideration for common stock equivalents. Diluted net loss per share is the same as basic net loss per share, since the effects of potentially dilutive securities are antidilutive.

 

Recently Adopted Accounting Pronouncements

 

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40) — Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The amendments in this update reduce the number of accounting models for convertible debt instruments and convertible preferred stock, resulting in fewer embedded conversion features being recognized separately from their host contracts. The pronouncement also revises the derivatives scope exception for contracts in an entity’s own equity and improves the consistency of earnings per share calculations as that relates to convertible instruments. The Company has early-adopted this pronouncement as of January 1, 2023 using the modified retrospective method of transition. The adoption did not have any impact on the Company’s condensed consolidated financials.

v3.23.3
Fair Value Measurements
9 Months Ended
Sep. 30, 2023
Fair Value Measurements [Abstract]  
FAIR VALUE MEASUREMENTS

Note 3 – FAIR VALUE MEASUREMENTS 

 

Financial assets and liabilities are recorded at fair value. The Company uses a three-level hierarchy, which prioritizes, within the measurement of fair value, the use of market-based information over entity-specific information for fair value measurements based on the nature of inputs used in the valuation of an asset or liability as of the measurement date. Fair value focuses on an exit price and is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The inputs or methodology used for valuing financial instruments are not necessarily an indication of the risk associated with investing in those financial instruments.

 

A three-tier fair value hierarchy is used to prioritize the inputs in measuring fair value as follows:

 

  Level 1 Quoted prices in active markets for identical assets or liabilities.

 

  Level 2 Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable, either directly or indirectly.

 

  Level 3 Significant unobservable inputs that cannot be corroborated by market data.

 

The Company measures its cash equivalents at fair value. The Company classifies its cash equivalents within Level 1 or Level 2 because the Company values these investments using quoted market prices or alternative pricing sources and models utilizing market observable inputs. The fair value of the Company’s Level 1 financial assets is based on quoted market prices of the identical underlying security. The fair value of the Company’s Level 2 financial assets is based on inputs that are directly or indirectly observable in the market, including the readily-available pricing sources for the identical underlying security that may not be actively traded.

 

The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.

 

The carrying amounts of prepaid expenses, payroll tax credit, accounts payable and accrued liabilities approximate fair value due to the short-term nature of these instruments.

 

The following tables provide a summary of the assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2023 and December 31, 2022 (in thousands):

 

Fair Value Measurements

 

   September 30, 2023 
   Fair Value   Level 1   Level 2   Level 3 
                 
Cash equivalents:                
Money market funds  $7,090   $7,090   $
   $
 
Total cash equivalents  $7,090   $7,090   $
   $
 

 

   December 31, 2022 
   Fair Value   Level 1   Level 2   Level 3 
Cash equivalents:                
Money market funds  $8,171   $8,171   $
    —
   $
      —
 
Total cash equivalents  $8,171   $8,171   $
   $
 
v3.23.3
Cash and Cash Equivalents
9 Months Ended
Sep. 30, 2023
Cash and Cash Equivalents [Abstract]  
CASH AND CASH EQUIVALENTS

Note 4 – CASH AND CASH EQUIVALENTS

 

Cash and cash equivalents consist of the following (in thousands):

 

   September 30,   December 31, 
   2023   2022 
Cash and cash equivalents:        
Cash  $579   $2,588 
Money market funds   7,090    8,171 
Total cash and cash equivalents  $7,669   $10,759 
v3.23.3
Property and Equipment
9 Months Ended
Sep. 30, 2023
Property and Equipment [Abstract]  
PROPERTY AND EQUIPMENT

Note 5 – Property and Equipment

 

Property and equipment, net, as of September 30, 2023 and December 31, 2022, consisted of the following (in thousands):

 

   September 30,   December 31, 
   2023   2022 
Office equipment and furniture  $274   $263 
Software   144    131 
Test equipment   291    277 
Total property and equipment   709    671 
Less: accumulated depreciation   (346)   (228)
Total property and equipment, net  $363   $443 

 

Total depreciation and amortization expense related to property and equipment for the three and nine months ended September 30, 2023 was approximately $40,000 and $118,000, respectively. Total depreciation and amortization expense related to property and equipment for the three and nine months ended September 30, 2022 was approximately $36,000 and $109,000, respectively.

v3.23.3
Other Current Liabilities
9 Months Ended
Sep. 30, 2023
Other Current Liabilities [Abstract]  
OTHER CURRENT LIABILITIES

Note 6 – Other Current Liabilities

 

Other current liabilities as of September 30, 2023 and December 31, 2022 consisted of the following (in thousands):

 

   September 30,   December 31, 
   2023   2022 
Accrued compensation  $1,809   $2,708 
Accrued research and development   833    536 
Accrued vacation   323    243 
Accrued severance payment   61    517 
Accrued sales and marketing   134    
 
Lease liabilities, current portion   204    212 
Other   214    205 
   $3,578   $4,421 
v3.23.3
Redeemable Convertible Preferred Stock
9 Months Ended
Sep. 30, 2023
Redeemable Convertible Preferred Stock [Abstract]  
REDEEMABLE CONVERTIBLE PREFERRED STOCK

Note 7 – REDEEMABLE Convertible Preferred Stock

 

On March 24, 2021, the Company’s Third Amended and Restated Certificate of Incorporation was filed with the Delaware Secretary of State which (i) eliminated the Company’s Series A and Series B preferred stock, (ii) increased the authorized number of shares of common stock to 75,000,000 and (iii) authorized 5,000,000 shares of preferred stock at par value of $0.0001 per share. The significant rights and preferences of the preferred stock will be established by the Company’s Board of Directors (the “Board”) upon issuance of any such series of preferred stock in the future.

 

On June 21, 2023, the Company filed a Certificate of Amendment to its Third Amended and Restated Certificate of Incorporation with the Delaware Secretary of State which (i) increased the authorized number of shares of common stock to 150,000,000 and (ii) authorized 5,000,000 shares of preferred stock at a par value of $0.0001 per share, for a total of 155,000,000 authorized shares.

v3.23.3
Common Stock
9 Months Ended
Sep. 30, 2023
Common Stock [Abstract]  
COMMON STOCK

Note 8 – Common Stock

 

As of September 30, 2023 and December 31, 2022, the Company was authorized to issue 150,000,000 and 75,000,000 shares of common stock, respectively, with a par value of $0.0001 per share. As of September 30, 2023 and December 31, 2022, 50,805,951 and 33,659,460 shares were outstanding, respectively.

 

January and February 2023 Issuance of Common Stock

 

On February 6, 2023, the Company completed a $7.5 million underwritten public offering of 5,340,600 shares of its common stock and warrants to purchase up to 2,670,300 shares of common stock, including the full exercise of the underwriter’s overallotment option. The warrants were offered at the rate of one warrant for every two shares of purchased common stock and are exercisable at a price per share of $1.57 (See Note 9). The public offering price per share, before the underwriters’ discount and commissions, for each share of common stock and accompanying warrant was $1.40. The Company used the relative fair value method to allocate the gross proceeds of approximately $7.5 million between the common stock and the warrants. The net proceeds from the offering were approximately $6.7 million after the deduction of underwriting discounts, commissions and other offering expenses that were approximately $0.8 million. The Company recorded the fair value of the warrants of $1.5 million as additional costs of issuance, thus reducing the net proceeds of $6.7 million to $5.2 million as presented in the accompanying condensed consolidated statements of stockholders’ equity.

 

June 2023 Issuance of Common Stock

 

On June 15, 2023, the Company completed a $9.2 million underwritten public offering of 9,200,000 shares of its common stock, including the full exercise of the underwriter’s overallotment option. The public offering price per share, before the underwriters’ discount and commissions, for each share of common stock and accompanying warrant was $1.00. The net proceeds from the offering were approximately $8.1 million after the deduction of underwriting discounts, commissions and other offering expenses that were approximately $1.1 million.

 

At-the-Market Issuance of Common Stock

 

On August 15, 2022, the Company entered into an At-the-Market Issuance Agreement (the “Issuance Agreement”) with B. Riley Securities, Inc. (the “Sales Agent”). Pursuant to the terms of the Issuance Agreement, the Company may sell from time to time through the Sales Agent shares of the Company’s common stock having an aggregate offering price of up to $50,000,000 (the “Shares”). Sales of Shares, if any, may be made by means of transactions that are deemed to be “at the market” offerings as defined in Rule 415 under the Securities Act, including block trades, ordinary brokers’ transactions on the Nasdaq Capital Market or otherwise at market prices prevailing at the time of sale, at prices related to prevailing market prices or at negotiated prices or by any other method permitted by law.

 

Under the terms of the Issuance Agreement, the Company may also sell Shares to the Sales Agent as principal for its own accounts at a price to be agreed upon at the time of sale. Any sale of Shares to the Sales Agent as principal would be pursuant to the terms of a separate terms agreement between the Company and the Sales Agent.

 

The Company has no obligation to sell any of the Shares under the Issuance Agreement and may at any time suspend solicitation and offers under the Issuance Agreement.

 

During the nine months ended September 30, 2023, the Company issued and sold an aggregate of 2,360,036 shares of common stock through the Issuance Agreement at a weighted-average public offering price of $1.34 per share and received net proceeds of $3.1 million. As of September 30, 2023, an aggregate offering price amount of approximately $44.5 million remains available to be issued and sold under the Issuance Agreement.

 

Common Stock Reserved for Future Issuance

 

Common stock reserved for future issuance at September 30, 2023 is summarized as follows:

 

   September 30, 
   2023 
Warrants to purchase common stock   4,757,256 
Stock options outstanding   7,829,066 
Stock options available for future grants   5,556,038 
Total   18,142,360 

 

Early Exercised Stock Option Liability

 

During the three and nine months ended September 30, 2023 and 2022, no shares were issued upon the early exercise of common stock options. The Exercise Notice (Early Exercise) Agreement states that the Company has the option to repurchase all or a portion of the unvested shares in the event of the separation of the holder from service to the Company. The shares continue to vest in accordance with the original vesting schedules of the former option agreements.

 

As of September 30, 2023 and December 31, 2022, the Company has recorded a repurchase liability for approximately $47,000 and $136,000 for 87,501 and 266,147 shares that remain unvested, respectively. The weighted average remaining vesting period is less than one year.

v3.23.3
Common Stock Warrants
9 Months Ended
Sep. 30, 2023
Common Stock Warrants [Abstract]  
COMMON STOCK WARRANTS

Note 9 – Common Stock Warrants

 

During February 2023, the Board approved the amendment of 293,042 Preferred A Placement Warrants to extend the maturity date by six months for each warrant and to remove the cashless exercise provision in the warrant agreements. The amended maturity dates for 234,197 and 58,845 Preferred A Placement Warrants were in September 2023 and October 2023, respectively. The Company assessed the accounting treatment of the warrant amendments and determined that the amendments are modifications for accounting purposes. The Company determined the modifications had an insignificant impact on the condensed consolidated financial statements.

 

During March 2023, the Preferred A Lead Investor Warrants for 52,500 shares of common stock expired.

 

During September 2023, the Board approved an additional amendment of 234,197 Preferred A Placement Warrants to extend the maturity date from September 2023 to October 2023 for each warrant. The Company assessed the accounting treatment of the warrant amendment and determined that the amendment is a modification for accounting purposes. The Company determined the modification had an insignificant impact on the condensed consolidated financial statements.

 

January and February 2023 Warrants

 

In connection with the sale of common stock during January and February 2023, the Company issued warrants to purchase shares of common stock to common stockholders and to the underwriter for 2,322,000 and 348,300 shares, respectively. The warrants are exercisable upon issuance at $1.57 per share and have a 5-year term.

 

Beginning with the one-year anniversary of the issuance dates, the Company may redeem the outstanding warrants in whole or in part at $0.25 per warrant at any time after the date on which (i) the closing price of the Company’s common stock has equaled or exceeded $4.87 for ten consecutive trading days and (ii) the daily trading volume of the Company’s common stock has exceeded 100,000 shares on each of ten trading days. A minimum of thirty days prior written notice of redemption is required.

 

August 2023 Warrants

 

In August 2023, the Company issued warrants to purchase 201,613 shares of common stock to a third-party professional services firm.

 

The following is a summary of the Company’s warrant activity for the nine months ended September 30, 2022:

 

Warrant Issuance   Issuance   Exercise
Price
    Outstanding,
December 31,
2021
    Granted     Exercised     Canceled/
Expired
    Variable Settlement Provision Adjustment     Outstanding,
September 30,
2022
    Expiration
Preferred A Placement Warrants   March and April 2018 and August 2019   $ 1.40       293,042                               293,042     March and April 2023
Preferred A Lead Investor Warrants   February 2021   $ 0.0125       52,500                               52,500     March 2023
Preferred B Placement Warrants   April 2019   $ 2.10       463,798                               463,798     April 2024
Convertible Notes Placement Warrants   August 2020   $ 2.57       171,830                               171,830     August 2025
Underwriter Warrants   March 2021   $ 6.00       956,973                               956,973     March 2026
                  1,938,143                               1,938,143      

 

The following is a summary of the Company’s warrant activity for the nine months ended September 30, 2023:

 

Warrant Issuance  Issuance  Exercise
Price
   Outstanding,
December 31,
2022
   Granted   Exercised   Canceled/
Expired
   Variable Settlement Provision Adjustment   Outstanding,
September 30,
2023
   Expiration
Preferred A Placement Warrants  March and April 2018 and August 2019  $1.40    293,042    
    
    
    
    293,042   October 2023
Preferred A Lead Investor Warrants  February 2021  $0.0125    52,500    
    
    (52,500)   
    
   March 2023
Preferred B Placement Warrants  April 2019  $2.10    463,798    
    
    
    
    463,798   April 2024
Convertible Notes Placement Warrants  August 2020  $2.57    171,830    
    
    
    
    171,830   August 2025
Underwriter Warrants  March 2021  $6.00    956,973    
    
    
    
    956,973   March 2026
January 2023 warrants  January 2023  $1.57    
    2,322,000    
    
    
    2,322,000   January 2028
February 2023 warrants  February 2023  $1.57    
    348,000    
    
    
    348,000   February 2028
August 2023 warrants  August 2023  $1.24    
    201,613    
    
    
    201,613   August 2028
            1,938,143    2,871,613    
    (52,500)   
    4,757,256    

 

Warrants Classified as Equity

 

All of the Company’s outstanding warrants are classified as equity instruments since they do not meet the characteristics of a liability or a derivative and are recorded at fair value on the date of issuance.

 

January and February 2023 Warrants

 

The warrants are classified as an equity instrument because they are both indexed to the Company’s own stock and classified in stockholders’ equity. The fair value of the warrants was estimated using a Monte Carlo simulation approach. Subsequent changes in fair value are not recognized as long as the warrants continue to be classified in equity. The fair value at the issuance date was calculated utilizing the Monte Carlo univariate pricing model, which simulates a distribution of stock prices for Movano throughout the remaining performance period, based on certain assumptions of stock price behavior.

 

The following major assumptions were used: (1) the stock price of the Company follows a geometric Brownian motion; (2) the daily stock price for the Company is simulated until the termination date using a volatility estimate based on term-match daily stock price returns of peer companies; and (3) the valuation is done under a risk-neutral framework using the term-matched zero-coupon risk-free interest rate.

 

The major inputs were:

 

   Issuance
Date
 
Dividend yield   0%
Expected volatility   60.83%
Risk-free interest rate   3.54%
Expected life   5.0 years 
Valuation date common stock price  $1.39 

  

The fair value of the January and February 2023 warrants at the issuance date is approximately $1.5 million.

 

August 2023 Warrants

 

The warrants are classified as equity instruments since they do not meet the characteristics of a liability or a derivative and are recorded at fair value on the date of issuance using the Black-Scholes option pricing model with the following assumptions. The fair value as determined at the issuance date is recorded as a debit to prepaid expenses and other current assets in the condensed consolidated balance sheet. The assumptions used to calculate the fair value at issuance are as follows for the warrants issued during the three months ended September 30, 2023. There were no warrants issued during the three months ended September 30, 2022.

 

The major inputs were:

 

   Issuance
Date
 
Dividend yield   0%
Expected volatility   57.06%
Risk-free interest rate   4.42%
Expected life   5.0 years 
Valuation date common stock price  $1.24 

 

The fair value of August 2023 warrants at the issuance date is approximately $0.1 million.

v3.23.3
Stock-Based Compensation
9 Months Ended
Sep. 30, 2023
Stock-Based Compensation [Abstract]  
STOCK-BASED COMPENSATION

Note 10 – Stock-based Compensation

 

2019 Equity Incentive Plan

 

Effective as of November 18, 2019, the Company adopted the 2019 Omnibus Incentive Plan (“2019 Plan”) administered by the Board. The 2019 Plan provides for the issuance of incentive stock options, non-statutory stock options, and restricted stock awards, for the purchase of up to a total of 4,000,000 shares of the Company’s common stock to employees, directors, and consultants and replaces the previous plan. The Board or a committee of the Board has the authority to determine the amount, type, and terms of each award. The options granted under the 2019 Plan generally have a contractual term of ten years and a vesting term of four years with a one-year cliff. The exercise price for options granted under the 2019 Plan must generally be at least equal to 100% of the fair value of the Company’s common stock at the date of grant, as determined by the Board. The incentive stock options granted under the 2019 Plan to 10% or greater stockholders must have an exercise price at least equal to 110% of the fair value of the Company’s common stock at the date of grant, as determined by the Board, and have a contractual term of ten years. Subsequent amendments to the 2019 Plan increased the aggregate number of shares of common stock that may be issued pursuant to the 2019 Plan to 13,400,000.

 

As of September 30, 2023, the Company had 4,240,204 shares available for future grant pursuant to the 2019 Plan.

 

2021 Employment Inducement Plan

 

On September 15, 2021 the Company’s Board adopted the Movano, Inc. 2021 Inducement Award Plan (the “Inducement Plan”) without stockholder approval pursuant to Rule 5635(c)(4) of the Nasdaq Stock Market LLC listing rules (“Rule 5635(c)(4)”). In accordance with Rule 5635(c)(4), awards under the Inducement Plan may only be made to a newly hired employee who has not previously been a member of the Company’s Board, or an employee who is being rehired following a bona fide period of non-employment by the Company or a subsidiary, as a material inducement to the employee’s entering into employment with the Company or its subsidiary. An aggregate of 2,000,000 shares of the Company’s common stock have been reserved for issuance under the Inducement Plan.

  

As of September 30, 2023, the Company had 1,315,834 shares available for future grant under the Inducement Plan.

 

Stock Options

 

Stock option activity for the nine months ended September 30, 2023 was as follows (in thousands, except share, per share, and remaining life data):

 

   Number of
Options
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Life
   Intrinsic
Value
 
Outstanding at December 31, 2022   6,919,894   $2.34    8.2 years   $2,034 
Granted   1,535,375   $1.25           
Exercised   (245,855)  $0.44           
Cancelled   (380,348)  $3.21           
Outstanding at September 30, 2023   7,829,066   $2.16    7.8 years   $1,390 
                     
Exercisable as of September 30, 2023   4,968,590   $1.89    7.4 years   $1,327 
                     
Vested and expected to vest as of September 30, 2023   7,778,866   $2.17    7.8 years   $1,354 

  

The weighted-average grant date fair value of options granted during the nine months ended September 30, 2023 and 2022, was $0.75 and $1.51, respectively. During the nine months ended September 30, 2023 and 2022, 245,855 and 47,000 options were exercised for proceeds of $109,000 and $19,000, respectively. The fair value of the 1,384,174 and 1,370,977 options that vested during the nine months ended September 30, 2023 and 2022 was approximately $2.2 million and $2.9 million, respectively.

 

On June 21, 2022, the Company granted an award of 100,000 options to the Company’s founder at an exercise price of $5.00 per share. The options would have vested in full upon the shipment of 20,000 product units on or before June 30, 2023. For the nine months ended September 30, 2023, the Company has not recognized stock compensation expense of approximately $100,000 related to this award as the successful achievement of the performance condition was not probable, and the award has been cancelled.

 

The Company estimated the fair value of stock options using the Black-Scholes option pricing model. The fair value of the stock options was estimated using the following weighted average assumptions for the nine months ended September 30, 2023 and 2022.

 

   Nine Months Ended
September 30,
 
   2023   2022 
Dividend yield   
%   
%
Expected volatility   61.88%   61.91%
Risk-free interest rate   3.73%   2.63%
Expected life   5.97 years    6.07 years 

 

Dividend Rate—The expected dividend rate was assumed to be zero, as the Company had not previously paid dividends on common stock and has no current plans to do so.

 

Expected Volatility—The expected volatility was derived from the historical stock volatilities of several public companies within the Company’s industry that the Company considers to be comparable to the business over a period equivalent to the expected term of the stock option grants.

 

Risk-Free Interest Rate—The risk-free interest rate is based on the interest yield in effect at the date of grant for zero coupon U.S. Treasury notes with maturities approximately equal to the option’s expected term.

 

Expected Term—The expected term represents the period that the Company’s stock options are expected to be outstanding. The expected term of option grants that are considered to be “plain vanilla” are determined using the simplified method. The simplified method deems the term to be the average of the time-to-vesting and the contractual life of the options. For other option grants not considered to be “plain vanilla,” the Company determined the expected term to be the contractual life of the options.

 

Forfeiture Rate—The Company recognizes forfeitures when they occur.

 

The Company has recorded stock-based compensation expense for the three and nine months ended September 30, 2023 and 2022 related to the issuance of stock option awards to employees and nonemployees in the condensed consolidated statement of operations and comprehensive loss as follows (in thousands):

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2023   2022   2023   2022 
Research and development  $228   $295   $678   $901 
Sales, general and administrative   529    502    1,574    1,372 
   $757   $797   $2,252   $2,273 

 

As of September 30, 2023, unamortized compensation expense related to unvested stock options (excluding the performance award previously described above) was approximately $5.3 million, which is expected to be recognized over a weighted average period of 2.2 years.

v3.23.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2023
Commitments and Contingencies [Abstract]  
COMMITMENTS AND CONTINGENCIES

Note 11 – Commitments and Contingencies

 

Operating Leases

 

As of September 30, 2023, the Company had one office lease for the corporate headquarters and laboratory space.

 

On April 15, 2021, the Company executed a lease agreement for corporate office space. The lease commenced on May 14, 2021 when the improvements were completed by the landlord and the Company had access to the facility. The lease term is 40 months, and the base rent is approximately $14,000 per month for the first twelve months, with subsequent escalation provisions for future months. The Company paid a security deposit of approximately $47,000.

 

On April 22, 2022, the Company executed an amendment to its corporate office lease agreement for additional corporate office space. The lease term for the additional space is 36 months from the expansion commencement date of June 23, 2022. The base rent is approximately $5,100 per month for the first twelve months, with subsequent escalation provisions for future months. The Company paid an additional security deposit of approximately $5,500.

 

The balances of the operating lease related accounts as of September 30, 2023 and December 31, 2022 are as follows (in thousands):

 

Operating leases  As of
September 30,
2023
   As of
December 31,
2022
 
Right-of-use assets  $248   $389 
Operating lease liabilities - Short-term  $204   $212 
Operating lease liabilities - Long-term  $69   $214 

 

The components of lease expense and supplemental cash flow information as of and for the three and nine months ended September 30, 2023 and 2022 are as follows (in thousands):

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2023   2022   2023   2022 
                 
Lease Cost:                
Operating lease cost  $65   $69   $193   $163 
                     
Other Information:                    
Cash paid for amounts included in the measurement of lease liabilities for the year ended  $61   $59   $180   $149 
Weighted average remaining lease term - operating leases (in years)   1.2    2.2    1.2    2.2 
Average discount rate - operating lease   10.00%   10.00%   10.00%   10.00%

 

Future minimum lease payments for the operating lease are as follows as of September 30, 2023 (in thousands):

 

2023  $61 
2024   203 
2025   28 
Total lease payments   292 
Less: Interest   (19)
Total operating lease liability  $273 

 

Litigation

 

From time to time, the Company may become involved in various litigation and administrative proceedings relating to claims arising from its operations in the normal course of business. Management is not currently aware of any matters that may have a material adverse impact on the Company’s business, financial position, results of operations or cash flows.

 

Indemnification

 

The Company enters into standard indemnification agreements in the ordinary course of business. Pursuant to these arrangements, the Company indemnifies, holds harmless and agrees to reimburse the indemnified parties for losses suffered or incurred by the indemnified party, in connection with any trade secret, copyright, patent or other intellectual property infringement claim by any third party with respect to its technology. The term of these indemnification agreements is generally perpetual after the execution of the agreement. The maximum potential amount of future payments the Company could be required to make under these agreements is not determinable because it involves claims that may be made against the Company in the future, but have not yet been made. The Company has not incurred costs to defend lawsuits or settle claims related to these indemnification agreements.

  

The Company has entered into indemnification agreements with its directors and officers that may require the Company to indemnify its directors and officers against liabilities that may arise by reason of their status or service as directors or officers, other than liabilities arising from willful misconduct of the individual.

 

No amounts associated with such indemnifications have been recorded as of September 30, 2023.

 

Non-cancelable Obligations

 

The Company also had approximately $10,000 of non-cancelable contractual commitments as of September 30, 2023, primarily related to its vendor arrangements. These commitments are generally due within one to three months.

v3.23.3
Net Loss Per Share
9 Months Ended
Sep. 30, 2023
Net Loss Per Share [Abstract]  
NET LOSS PER SHARE

Note 12 – NET LOSS PER SHARE

 

The following table provides the computation of the basic and diluted net loss per share during the three and nine months ended September 30, 2023 and 2022 (in thousands, except share and per share data):

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2023   2022   2023   2022 
Numerator:                
Net loss  $(8,962)  $(8,602)  $(23,325)  $(22,402)
Denominator:                     
Weighted average shares used in computing net loss per share, basic and diluted
   50,711,449    32,949,649    43,818,011    32,829,940 
                     
Net loss per share, basic and diluted
  $(0.18)  $(0.26)  $(0.53)  $(0.68)

 

The potential shares of common stock that were excluded from the computation of diluted net loss per share for the nine months ended September 30, 2023 and 2022 because including them would have been antidilutive are as follows:

 

   Nine Months Ended
September 30,
 
   2023   2022 
Shares subject to options to purchase common stock   7,778,866    7,834,771 
Shares subject to warrants to purchase common stock   4,757,256    1,938,143 
Total   12,536,122    9,772,914 

 

For the three and nine months ended September 30, 2023, performance-based option awards for 50,200 shares of common stock are not included in the table above or considered in the calculation of diluted earnings per share because the performance conditions of the option award are not considered probable by the Company. For the three and nine months ended September 30, 2022, performance-based option awards for 150,200 shares of common stock are not included in the table above or considered in the calculation of diluted earnings per share because the performance conditions of the option award are not considered probable by the Company.

v3.23.3
Subsequent Events
9 Months Ended
Sep. 30, 2023
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

Note 13 – SUBSEQUENT EVENTS

 

During November 2023, the Board authorized the Company to undertake a public offering of the Company’s common stock in a firm commitment underwritten public offering up to the amount available under the Company’s shelf registration statement in common stock with the number of shares of common stock to be sold, the price at which such shares are sold and other terms to be determined by the designated and authorized pricing committee.

v3.23.3
Accounting Policies, by Policy (Policies)
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary and have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. The unaudited condensed consolidated financial statements have been prepared on the same basis as the annual financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation. Intercompany transactions are eliminated in the condensed consolidated financial statements. These financial statements should be read in conjunction with the audited financial statements and notes thereto for the preceding fiscal year contained in the Company’s Annual Report on Form 10-K filed on March 30, 2023 with the United States Securities and Exchange Commission (the “SEC”).

The results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023. The condensed consolidated balance sheet as of December 31, 2022 has been derived from audited financial statements at that date but does not include all the information required by GAAP for complete financial statements.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of expenses during the reporting periods.

Significant estimates and assumptions reflected in these condensed consolidated financial statements include, but are not limited to, the accrual of research and development expenses, the valuation of common stock, stock options and warrants, and income taxes. Estimates are periodically reviewed considering changes in circumstances, facts, and experience. Changes in estimates are recorded in the period in which they become known. Actual results could differ from those estimates or assumptions.

Segment Information

Segment Information

Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Company views its operations and manages its business in one segment. The Company’s chief operating decision maker is the Chief Executive Officer.

Cash, Cash Equivalents and Short-term Investments

Cash, Cash Equivalents and Short-term Investments

The Company invests its excess cash primarily in money market funds, commercial paper and short-term debt securities. The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. As of September 30, 2023 and December 31, 2022, the Company did not hold any short-term investments.

 

Concentrations of Credit Risk and Off-Balance Sheet Risk

Concentrations of Credit Risk and Off-Balance Sheet Risk

Cash and cash equivalents are financial instruments that are potentially subject to concentrations of credit risk. Substantially all cash and cash equivalents are held in United States financial institutions. Cash equivalents consist of interest-bearing money market accounts. The amounts deposited in the money market accounts exceed federally insured limits. Further, the Company has amounts in excess of federally insured limits as of September 30, 2023 at one financial institution that totaled approximately $0.2 million. The Company has not experienced any losses related to this account and believes the associated credit risk to be minimal due to the financial condition of the depository institutions in which those deposits are held.

The Company is dependent on third-party manufacturers to supply products for research and development activities. These programs could be adversely affected by a significant interruption in the supply of such materials.

The Company has no financial instruments with off-balance sheet risk of loss.

Warrants

Warrants

Warrants are accounted for as either equity-classified or liability-classified instructions based on an assessment of the warrant’s specific terms and applicable authoritative guidance. The assessment considers whether the warrants are freestanding financing instruments and met the definition of a derivative or a liability and whether the warrants meet all the requirements for equity classification. The assessment, which requires the use of professional judgement, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding. If the warrant does meet the characteristics of a liability or a derivative, the warrant is measured at fair value. The derivative liabilities are remeasured at each period end, on a recurring basis, to the estimated fair value with the changes in fair value reflected as current period income or loss until the warrant is exercised, extinguished, or expires. If the warrant does not meet the characteristics of a liability or a derivative, the warrant is classified as equity and recorded at its fair value on the date of issuance. The fair value is estimated using the Black-Scholes option pricing model or the Monte Carlo methodology which contain estimates and assumptions that require careful consideration and judgment.

Stock-Based Compensation

Stock-Based Compensation

The Company measures equity classified stock-based awards granted to employees, directors, and nonemployees based on the estimated fair value on the date of grant and recognizes compensation expense of those awards on a straight-line basis over the requisite service period, which is generally the vesting period of the respective award. The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option pricing model. This valuation model for stock-based compensation expense requires the Company to make assumptions and judgments about the variables used in the calculation including the expected term, the volatility of the Company’s common stock, and an assumed risk-free interest rate. The Company accounts for forfeitures as they occur.

Early Exercised Stock Option Liability

Early Exercised Stock Option Liability

Upon the early exercise of stock options by employees, the Company records as a liability the purchase price of unvested common stock that the Company has a right to repurchase if and when the employment of the stockholder terminates before the end of the requisite service period. The proceeds originally recorded as a liability are reclassified to additional paid-in capital as the Company’s repurchase right lapses.

Leases

Leases

The Company determines if an arrangement is a lease or implicitly contains a lease at inception based on the lease definition, and if the lease is classified as an operating lease or finance lease in accordance with Accounting Standards Codification 842, Leases (“ASC 842”). Operating leases are included in operating lease right-of-use (“ROU”) assets and operating lease liabilities in the Company’s condensed consolidated balance sheets. ROU assets represent the Company’s right to use an underlying asset for the lease term. Lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at commencement date for existing leases based on the present value of lease payments over the lease term using an estimated discount rate.

For leases which do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments over a similar term. In determining the estimated incremental borrowing rate, the Company considers relevant banking rates and the Company’s costs incurred for underwriting discounts and financing costs in its previous equity financings. The ROU assets also include any lease payments made and exclude lease incentives. For operating leases, lease expense is recognized on a straight-line basis over the lease term. Lease and non-lease components within a contract are generally accounted for separately. Short-term leases of twelve months or less, if any. are expensed as incurred which approximates the straight-line basis due to the short-term nature of the leases. 

 

Income Taxes

Income Taxes

The Company accounts for income taxes using the asset and liability method. Under this method, deferred tax assets and liabilities are determined based on differences between the financial statement and tax basis of assets and liabilities and net operating loss and credit carryforwards using enacted tax rates in effect for the year in which the differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts expected to be realized. As the Company maintained a full valuation allowance against its deferred tax assets, the changes resulted in no provision or benefit from income taxes during the three and nine months ended September 30, 2023 and 2022.

The Company accounts for unrecognized tax benefits using a more-likely-than-not threshold for financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. The Company establishes a liability for tax-related uncertainties based on estimates of whether, and the extent to which, additional taxes will be due. The Company records an income tax liability, if any, for the difference between the benefit recognized and measured and the tax position taken or expected to be taken on the Company’s tax returns. To the extent that the assessment of such tax positions changes, the change in estimate is recorded in the period in which the determination is made. The liability is adjusted considering changing facts and circumstances, such as the outcome of a tax audit. The provision for income taxes includes the impact of liability provisions and changes to the liability that are considered appropriate. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs.

For interim periods, the Company estimates its annual effective income tax rate and applies the estimated rate to the year-to-date income or loss before income taxes. The Company computes the tax provision or benefit related to items reported separately and recognizes the items net of their related tax effect in the interim periods in which they occur. The Company recognizes the effect of changes in enacted tax laws or rates in the interim periods in which the changes occur.

Net Loss per Share

Net Loss per Share

Basic net loss per share is calculated by dividing the net loss by the weighted average number of shares of common stock outstanding during the period, without consideration for common stock equivalents. Diluted net loss per share is the same as basic net loss per share, since the effects of potentially dilutive securities are antidilutive.

Recently Adopted Accounting Pronouncements

Recently Adopted Accounting Pronouncements

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40) — Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The amendments in this update reduce the number of accounting models for convertible debt instruments and convertible preferred stock, resulting in fewer embedded conversion features being recognized separately from their host contracts. The pronouncement also revises the derivatives scope exception for contracts in an entity’s own equity and improves the consistency of earnings per share calculations as that relates to convertible instruments. The Company has early-adopted this pronouncement as of January 1, 2023 using the modified retrospective method of transition. The adoption did not have any impact on the Company’s condensed consolidated financials.

v3.23.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Measurements [Abstract]  
Schedule of Assets and Liabilities that are Measured at Fair Value The following tables provide a summary of the assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2023 and December 31, 2022 (in thousands):
   September 30, 2023 
   Fair Value   Level 1   Level 2   Level 3 
                 
Cash equivalents:                
Money market funds  $7,090   $7,090   $
   $
 
Total cash equivalents  $7,090   $7,090   $
   $
 
   December 31, 2022 
   Fair Value   Level 1   Level 2   Level 3 
Cash equivalents:                
Money market funds  $8,171   $8,171   $
    —
   $
      —
 
Total cash equivalents  $8,171   $8,171   $
   $
 
v3.23.3
Cash and Cash Equivalents (Tables)
9 Months Ended
Sep. 30, 2023
Cash and Cash Equivalents [Abstract]  
Schedule of Cash and Cash Equivalents Cash and cash equivalents consist of the following (in thousands):
   September 30,   December 31, 
   2023   2022 
Cash and cash equivalents:        
Cash  $579   $2,588 
Money market funds   7,090    8,171 
Total cash and cash equivalents  $7,669   $10,759 
v3.23.3
Property and Equipment (Tables)
9 Months Ended
Sep. 30, 2023
Property and Equipment [Abstract]  
Schedule of Property and Equipment Property and equipment, net, as of September 30, 2023 and December 31, 2022, consisted of the following (in thousands):
   September 30,   December 31, 
   2023   2022 
Office equipment and furniture  $274   $263 
Software   144    131 
Test equipment   291    277 
Total property and equipment   709    671 
Less: accumulated depreciation   (346)   (228)
Total property and equipment, net  $363   $443 
v3.23.3
Other Current Liabilities (Tables)
9 Months Ended
Sep. 30, 2023
Other Current Liabilities [Abstract]  
Schedule of Other Current Liabilities Other current liabilities as of September 30, 2023 and December 31, 2022 consisted of the following (in thousands):
   September 30,   December 31, 
   2023   2022 
Accrued compensation  $1,809   $2,708 
Accrued research and development   833    536 
Accrued vacation   323    243 
Accrued severance payment   61    517 
Accrued sales and marketing   134    
 
Lease liabilities, current portion   204    212 
Other   214    205 
   $3,578   $4,421 
v3.23.3
Common Stock (Tables)
9 Months Ended
Sep. 30, 2023
Common Stock [Abstract]  
Schedule of Common Stock Reserved for Future Issuance Common stock reserved for future issuance at September 30, 2023 is summarized as follows:
   September 30, 
   2023 
Warrants to purchase common stock   4,757,256 
Stock options outstanding   7,829,066 
Stock options available for future grants   5,556,038 
Total   18,142,360 
v3.23.3
Common Stock Warrants (Tables)
9 Months Ended
Sep. 30, 2023
Common Stock Warrants [Abstract]  
Schedule of Company's Warrant Activity The following is a summary of the Company’s warrant activity for the nine months ended September 30, 2022:
Warrant Issuance   Issuance   Exercise
Price
    Outstanding,
December 31,
2021
    Granted     Exercised     Canceled/
Expired
    Variable Settlement Provision Adjustment     Outstanding,
September 30,
2022
    Expiration
Preferred A Placement Warrants   March and April 2018 and August 2019   $ 1.40       293,042                               293,042     March and April 2023
Preferred A Lead Investor Warrants   February 2021   $ 0.0125       52,500                               52,500     March 2023
Preferred B Placement Warrants   April 2019   $ 2.10       463,798                               463,798     April 2024
Convertible Notes Placement Warrants   August 2020   $ 2.57       171,830                               171,830     August 2025
Underwriter Warrants   March 2021   $ 6.00       956,973                               956,973     March 2026
                  1,938,143                               1,938,143      

 

The following is a summary of the Company’s warrant activity for the nine months ended September 30, 2023:
Warrant Issuance  Issuance  Exercise
Price
   Outstanding,
December 31,
2022
   Granted   Exercised   Canceled/
Expired
   Variable Settlement Provision Adjustment   Outstanding,
September 30,
2023
   Expiration
Preferred A Placement Warrants  March and April 2018 and August 2019  $1.40    293,042    
    
    
    
    293,042   October 2023
Preferred A Lead Investor Warrants  February 2021  $0.0125    52,500    
    
    (52,500)   
    
   March 2023
Preferred B Placement Warrants  April 2019  $2.10    463,798    
    
    
    
    463,798   April 2024
Convertible Notes Placement Warrants  August 2020  $2.57    171,830    
    
    
    
    171,830   August 2025
Underwriter Warrants  March 2021  $6.00    956,973    
    
    
    
    956,973   March 2026
January 2023 warrants  January 2023  $1.57    
    2,322,000    
    
    
    2,322,000   January 2028
February 2023 warrants  February 2023  $1.57    
    348,000    
    
    
    348,000   February 2028
August 2023 warrants  August 2023  $1.24    
    201,613    
    
    
    201,613   August 2028
            1,938,143    2,871,613    
    (52,500)   
    4,757,256    
Schedule of Major Inputs The major inputs were:
   Issuance
Date
 
Dividend yield   0%
Expected volatility   60.83%
Risk-free interest rate   3.54%
Expected life   5.0 years 
Valuation date common stock price  $1.39 
   Issuance
Date
 
Dividend yield   0%
Expected volatility   57.06%
Risk-free interest rate   4.42%
Expected life   5.0 years 
Valuation date common stock price  $1.24 
v3.23.3
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2023
Stock-Based Compensation [Abstract]  
Schedule of Stock Option Activity Stock option activity for the nine months ended September 30, 2023 was as follows (in thousands, except share, per share, and remaining life data):
   Number of
Options
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Life
   Intrinsic
Value
 
Outstanding at December 31, 2022   6,919,894   $2.34    8.2 years   $2,034 
Granted   1,535,375   $1.25           
Exercised   (245,855)  $0.44           
Cancelled   (380,348)  $3.21           
Outstanding at September 30, 2023   7,829,066   $2.16    7.8 years   $1,390 
                     
Exercisable as of September 30, 2023   4,968,590   $1.89    7.4 years   $1,327 
                     
Vested and expected to vest as of September 30, 2023   7,778,866   $2.17    7.8 years   $1,354 
Schedule of Weighted Average Assumptions for Fair Value of Options Estimated The fair value of the stock options was estimated using the following weighted average assumptions for the nine months ended September 30, 2023 and 2022.
   Nine Months Ended
September 30,
 
   2023   2022 
Dividend yield   
%   
%
Expected volatility   61.88%   61.91%
Risk-free interest rate   3.73%   2.63%
Expected life   5.97 years    6.07 years 
Schedule of Stock-Based Compensation Expense to Employees and Non-Employees The Company has recorded stock-based compensation expense for the three and nine months ended September 30, 2023 and 2022 related to the issuance of stock option awards to employees and nonemployees in the condensed consolidated statement of operations and comprehensive loss as follows (in thousands):
   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2023   2022   2023   2022 
Research and development  $228   $295   $678   $901 
Sales, general and administrative   529    502    1,574    1,372 
   $757   $797   $2,252   $2,273 
v3.23.3
Commitments and Contingencies (Tables)
9 Months Ended
Sep. 30, 2023
Commitments and Contingencies [Abstract]  
Schedule of Components of Lease Expense and Supplemental Cash Flow Information The balances of the operating lease related accounts as of September 30, 2023 and December 31, 2022 are as follows (in thousands):
Operating leases  As of
September 30,
2023
   As of
December 31,
2022
 
Right-of-use assets  $248   $389 
Operating lease liabilities - Short-term  $204   $212 
Operating lease liabilities - Long-term  $69   $214 
The components of lease expense and supplemental cash flow information as of and for the three and nine months ended September 30, 2023 and 2022 are as follows (in thousands):
   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2023   2022   2023   2022 
                 
Lease Cost:                
Operating lease cost  $65   $69   $193   $163 
                     
Other Information:                    
Cash paid for amounts included in the measurement of lease liabilities for the year ended  $61   $59   $180   $149 
Weighted average remaining lease term - operating leases (in years)   1.2    2.2    1.2    2.2 
Average discount rate - operating lease   10.00%   10.00%   10.00%   10.00%

 

Schedule of Future Minimum Lease Payments Future minimum lease payments for the operating lease are as follows as of September 30, 2023 (in thousands):
2023  $61 
2024   203 
2025   28 
Total lease payments   292 
Less: Interest   (19)
Total operating lease liability  $273 
v3.23.3
Net Loss Per Share (Tables)
9 Months Ended
Sep. 30, 2023
Net Loss Per Share [Abstract]  
Schedule of Basic and Diluted Net Loss Per Share The following table provides the computation of the basic and diluted net loss per share during the three and nine months ended September 30, 2023 and 2022 (in thousands, except share and per share data):
   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2023   2022   2023   2022 
Numerator:                
Net loss  $(8,962)  $(8,602)  $(23,325)  $(22,402)
Denominator:                     
Weighted average shares used in computing net loss per share, basic and diluted
   50,711,449    32,949,649    43,818,011    32,829,940 
                     
Net loss per share, basic and diluted
  $(0.18)  $(0.26)  $(0.53)  $(0.68)
Schedule of Diluted Net Loss Per Share The potential shares of common stock that were excluded from the computation of diluted net loss per share for the nine months ended September 30, 2023 and 2022 because including them would have been antidilutive are as follows:
   Nine Months Ended
September 30,
 
   2023   2022 
Shares subject to options to purchase common stock   7,778,866    7,834,771 
Shares subject to warrants to purchase common stock   4,757,256    1,938,143 
Total   12,536,122    9,772,914 
v3.23.3
Business Organization, Nature of Operations (Details) - USD ($)
1 Months Ended 9 Months Ended
Feb. 06, 2023
Feb. 06, 2023
Jun. 15, 2023
Sep. 30, 2023
Aug. 31, 2023
Business Organization, Nature of Operations (Details) [Line Items]          
Underwritten public offering $ 7,500,000 $ 7,500,000      
Shares of common stock (in Shares)   5,340,600      
Exercisable price per share (in Dollars per share) $ 1.57 $ 1.57      
Warrant per share (in Dollars per share) $ 1.4        
Net proceeds $ 6,700,000   $ 8,100,000 $ 3,100,000  
Share issued (in Shares)     9,200,000   201,613
Underwriter exercise     $ 9,200,000    
Accumulated deficit       $ 118,400,000  
Ability to continue going concern       1 year  
Warrants [Member]          
Business Organization, Nature of Operations (Details) [Line Items]          
Shares of common stock (in Shares)   2,670,300      
Common Stock [Member]          
Business Organization, Nature of Operations (Details) [Line Items]          
Exercisable at a price per share (in Dollars per share)     $ 1    
v3.23.3
Summary of Significant Accounting Policies (Details)
$ in Millions
9 Months Ended
Sep. 30, 2023
USD ($)
Accounting Policies [Abstract]  
Number of segments 1
Amounts excess $ 0.2
v3.23.3
Fair Value Measurements (Details) - Schedule of Assets and Liabilities that are Measured at Fair Value - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Cash equivalents:    
Total cash equivalents $ 7,090 $ 8,171
Money Market Funds [Member]    
Cash equivalents:    
Total cash equivalents 7,090 8,171
Level 1 [Member]    
Cash equivalents:    
Total cash equivalents 7,090 8,171
Level 1 [Member] | Money Market Funds [Member]    
Cash equivalents:    
Total cash equivalents 7,090 8,171
Level 2 [Member]    
Cash equivalents:    
Total cash equivalents
Level 2 [Member] | Money Market Funds [Member]    
Cash equivalents:    
Total cash equivalents
Level 3 [Member]    
Cash equivalents:    
Total cash equivalents
Level 3 [Member] | Money Market Funds [Member]    
Cash equivalents:    
Total cash equivalents
v3.23.3
Cash and Cash Equivalents (Details) - Schedule of Cash and Cash Equivalents - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Cash and cash equivalents:    
Total cash and cash equivalents $ 7,669 $ 10,759
Cash [Member]    
Cash and cash equivalents:    
Total cash and cash equivalents 579 2,588
Money market funds [Member]    
Cash and cash equivalents:    
Total cash and cash equivalents $ 7,090 $ 8,171
v3.23.3
Property and Equipment (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Property and Equipment [Abstract]        
Total depreciation and amortization expense $ 40,000 $ 36,000 $ 118,000 $ 109,000
v3.23.3
Property and Equipment (Details) - Schedule of Property and Equipment - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Property, Plant and Equipment [Line Items]    
Total property and equipment $ 709 $ 671
Less: accumulated depreciation (346) (228)
Total property and equipment, net 363 443
Office equipment and furniture [Member]    
Property, Plant and Equipment [Line Items]    
Total property and equipment 274 263
Software [Member]    
Property, Plant and Equipment [Line Items]    
Total property and equipment 144 131
Test equipment [Member]    
Property, Plant and Equipment [Line Items]    
Total property and equipment $ 291 $ 277
v3.23.3
Other Current Liabilities (Details) - Schedule of Other Current Liabilities - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Schedule of Other Current Liabilities [Abstract]    
Accrued compensation $ 1,809 $ 2,708
Accrued research and development 833 536
Accrued vacation 323 243
Accrued severance payment 61 517
Accrued sales and marketing 134
Lease liabilities, current portion 204 212
Other 214 205
Total other current liabilities $ 3,578 $ 4,421
v3.23.3
Redeemable Convertible Preferred Stock (Details) - $ / shares
Sep. 30, 2023
Jun. 21, 2023
Dec. 31, 2022
Mar. 24, 2021
Redeemable Convertible Preferred Stock (Details) [Line Items]        
Common stock, shares authorized 150,000,000   75,000,000  
Preferred stock, shares authorized 5,000,000 155,000,000 5,000,000  
Preferred stock, par value (in Dollars per share) $ 0.0001 $ 0.0001 $ 0.0001  
Common Stock [Member]        
Redeemable Convertible Preferred Stock (Details) [Line Items]        
Common stock, shares authorized   150,000,000    
Preferred Stock [Member]        
Redeemable Convertible Preferred Stock (Details) [Line Items]        
Preferred stock, shares authorized   5,000,000    
Redeemable Convertible Preferred Stock [Member]        
Redeemable Convertible Preferred Stock (Details) [Line Items]        
Common stock, shares authorized       75,000,000
Preferred stock, shares authorized       5,000,000
Preferred stock, par value (in Dollars per share)       $ 0.0001
v3.23.3
Common Stock (Details) - USD ($)
1 Months Ended 9 Months Ended 12 Months Ended
Feb. 06, 2023
Aug. 15, 2022
Jun. 15, 2023
Sep. 30, 2023
Dec. 31, 2022
Common Stock (Details) [Line Items]          
Common stock, par value (in Dollars per share)       $ 0.0001 $ 0.0001
Common stock, shares outstanding (in Shares)       50,805,951 33,659,460
Underwritten public offering $ 7,500,000        
Common stock, shares issued (in Shares) 5,340,600     50,805,951 33,659,460
Exercisable price per share (in Dollars per share) $ 1.57        
Gross proceeds $ 7,500,000        
Net proceeds 6,700,000   $ 8,100,000 $ 3,100,000  
Other offering expenses 800,000        
Fair value of the warrants additional costs 1,500,000        
Underwritten public offering     9,200,000    
Other offering cost     $ 1,100,000    
Aggregate offering price   $ 50,000,000   $ 44,500,000  
Aggregate shares of common stock (in Shares)       2,360,036  
Stock option, exercise price (in Dollars per share)       $ 1.34  
Repurchase liability       $ 136,000
Shares unvested (in Shares)       87,501 266,147
Weighted average vesting period       1 year  
Overallotment Option [Member]          
Common Stock (Details) [Line Items]          
Common stock, shares issued (in Shares)     9,200,000    
Common Stock [Member]          
Common Stock (Details) [Line Items]          
Common stock, shares authorized (in Shares)       150,000,000 75,000,000
Maximum [Member]          
Common Stock (Details) [Line Items]          
Net proceeds 6,700,000        
Minimum [Member]          
Common Stock (Details) [Line Items]          
Net proceeds $ 5,200,000        
Warrant [Member]          
Common Stock (Details) [Line Items]          
Common stock, shares issued (in Shares) 2,670,300        
Warrants price (in Dollars per share) $ 1.4   $ 1    
v3.23.3
Common Stock (Details) - Schedule of Common Stock Reserved for Future Issuance
Sep. 30, 2023
shares
Schedule of Common Stock Reserved for Future Issuance [Abstract]  
Warrants to purchase common stock 4,757,256
Stock options outstanding 7,829,066
Stock options available for future grants 5,556,038
Total 18,142,360
v3.23.3
Common Stock Warrants (Details) - USD ($)
1 Months Ended 9 Months Ended
Feb. 28, 2023
Feb. 06, 2023
Jan. 31, 2023
Aug. 31, 2023
Feb. 28, 2023
Sep. 30, 2023
Jun. 15, 2023
Mar. 31, 2023
Common Stock Warrants (Details) [Line Items]                
Board approved amendment, description           During February 2023, the Board approved the amendment of 293,042 Preferred A Placement Warrants to extend the maturity date by six months for each warrant and to remove the cashless exercise provision in the warrant agreements. The amended maturity dates for 234,197 and 58,845 Preferred A Placement Warrants were in September 2023 and October 2023, respectively.    
Common stock expired               52,500
Placement warrant (in Dollars)           $ 234,197    
Outstanding price per warrants (in Dollars per share)           $ 0.25    
Exceeded price per share (in Dollars per share)   $ 1.4            
Common stock shares       201,613     9,200,000  
Warrants issuance (in Dollars) $ 1,500,000   $ 1,500,000 $ 100,000        
Warrants [Member]                
Common Stock Warrants (Details) [Line Items]                
Underwriter shares     2,322,000   348,300      
Warrant exercisable price per share (in Dollars per share)           $ 1.57    
Warrants term           5 years    
Common Stock [Member]                
Common Stock Warrants (Details) [Line Items]                
Exceeded price per share (in Dollars per share)           $ 4.87    
Common stock exceeded shares           100,000    
v3.23.3
Common Stock Warrants (Details) - Schedule of Company's Warrant Activity - $ / shares
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Class of Warrant or Right [Line Items]    
Warrant Issuance, Outstanding beginning 1,938,143 1,938,143
Warrant Issuance, Granted 2,871,613
Warrant Issuance, Exercised
Warrant Issuance, Canceled/ Expired (52,500)
Warrant Issuance, Variable Settlement Provision Adjustment
Warrant Issuance, Outstanding ending 4,757,256 1,938,143
Preferred A Placement Warrants [Member]    
Class of Warrant or Right [Line Items]    
Warrant Issuance, Issuance March and April 2018 and August 2019 March and April 2018 and August 2019
Warrant Issuance, Exercise Price (in Dollars per share) $ 1.4 $ 1.4
Warrant Issuance, Outstanding beginning 293,042 293,042
Warrant Issuance, Granted
Warrant Issuance, Exercised
Warrant Issuance, Canceled/ Expired
Warrant Issuance, Variable Settlement Provision Adjustment
Warrant Issuance, Outstanding ending 293,042 293,042
Warrant Issuance, Expiration October 2023 March and April 2023
Preferred A Lead Investor Warrants [Member]    
Class of Warrant or Right [Line Items]    
Warrant Issuance, Issuance February 2021 February 2021
Warrant Issuance, Exercise Price (in Dollars per share) $ 0.0125 $ 0.0125
Warrant Issuance, Outstanding beginning 52,500 52,500
Warrant Issuance, Granted
Warrant Issuance, Exercised
Warrant Issuance, Canceled/ Expired (52,500)
Warrant Issuance, Variable Settlement Provision Adjustment
Warrant Issuance, Outstanding ending 52,500
Warrant Issuance, Expiration March 2023 March 2023
Preferred B Placement Warrants [Member]    
Class of Warrant or Right [Line Items]    
Warrant Issuance, Issuance April 2019 April 2019
Warrant Issuance, Exercise Price (in Dollars per share) $ 2.1 $ 2.1
Warrant Issuance, Outstanding beginning 463,798 463,798
Warrant Issuance, Granted
Warrant Issuance, Exercised
Warrant Issuance, Canceled/ Expired
Warrant Issuance, Variable Settlement Provision Adjustment
Warrant Issuance, Outstanding ending 463,798 463,798
Warrant Issuance, Expiration April 2024 April 2024
Convertible Notes Placement Warrants [Member]    
Class of Warrant or Right [Line Items]    
Warrant Issuance, Issuance August 2020 August 2020
Warrant Issuance, Exercise Price (in Dollars per share) $ 2.57 $ 2.57
Warrant Issuance, Outstanding beginning 171,830 171,830
Warrant Issuance, Granted
Warrant Issuance, Exercised
Warrant Issuance, Canceled/ Expired
Warrant Issuance, Variable Settlement Provision Adjustment
Warrant Issuance, Outstanding ending 171,830 171,830
Warrant Issuance, Expiration August 2025 August 2025
Underwriter Warrants [Member]    
Class of Warrant or Right [Line Items]    
Warrant Issuance, Issuance March 2021 March 2021
Warrant Issuance, Exercise Price (in Dollars per share) $ 6 $ 6
Warrant Issuance, Outstanding beginning 956,973 956,973
Warrant Issuance, Granted
Warrant Issuance, Exercised
Warrant Issuance, Canceled/ Expired
Warrant Issuance, Variable Settlement Provision Adjustment
Warrant Issuance, Outstanding ending 956,973 956,973
Warrant Issuance, Expiration March 2026 March 2026
January 2023 warrants [Member]    
Class of Warrant or Right [Line Items]    
Warrant Issuance, Issuance January 2023  
Warrant Issuance, Exercise Price (in Dollars per share) $ 1.57  
Warrant Issuance, Outstanding beginning  
Warrant Issuance, Granted 2,322,000  
Warrant Issuance, Exercised  
Warrant Issuance, Canceled/ Expired  
Warrant Issuance, Variable Settlement Provision Adjustment  
Warrant Issuance, Outstanding ending 2,322,000  
Warrant Issuance, Expiration January 2028  
February 2023 warrants [Member]    
Class of Warrant or Right [Line Items]    
Warrant Issuance, Issuance February 2023  
Warrant Issuance, Exercise Price (in Dollars per share) $ 1.57  
Warrant Issuance, Outstanding beginning  
Warrant Issuance, Granted 348,000  
Warrant Issuance, Exercised  
Warrant Issuance, Canceled/ Expired  
Warrant Issuance, Variable Settlement Provision Adjustment  
Warrant Issuance, Outstanding ending 348,000  
Warrant Issuance, Expiration February 2028  
August 2023 warrants [Member]    
Class of Warrant or Right [Line Items]    
Warrant Issuance, Issuance August 2023  
Warrant Issuance, Exercise Price (in Dollars per share) $ 1.24  
Warrant Issuance, Outstanding beginning  
Warrant Issuance, Granted 201,613  
Warrant Issuance, Exercised  
Warrant Issuance, Canceled/ Expired  
Warrant Issuance, Variable Settlement Provision Adjustment  
Warrant Issuance, Outstanding ending 201,613  
Warrant Issuance, Expiration August 2028  
v3.23.3
Common Stock Warrants (Details) - Schedule of Major Inputs - $ / shares
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Schedule of Major Inputs [Abstract]    
Dividend yield 0.00% 0.00%
Expected volatility 60.83% 57.06%
Risk-free interest rate 3.54% 4.42%
Expected life 5 years 5 years
Valuation date common stock price (in Dollars per share) $ 1.39 $ 1.24
v3.23.3
Stock-Based Compensation (Details)
1 Months Ended 9 Months Ended
Jun. 21, 2022
$ / shares
shares
Sep. 15, 2021
shares
Nov. 18, 2019
shares
Sep. 30, 2023
USD ($)
$ / shares
shares
Sep. 30, 2022
USD ($)
$ / shares
shares
Stock-Based Compensation (Details) [Line Items]          
Purchase price       2,360,036  
Future grant shares       18,142,360  
Stock option exercised, shares       245,855 47,000
Stock options exercised (in Dollars) | $       $ 109,000  
Fair value option shares       1,384,174 1,370,977
Options vested (in Dollars) | $       $ 2,200,000 $ 2,900,000
Granted shares 100,000        
Product units 20,000        
Stock compensation expense (in Dollars) | $       100,000  
Unamortized compensation expense (in Dollars) | $       $ 5,300,000  
Weighted average period       2 years 2 months 12 days  
Founder [Member]          
Stock-Based Compensation (Details) [Line Items]          
Exercise price per share (in Dollars per share) | $ / shares $ 5        
2019 Equity Incentive Plan [Member]          
Stock-Based Compensation (Details) [Line Items]          
Purchase price     4,000,000    
Contractual term     10 years    
Vesting term     4 years    
Exercise price percentage     10.00%    
Aggregate shares issued     13,400,000    
Future grant shares       4,240,204  
2021 Employment Inducement Plan [Member]          
Stock-Based Compensation (Details) [Line Items]          
Aggregate shares issued   2,000,000      
Future grant shares       1,315,834  
Minimum [Member] | 2019 Equity Incentive Plan [Member]          
Stock-Based Compensation (Details) [Line Items]          
Fair value percentage     100.00%    
Maximum [Member] | 2019 Equity Incentive Plan [Member]          
Stock-Based Compensation (Details) [Line Items]          
Fair value percentage     110.00%    
Stock Options [Member]          
Stock-Based Compensation (Details) [Line Items]          
Fair value per share (in Dollars per share) | $ / shares       $ 0.75 $ 1.51
Stock options exercised (in Dollars) | $         $ 19,000
v3.23.3
Stock-Based Compensation (Details) - Schedule of Stock Option Activity - Stock Option [Member]
$ / shares in Units, $ in Thousands
9 Months Ended
Sep. 30, 2023
USD ($)
$ / shares
shares
Stock-Based Compensation (Details) - Schedule of Stock Option Activity [Line Items]  
Number of Options, Outstanding Beginning | shares 6,919,894
Weighted Average Exercise Price, Outstanding Beginning | $ / shares $ 2.34
Weighted Average Remaining Life, Outstanding Beginning 8 years 2 months 12 days
Intrinsic Value, Outstanding Beginning | $ $ 2,034
Number of Options, Outstanding Ending | shares 7,829,066
Weighted Average Exercise Price, Outstanding Ending | $ / shares $ 2.16
Weighted Average Remaining Life, Outstanding Ending 7 years 9 months 18 days
Intrinsic Value, Outstanding Ending | $ $ 1,390
Number of Options, Outstanding Exercisable | shares 4,968,590
Weighted Average Exercise Price, Outstanding Exercisable | $ / shares $ 1.89
Weighted Average Remaining Life, Outstanding Exercisable 7 years 4 months 24 days
Intrinsic Value, Outstanding Exercisable | $ $ 1,327
Number of Options, Outstanding Vested and expected to vest | shares 7,778,866
Weighted Average Exercise Price, Outstanding Vested and expected to vest | $ / shares $ 2.17
Weighted Average Remaining Life, Outstanding Vested and expected to vest 7 years 9 months 18 days
Intrinsic Value, Outstanding Vested and expected to vest | $ $ 1,354
Number of Options, Outstanding Granted | shares 1,535,375
Weighted Average Exercise Price, Outstanding Granted | $ / shares $ 1.25
Number of Options, Outstanding Exercised | shares (245,855)
Weighted Average Exercise Price, Outstanding Exercised | $ / shares $ 0.44
Number of Options, Outstanding Cancelled | shares (380,348)
Weighted Average Exercise Price, Outstanding Cancelled | $ / shares $ 3.21
v3.23.3
Stock-Based Compensation (Details) - Schedule of Weighted Average Assumptions for Fair Value of Options Estimated - Black Scholes Fair Value Assumptions [Member]
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Stock-Based Compensation (Details) - Schedule of Weighted Average Assumptions for Fair Value of Options Estimated [Line Items]    
Dividend yield
Expected volatility 61.88% 61.91%
Risk-free interest rate 3.73% 2.63%
Expected life 5 years 11 months 19 days 6 years 25 days
v3.23.3
Stock-Based Compensation (Details) - Schedule of Stock-Based Compensation Expense to Employees and Non-Employees - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Stock-Based Compensation (Details) - Schedule of Stock-Based Compensation Expense to Employees and Non-Employees [Line Items]        
Total stock-based compensation $ 757 $ 797 $ 2,252 $ 2,273
Research and development [Member]        
Stock-Based Compensation (Details) - Schedule of Stock-Based Compensation Expense to Employees and Non-Employees [Line Items]        
Total stock-based compensation 228 295 678 901
Sales, general and administrative [Member]        
Stock-Based Compensation (Details) - Schedule of Stock-Based Compensation Expense to Employees and Non-Employees [Line Items]        
Total stock-based compensation $ 529 $ 502 $ 1,574 $ 1,372
v3.23.3
Commitments and Contingencies (Details) - USD ($)
1 Months Ended 9 Months Ended
Apr. 22, 2022
Apr. 15, 2021
Sep. 30, 2023
Commitments and Contingencies [Abstract]      
lease term 36 months 40 months  
Base rent $ 5,100 $ 14,000  
Security deposit $ 5,500 $ 47,000  
Non-cancelable contractual commitments     $ 10,000
v3.23.3
Commitments and Contingencies (Details) - Schedule of Components of Lease Expense and Supplemental Cash Flow Information - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Schedule of Components of Lease Expense and Supplemental Cash Flow Information [Abstract]          
Right-of-use assets $ 248   $ 248   $ 389
Operating lease liabilities - Short-term 204   204   212
Operating lease liabilities - Long-term 69   69   $ 214
Lease Cost:          
Operating lease cost 65 $ 69 193 $ 163  
Other Information:          
Cash paid for amounts included in the measurement of lease liabilities for the year ended $ 61 $ 59 $ 180 $ 149  
Weighted average remaining lease term - operating leases (in years) 1 year 2 months 12 days 2 years 2 months 12 days 1 year 2 months 12 days 2 years 2 months 12 days  
Average discount rate - operating lease 10.00% 10.00% 10.00% 10.00%  
v3.23.3
Commitments and Contingencies (Details) - Schedule of Future Minimum Lease Payments
$ in Thousands
Sep. 30, 2023
USD ($)
Schedule of Future Minimum Lease Payments [Abstract]  
2023 $ 61
2024 203
2025 28
Total lease payments 292
Less: Interest (19)
Total operating lease liability $ 273
v3.23.3
Net Loss Per Share (Details) - shares
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Performance-Based Option Awards [Member]        
Net Loss Per Share (Details) [Line Items]        
Performance based option shares 50,200 150,200 50,200 150,200
v3.23.3
Net Loss Per Share (Details) - Schedule of Basic and Diluted Net Loss Per Share - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Numerator:        
Net loss $ (8,962) $ (8,602) $ (23,325) $ (22,402)
Denominator:        
Weighted average shares used in computing net loss per share, basic 50,711,449 32,949,649 43,818,011 32,829,940
Net loss per share, basic $ (0.18) $ (0.26) $ (0.53) $ (0.68)
v3.23.3
Net Loss Per Share (Details) - Schedule of Basic and Diluted Net Loss Per Share (Parentheticals) - $ / shares
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Schedule of Basic and Diluted Net Loss Per Share [Abstract]        
Weighted average shares used in computing net loss per share, diluted 50,711,449 32,949,649 43,818,011 32,829,940
Net loss per share,diluted $ (0.18) $ (0.26) $ (0.53) $ (0.68)
v3.23.3
Net Loss Per Share (Details) - Schedule of Diluted Net Loss Per Share - shares
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Schedule of Diluted Net Loss Per Share [Abstract]    
Shares subject to options to purchase common stock 7,778,866 7,834,771
Shares subject to warrants to purchase common stock 4,757,256 1,938,143
Total 12,536,122 9,772,914

Movano (NASDAQ:MOVE)
Gráfica de Acción Histórica
De Abr 2024 a May 2024 Haga Click aquí para más Gráficas Movano.
Movano (NASDAQ:MOVE)
Gráfica de Acción Histórica
De May 2023 a May 2024 Haga Click aquí para más Gráficas Movano.