11453549113903550001641614--12-312023Q3false000.00330.00330001641614us-gaap:CommonStockMember2023-07-012023-09-300001641614us-gaap:CommonStockMember2023-01-012023-09-300001641614us-gaap:CommonStockMember2022-07-012022-09-300001641614us-gaap:CommonStockMember2022-01-012022-09-300001641614us-gaap:RetainedEarningsMember2023-09-300001641614us-gaap:AdditionalPaidInCapitalMember2023-09-300001641614us-gaap:RetainedEarningsMember2023-06-300001641614us-gaap:AdditionalPaidInCapitalMember2023-06-3000016416142023-06-300001641614us-gaap:RetainedEarningsMember2022-12-310001641614us-gaap:AdditionalPaidInCapitalMember2022-12-310001641614us-gaap:RetainedEarningsMember2022-09-300001641614us-gaap:AdditionalPaidInCapitalMember2022-09-300001641614us-gaap:RetainedEarningsMember2022-06-300001641614us-gaap:AdditionalPaidInCapitalMember2022-06-3000016416142022-06-300001641614us-gaap:RetainedEarningsMember2021-12-310001641614us-gaap:AdditionalPaidInCapitalMember2021-12-310001641614pmts:StockOptionsEmployeesDirectorsConsultantsMemberpmts:CPICardGroupInc.OmnibusPlanMember2023-09-300001641614pmts:StockOptionsEmployeesDirectorsConsultantsMemberpmts:CPICardGroupInc.OmnibusPlanMember2023-01-012023-09-300001641614pmts:StockOptionsEmployeesDirectorsConsultantsMemberpmts:CPICardGroupInc.OmnibusPlanMember2021-05-270001641614us-gaap:RestrictedStockUnitsRSUMemberpmts:CPICardGroupInc.OmnibusPlanMember2023-09-300001641614us-gaap:RestrictedStockUnitsRSUMemberpmts:CPICardGroupInc.OmnibusPlanMember2023-01-012023-09-300001641614pmts:June2023AwardTwoMember2023-01-012023-09-300001641614pmts:June2023AwardOneMember2023-01-012023-09-300001641614us-gaap:OperatingSegmentsMemberpmts:ServicesMemberpmts:USPrepaidDebitMember2023-07-012023-09-300001641614us-gaap:OperatingSegmentsMemberpmts:ServicesMemberpmts:USDebitAndCreditMember2023-07-012023-09-300001641614us-gaap:OperatingSegmentsMemberpmts:ProductsMemberpmts:USDebitAndCreditMember2023-07-012023-09-300001641614us-gaap:IntersegmentEliminationMemberpmts:ServicesMember2023-07-012023-09-300001641614us-gaap:IntersegmentEliminationMemberpmts:ProductsMember2023-07-012023-09-300001641614us-gaap:OperatingSegmentsMemberpmts:ServicesMemberpmts:USPrepaidDebitMember2023-01-012023-09-300001641614us-gaap:OperatingSegmentsMemberpmts:ServicesMemberpmts:USDebitAndCreditMember2023-01-012023-09-300001641614us-gaap:OperatingSegmentsMemberpmts:ProductsMemberpmts:USDebitAndCreditMember2023-01-012023-09-300001641614us-gaap:IntersegmentEliminationMemberpmts:ServicesMember2023-01-012023-09-300001641614us-gaap:IntersegmentEliminationMemberpmts:ProductsMember2023-01-012023-09-300001641614us-gaap:OperatingSegmentsMemberpmts:ServicesMemberpmts:USPrepaidDebitMember2022-07-012022-09-300001641614us-gaap:OperatingSegmentsMemberpmts:ServicesMemberpmts:USDebitAndCreditMember2022-07-012022-09-300001641614us-gaap:OperatingSegmentsMemberpmts:ProductsMemberpmts:USDebitAndCreditMember2022-07-012022-09-300001641614us-gaap:IntersegmentEliminationMemberpmts:ServicesMember2022-07-012022-09-300001641614us-gaap:IntersegmentEliminationMemberpmts:ProductsMember2022-07-012022-09-300001641614us-gaap:OperatingSegmentsMemberpmts:ServicesMemberpmts:USPrepaidDebitMember2022-01-012022-09-300001641614us-gaap:OperatingSegmentsMemberpmts:ServicesMemberpmts:USDebitAndCreditMember2022-01-012022-09-300001641614us-gaap:OperatingSegmentsMemberpmts:ProductsMemberpmts:USDebitAndCreditMember2022-01-012022-09-300001641614us-gaap:IntersegmentEliminationMemberpmts:ServicesMember2022-01-012022-09-300001641614us-gaap:IntersegmentEliminationMemberpmts:ProductsMember2022-01-012022-09-300001641614us-gaap:RetainedEarningsMember2023-07-012023-09-300001641614us-gaap:RetainedEarningsMember2023-01-012023-09-300001641614us-gaap:RetainedEarningsMember2022-07-012022-09-300001641614us-gaap:RetainedEarningsMember2022-01-012022-09-300001641614srt:MinimumMemberus-gaap:RevolvingCreditFacilityMember2023-04-012023-04-010001641614srt:MinimumMemberpmts:SeniorRevolvingCreditFacilityMember2023-04-012023-04-010001641614srt:MaximumMemberus-gaap:RevolvingCreditFacilityMember2023-04-012023-04-010001641614srt:MaximumMemberpmts:SeniorRevolvingCreditFacilityMember2023-04-012023-04-010001641614srt:MaximumMemberus-gaap:RevolvingCreditFacilityMember2022-03-032022-03-030001641614us-gaap:SeniorNotesMember2023-01-012023-09-300001641614us-gaap:SeniorNotesMember2022-01-012022-12-310001641614us-gaap:FairValueInputsLevel2Memberus-gaap:SeniorNotesMember2023-09-300001641614us-gaap:FairValueInputsLevel2Memberus-gaap:RevolvingCreditFacilityMember2023-09-300001641614us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2023-09-300001641614us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:RevolvingCreditFacilityMember2023-09-300001641614us-gaap:FairValueInputsLevel2Memberus-gaap:SeniorNotesMember2022-12-310001641614us-gaap:FairValueInputsLevel2Memberus-gaap:RevolvingCreditFacilityMember2022-12-310001641614us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2022-12-310001641614us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:RevolvingCreditFacilityMember2022-12-310001641614us-gaap:SeniorNotesMember2023-09-300001641614us-gaap:RevolvingCreditFacilityMember2023-09-300001641614us-gaap:SeniorNotesMember2022-12-310001641614us-gaap:RevolvingCreditFacilityMember2022-12-310001641614us-gaap:SeniorNotesMember2021-03-150001641614srt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberpmts:SecuredOvernightFinancingRateMember2023-04-012023-04-010001641614srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberpmts:SecuredOvernightFinancingRateMember2023-04-012023-04-010001641614srt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberpmts:SecuredOvernightFinancingRateMember2022-03-032022-03-030001641614srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberpmts:SecuredOvernightFinancingRateMember2022-03-032022-03-030001641614us-gaap:IntersegmentEliminationMember2023-07-012023-09-300001641614us-gaap:IntersegmentEliminationMember2023-01-012023-09-300001641614us-gaap:IntersegmentEliminationMember2022-07-012022-09-300001641614us-gaap:IntersegmentEliminationMember2022-01-012022-09-300001641614pmts:ServicesMember2023-07-012023-09-300001641614pmts:ProductsMember2023-07-012023-09-300001641614pmts:ServicesMember2023-01-012023-09-300001641614pmts:ProductsMember2023-01-012023-09-300001641614pmts:ServicesMember2022-07-012022-09-300001641614pmts:ProductsMember2022-07-012022-09-300001641614pmts:ServicesMember2022-01-012022-09-300001641614pmts:ProductsMember2022-01-012022-09-300001641614us-gaap:CommonStockMember2023-09-300001641614us-gaap:CommonStockMember2023-06-300001641614us-gaap:CommonStockMember2022-12-310001641614us-gaap:CommonStockMember2022-09-300001641614us-gaap:CommonStockMember2022-06-300001641614us-gaap:CommonStockMember2021-12-3100016416142022-09-3000016416142021-12-310001641614us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001641614us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001641614us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001641614us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-300001641614us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001641614pmts:StockOptionsEmployeesDirectorsConsultantsMember2023-01-012023-09-300001641614pmts:June2023AwardTwoMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2023-01-012023-09-300001641614pmts:June2023AwardOneMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2023-01-012023-09-300001641614us-gaap:MachineryAndEquipmentMember2023-09-300001641614us-gaap:LeaseholdImprovementsMember2023-09-300001641614us-gaap:FurnitureAndFixturesMember2023-09-300001641614us-gaap:ConstructionInProgressMember2023-09-300001641614pmts:OperatingRightOfUseAssetsMember2023-09-300001641614pmts:MachineryAndEquipmentUnderFinancialLeasesMember2023-09-300001641614us-gaap:MachineryAndEquipmentMember2022-12-310001641614us-gaap:LeaseholdImprovementsMember2022-12-310001641614us-gaap:FurnitureAndFixturesMember2022-12-310001641614us-gaap:ConstructionInProgressMember2022-12-310001641614pmts:OperatingRightOfUseAssetsMember2022-12-310001641614pmts:MachineryAndEquipmentUnderFinancialLeasesMember2022-12-310001641614us-gaap:RevolvingCreditFacilityMember2022-03-030001641614us-gaap:RevolvingCreditFacilityMember2021-03-150001641614pmts:SmartPackagingSolutionsSVCpiCardGroupIncMemberus-gaap:PendingLitigationMember2023-09-300001641614pmts:SmartPackagingSolutionsSVCpiCardGroupIncMemberus-gaap:PendingLitigationMember2021-04-200001641614us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2023-07-012023-09-300001641614us-gaap:OperatingSegmentsMemberpmts:USPrepaidDebitMember2023-07-012023-09-300001641614us-gaap:OperatingSegmentsMemberpmts:USDebitAndCreditMember2023-07-012023-09-3000016416142023-07-012023-09-300001641614us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2023-01-012023-09-300001641614us-gaap:OperatingSegmentsMemberpmts:USPrepaidDebitMember2023-01-012023-09-300001641614us-gaap:OperatingSegmentsMemberpmts:USDebitAndCreditMember2023-01-012023-09-300001641614us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2022-07-012022-09-300001641614us-gaap:OperatingSegmentsMemberpmts:USPrepaidDebitMember2022-07-012022-09-300001641614us-gaap:OperatingSegmentsMemberpmts:USDebitAndCreditMember2022-07-012022-09-3000016416142022-07-012022-09-300001641614us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2022-01-012022-09-300001641614us-gaap:OperatingSegmentsMemberpmts:USPrepaidDebitMember2022-01-012022-09-300001641614us-gaap:OperatingSegmentsMemberpmts:USDebitAndCreditMember2022-01-012022-09-3000016416142022-01-012022-09-3000016416142023-09-3000016416142022-12-3100016416142023-11-0100016416142023-01-012023-09-30xbrli:sharesiso4217:USDpmts:itemxbrli:pureiso4217:USDxbrli:shares

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934

For the Quarterly Period Ended September 30, 2023

or

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Transition Period from to

Commission File Number: 001-37584

CPI Card Group Inc.

(Exact name of the registrant as specified in its charter)

Delaware

26-0344657

(State or other jurisdiction of incorporation or organization)

(I.R.S. employer identification no.)

10368 W. Centennial Road

Littleton, CO

80127

(Address of principal executive offices)

(Zip Code)

(720) 681-6304

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.001 par value

PMTS

Nasdaq Global Market

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes      No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes      No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes      No

Number of shares of Common Stock, $0.001 par value, outstanding as of November 1, 2023: 11,456,146

PART I - Financial Information

Item 1. Financial Statements

CPI Card Group Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands, except share and per share amounts)

(Unaudited)

September 30, 

December 31, 

2023

2022

Assets

Current assets:

Cash and cash equivalents

$

10,473

$

11,037

Accounts receivable, net

67,546

80,583

Inventories, net

74,080

68,399

Prepaid expenses and other current assets

8,747

7,551

Total current assets

160,846

167,570

Plant, equipment, leasehold improvements and operating lease right-of-use assets, net of accumulated depreciation of $66,437 and $61,922, respectively

62,643

57,178

Intangible assets, net of accumulated amortization of $50,797 and $47,897, respectively

15,088

17,988

Goodwill

47,150

47,150

Other assets

6,388

6,780

Total assets

$

292,115

$

296,666

Liabilities and stockholders’ deficit

Current liabilities:

Accounts payable

$

16,876

$

24,371

Accrued expenses

27,967

40,070

Deferred revenue and customer deposits

787

3,571

Total current liabilities

45,630

68,012

Long-term debt

272,669

285,522

Deferred income taxes

7,920

6,808

Other long-term liabilities

22,616

18,401

Total liabilities

348,835

378,743

Commitments and contingencies (Note 11)

Series A Preferred Stock; $0.001 par value—100,000 shares authorized; 0 shares issued and outstanding at September 30, 2023 and December 31, 2022

Stockholders’ deficit:

Common stock; $0.001 par value—100,000,000 shares authorized; 11,453,549 and 11,390,355 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively

11

11

Capital deficiency

(104,275)

(108,379)

Accumulated earnings

47,544

26,291

Total stockholders’ deficit

(56,720)

(82,077)

Total liabilities and stockholders’ deficit

$

292,115

$

296,666

See accompanying notes to condensed consolidated financial statements

3

CPI Card Group Inc. and Subsidiaries

Condensed Consolidated Statements of Operations and Comprehensive Income

(in thousands, except share and per share amounts)

(Unaudited)

Three Months Ended September 30, 

Nine Months Ended September 30, 

2023

    

2022

    

2023

    

2022

Net sales:

Products

$

55,689

$

71,606

$

195,425

$

208,867

Services

50,174

52,971

146,250

140,442

Total net sales

105,863

124,577

341,675

349,309

Cost of sales:

Products (exclusive of depreciation and amortization shown below)

37,540

42,702

124,828

128,851

Services (exclusive of depreciation and amortization shown below)

29,574

31,190

89,192

85,625

Depreciation and amortization

2,597

2,245

7,584

6,564

Total cost of sales

69,711

76,137

221,604

221,040

Gross profit

36,152

48,440

120,071

128,269

Operating expenses:

Selling, general and administrative (exclusive of depreciation and amortization shown below)

21,783

23,403

64,734

67,335

Depreciation and amortization

1,408

1,592

4,286

4,454

Total operating expenses

23,191

24,995

69,020

71,789

Income from operations

12,961

23,445

51,051

56,480

Other expense, net:

Interest, net

(6,714)

(7,323)

(20,235)

(22,334)

Other expense, net

(53)

(63)

(245)

(474)

Total other expense, net

(6,767)

(7,386)

(20,480)

(22,808)

Income before income taxes

6,194

16,059

30,571

33,672

Income tax expense

(2,337)

(4,149)

(9,318)

(9,609)

Net income

$

3,857

$

11,910

$

21,253

$

24,063

Basic and diluted earnings per share:

Basic earnings per share

$

0.34

$

1.06

$

1.86

$

2.14

Diluted earnings per share

$

0.33

$

1.01

$

1.79

$

2.05

Basic weighted-average shares outstanding

11,432,794

11,265,767

11,418,372

11,259,655

Diluted weighted-average shares outstanding

11,827,816

11,788,921

11,861,868

11,730,668

Comprehensive income:

Net income

$

3,857

$

11,910

$

21,253

$

24,063

Total comprehensive income

$

3,857

$

11,910

$

21,253

$

24,063

See accompanying notes to condensed consolidated financial statements

4

CPI Card Group Inc. and Subsidiaries

Condensed Consolidated Statements of Stockholders’ Deficit

(in thousands, except per share amounts)

(Unaudited)

Common Stock

Capital

Accumulated

Shares

Amount

deficiency

earnings

Total

June 30, 2023

11,430,245

$

11

$

(106,668)

$

43,687

$

(62,970)

Shares issued under stock-based compensation plans

23,304

(207)

(207)

Stock-based compensation

2,600

2,600

Components of comprehensive income:

Net income

3,857

3,857

September 30, 2023

11,453,549

$

11

$

(104,275)

$

47,544

$

(56,720)

Common Stock

Capital

Accumulated

Shares

Amount

deficiency

earnings

Total

December 31, 2022

11,390,355

$

11

$

(108,379)

$

26,291

$

(82,077)

Shares issued under stock-based compensation plans

63,194

(327)

(327)

Stock-based compensation

4,431

4,431

Components of comprehensive income:

Net income

21,253

21,253

September 30, 2023

11,453,549

$

11

$

(104,275)

$

47,544

$

(56,720)

Common Stock

Capital

Accumulated

Shares

Amount

deficiency

earnings

Total

June 30, 2022

11,262,688

$

11

$

(108,880)

$

1,904

$

(106,965)

Shares issued under stock-based compensation plans

25,221

(171)

(171)

Stock-based compensation

966

966

Components of comprehensive income:

Net income

11,910

11,910

September 30, 2022

11,287,909

$

11

$

(108,085)

$

13,814

$

(94,260)

Common Stock

Capital

Accumulated

Shares

Amount

deficiency

earnings (loss)

Total

December 31, 2021

11,255,466

$

11

$

(110,782)

$

(10,249)

$

(121,020)

Shares issued under stock-based compensation plans

32,443

(231)

(231)

Stock-based compensation

2,928

2,928

Components of comprehensive income:

Net income

24,063

24,063

September 30, 2022

11,287,909

$

11

$

(108,085)

$

13,814

$

(94,260)

See accompanying notes to condensed consolidated financial statements

5

CPI Card Group Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(in thousands)

(Unaudited)

Nine Months Ended September 30, 

2023

    

2022

Operating activities

Net income

$

21,253

$

24,063

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation expense

8,970

8,118

Amortization expense

2,900

2,900

Stock-based compensation expense

4,431

2,928

Amortization of debt issuance costs and debt discount

1,397

1,449

Loss on debt extinguishment

243

395

Deferred income taxes

1,112

1,192

Other, net

(156)

437

Changes in operating assets and liabilities:

Accounts receivable

12,988

(14,862)

Inventories

(5,806)

(13,916)

Prepaid expenses and other assets

422

1,501

Income taxes, net

(1,616)

(1,577)

Accounts payable

(7,805)

(440)

Accrued expenses and other liabilities

(13,283)

(3,208)

Deferred revenue and customer deposits

(2,784)

2,733

Cash provided by operating activities

22,266

11,713

Investing activities

Capital expenditures for plant, equipment and leasehold improvements, net

(6,076)

(14,440)

Other

183

95

Cash used in investing activities

(5,893)

(14,345)

Financing activities

Principal payments on Senior Notes

(16,954)

(20,000)

Principal payments on ABL Revolver

(10,000)

(10,000)

Proceeds from ABL Revolver

13,000

35,000

Payments on debt extinguishment and other

(327)

(1,093)

Proceeds from finance lease financing

2,074

Payments on finance lease obligations

(2,655)

(2,457)

Cash (used in) provided by financing activities

(16,936)

3,524

Effect of exchange rates on cash

(1)

(68)

Net (decrease) increase in cash and cash equivalents

(564)

824

Cash and cash equivalents, beginning of period

11,037

20,683

Cash and cash equivalents, end of period

$

10,473

$

21,507

Supplemental disclosures of cash flow information

Cash paid (refunded) during the period for:

Interest

$

25,307

$

27,026

Income taxes paid

$

9,994

$

10,859

Income taxes refunded

$

(25)

$

(449)

Right-of-use assets obtained in exchange for lease obligations:

Operating leases

$

2,641

$

816

Financing leases

$

6,989

$

7,783

Accounts payable and accrued expenses for capital expenditures for plant, equipment and leasehold improvements

$

977

$

1,781

See accompanying notes to condensed consolidated financial statements

6

CPI Card Group Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(Unaudited)

1. Business Overview and Summary of Significant Accounting Policies

Business Overview

CPI Card Group Inc. (which, together with its subsidiary companies, is referred to herein as “CPI” or the “Company”) is a payment technology company and leading provider of comprehensive Financial Payment Card solutions in the United States. CPI is engaged in the design, production, data personalization, packaging and fulfillment of Financial Payment Cards, which the Company defines as credit, debit and Prepaid Debit Cards (defined below) issued on the networks of the Payment Card Brands (Visa, Mastercard®, American Express® and Discover®). CPI defines “Prepaid Debit Cards” as debit cards issued on the networks of the Payment Card Brands, but not linked to a traditional bank account. CPI also offers an instant card issuance solution, which provides customers the ability to issue a personalized debit or credit card within the bank branch to individual cardholders.

CPI serves its customers through a network of high-security production and card services facilities in the United States, each of which is audited for compliance with the standards of the Payment Card Industry Security Standards Council (the “PCI Security Standards Council”) by one or more of the Payment Card Brands. CPI’s network of high-security production facilities allows the Company to optimize its solutions offerings and serve its customers.

The Company’s business consists of the following reportable segments: Debit and Credit, Prepaid Debit and Other. The Debit and Credit segment primarily produces Financial Payment Cards and provides integrated card services for card-issuing financial institutions primarily in the United States. The Prepaid Debit segment primarily provides integrated card services to Prepaid Debit Card program managers primarily in the United States. The Company’s “Other” segment includes corporate expenses.

Basis of Presentation

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to Form 10-Q and Article 8 of Regulation S-X. In the opinion of management, these financial statements reflect all adjustments (consisting of normal recurring adjustments) considered necessary for the fair statement of the results of the interim periods presented. The condensed consolidated balance sheet as of December 31, 2022 is derived from the audited financial statements as of that date. The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

Use of Estimates

Management uses estimates and assumptions relating to the reporting of assets and liabilities at the date of the financial statements, the reported revenues and expenses recognized during the reporting period, and certain financial statement disclosures in the preparation of the condensed consolidated financial statements. Significant items subject to such estimates and assumptions include the carrying amount of property and equipment, goodwill and intangible assets, leases, valuation allowances for inventories and deferred taxes, revenue recognized for work performed but not completed and uncertain tax positions. Actual results could differ from those estimates.

Recent Accounting Pronouncements

Recently Adopted Accounting Pronouncements

In June 2016, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which changes the criteria under which credit losses on financial instruments (such as the Company’s trade receivables) are measured. The ASU introduces a new credit reserve model known as the Current Expected Credit Loss (“CECL”) model, which replaces the incurred loss impairment methodology previously used under GAAP with an expected loss

7

methodology. Effective January 1, 2023, the Company adopted the CECL model. The adoption of the model did not have a material impact on the Company’s consolidated financial position or results of operations.

2. Net Sales

The Company disaggregates its net sales by major source as follows:

Three Months Ended September 30, 2023

Products

Services

Total

(dollars in thousands)

Debit and Credit

$

55,934

$

27,846

$

83,780

Prepaid Debit

22,335

22,335

Intersegment eliminations

(245)

 

(7)

 

(252)

Total

$

55,689

$

50,174

$

105,863

Nine Months Ended September 30, 2023

Products

Services

Total

(dollars in thousands)

Debit and Credit

$

195,967

$

82,992

$

278,959

Prepaid Debit

63,286

63,286

Intersegment eliminations

(542)

 

(28)

 

(570)

Total

$

195,425

$

146,250

$

341,675

Three Months Ended September 30, 2022

Products

Services

Total

(dollars in thousands)

Debit and Credit

$

71,857

$

27,655

$

99,512

Prepaid Debit

25,335

25,335

Intersegment eliminations

(251)

 

(19)

 

(270)

Total

$

71,606

$

52,971

$

124,577

Nine Months Ended September 30, 2022

Products

Services

Total

(dollars in thousands)

Debit and Credit

$

209,236

$

76,472

$

285,708

Prepaid Debit

64,010

64,010

Intersegment eliminations

(369)

 

(40)

 

(409)

Total

$

208,867

$

140,442

$

349,309

Products Net Sales

“Products” net sales are recognized when obligations under the terms of a contract with a customer are satisfied. In most instances, this occurs over time as cards are produced for specific customers and have no alternative use and the Company has an enforceable right to payment for work performed. For unbilled work performed but not completed, the Company estimates revenue by taking actual costs incurred and applying historical margins for similar types of contracts. Items included in “Products” net sales are the design and production of Financial Payment Cards, including contact-EMV®, contactless dual-interface EMV, contactless and magnetic stripe cards, CPI’s eco-focused solutions, including Second Wave® and Earthwise® cards made with upcycled plastic, metal cards, private label credit cards and retail gift cards. Card@Once® printers and consumables are also included in “Products” net sales, and their associated revenues are recognized at the time of shipping. The Company includes gross shipping and handling revenue in net sales, and shipping and handling costs in cost of sales.

EMV® is a registered trademark in the U.S. and other countries and an unregistered trademark elsewhere. The EMV trademark is owned by EMV Co, LLC.

8

Services Net Sales

Net sales are recognized for “Services” as the services are performed. Items included in “Services” net sales include the personalization and fulfillment of Financial Payment Cards, providing tamper-evident secure packaging and fulfillment services to Prepaid Debit Card program managers, and software-as-a-service personalization of instant issuance debit cards. As applicable, for unbilled work performed but not completed, the Company estimates revenue by taking actual costs incurred and applying historical margins for similar types of contracts.

Customer Contracts

The Company often enters into Master Services Agreements (“MSAs”) with its customers. Generally, enforceable rights and obligations for goods and services occur only when a customer places a purchase order or statement of work to obtain goods or services under an MSA. The contract term as defined by ASC 606, Revenue from Contracts with Customers, is the length of time it takes to deliver the goods or services promised under the purchase order or statement of work. As such, the Company's contracts are generally short term in nature.

3. Accounts Receivable

Accounts receivable consisted of the following:

September 30, 

December 31, 

2023

2022

(dollars in thousands)

Trade accounts receivable

$

58,402

 

$

68,886

Unbilled accounts receivable

9,375

 

11,915

67,777

 

80,801

Less allowance

(231)

(218)

$

67,546

$

80,583

4. Inventories

Inventories consisted of the following:

September 30, 

December 31, 

2023

2022

(dollars in thousands)

Raw materials

$

67,742

 

$

61,434

Finished goods

9,799

 

10,300

Inventory reserve

(3,461)

(3,335)

$

74,080

 

$

68,399

5

5. Plant, Equipment, Leasehold Improvements and Operating Lease Right-of-Use Assets

Plant, equipment, leasehold improvements and operating lease right-of-use assets consisted of the following:

September 30, 

December 31, 

2023

2022

(dollars in thousands)

Machinery and equipment

$

65,846

 

$

64,786

Machinery and equipment under financing leases

21,205

15,717

Furniture, fixtures and computer equipment

2,357

 

3,072

Leasehold improvements

15,480

 

14,703

Construction in progress

4,511

 

3,304

Operating lease right-of-use assets

19,681

17,518

129,080

119,100

Less accumulated depreciation and amortization

(66,437)

 

(61,922)

$

62,643

 

$

57,178

9

6. Fair Value of Financial Instruments

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). In determining fair value, the Company utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

    Level 1—Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date.

    Level 2— Observable inputs other than Level 1 prices, such as quoted prices in active markets for similar assets and liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term for the assets or liabilities.

    Level 3— Valuations based on unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.

The Company’s financial assets and liabilities that are not required to be re-measured at fair value in the condensed consolidated balance sheets were as follows:

Carrying

Estimated

Value as of 

Fair Value as of 

Fair Value Measurement at September 30, 2023

September 30, 

September 30, 

 (Using Fair Value Hierarchy)

2023

2023

Level 1

Level 2

Level 3

(dollars in thousands)

Liabilities:

    

    

    

    

Senior Notes

$

267,897

$

264,548

$

$

264,548

$

ABL Revolver

$

8,000

$

8,000

$

$

8,000

$

Carrying

Estimated

 Value as of

Fair Value as of

Fair Value Measurement at December 31, 2022

December 31, 

December 31, 

 (Using Fair Value Hierarchy)

2022

2022

Level 1

Level 2

Level 3

(dollars in thousands)

Liabilities:

    

    

    

    

Senior Notes

$

285,000

 

$

281,438

$

 

$

281,438

$

ABL Revolver

$

5,000

$

5,000

$

$

5,000

$

The aggregate fair value of the Company’s Senior Notes (as defined in Note 8, “Long-Term Debt”) was based on bank quotes. The fair value measurement associated with the ABL Revolver (as defined in Note 8, “Long-Term Debt”) approximates its carrying value as of September 30, 2023, given the applicable variable interest rates and nature of the security interest in Company assets.

The carrying amounts for cash and cash equivalents, accounts receivable and accounts payable each approximate fair value due to their short-term nature.

10

7. Accrued Expenses

Accrued expenses consisted of the following:

September 30, 

December 31,

2023

2022

(dollars in thousands)

Accrued payroll and related employee expenses

$

10,098

 

$

7,727

Accrued employee performance bonuses

1,038

 

8,576

Employer payroll taxes

913

 

1,092

Accrued rebates

3,977

2,668

Estimated sales tax liability

458

622

Accrued interest

970

7,275

Current operating and financing lease liabilities

6,652

5,697

Other

3,861

6,413

Total accrued expenses

$

27,967

$

40,070

Other accrued expenses as of September 30, 2023, and December 31, 2022, consisted primarily of miscellaneous accruals for invoices not yet received, self-insurance claims that have yet to be reported, and accrued property taxes.

8. Long-Term Debt

As of September 30, 2023, and December 31, 2022, long-term debt consisted of the following:

Interest

    

September 30, 

    

December 31, 

Rate (1)

2023

2022

(dollars in thousands)

Senior Notes

8.625

%

$

267,897

$

285,000

ABL Revolver

6.674

%

8,000

5,000

Unamortized deferred financing costs

 

(3,228)

 

(4,478)

Total long-term debt

272,669

285,522

Less current maturities

Long-term debt, net of current maturities

$

272,669

$

285,522

(1)The Senior Notes bear interest at a fixed rate and the ABL Revolver bears interest at a variable rate.

Senior Notes

On March 15, 2021, the Company completed a private offering by its wholly-owned subsidiary, CPI CG Inc., of $310.0 million aggregate principal amount of 8.625% Senior Secured Notes due 2026 (the “Senior Notes”) and related guarantees. The Senior Notes bear interest at a rate of 8.625% per annum and mature on March 15, 2026. Interest is payable on the Senior Notes on March 15 and September 15 of each year.

The Company has obligations to make an offer to repay the Senior Notes, requiring prepayment in advance of the maturity date, upon the occurrence of certain events including a change of control, certain asset sales and based on an annual excess cash flow calculation. The annual excess cash flow calculation is determined pursuant to the terms of that certain Indenture, dated as of March 15, 2021, by and among CPI CG Inc., the Company, the subsidiary guarantors and U.S. Bank National Association, as trustee, with any required prepayments to be made after the issuance of the Company’s annual financial statements. No such payment is required to be made in 2023 based on the Company’s operating results for the year ended December 31, 2022.

During the nine months ended September 30, 2023, the Company used cash on hand and available borrowing capacity under the ABL Revolver (defined below) to retire a portion of the Senior Notes totaling $17.1 million of the principal amount thereof plus accrued and unpaid interest thereon to the retirement dates.

11

ABL

On March 15, 2021, the Company and CPI CG Inc., as borrower, entered into a Credit Agreement with Wells Fargo Bank, National Association, as lender, administrative agent and collateral agent, providing for an asset-based, senior secured revolving credit facility of up to $50.0 million (the “ABL Revolver”). The ABL Revolver matures on the earliest to occur of March 15, 2026 and the date that is 90 days prior to the maturity of the Senior Notes. On March 3, 2022, the Company and CPI CG Inc. entered into Amendment No. 1 to the Credit Agreement (the “Amendment”), which amended the ABL Revolver. The Amendment, among other things, increased the available borrowing capacity under the ABL Revolver to $75.0 million, increased the uncommitted accordion feature to $25.0 million from $15.0 million, and revised the interest rate provisions to replace the prior LIBOR benchmark with updated benchmark provisions using the secured overnight financing rate (“SOFR”) as administered by the Federal Reserve Bank of New York. On October 11, 2022, the Company and CPI CG Inc. entered into Amendment No. 2 to the Credit Agreement, which amended the ABL Revolver to adjust certain monthly document delivery terms and to clarify the treatment of certain inventory.

Borrowings under the amended ABL Revolver bear interest at a rate per annum equal to the applicable term SOFR adjusted for a credit spread, plus an applicable interest rate margin. The Company may select a one, three or six month term SOFR, which is adjusted for a credit spread of 0.10% to 0.30% depending on the term selected. Through March 31, 2023, the applicable interest rate margin ranged from 1.50% to 1.75% depending on the average excess availability of the facility for the most recently completed quarter. The unused portion of the ABL Revolver commitment accrued a monthly unused line fee, 0.50% per annum through March 31, 2023, multiplied by the aggregate amount of Revolver commitments less the average Revolver usage during the immediately preceding month. The interest rate margin and unused line fee percentage changed, effective April 1, 2023, to between 1.25% and 1.75% (interest rate margin) and 0.375% and 0.50% (unused line fee).

Deferred Financing Costs and Discount

Certain costs and discounts incurred with borrowings are reflected as a reduction to the long-term debt balance. These costs are amortized as an adjustment to interest expense over the life of the borrowing using the effective-interest rate method. The remaining unamortized debt issuance costs recorded on the Senior Notes were $3.2 million and are reported as a reduction to the long-term debt balance as of September 30, 2023. The remaining unamortized net discount and debt issuance costs on the ABL Revolver and related Amendment were $1.1 million and are recorded as other assets (current and long-term) on the condensed consolidated balance sheet as of September 30, 2023.

9. Income Taxes

The Company’s effective tax rate on pre-tax income was 37.7% and 25.8% for the three months ended September 30, 2023, and 2022, respectively, and 30.5% and 28.5% for the nine months ended September 30, 2023, and 2022, respectively. The increase in the effective tax rate for the three and nine months ended September 30, 2023, was due to tax deduction limitations on executive compensation. The effective tax rate for the three months ended September 30, 2023, also increased due to the reduction of the federal valuation allowance recorded in the third quarter of 2022 as a result of increased deductibility of interest costs due to a tax election made by the Company in the third quarter of 2022.

For the nine months ended September 30, 2023, and 2022, the effective tax rate differs from the U.S. federal statutory income tax rate as follows:

September 30, 

2023

    

2022

Tax at federal statutory rate

21.0

%

21.0

%

State taxes, net

5.3

5.5

Valuation allowance

(1.1)

Permanent items

2.0

1.3

Deductibility limitations on excess compensation

4.0

0.7

Other

(0.7)

Effective income tax rate

30.5

%

28.5

%

12

10. Earnings per Share

Basic and diluted earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding during the period. Shares excluded from the calculation of diluted earnings per share because their inclusion would be anti-dilutive were 160,384 and 5,425 for the three months ended September 30, 2023, and 2022, respectively, and 210,457 and 12,841 for the nine months ended September 30, 2023, and 2022, respectively.

The following table sets forth the computation of basic and diluted earnings per share:

Three Months Ended September 30, 

Nine Months Ended September 30, 

2023

    

2022

    

2023

2022

(dollars in thousands)

Numerator:

    

    

    

Net income

$

3,857

$

11,910

$

21,253

$

24,063

Denominator:

Basic weighted-average common shares outstanding

 

11,432,794

 

11,265,767

 

11,418,372

 

11,259,655

Dilutive shares

395,022

523,154

443,496

471,013

Diluted weighted-average common shares outstanding

11,827,816

11,788,921

11,861,868

11,730,668

Basic earnings per share

$

0.34

$

1.06

$

1.86

$

2.14

Diluted earnings per share

$

0.33

$

1.01

$

1.79

$

2.05

11. Commitments and Contingencies

Commitments

During the normal course of business, the Company enters into non-cancellable agreements to purchase goods and services, including production equipment and information technology systems. The Company leases real property for its facilities under non-cancellable operating lease agreements. Land and facility leases expire at various dates between 2024 and 2029 and contain various provisions for rental adjustments and renewals. The leases typically require the Company to pay property taxes, insurance and normal maintenance costs. The Company’s financing leases expire at various dates between 2023 and 2028 and contain purchase options which the Company may exercise to keep the machinery in use.

Contingencies

In accordance with applicable accounting guidance, the Company establishes an accrued expense when loss contingencies are both probable and estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. As a matter develops, the Company, in conjunction with any outside counsel handling the matter, evaluates on an ongoing basis whether such matter presents a loss contingency that is probable and estimable. Once the loss contingency is deemed to be both probable and estimable, the Company will establish an accrued expense and record a corresponding amount of expense. The Company expenses professional fees associated with litigation claims and assessments as incurred.

Smart Packaging Solutions SA v. CPI Card Group Inc.

On April 20, 2021, Smart Packaging Solutions, SA (“SPS”) filed a patent infringement lawsuit against the Company in the United States District Court for the District of Delaware seeking an unspecified amount of damages and equitable relief. In the complaint, SPS alleges that the Company infringed four patents that SPS has exclusively licensed from Feinics AmaTech Teoranta. The patents all relate to antenna technology. SPS alleges that the Company incorporates the patented technology into its products that use contactless communication. The Company does not produce antennas; it purchases certain antenna-related components from SPS and a number of other suppliers. The Company’s motion to dismiss the complaint is currently pending. Additionally, a third party, Infineon, filed requests for Inter Parties Review (“IPR”) proceedings concerning each of the four patents. As a result, the Delaware District Court stayed the case pending resolution of the requests for review. The United States Patent Office has instituted proceedings with respect to all of the IPR requests and three of the patents have been invalidated in the IPR proceedings and one remains under review. The remaining proceedings in the patent office are scheduled to run through November 2023. Should the remaining patent survive review by the United States Patent Office, the Company intends to defend the suit

13

vigorously. However, no assurance can be given that this matter will be resolved favorably. Due to the stage of this matter, the Company is unable to predict the outcome or the possible loss or range of loss, if any, associated with this matter, and no liability has been recorded as of September 30, 2023.

In addition to the matter described above, the Company may be subject to routine legal proceedings in the ordinary course of business. The Company believes that the ultimate resolution of any such matters will not have a material adverse effect on its business, financial condition or results of operations.

Voluntary Disclosure Program

The Company is subject to unclaimed or abandoned property (escheat) laws which require it to turn over to state governmental authorities the property of others held by the Company that has been unclaimed for specified periods of time. Property subject to escheat laws generally relates to uncashed checks, trade accounts receivable credits and unpaid payable balances. During the second quarter of 2022, the Company received a letter from the Delaware Secretary of State inviting the Company to participate in the Delaware Secretary of State’s Abandoned or Unclaimed Property Voluntary Disclosure Agreement Program to avoid being sent an audit notice by the Delaware Department of Finance. On August 31, 2022, the Company entered into Delaware’s Voluntary Disclosure Agreement Program in order to voluntarily comply with Delaware’s abandoned property law in exchange for certain protections and benefits. The Company intends to work in good faith to complete a review of its books and records related to unclaimed or abandoned property during the periods required under the program. Any potential loss, or range of loss, that may result from this matter is not currently reasonably estimable.

12. Stock-Based Compensation

In October 2015, the Company adopted the CPI Card Group Inc. Omnibus Incentive Plan (the “Omnibus Plan”) pursuant to which cash and equity-based incentives may be granted to participating employees, consultants, and directors. On May 27, 2021, the Company’s stockholders approved an amendment and restatement of the Omnibus Plan, to among other things, increase the total number of shares of the Company’s Common Stock reserved and available for issuance, resulting in a total of 2,200,000 shares of Common Stock issuable under the Omnibus Plan.

Beginning in the first quarter of 2023, the Company’s employees that participate in the Company’s long-term incentive program will receive a quarterly grant comprising one-fourth of the annual equity-based incentive component of their total compensation. Executive awards will consist of a mix of restricted stock units and nonqualified stock options, and other employee awards will be comprised solely of restricted stock units. The number of shares awarded will be determined based on the grant-date fair value for nonqualified stock options and on a value tied to the monthly average closing price of the Company’s common stock for restricted stock units.

In June 2023, the Company implemented an additional long-term incentive program under the Omnibus Plan, independent of the quarterly awards described above, designed to retain and incentivize executive officers and certain key employees, excluding the Company’s President and Chief Executive Officer (“CEO”), comprised of restricted stock units. The first tranche was awarded in June 2023 and the second tranche was awarded in August 2023. The third and final tranche will be awarded in November 2023, subject to continued employment at that date. The awards vest ratably over a three-year period, subject to continued employment.

In June 2023, the Company also announced an award comprised of 25% nonqualified stock options and 75% restricted stock units to its CEO as an incentive to remain employed by the Company through February 28, 2024. The first one-third of the awards was granted in June 2023, the second one-third was granted in August 2023, and the remainder will be granted in November 2023. All of these awards will vest ratably over a two-year period irrespective of employment status with expense related to these awards to be recognized by the Company through February 28, 2024. As part of the CEO’s incentive package, the requisite service and exercise periods for his awards granted in 2023 prior to June 2023 were also modified with expense related to the modification being recognized in June 2023 through February 2024.

All equity awards are contingent and issued only upon approval by the compensation committee of the Company’s board of directors, or as otherwise permitted under the Omnibus Plan. The Company accounts for stock-based compensation pursuant to ASC 718, Share-Based Payments. All stock-based compensation is measured at fair value and expensed on a straight-line basis over the requisite service period for each tranche of the award.

14

During the nine months ended September 30, 2023, the Company granted 92,655 options at a weighted average exercise price of $24.48. As of September 30, 2023, there were 865,834 options outstanding at a weighted average exercise price of $18.82.

During the nine months ended September 30, 2023, the Company granted 429,655 restricted stock units at a weighted average grant date fair value of $23.65, and as of September 30, 2023, there were 450,747 outstanding restricted stock units at a weighted average grant date fair value of $23.39.

13. Segment Reporting

The Company has identified reportable segments that represent 10% or more of its net sales, EBITDA (as defined below) or total assets, or when the Company believes information about the segment would be useful to the readers of the financial statements. The Company’s chief operating decision maker is its Chief Executive Officer, who is charged with management of the Company and is responsible for the evaluation of operating performance and decision making about the allocation of resources to operating segments based on measures, such as net sales and EBITDA.

EBITDA is the primary measure used by the Company’s chief operating decision maker to evaluate segment operating performance. As the Company uses the term, “EBITDA” is defined as income before interest expense, income taxes, depreciation and amortization. The Company’s chief operating decision maker believes EBITDA is a meaningful measure and is useful as a supplement to GAAP measures as it represents a transparent view of the Company’s operating performance that is unaffected by fluctuations in property, equipment and leasehold improvement additions. The Company’s chief operating decision maker uses EBITDA to perform periodic reviews and comparison of operating trends and to identify strategies to improve the allocation of resources amongst segments.

As of September 30, 2023, the Company’s reportable segments were as follows:

    Debit and Credit

    Prepaid Debit

    Other

Debit and Credit Segment

The Debit and Credit segment primarily produces Financial Payment Cards and provides integrated card services for card-issuing financial institutions primarily in the United States. Products produced by this segment primarily include EMV and non-EMV Financial Payment Cards, including contact and contactless cards, and Earth ElementsTM Eco-Focused Cards. The Company also sells Card@Once instant card issuance solutions, and private label credit cards that are not issued on the networks of the Payment Card Brands. The Company provides print-on-demand services, where images, personalized payment cards, and related collateral are produced on a one-by-one, on demand basis for customers. This segment also provides a variety of integrated card services, including card personalization and fulfillment services and instant issuance services. The Debit and Credit segment facilities and operations are audited for compliance with the standards of the PCI Security Standards Council by multiple Payment Card Brands.

Prepaid Debit Segment

The Prepaid Debit segment primarily provides integrated prepaid card services to Prepaid Debit Card program managers primarily in the United States, including tamper-evident security packaging. This segment also produces Financial Payment Cards issued on the networks of the Payment Card Brands that are included in the tamper-evident security packages. The Prepaid Debit segment facilities and operations are audited for compliance with the standards of the PCI Security Standards Council by multiple Payment Card Brands.

Other

The Other segment includes corporate expenses.

15

Performance Measures of Reportable Segments

Net sales and EBITDA of the Company’s reportable segments, as well as a reconciliation of total segment EBITDA to income from operations and net income for the three and nine months ended September 30, 2023 and 2022, were as follows:

Three Months Ended September 30, 2023

Debit and Credit

Prepaid Debit

Other

Intersegment Eliminations

Total

(dollars in thousands)

Net sales

$

83,780

$

22,335

$

$

(252)

$

105,863

Cost of sales

55,399

14,564

(252)

69,711

Gross profit

28,381

7,771

36,152

Operating expenses

7,590

1,140

14,461

23,191

Income (loss) from operations

$

20,791

$

6,631

$

(14,461)

$

$

12,961

EBITDA by segment:

Income (loss) from operations

$

20,791

$

6,631

$

(14,461)

$

$

12,961

Depreciation and amortization

2,322

675

1,008

4,005

Other expense, net

(27)

(2)

(24)

(53)

EBITDA

$

23,086

$

7,304

$

(13,477)

$

$

16,913

Nine Months Ended September 30, 2023

Debit and Credit

Prepaid Debit

Other

Intersegment Eliminations

Total

(dollars in thousands)

Net sales

$

278,959

$

63,286

$

$

(570)

$

341,675

Cost of sales

179,356

42,818

(570)

221,604

Gross profit

99,603

20,468

120,071

Operating expenses

23,705

2,532

42,783

69,020

Income (loss) from operations

$

75,898

$

17,936

$

(42,783)

$

$

51,051

EBITDA by segment:

Income (loss) from operations

$

75,898

$

17,936

$

(42,783)

$

$

51,051

Depreciation and amortization

6,836

2,003

3,031

11,870

Other expense, net

(1)

(1)

(243)

(245)

EBITDA

$

82,733

$

19,938

$

(39,995)

$

$

62,676

Three Months Ended September 30, 2022

Debit and Credit

Prepaid Debit

Other

Intersegment Eliminations

Total

(dollars in thousands)

Net sales

$

99,512

$

25,335

$

$

(270)

$

124,577

Cost of sales

61,441

14,966

(270)

76,137

Gross profit

38,071

10,369

48,440

Operating expenses

8,653

1,260

15,082

24,995

Income (loss) from operations

$

29,418

$

9,109

$

(15,082)

$

$

23,445

EBITDA by segment:

Income (loss) from operations

$

29,418

$

9,109

$

(15,082)

$

$

23,445

Depreciation and amortization

2,271

529

1,037

3,837

Other expense, net

(14)

(49)

(63)

EBITDA

$

31,675

$

9,638

$

(14,094)

$

$

27,219

16

Nine Months Ended September 30, 2022

Debit and Credit

Prepaid Debit

Other

Intersegment Eliminations

Total

(dollars in thousands)

Net sales

$

285,708

$

64,010

$

$

(409)

$

349,309

Cost of sales

181,319

40,130

(409)

221,040

Gross profit

104,389

23,880

128,269

Operating expenses

25,542

3,487

42,760

71,789

Income (loss) from operations

$

78,847

$

20,393

$

(42,760)

$

$

56,480

EBITDA by segment:

Income (loss) from operations

$

78,847

$

20,393

$

(42,760)

$

$

56,480

Depreciation and amortization

6,202

1,711

3,105

11,018

Other expense, net

(7)

(3)

(464)

(474)

EBITDA

$

85,042

$

22,101

$

(40,119)

$

$

67,024

Three Months Ended September 30, 

Nine Months Ended September 30, 

2023

    

2022

    

2023

    

2022

(dollars in thousands)

Total segment EBITDA

$

16,913

$

27,219

$

62,676

$

67,024

Interest, net

(6,714)

(7,323)

(20,235)

(22,334)

Income tax expense

 

(2,337)

 

(4,149)

 

(9,318)

 

(9,609)

Depreciation and amortization

 

(4,005)

 

(3,837)

 

(11,870)

 

(11,018)

Net income

$

3,857

$

11,910

$

21,253

$

24,063

17

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

References to the “Company,” “our,” “us” or “we” refer to CPI Card Group Inc. and its subsidiaries. For an understanding of the significant factors that influenced our results, the following discussion should be read in conjunction with our unaudited condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q for the quarter ended September 30, 2023. This management’s discussion and analysis should also be read in conjunction with the management’s discussion and analysis and consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission (“SEC”).

Cautionary Statement Regarding Forward-Looking Information

Certain statements and information in this Quarterly Report on Form 10-Q for the quarter ended September 30, 2023 (as well as information included in other written or oral statements we make from time to time) may contain or constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The words “believe,” “estimate,” “project,” “expect,” “anticipate,” “plan,” “intend,” “foresee,” “should,” “would,” “could,” “continue,” “committed,” “attempt,” “target,” “objective,” “guides,” “seek,” “focus,” “provides guidance,” “provides outlook” or other similar expressions are intended to identify forward-looking statements, which are not historical in nature. These forward-looking statements, including statements about our strategic initiatives and market opportunities, are based on our current expectations and beliefs concerning future developments and their potential effect on us and other information currently available. Such forward-looking statements, because they relate to future events, are by their very nature subject to many important risks and uncertainties that could cause actual results or other events to differ materially from those contemplated.

These risks and uncertainties include, but are not limited to: a deterioration in general economic conditions, including inflationary conditions and resulting in reduced consumer confidence and business spending, and a decline in consumer credit worthiness impacting demand for our products; the unpredictability of our operating results, including an inability to anticipate changes in customer inventory management practices and its impact on our business; adverse conditions in the banking system and financial markets, including the failure of banks and financial institutions; a disruption or other failure in our supply chain, including as a result of the Russia-Ukraine or other foreign conflicts and with respect to single source suppliers, or the failure or inability of suppliers to comply with our code of conduct or contractual requirements, or political unrest in countries in which our suppliers operate, resulting in increased costs and inability to pass those costs on to our customers and extended production lead times and difficulty meeting customers’ delivery expectations; our failure to retain our existing customers or identify and attract new customers; our status as an accelerated filer and complying with Section 404 of the Sarbanes-Oxley Act of 2002 and the costs associated with such compliance and implementation of procedures thereunder; our failure to maintain effective internal control over financial reporting; our inability to recruit, retain and develop qualified personnel, including key personnel; the potential effects of COVID-19 and responses thereto on our business, including our supply chain, customer demand, workforce, operations; system security risks, data protection breaches and cyber-attacks; interruptions in our operations, including our information technology systems, or in the operations of the third parties that operate computing infrastructure on which we rely; our inability to develop, introduce and commercialize new products; our substantial indebtedness, including inability to make debt service payments or refinance such indebtedness; the restrictive terms of our indebtedness and covenants of future agreements governing indebtedness and the resulting restraints on our ability to pursue our business strategies; disruptions in production at one or more of our facilities; defects in our software; environmental, social and governance preferences and demands of various stakeholders and our ability to conform to such preferences and demands and to comply with any related regulatory requirements; the effects of climate change, negative perceptions of our products due to the impact of our products and production processes on the environment and other ESG-related risks; disruptions in production due to weather conditions, climate change, political instability or social unrest; our inability to adequately protect our trade secrets and intellectual property rights from misappropriation, infringement claims brought against us and risks related to open source software; our limited ability to raise capital; problems in production quality, materials and process; costs and impacts to our financial results relating to the obligatory collection of sales tax and claims for uncollected sales tax in states that impose sales tax collection requirements on out-of-state businesses or unclaimed property, as well as potential new U.S. tax legislation increasing the corporate income tax rate and challenges to our income tax positions; our inability to successfully execute on our divestitures or acquisitions; our inability to realize the full value of our long-lived assets; costs relating to product defects and any related product liability and/or warranty claims; our inability to renew licenses with key technology licensors; the highly competitive,

18

saturated and consolidated nature of our marketplace; the effects of restrictions, delays or interruptions in our ability to source raw materials and components used in our products from foreign countries; the effects on the global economy of the ongoing military action by Russia in Ukraine and other foreign conflicts; costs and potential liabilities associated with compliance or failure to comply with regulations, customer contractual requirements and evolving industry standards regarding consumer privacy and data use and security; new and developing technologies that make our existing technology solutions and products obsolete or less relevant or our failure to introduce new products and services in a timely manner; quarterly variation in our operating results; our failure to operate our business in accordance with the Payment Card Industry Security Standards Council security standards or other industry standards; our failure to comply with environmental, health and safety laws and regulations that apply to our products and the raw materials we use in our production processes; risks associated with the majority stockholders’ ownership of our stock; potential conflicts of interest that may arise due to our board of directors being comprised in part of directors who are principals of our majority stockholders; the influence of securities analysts over the trading market for and price of our common stock; failure to meet the continued listing standards of the Nasdaq Global Market; the impact of stockholder activism or securities litigation on the trading price and volatility of our common stock; certain provisions of our organizational documents and other contractual provisions that may delay or prevent a change in control and make it difficult for stockholders other than our majority stockholders to change the composition of our board of directors; our ability to comply with a wide variety of complex laws and regulations and the exposure to liability for any failure to comply; the effect of legal and regulatory proceedings; and other risks that are described in Part I, Item 1A – Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 8, 2023, in Part II, Item 1A – Risk Factors of this Quarterly Report on Form 10-Q and our other reports filed from time to time with the SEC.

We caution and advise readers not to place undue reliance on forward-looking statements, which speak only as of the date hereof. These statements are based on assumptions that may not be realized and involve risks and uncertainties that could cause actual results or other events to differ materially from the expectations and beliefs contained herein. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.

Overview

We are a payment technology company and leading provider of comprehensive Financial Payment Card solutions in the United States. We define “Financial Payment Cards” as credit, debit and Prepaid Debit Cards (as defined below) issued on the networks of the “Payment Card Brands” (Visa, Mastercard®, American Express® and Discover®). We define “Prepaid Debit Cards” as debit cards issued on the networks of the Payment Card Brands, but not linked to a traditional bank account. We also offer an instant card issuance solution, which provides customers the ability to issue a personalized debit or credit card within the bank branch to individual cardholders. We have established a leading position in the Financial Payment Card solutions market through more than 20 years of experience.

We serve a diverse set of several thousand customers which includes direct customers and indirect customer relationships, whereby CPI provides Financial Payment Card solutions to a customer through a Group Service Provider (as defined below). Our customers include some of the largest issuers of debit and credit cards in the United States, the largest Prepaid Debit Card program managers in the United States, numerous financial technology companies (“fintechs”), as well as independent community banks, credit unions and Group Service Providers. We define “Group Service Providers” as reseller or card processor organizations that assist small card issuers, such as credit unions, with managing their credit and debit card programs, including managing the Financial Payment Card issuance process, core banking operations and other financial services.

We serve our customers through a network of high-security production and card services facilities in the United States, each of which is audited for compliance with the standards of the Payment Card Industry Security Standards Council (the “PCI Security Standards Council”) by one or more of the Payment Card Brands. Many of our customers require us to comply with PCI Security Standards Council requirements that relate to the provision of our products and services. Our network of high-security production facilities allows us to optimize our solutions offerings and to serve the needs of our diverse customer base.

19

Driven by a combination of our strong relationships, quality, technology, innovation, and supply-chain management, we believe we have strong positions in the following markets:

the U.S. prepaid debit market, including the largest U.S. Prepaid Debit Card program managers;

the U.S. small-to mid-sized financial institutions market, which includes independent community banks and credit unions;

the U.S. large issuer market, serving some of the largest U.S. debit and credit card issuers; and

the U.S. fintech market, where we produce and personalize Financial Payment Cards for financial technology companies.

Our business consists of the following reportable segments:

Debit and Credit, which primarily produces Financial Payment Cards and provides integrated card services to card-issuing financial institutions primarily in the United States;

Prepaid Debit, which primarily provides integrated prepaid card services to Prepaid Debit Card program managers primarily in the United States; and

“Other,” which includes corporate expenses.

Trends and Key Factors Affecting our Financial Performance

We believe the following key factors may have a meaningful impact on our business performance and may negatively influence our financial and operating results:

We believe some customers have reduced demand for our products and services and we may experience reduced demand from customers in the future due to the following:

Some large banks point toward the possibility that the U.S. economy will experience an economic slowdown in the near future, which we believe has caused, and may continue to cause, some of our customers, particularly in the banking and financial services industry, to have concerns about the broader economic environment and therefore reduce overall spending, delay spending into future periods, or request pricing concessions, including on card programs or other products and services we offer.
Some of our customers anticipated supply-chain-related delays and correspondingly increased their own inventory of the Company’s products on hand during 2022. As supply-chain lead times have improved and given the economic concerns noted above, we believe some customers are now more focused on reducing their inventory levels.
Certain banks have experienced negative liquidity events, including some being taken over by industry regulators and others experiencing deposit outflows, deteriorating share prices and limited access to capital, leading to cautionary signals and uncertainty in the financial services industry. Following these events, we experienced reduced demand in the Debit and Credit segment.

20

Results of Operations

The following table presents the components of our condensed consolidated statements of operations for each of the periods presented:

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

2023

    

2022

$ Change

% Change

2023

    

2022

$ Change

% Change

(dollars in thousands)

Net sales: (1)

Products

$

55,689

$

71,606

$

(15,917)

(22.2)

%

$

195,425

$

208,867

$

(13,442)

(6.4)

%

Services

50,174

52,971

(2,797)

(5.3)

%

146,250

140,442

5,808

4.1

%

Total net sales

105,863

124,577

(18,714)

(15.0)

%

341,675

349,309

(7,634)

(2.2)

%

Cost of sales (1)

69,711

76,137

(6,426)

(8.4)

%

221,604

221,040

564

0.3

%

Gross profit

36,152

48,440

(12,288)

(25.4)

%

120,071

128,269

(8,198)

(6.4)

%

Operating expenses

23,191

24,995

(1,804)

(7.2)

%

69,020

71,789

(2,769)

(3.9)

%

Income from operations

12,961

23,445

(10,484)

(44.7)

%

51,051

56,480

(5,429)

(9.6)

%

Other expense, net:

Interest, net

(6,714)

(7,323)

609

(8.3)

%

(20,235)

(22,334)

2,099

(9.4)

%

Other expense, net

(53)

(63)

10

*

(245)

(474)

229

(48.3)

%

Income before taxes

6,194

16,059

(9,865)

(61.4)

%

30,571

33,672

(3,101)

(9.2)

%

Income tax expense

(2,337)

(4,149)

1,812

(43.7)

%

(9,318)

(9,609)

291

(3.0)

%

Net income

$

3,857

$

11,910

$

(8,053)

(67.6)

%

$

21,253

$

24,063

$

(2,810)

(11.7)

%

Gross profit margin

34.1%

38.9%

35.1%

36.7%

* Calculation not meaningful

(1)For both the three months ended September 30, 2023, and 2022, net sales and cost of sales each include $0.3 million of intersegment eliminations. For the nine months ended September 30, 2023, and 2022, net sales and cost of sales each include $0.6 million and $0.4 million of intersegment eliminations, respectively.

The following discussion of our consolidated results of operations and segment results refers to the three and nine months ended September 30, 2023, compared to the corresponding periods in the prior year. The results of operations should be read in conjunction with the discussion of our segment results of operations, which provide more detailed discussions concerning certain components of the Condensed Consolidated Statements of Income. 

 

Net Sales: 

 

Net sales decreased for the three months ended September 30, 2023, primarily due to decreased Products net sales in our Debit and Credit segment, due to lower volumes.

Net sales decreased for the nine months ended September 30, 2023, primarily due to decreased Products net sales due to lower volumes, partially offset by higher personalization and Card@Once services, in our Debit and Credit segment. Net sales also benefited from price increases, which were primarily implemented in 2022.

Gross Profit and Gross Profit Margin: 

Gross profit and gross profit margin decreased for the three months ended September 30, 2023, primarily due to lower net sales and higher production costs.

Gross profit and gross profit margin decreased for the nine months ended September 30, 2023, primarily due to higher production costs.

21

Operating Expenses: 

 

Operating expenses decreased for the three and nine months ended September 30, 2023. For the three months ended September 30, 2023, the decrease was primarily due to a decrease in professional services. Compensation expenses decreased, as lower employee short-term incentive compensation was offset by the impacts of compensation related to an executive retention agreement, increased employee headcount and salary increases.

For the nine months ended September 30, 2023, the decrease was primarily due to a decrease in professional services, partially offset by an increase in compensation expenses. Compensation expenses increased due to the impacts of compensation related to an executive retention agreement and increased employee headcount and salary increases, partially offset by lower employee short-term incentive compensation.

Interest, net:

Interest expense decreased for the three and nine months ended September 30, 2023, primarily due to lower outstanding principal balances on our borrowings. For the nine months ended September 30, 2022, interest expense also included a $0.6 million premium paid relating to the $20.0 million early redemption of the 8.625% Senior Secured Notes due 2026 (the “Senior Notes”).

Other Expense, net:

Other expense, net was relatively consistent for both the three and nine months ended September 30, 2023.

Income Tax Expense:

Our effective tax rate on pre-tax income was 37.7% and 25.8% for the three months ended September 30, 2023, and 2022, respectively, and 30.5% and 28.5% for the nine months ended September 30, 2023, and 2022, respectively. The increase in the effective tax rate for the three and nine months ended September 30, 2023, was due to tax deduction limitations on executive compensation. The effective tax rate for the three months ended September 30, 2023, also increased due to the reduction of the federal valuation allowance as a result of increased deductibility of interest costs due to a tax election made by the Company in the third quarter of 2022.

Segment Discussion

Debit and Credit:

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

2023

    

2022

$ Change

% Change

2023

    

2022

$ Change

% Change

(dollars in thousands)

Net sales

$

83,780

$

99,512

$

(15,732)

(15.8)

%

$

278,959

$

285,708

$

(6,749)

(2.4)

%

Gross profit

$

28,381

$

38,071

$

(9,690)

(25.5)

%

$

99,603

$

104,389

$

(4,786)

(4.6)

%

Income from operations

$

20,791

$

29,418

$

(8,627)

(29.3)

%

$

75,898

$

78,847

$

(2,949)

(3.7)

%

Gross profit margin

33.9%

38.3%

35.7%

36.5%

Net Sales: 

Net sales for Debit and Credit decreased for the three months ended September 30, 2023, primarily due to a decrease in Products net sales, driven by volume declines in contactless cards, including eco-focused, as well as EMV cards.

Net sales for Debit and Credit decreased for the nine months ended September 30, 2023, primarily due to a decrease in Products net sales, driven by volume declines in eco-focused and EMV cards, partially offset by increased sales of other contactless and non-EMV cards. The decrease in Products net sales was partially offset by an increase in

22

Services net sales due to higher card personalization sales and higher Card@Once services driven by a higher printer installation base. Net sales also benefited from price increases, which were primarily implemented in 2022.

Gross Profit and Gross Profit Margin:

Gross profit and gross profit margin for Debit and Credit decreased for the three months ended September 30, 2023, primarily due to lower net sales and higher production costs.

Gross profit and gross profit margin for Debit and Credit decreased for the nine months ended September 30, 2023, primarily due to higher production costs.

Income from Operations:

Income from operations for Debit and Credit decreased for the three and nine months ended September 30, 2023, primarily due to the factors discussed in “Gross Profit and Gross Profit Margin” above, partially offset by decreases in operating expenses related to compensation related expenses and professional services.

Prepaid Debit:

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

2023

    

2022

$ Change

% Change

2023

    

2022

$ Change

% Change

(dollars in thousands)

Net sales

$

22,335

$

25,335

$

(3,000)

(11.8)

%

$

63,286

$

64,010

$

(724)

(1.1)

%

Gross profit

$

7,771

$

10,369

$

(2,598)

(25.1)

%

$

20,468

$

23,880

$

(3,412)

(14.3)

%

Income from operations

$

6,631

$

9,109

$

(2,478)

(27.2)

%

$

17,936

$

20,393

$

(2,457)

(12.0)

%

Gross profit margin

34.8%

40.9%

32.3%

37.3%

Net Sales:

Net sales for Prepaid Debit decreased for the three and nine months ended September 30, 2023, primarily due to decreased volumes from existing customers. For the nine months ended September 30, 2023, the decrease in net sales was offset by the benefit of price increases, which were primarily implemented in 2022.

Gross Profit and Gross Profit Margin:

Gross profit and gross profit margin for Prepaid Debit decreased for the three months ended September 30, 2023, primarily due to lower net sales, and increased labor costs as a result of a change in our production staffing model.

Gross profit and gross profit margin for Prepaid Debit decreased for the nine months ended September 30, 2023, primarily due to increased labor costs and other expenses as a result of a change in our production staffing model, as well as lower net sales.

Income from Operations:

Income from operations for Prepaid Debit decreased for the three and nine months ended September 30, 2023, primarily due to the factors discussed in “Gross Profit and Gross Profit Margin” above. For the nine months ended September 30, 2023, income from operations also benefited from lower operating expenses.

Other:

As the Other segment is comprised entirely of corporate expenses, income from operations for Other consists of operating expenses shown below.

23

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

2023

    

2022

$ Change

% Change

2023

    

2022

$ Change

% Change

(dollars in thousands)

Operating expenses

$

14,461

$

15,082

$

(621)

(4.1)

%

$

42,783

$

42,760

$

23

0.1

%

Operating Expenses:

Other operating expenses decreased for the three months ended September 30, 2023, primarily due to lower employee short-term incentive compensation and decreased professional services, partially offset by increased compensation expenses driven by compensation related to an executive retention agreement, increased employee headcount and salary increases.

Other operating expenses were relatively consistent for the nine months ended September 30, 2023, as increased compensation expenses as a result of compensation related to an executive retention agreement and increased employee headcount and salary increases, were offset by decreases in professional services, employee short-term incentive compensation and employee healthcare expenses.

Liquidity and Capital Resources

As of September 30, 2023, we had $10.5 million of cash and cash equivalents.

Our ability to make investments in and grow our business, service our debt and improve our debt leverage ratios, while maintaining strong liquidity, will depend upon our ability to generate excess operating cash flows through our operating subsidiaries. Although we can provide no assurances, we believe that our cash flows from operations, combined with our current cash levels, will be adequate to fund debt service requirements and provide cash, as required, to support our ongoing operations, capital expenditures, lease obligations and working capital needs.

Senior Notes

On March 15, 2021, we completed a private offering of $310.0 million aggregate principal amount of the Senior Notes and related guarantees at an issue price of 100%. The Senior Notes bear interest at a rate of 8.625% per annum and mature on March 15, 2026. Interest is payable on the Senior Notes on March 15 and September 15 of each year.

The Company has obligations to make an offer to repay the Senior Notes, requiring prepayment in advance of the maturity date, upon the occurrence of certain events including a change of control, certain asset sales and based on an annual excess cash flow calculation. The annual excess cash flow calculation is determined based on an adjusted net income calculation pursuant to the terms of the indenture, and varies based on the Company’s annual net leverage ratio. The Company is required to offer to pay 50% of excess cash flow if the net leverage ratio exceeds 4.5 to 1; 25% if the net leverage ratio is between 4 to 1 and 4.5 to 1, and 0% if the net leverage ratio is less than or equal to 4 to 1. Any required prepayments are to be made within 125 days after the issuance of the Company’s annual financial statements. No such payment was required to be made in 2023 based on the Company’s operating results for the year ended December 31, 2022.

As permitted by the indenture governing the Senior Notes, the Company may from time to time repurchase some or all of the Senior Notes in open market transactions, in privately negotiated transactions or otherwise. Beginning March 15, 2023, the Company may redeem some or all of the Senior Notes pursuant to the terms of the indenture at a redemption price initially set at 104.313% of the principal amount of the notes to be redeemed, and reducing over time to 100%, in each case plus accrued and unpaid interest. The timing and amount of any such redemptions or repurchases will depend upon market conditions, contractual commitments, the Company’s capital needs and other factors.

As of September 30, 2023, the Company had $267.9 million aggregate principal amount outstanding on the Senior Notes, plus accrued and unpaid interest.

24

ABL

On March 15, 2021, we entered into a Credit Agreement with Wells Fargo Bank, National Association providing for an ABL Revolver of up to $50.0 million. On March 3, 2022, we entered into Amendment No. 1 to the Credit Agreement, which amended the ABL Revolver to among other things, increase the available borrowing capacity to $75.0 million, increase the uncommitted accordion feature to $25.0 million and revise the interest rate provisions to replace the prior LIBOR benchmark with updated benchmark provisions using the secured overnight financing rate (“SOFR”) as administered by the Federal Reserve Bank of New York. On October 11, 2022, we entered into Amendment No. 2 to the Credit Agreement, which amended the ABL Revolver to adjust certain monthly document delivery terms and to clarify the treatment of certain inventory.

Borrowings under the amended ABL Revolver bear interest at a rate per annum equal to the applicable term SOFR adjusted for a credit spread, plus an applicable interest rate margin. We may select a one, three or six month term SOFR, which is adjusted for a credit spread of 0.10% to 0.30% depending on the term selected. Through March 31, 2023, the applicable interest rate margin ranged from 1.50% to 1.75% depending on the average excess availability of the facility for the most recently completed quarter. The unused portion of the ABL Revolver commitment accrued a monthly unused line fee, 0.50% per annum through March 31, 2023, multiplied by the aggregate amount of Revolver commitments less the average Revolver usage during the immediately preceding month. The interest rate margin and unused line fee percentage changed, effective April 1, 2023, to between 1.25% and 1.75% (interest rate margin) and 0.375% and 0.50% (unused line fee).

Amounts borrowed and outstanding under the ABL Revolver are required to be repaid in full, together with any accrued and unpaid interest, on the earliest to occur of March 15, 2026 and the date that is 90 days prior to the maturity of the Senior Notes (and may be subject to earlier mandatory prepayment upon certain events).

As of September 30, 2023, the Company had $8.0 million in ABL Revolver borrowings outstanding, plus accrued and unpaid interest.

Operating Activities

Cash provided by operating activities for the nine months ended September 30, 2023 was $22.3 million compared to $11.7 million during the nine months ended September 30, 2022.

The increase in cash provided by operating activities compared to the prior year period was primarily generated by reductions in accounts receivable, due to collections on outstanding receivables as of the prior year end, and a decrease in inventory purchases in 2023 as inventory levels were increased in 2022 to help mitigate supply-chain constraints. These positive increases to cash flow were partially offset by higher employee performance incentive compensation payments in 2023 related to 2022 performance.

Investing Activities

Cash used in investing activities for the nine months ended September 30, 2023 was $5.9 million, compared to $14.3 million during the nine months ended September 30, 2022. Cash used in investing activities was related primarily to capital expenditures, including investments to support the business, such as machinery and information technology equipment, although at a slower pace than in the prior year. As presented in our supplemental disclosures of non-cash information on the statement of cash flows, finance leases were executed for the acquisition of right-of-use machinery and equipment assets totaling $7.0 million during the nine months ended September 30, 2023, compared to $7.8 million during the corresponding period in the prior year.

Financing Activities

During the nine months ended September 30, 2023, cash used in financing activities was $16.9 million. Proceeds from the ABL Revolver of $13.0 million were offset by payments of $10.0 million on the ABL Revolver and payments of $17.0 million to retire a portion of the Senior Notes, and $2.7 million of principal on financing leases.

During the nine months ended September 30, 2022, cash provided by financing activities was $3.5 million. Net proceeds from the ABL Revolver were $25.0 million and we paid $0.3 million of debt issuance costs in connection with

25

the Amendment to the ABL Revolver. A portion of the proceeds from the ABL Revolver were used to redeem $20.0 million of Senior Notes and to pay $0.6 million of early redemption costs. We received $2.1 million and paid $2.5 million of principal on financing leases.

Working Capital

Our working capital as of September 30, 2023 was $115.2 million, compared to $99.6 million as of December 31, 2022. The increase in our working capital as of September 30, 2023 was primarily due to a decrease in accrued expenses of $12.1 million, a decrease in accounts payable of $7.5 million, an increase in inventories of $5.7 million, and decreased deferred revenue and customer deposits of $2.8 million, partially offset by decreased accounts receivable of $13.0 million. Our working capital needs are typically highest in the first and third quarters due to the timing of payments for interest on outstanding borrowings and employee incentive compensation.

Material Cash Requirements

Our material cash requirements include interest payments on our long-term debt, operating and finance lease payments, and purchase obligations to support our operations.

Debt Service Requirements

As of September 30, 2023, the total projected principal and interest payments on our borrowings were $335.0 million, primarily related to the Senior Notes, of which $24.1 million of interest is expected to be paid in the next 12 months. The remaining interest payments are expected to be paid over the remaining term of the Senior Notes, which mature in 2026, and the principal is due upon maturity. We have estimated our future interest payments assuming no additional borrowings under the ABL Revolver, no early redemptions of principal on the Senior Notes, no early voluntary or required repayment of the borrowings under the ABL Revolver within the next twelve months, and no debt issuances or renewals upon the maturity dates of our notes. However, we may borrow additional amounts under the ABL Revolver, redeem principal on the Senior Notes early or refinance all or a portion of our borrowings in future periods.

Leases

We lease real property for production and services, in addition to equipment. Refer to Part II, Item 8, Financial Statements and Supplementary Data, Note 9, Financing and Operating Leases, in our Annual Report on Form 10-K for the year ended December 31, 2022 for details on our leasing arrangements, including future maturities of our operating lease liabilities.

Purchase Obligations

A purchase obligation is an agreement to purchase goods or services that is enforceable, legally binding, and specifies all significant terms. As of September 30, 2023, there have not been any material changes to the purchase obligations disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts and disclosures in the financial statements and accompanying notes. Actual results could differ from those estimates. Our Critical Accounting Policies and Estimates disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022, for which there were no material changes as of September 30, 2023, included:

Revenue recognition, including estimates of work performed but not completed, and
Income taxes, including estimates regarding future compensation for covered individuals, valuation allowances and uncertain tax positions.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Not required due to smaller reporting company status.

26

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our controls and procedures related to our reporting and disclosure obligations (as defined by Rules 13a-15(e) and 15d-15(e) within the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of September 30, 2023, which is the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of September 30, 2023, the disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act, is recorded, processed, summarized and reported, as applicable, within the time periods specified in the rules and forms of the Securities and Exchange Commission, and are designed to ensure that information required to be disclosed by us in the reports that we file or submit is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There were no changes that occurred during the fiscal quarter covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

27

PART II – Other Information

Item 1. Legal Proceedings

Smart Packaging Solutions SA v. CPI Card Group Inc.

On April 20, 2021, Smart Packaging Solutions, SA (“SPS”) filed a patent infringement lawsuit against the Company in the United States District Court for the District of Delaware seeking an unspecified amount of damages and equitable relief. In the complaint, SPS alleges that the Company infringed four patents that SPS has exclusively licensed from Feinics AmaTech Teoranta. The patents all relate to antenna technology. SPS alleges that the Company incorporates the patented technology into its products that use contactless communication. The Company does not produce antennas; it purchases certain antenna-related components from SPS and a number of other suppliers. The Company’s motion to dismiss the complaint is currently pending. Additionally, a third party, Infineon, filed requests for Inter Parties Review (“IPR”) proceedings concerning each of the four patents. As a result, the Delaware District Court stayed the case pending resolution of the requests for review. The United States Patent Office has instituted proceedings with respect to all of the IPR requests and three of the patents have been invalidated in the IPR proceedings and one remains under review. The remaining proceedings in the patent office are scheduled to run through November 2023. Should the remaining patent survive review by the United States Patent Office, the Company intends to defend the suit vigorously. However, no assurance can be given that this matter will be resolved favorably.

In addition to the matter described above, the Company may be subject to routine legal proceedings in the ordinary course of business. The Company believes that the ultimate resolution of any such matters will not have a material adverse effect on its business, financial condition or results of operations.

Item 1A. Risk Factors

The risk factors disclosed in Part I, Item 1A Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2022 set forth information relating to various risks and uncertainties that could materially adversely affect our business, financial condition and operating results. Such risk factors continue to be relevant to an understanding of our business, financial condition and operating results. As of the date of this Quarterly Report on Form 10-Q, there have been the following material changes with respect to such risk factors.

Conditions in the banking system and financial markets, including the failure of banks and financial institutions, could have an adverse effect on our business, financial condition and results of operations.

Events involving limited liquidity, defaults, non-performance or other adverse developments that affect financial institutions, transactional counterparties or other companies in the financial services industry or the financial services industry generally, or concerns or rumors about any events of these kinds or other similar risks, have in the past and may in the future lead to market-wide liquidity problems. For example, on March 10 and March 12, 2023, the Federal Deposit Insurance Corporation took control and was appointed receiver of Silicon Valley Bank and Signature Bank, respectively, after each bank was unable to continue their operations, and more recently, assisted with the assumption of First Republic Bank’s deposits and assets by JP Morgan Chase. These events exposed vulnerabilities in the banking sector, including uncertainties, significant volatility and contagion risk, any or all of which could have an adverse effect on our business, financial condition and results of operations.

In addition to the market-wide impacts, our reliance on financial institutions and non-traditional financial service providers such as fintechs as our primary customers expose us to additional risk from adverse events affecting the industry. The failure of financial institutions, the migration of deposits from smaller financial institutions to larger ones due to reduced confidence in or concerns about the stability of smaller financial institutions or non-traditional financial service providers, as well as consumers opening fewer new accounts at these institutions, may impact the quantity and timing of orders for our products. Additionally, the recent uncertainty in the banking sector, as well as broader economic conditions in general, may cause banks and financial institutions to implement precautionary measures such as reducing spending on card programs or being more selective about issuing or renewing cards to customers. Any of the foregoing events could result in lower demand for our products, which in turn could have a material adverse effect on our business, financial condition and results of operations.

Critical vendors, third-party manufacturers, or other third parties on which we rely, could also be adversely affected by the liquidity and other risks related to bank failures, which in turn could result in material adverse impacts on our business, financial condition and results of operations. These could include, but may not be limited to, delayed access to deposits or other financial assets or the uninsured loss of deposits or other financial assets and difficulty in accessing commercial financing on acceptable terms or at all due to tightening credit markets, covenant terms and higher interest rates. Any third-party bankruptcy or insolvency, or any breach or default by a third party on which we rely, or

28

the loss of any significant supplier relationships, could result in material adverse impacts on our business, financial condition and results of operations.

Item 6. Exhibits

Exhibit
Number

Exhibit Description

31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH

Inline XBRL Taxonomy Extension Schema Document.

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document.

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

29

SIGNATURES

Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

CPI CARD GROUP INC.

November 7, 2023

/s/ Scott Scheirman

Scott Scheirman

Chief Executive Officer

(Principal Executive Officer)

November 7, 2023

/s/ Jeffrey Hochstadt

Jeffrey Hochstadt

Chief Financial Officer

(Principal Financial Officer)

November 7, 2023

/s/ Donna Abbey

Donna Abbey

Chief Accounting Officer

(Principal Accounting Officer)

30

Exhibit 31.1

CERTIFICATION PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, Scott Scheirman, certify that:

1.

I have reviewed this Quarterly Report on Form 10-Q of CPI Card Group Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 7, 2023

/s/ Scott Scheirman

Scott Scheirman

President and Chief Executive Officer

(Principal Executive Officer)


Exhibit 31.2

CERTIFICATION PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, Jeffrey Hochstadt, certify that:

1.

I have reviewed this Quarterly Report on Form 10-Q of CPI Card Group Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 7, 2023

/s/ Jeffrey Hochstadt

Jeffrey Hochstadt

Chief Financial Officer

(Principal Financial Officer)


Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of CPI Card Group Inc. (the “Company”) for the period ended September 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Scott Scheirman, President and Chief Executive Officer of the Company, certify to the best of my knowledge, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Scott Scheirman

Scott Scheirman

President and Chief Executive Officer

(Principal Executive Officer)

Date: November 7, 2023


Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of CPI Card Group Inc. (the “Company”) for the period ended September 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jeffrey Hochstadt, Chief Financial Officer of the Company, certify to the best of my knowledge, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Jeffrey Hochstadt

Jeffrey Hochstadt

Chief Financial Officer

(Principal Financial Officer)

Date: November 7, 2023


v3.23.3
Document and Entity Information - shares
9 Months Ended
Sep. 30, 2023
Nov. 01, 2023
Cover Abstract    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2023  
Document Transition Report false  
Entity File Number 001-37584  
Entity Registrant Name CPI Card Group Inc.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 26-0344657  
Entity Address, Address Line One 10368 W. Centennial Road  
Entity Address, City or Town Littleton  
Entity Address, State or Province CO  
Entity Address, Postal Zip Code 80127  
City Area Code 720  
Local Phone Number 681-6304  
Title of 12(b) Security Common Stock, $0.001 par value  
Trading Symbol PMTS  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   11,456,146
Entity Central Index Key 0001641614  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q3  
Amendment Flag false  
v3.23.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 10,473 $ 11,037
Accounts receivable, net 67,546 80,583
Inventories, net 74,080 68,399
Prepaid expenses and other current assets 8,747 7,551
Total current assets 160,846 167,570
Plant, equipment, leasehold improvements and operating lease right-of-use assets, net of accumulated depreciation of $66,437 and $61,922, respectively 62,643 57,178
Intangible assets, net of accumulated amortization of $50,797 and $47,897, respectively 15,088 17,988
Goodwill 47,150 47,150
Other assets 6,388 6,780
Total assets 292,115 296,666
Current liabilities:    
Accounts payable 16,876 24,371
Accrued expenses 27,967 40,070
Deferred revenue and customer deposits 787 3,571
Total current liabilities 45,630 68,012
Long-term debt 272,669 285,522
Deferred income taxes 7,920 6,808
Other long-term liabilities 22,616 18,401
Total liabilities 348,835 378,743
Commitments and contingencies (Note 11)
Series A Preferred Stock; $0.001 par value-100,000 shares authorized; 0 shares issued and outstanding at September 30, 2023 and December 31, 2022
Stockholders' deficit:    
Common stock; $0.001 par value-100,000,000 shares authorized; 11,453,549 and 11,390,355 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively 11 11
Capital deficiency (104,275) (108,379)
Accumulated earnings 47,544 26,291
Total stockholders' deficit (56,720) (82,077)
Total liabilities and stockholders' deficit $ 292,115 $ 296,666
v3.23.3
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Condensed Consolidated Balance Sheets    
Accumulated depreciation and amortization $ 66,437 $ 61,922
Intangible assets accumulated amortization $ 50,797 $ 47,897
Preferred shares, par value (in dollars per share) $ 0.001 $ 0.001
Preferred shares, authorized shares (in shares) 100,000 100,000
Preferred shares, issued shares (in shares) 0 0
Preferred shares, outstanding shares (in shares) 0 0
Common shares, par value (in dollars per share) $ 0.001 $ 0.001
Common shares, authorized shares (in shares) 100,000,000 100,000,000
Common shares, issued shares (in shares) 11,453,549 11,390,355
Common shares, outstanding shares (in shares) 11,453,549 11,390,355
v3.23.3
Condensed Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Net sales:        
Net sales $ 105,863 $ 124,577 $ 341,675 $ 349,309
Cost of sales:        
Depreciation and amortization 2,597 2,245 7,584 6,564
Total cost of sales 69,711 76,137 221,604 221,040
Gross profit 36,152 48,440 120,071 128,269
Operating expenses:        
Selling, general and administrative (exclusive of depreciation and amortization shown below) 21,783 23,403 64,734 67,335
Depreciation and amortization 1,408 1,592 4,286 4,454
Total operating expenses 23,191 24,995 69,020 71,789
Income from operations 12,961 23,445 51,051 56,480
Other expense, net:        
Interest, net (6,714) (7,323) (20,235) (22,334)
Other expense, net (53) (63) (245) (474)
Total other expense, net (6,767) (7,386) (20,480) (22,808)
Income before income taxes 6,194 16,059 30,571 33,672
Income tax expense (2,337) (4,149) (9,318) (9,609)
Net income $ 3,857 $ 11,910 $ 21,253 $ 24,063
Basic earnings per share: (in dollars per share) $ 0.34 $ 1.06 $ 1.86 $ 2.14
Diluted earnings per share: (in dollars per share) $ 0.33 $ 1.01 $ 1.79 $ 2.05
Basic weighted-average shares outstanding (in shares) 11,432,794 11,265,767 11,418,372 11,259,655
Diluted weighted-average shares outstanding (in shares) 11,827,816 11,788,921 11,861,868 11,730,668
Comprehensive income:        
Net income $ 3,857 $ 11,910 $ 21,253 $ 24,063
Total comprehensive income 3,857 11,910 21,253 24,063
Products        
Net sales:        
Net sales 55,689 71,606 195,425 208,867
Cost of sales:        
Products and Services (exclusive of depreciation and amortization shown below) 37,540 42,702 124,828 128,851
Services        
Net sales:        
Net sales 50,174 52,971 146,250 140,442
Cost of sales:        
Products and Services (exclusive of depreciation and amortization shown below) $ 29,574 $ 31,190 $ 89,192 $ 85,625
v3.23.3
Condensed Consolidated Statements of Stockholders' Deficit - USD ($)
$ in Thousands
Common Stock
Capital deficiency
Accumulated earnings
Total
Beginning balance at Dec. 31, 2021 $ 11 $ (110,782) $ (10,249) $ (121,020)
Beginning balance (in shares) at Dec. 31, 2021 11,255,466      
Shares issued under stock-based compensation plans   (231)   (231)
Shares issued under stock-based compensation plans (in shares) 32,443      
Stock-based compensation   2,928   2,928
Components of comprehensive income:        
Net income     24,063 24,063
Ending balance at Sep. 30, 2022 $ 11 (108,085) 13,814 (94,260)
Ending balance (in shares) at Sep. 30, 2022 11,287,909      
Beginning balance at Jun. 30, 2022 $ 11 (108,880) 1,904 (106,965)
Beginning balance (in shares) at Jun. 30, 2022 11,262,688      
Shares issued under stock-based compensation plans   (171)   (171)
Shares issued under stock-based compensation plans (in shares) 25,221      
Stock-based compensation   966   966
Components of comprehensive income:        
Net income     11,910 11,910
Ending balance at Sep. 30, 2022 $ 11 (108,085) 13,814 (94,260)
Ending balance (in shares) at Sep. 30, 2022 11,287,909      
Beginning balance at Dec. 31, 2022 $ 11 (108,379) 26,291 $ (82,077)
Beginning balance (in shares) at Dec. 31, 2022 11,390,355     11,390,355
Shares issued under stock-based compensation plans   (327)   $ (327)
Shares issued under stock-based compensation plans (in shares) 63,194      
Stock-based compensation   4,431   4,431
Components of comprehensive income:        
Net income     21,253 21,253
Ending balance at Sep. 30, 2023 $ 11 (104,275) 47,544 $ (56,720)
Ending balance (in shares) at Sep. 30, 2023 11,453,549     11,453,549
Beginning balance at Jun. 30, 2023 $ 11 (106,668) 43,687 $ (62,970)
Beginning balance (in shares) at Jun. 30, 2023 11,430,245      
Shares issued under stock-based compensation plans   (207)   (207)
Shares issued under stock-based compensation plans (in shares) 23,304      
Stock-based compensation   2,600   2,600
Components of comprehensive income:        
Net income     3,857 3,857
Ending balance at Sep. 30, 2023 $ 11 $ (104,275) $ 47,544 $ (56,720)
Ending balance (in shares) at Sep. 30, 2023 11,453,549     11,453,549
v3.23.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Operating activities    
Net income $ 21,253 $ 24,063
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation expense 8,970 8,118
Amortization expense 2,900 2,900
Stock-based compensation expense 4,431 2,928
Amortization of debt issuance costs and debt discount 1,397 1,449
Loss on debt extinguishment 243 395
Deferred income taxes 1,112 1,192
Other, net (156) 437
Changes in operating assets and liabilities:    
Accounts receivable 12,988 (14,862)
Inventories (5,806) (13,916)
Prepaid expenses and other assets 422 1,501
Income taxes, net (1,616) (1,577)
Accounts payable (7,805) (440)
Accrued expenses and other liabilities (13,283) (3,208)
Deferred revenue and customer deposits (2,784) 2,733
Cash provided by operating activities 22,266 11,713
Investing activities    
Capital expenditures for plant, equipment and leasehold improvements, net (6,076) (14,440)
Other 183 95
Cash used in investing activities (5,893) (14,345)
Financing activities    
Principal payments on Senior Notes (16,954) (20,000)
Principal payments on ABL Revolver (10,000) (10,000)
Proceeds from ABL Revolver 13,000 35,000
Payments on debt extinguishment and other (327) (1,093)
Proceeds from finance lease financing   2,074
Payments on finance lease obligations (2,655) (2,457)
Cash (used in) provided by financing activities (16,936) 3,524
Effect of exchange rates on cash (1) (68)
Net (decrease) increase in cash and cash equivalents (564) 824
Cash and cash equivalents, beginning of period 11,037 20,683
Cash and cash equivalents, end of period 10,473 21,507
Supplemental disclosures of cash flow information    
Cash paid (refunded) during the period for: Interest 25,307 27,026
Cash paid (refunded) during the period for: Income taxes paid 9,994 10,859
Cash paid (refunded) during the period for: Income taxes refunded (25) (449)
Right-of-use assets obtained in exchange for lease obligations- Operating leases 2,641 816
Right-of-use assets obtained in exchange for lease obligations- Financing leases 6,989 7,783
Accounts payable and accrued expenses for capital expenditures for plant, equipment and leasehold improvements $ 977 $ 1,781
v3.23.3
Business Overview and Summary of Significant Accounting Policies
9 Months Ended
Sep. 30, 2023
Business Overview and Summary of Significant Accounting Policies  
Business Overview and Summary of Significant Accounting Policies

CPI Card Group Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(Unaudited)

1. Business Overview and Summary of Significant Accounting Policies

Business Overview

CPI Card Group Inc. (which, together with its subsidiary companies, is referred to herein as “CPI” or the “Company”) is a payment technology company and leading provider of comprehensive Financial Payment Card solutions in the United States. CPI is engaged in the design, production, data personalization, packaging and fulfillment of Financial Payment Cards, which the Company defines as credit, debit and Prepaid Debit Cards (defined below) issued on the networks of the Payment Card Brands (Visa, Mastercard®, American Express® and Discover®). CPI defines “Prepaid Debit Cards” as debit cards issued on the networks of the Payment Card Brands, but not linked to a traditional bank account. CPI also offers an instant card issuance solution, which provides customers the ability to issue a personalized debit or credit card within the bank branch to individual cardholders.

CPI serves its customers through a network of high-security production and card services facilities in the United States, each of which is audited for compliance with the standards of the Payment Card Industry Security Standards Council (the “PCI Security Standards Council”) by one or more of the Payment Card Brands. CPI’s network of high-security production facilities allows the Company to optimize its solutions offerings and serve its customers.

The Company’s business consists of the following reportable segments: Debit and Credit, Prepaid Debit and Other. The Debit and Credit segment primarily produces Financial Payment Cards and provides integrated card services for card-issuing financial institutions primarily in the United States. The Prepaid Debit segment primarily provides integrated card services to Prepaid Debit Card program managers primarily in the United States. The Company’s “Other” segment includes corporate expenses.

Basis of Presentation

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to Form 10-Q and Article 8 of Regulation S-X. In the opinion of management, these financial statements reflect all adjustments (consisting of normal recurring adjustments) considered necessary for the fair statement of the results of the interim periods presented. The condensed consolidated balance sheet as of December 31, 2022 is derived from the audited financial statements as of that date. The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

Use of Estimates

Management uses estimates and assumptions relating to the reporting of assets and liabilities at the date of the financial statements, the reported revenues and expenses recognized during the reporting period, and certain financial statement disclosures in the preparation of the condensed consolidated financial statements. Significant items subject to such estimates and assumptions include the carrying amount of property and equipment, goodwill and intangible assets, leases, valuation allowances for inventories and deferred taxes, revenue recognized for work performed but not completed and uncertain tax positions. Actual results could differ from those estimates.

Recent Accounting Pronouncements

Recently Adopted Accounting Pronouncements

In June 2016, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which changes the criteria under which credit losses on financial instruments (such as the Company’s trade receivables) are measured. The ASU introduces a new credit reserve model known as the Current Expected Credit Loss (“CECL”) model, which replaces the incurred loss impairment methodology previously used under GAAP with an expected loss

methodology. Effective January 1, 2023, the Company adopted the CECL model. The adoption of the model did not have a material impact on the Company’s consolidated financial position or results of operations.

v3.23.3
Net Sales
9 Months Ended
Sep. 30, 2023
Net Sales.  
Net Sales

2. Net Sales

The Company disaggregates its net sales by major source as follows:

Three Months Ended September 30, 2023

Products

Services

Total

(dollars in thousands)

Debit and Credit

$

55,934

$

27,846

$

83,780

Prepaid Debit

22,335

22,335

Intersegment eliminations

(245)

 

(7)

 

(252)

Total

$

55,689

$

50,174

$

105,863

Nine Months Ended September 30, 2023

Products

Services

Total

(dollars in thousands)

Debit and Credit

$

195,967

$

82,992

$

278,959

Prepaid Debit

63,286

63,286

Intersegment eliminations

(542)

 

(28)

 

(570)

Total

$

195,425

$

146,250

$

341,675

Three Months Ended September 30, 2022

Products

Services

Total

(dollars in thousands)

Debit and Credit

$

71,857

$

27,655

$

99,512

Prepaid Debit

25,335

25,335

Intersegment eliminations

(251)

 

(19)

 

(270)

Total

$

71,606

$

52,971

$

124,577

Nine Months Ended September 30, 2022

Products

Services

Total

(dollars in thousands)

Debit and Credit

$

209,236

$

76,472

$

285,708

Prepaid Debit

64,010

64,010

Intersegment eliminations

(369)

 

(40)

 

(409)

Total

$

208,867

$

140,442

$

349,309

Products Net Sales

“Products” net sales are recognized when obligations under the terms of a contract with a customer are satisfied. In most instances, this occurs over time as cards are produced for specific customers and have no alternative use and the Company has an enforceable right to payment for work performed. For unbilled work performed but not completed, the Company estimates revenue by taking actual costs incurred and applying historical margins for similar types of contracts. Items included in “Products” net sales are the design and production of Financial Payment Cards, including contact-EMV®, contactless dual-interface EMV, contactless and magnetic stripe cards, CPI’s eco-focused solutions, including Second Wave® and Earthwise® cards made with upcycled plastic, metal cards, private label credit cards and retail gift cards. Card@Once® printers and consumables are also included in “Products” net sales, and their associated revenues are recognized at the time of shipping. The Company includes gross shipping and handling revenue in net sales, and shipping and handling costs in cost of sales.

EMV® is a registered trademark in the U.S. and other countries and an unregistered trademark elsewhere. The EMV trademark is owned by EMV Co, LLC.

Services Net Sales

Net sales are recognized for “Services” as the services are performed. Items included in “Services” net sales include the personalization and fulfillment of Financial Payment Cards, providing tamper-evident secure packaging and fulfillment services to Prepaid Debit Card program managers, and software-as-a-service personalization of instant issuance debit cards. As applicable, for unbilled work performed but not completed, the Company estimates revenue by taking actual costs incurred and applying historical margins for similar types of contracts.

Customer Contracts

The Company often enters into Master Services Agreements (“MSAs”) with its customers. Generally, enforceable rights and obligations for goods and services occur only when a customer places a purchase order or statement of work to obtain goods or services under an MSA. The contract term as defined by ASC 606, Revenue from Contracts with Customers, is the length of time it takes to deliver the goods or services promised under the purchase order or statement of work. As such, the Company's contracts are generally short term in nature.

v3.23.3
Accounts Receivable
9 Months Ended
Sep. 30, 2023
Accounts Receivable  
Accounts Receivable

3. Accounts Receivable

Accounts receivable consisted of the following:

September 30, 

December 31, 

2023

2022

(dollars in thousands)

Trade accounts receivable

$

58,402

 

$

68,886

Unbilled accounts receivable

9,375

 

11,915

67,777

 

80,801

Less allowance

(231)

(218)

$

67,546

$

80,583

v3.23.3
Inventories
9 Months Ended
Sep. 30, 2023
Inventories  
Inventories

4. Inventories

Inventories consisted of the following:

September 30, 

December 31, 

2023

2022

(dollars in thousands)

Raw materials

$

67,742

 

$

61,434

Finished goods

9,799

 

10,300

Inventory reserve

(3,461)

(3,335)

$

74,080

 

$

68,399

v3.23.3
Plant, Equipment, Leasehold Improvements and Operating Lease Right-of-Use Assets
9 Months Ended
Sep. 30, 2023
Plant, Equipment, Leasehold Improvements and Operating Lease Right-of-Use Assets  
Plant, Equipment, Leasehold Improvements and Operating Lease Right-of-Use Assets

5

5. Plant, Equipment, Leasehold Improvements and Operating Lease Right-of-Use Assets

Plant, equipment, leasehold improvements and operating lease right-of-use assets consisted of the following:

September 30, 

December 31, 

2023

2022

(dollars in thousands)

Machinery and equipment

$

65,846

 

$

64,786

Machinery and equipment under financing leases

21,205

15,717

Furniture, fixtures and computer equipment

2,357

 

3,072

Leasehold improvements

15,480

 

14,703

Construction in progress

4,511

 

3,304

Operating lease right-of-use assets

19,681

17,518

129,080

119,100

Less accumulated depreciation and amortization

(66,437)

 

(61,922)

$

62,643

 

$

57,178

v3.23.3
Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2023
Fair Value of Financial Instruments  
Fair Value of Financial Instruments

6. Fair Value of Financial Instruments

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). In determining fair value, the Company utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

    Level 1—Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date.

    Level 2— Observable inputs other than Level 1 prices, such as quoted prices in active markets for similar assets and liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term for the assets or liabilities.

    Level 3— Valuations based on unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.

The Company’s financial assets and liabilities that are not required to be re-measured at fair value in the condensed consolidated balance sheets were as follows:

Carrying

Estimated

Value as of 

Fair Value as of 

Fair Value Measurement at September 30, 2023

September 30, 

September 30, 

 (Using Fair Value Hierarchy)

2023

2023

Level 1

Level 2

Level 3

(dollars in thousands)

Liabilities:

    

    

    

    

Senior Notes

$

267,897

$

264,548

$

$

264,548

$

ABL Revolver

$

8,000

$

8,000

$

$

8,000

$

Carrying

Estimated

 Value as of

Fair Value as of

Fair Value Measurement at December 31, 2022

December 31, 

December 31, 

 (Using Fair Value Hierarchy)

2022

2022

Level 1

Level 2

Level 3

(dollars in thousands)

Liabilities:

    

    

    

    

Senior Notes

$

285,000

 

$

281,438

$

 

$

281,438

$

ABL Revolver

$

5,000

$

5,000

$

$

5,000

$

The aggregate fair value of the Company’s Senior Notes (as defined in Note 8, “Long-Term Debt”) was based on bank quotes. The fair value measurement associated with the ABL Revolver (as defined in Note 8, “Long-Term Debt”) approximates its carrying value as of September 30, 2023, given the applicable variable interest rates and nature of the security interest in Company assets.

The carrying amounts for cash and cash equivalents, accounts receivable and accounts payable each approximate fair value due to their short-term nature.

v3.23.3
Accrued Expenses
9 Months Ended
Sep. 30, 2023
Accrued Expenses.  
Accrued Expenses

7. Accrued Expenses

Accrued expenses consisted of the following:

September 30, 

December 31,

2023

2022

(dollars in thousands)

Accrued payroll and related employee expenses

$

10,098

 

$

7,727

Accrued employee performance bonuses

1,038

 

8,576

Employer payroll taxes

913

 

1,092

Accrued rebates

3,977

2,668

Estimated sales tax liability

458

622

Accrued interest

970

7,275

Current operating and financing lease liabilities

6,652

5,697

Other

3,861

6,413

Total accrued expenses

$

27,967

$

40,070

Other accrued expenses as of September 30, 2023, and December 31, 2022, consisted primarily of miscellaneous accruals for invoices not yet received, self-insurance claims that have yet to be reported, and accrued property taxes.

v3.23.3
Long-Term Debt
9 Months Ended
Sep. 30, 2023
Long-Term Debt.  
Long-Term Debt

8. Long-Term Debt

As of September 30, 2023, and December 31, 2022, long-term debt consisted of the following:

Interest

    

September 30, 

    

December 31, 

Rate (1)

2023

2022

(dollars in thousands)

Senior Notes

8.625

%

$

267,897

$

285,000

ABL Revolver

6.674

%

8,000

5,000

Unamortized deferred financing costs

 

(3,228)

 

(4,478)

Total long-term debt

272,669

285,522

Less current maturities

Long-term debt, net of current maturities

$

272,669

$

285,522

(1)The Senior Notes bear interest at a fixed rate and the ABL Revolver bears interest at a variable rate.

Senior Notes

On March 15, 2021, the Company completed a private offering by its wholly-owned subsidiary, CPI CG Inc., of $310.0 million aggregate principal amount of 8.625% Senior Secured Notes due 2026 (the “Senior Notes”) and related guarantees. The Senior Notes bear interest at a rate of 8.625% per annum and mature on March 15, 2026. Interest is payable on the Senior Notes on March 15 and September 15 of each year.

The Company has obligations to make an offer to repay the Senior Notes, requiring prepayment in advance of the maturity date, upon the occurrence of certain events including a change of control, certain asset sales and based on an annual excess cash flow calculation. The annual excess cash flow calculation is determined pursuant to the terms of that certain Indenture, dated as of March 15, 2021, by and among CPI CG Inc., the Company, the subsidiary guarantors and U.S. Bank National Association, as trustee, with any required prepayments to be made after the issuance of the Company’s annual financial statements. No such payment is required to be made in 2023 based on the Company’s operating results for the year ended December 31, 2022.

During the nine months ended September 30, 2023, the Company used cash on hand and available borrowing capacity under the ABL Revolver (defined below) to retire a portion of the Senior Notes totaling $17.1 million of the principal amount thereof plus accrued and unpaid interest thereon to the retirement dates.

ABL

On March 15, 2021, the Company and CPI CG Inc., as borrower, entered into a Credit Agreement with Wells Fargo Bank, National Association, as lender, administrative agent and collateral agent, providing for an asset-based, senior secured revolving credit facility of up to $50.0 million (the “ABL Revolver”). The ABL Revolver matures on the earliest to occur of March 15, 2026 and the date that is 90 days prior to the maturity of the Senior Notes. On March 3, 2022, the Company and CPI CG Inc. entered into Amendment No. 1 to the Credit Agreement (the “Amendment”), which amended the ABL Revolver. The Amendment, among other things, increased the available borrowing capacity under the ABL Revolver to $75.0 million, increased the uncommitted accordion feature to $25.0 million from $15.0 million, and revised the interest rate provisions to replace the prior LIBOR benchmark with updated benchmark provisions using the secured overnight financing rate (“SOFR”) as administered by the Federal Reserve Bank of New York. On October 11, 2022, the Company and CPI CG Inc. entered into Amendment No. 2 to the Credit Agreement, which amended the ABL Revolver to adjust certain monthly document delivery terms and to clarify the treatment of certain inventory.

Borrowings under the amended ABL Revolver bear interest at a rate per annum equal to the applicable term SOFR adjusted for a credit spread, plus an applicable interest rate margin. The Company may select a one, three or six month term SOFR, which is adjusted for a credit spread of 0.10% to 0.30% depending on the term selected. Through March 31, 2023, the applicable interest rate margin ranged from 1.50% to 1.75% depending on the average excess availability of the facility for the most recently completed quarter. The unused portion of the ABL Revolver commitment accrued a monthly unused line fee, 0.50% per annum through March 31, 2023, multiplied by the aggregate amount of Revolver commitments less the average Revolver usage during the immediately preceding month. The interest rate margin and unused line fee percentage changed, effective April 1, 2023, to between 1.25% and 1.75% (interest rate margin) and 0.375% and 0.50% (unused line fee).

Deferred Financing Costs and Discount

Certain costs and discounts incurred with borrowings are reflected as a reduction to the long-term debt balance. These costs are amortized as an adjustment to interest expense over the life of the borrowing using the effective-interest rate method. The remaining unamortized debt issuance costs recorded on the Senior Notes were $3.2 million and are reported as a reduction to the long-term debt balance as of September 30, 2023. The remaining unamortized net discount and debt issuance costs on the ABL Revolver and related Amendment were $1.1 million and are recorded as other assets (current and long-term) on the condensed consolidated balance sheet as of September 30, 2023.

v3.23.3
Income Taxes
9 Months Ended
Sep. 30, 2023
Income Taxes  
Income Taxes

9. Income Taxes

The Company’s effective tax rate on pre-tax income was 37.7% and 25.8% for the three months ended September 30, 2023, and 2022, respectively, and 30.5% and 28.5% for the nine months ended September 30, 2023, and 2022, respectively. The increase in the effective tax rate for the three and nine months ended September 30, 2023, was due to tax deduction limitations on executive compensation. The effective tax rate for the three months ended September 30, 2023, also increased due to the reduction of the federal valuation allowance recorded in the third quarter of 2022 as a result of increased deductibility of interest costs due to a tax election made by the Company in the third quarter of 2022.

For the nine months ended September 30, 2023, and 2022, the effective tax rate differs from the U.S. federal statutory income tax rate as follows:

September 30, 

2023

    

2022

Tax at federal statutory rate

21.0

%

21.0

%

State taxes, net

5.3

5.5

Valuation allowance

(1.1)

Permanent items

2.0

1.3

Deductibility limitations on excess compensation

4.0

0.7

Other

(0.7)

Effective income tax rate

30.5

%

28.5

%

v3.23.3
Earnings per Share
9 Months Ended
Sep. 30, 2023
Earnings per Share  
Earnings per Share

10. Earnings per Share

Basic and diluted earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding during the period. Shares excluded from the calculation of diluted earnings per share because their inclusion would be anti-dilutive were 160,384 and 5,425 for the three months ended September 30, 2023, and 2022, respectively, and 210,457 and 12,841 for the nine months ended September 30, 2023, and 2022, respectively.

The following table sets forth the computation of basic and diluted earnings per share:

Three Months Ended September 30, 

Nine Months Ended September 30, 

2023

    

2022

    

2023

2022

(dollars in thousands)

Numerator:

    

    

    

Net income

$

3,857

$

11,910

$

21,253

$

24,063

Denominator:

Basic weighted-average common shares outstanding

 

11,432,794

 

11,265,767

 

11,418,372

 

11,259,655

Dilutive shares

395,022

523,154

443,496

471,013

Diluted weighted-average common shares outstanding

11,827,816

11,788,921

11,861,868

11,730,668

Basic earnings per share

$

0.34

$

1.06

$

1.86

$

2.14

Diluted earnings per share

$

0.33

$

1.01

$

1.79

$

2.05

v3.23.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2023
Commitments and Contingencies  
Commitments and Contingencies

11. Commitments and Contingencies

Commitments

During the normal course of business, the Company enters into non-cancellable agreements to purchase goods and services, including production equipment and information technology systems. The Company leases real property for its facilities under non-cancellable operating lease agreements. Land and facility leases expire at various dates between 2024 and 2029 and contain various provisions for rental adjustments and renewals. The leases typically require the Company to pay property taxes, insurance and normal maintenance costs. The Company’s financing leases expire at various dates between 2023 and 2028 and contain purchase options which the Company may exercise to keep the machinery in use.

Contingencies

In accordance with applicable accounting guidance, the Company establishes an accrued expense when loss contingencies are both probable and estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. As a matter develops, the Company, in conjunction with any outside counsel handling the matter, evaluates on an ongoing basis whether such matter presents a loss contingency that is probable and estimable. Once the loss contingency is deemed to be both probable and estimable, the Company will establish an accrued expense and record a corresponding amount of expense. The Company expenses professional fees associated with litigation claims and assessments as incurred.

Smart Packaging Solutions SA v. CPI Card Group Inc.

On April 20, 2021, Smart Packaging Solutions, SA (“SPS”) filed a patent infringement lawsuit against the Company in the United States District Court for the District of Delaware seeking an unspecified amount of damages and equitable relief. In the complaint, SPS alleges that the Company infringed four patents that SPS has exclusively licensed from Feinics AmaTech Teoranta. The patents all relate to antenna technology. SPS alleges that the Company incorporates the patented technology into its products that use contactless communication. The Company does not produce antennas; it purchases certain antenna-related components from SPS and a number of other suppliers. The Company’s motion to dismiss the complaint is currently pending. Additionally, a third party, Infineon, filed requests for Inter Parties Review (“IPR”) proceedings concerning each of the four patents. As a result, the Delaware District Court stayed the case pending resolution of the requests for review. The United States Patent Office has instituted proceedings with respect to all of the IPR requests and three of the patents have been invalidated in the IPR proceedings and one remains under review. The remaining proceedings in the patent office are scheduled to run through November 2023. Should the remaining patent survive review by the United States Patent Office, the Company intends to defend the suit

vigorously. However, no assurance can be given that this matter will be resolved favorably. Due to the stage of this matter, the Company is unable to predict the outcome or the possible loss or range of loss, if any, associated with this matter, and no liability has been recorded as of September 30, 2023.

In addition to the matter described above, the Company may be subject to routine legal proceedings in the ordinary course of business. The Company believes that the ultimate resolution of any such matters will not have a material adverse effect on its business, financial condition or results of operations.

Voluntary Disclosure Program

The Company is subject to unclaimed or abandoned property (escheat) laws which require it to turn over to state governmental authorities the property of others held by the Company that has been unclaimed for specified periods of time. Property subject to escheat laws generally relates to uncashed checks, trade accounts receivable credits and unpaid payable balances. During the second quarter of 2022, the Company received a letter from the Delaware Secretary of State inviting the Company to participate in the Delaware Secretary of State’s Abandoned or Unclaimed Property Voluntary Disclosure Agreement Program to avoid being sent an audit notice by the Delaware Department of Finance. On August 31, 2022, the Company entered into Delaware’s Voluntary Disclosure Agreement Program in order to voluntarily comply with Delaware’s abandoned property law in exchange for certain protections and benefits. The Company intends to work in good faith to complete a review of its books and records related to unclaimed or abandoned property during the periods required under the program. Any potential loss, or range of loss, that may result from this matter is not currently reasonably estimable.

v3.23.3
Stock-Based Compensation
9 Months Ended
Sep. 30, 2023
Stock-Based Compensation  
Stock-Based Compensation

12. Stock-Based Compensation

In October 2015, the Company adopted the CPI Card Group Inc. Omnibus Incentive Plan (the “Omnibus Plan”) pursuant to which cash and equity-based incentives may be granted to participating employees, consultants, and directors. On May 27, 2021, the Company’s stockholders approved an amendment and restatement of the Omnibus Plan, to among other things, increase the total number of shares of the Company’s Common Stock reserved and available for issuance, resulting in a total of 2,200,000 shares of Common Stock issuable under the Omnibus Plan.

Beginning in the first quarter of 2023, the Company’s employees that participate in the Company’s long-term incentive program will receive a quarterly grant comprising one-fourth of the annual equity-based incentive component of their total compensation. Executive awards will consist of a mix of restricted stock units and nonqualified stock options, and other employee awards will be comprised solely of restricted stock units. The number of shares awarded will be determined based on the grant-date fair value for nonqualified stock options and on a value tied to the monthly average closing price of the Company’s common stock for restricted stock units.

In June 2023, the Company implemented an additional long-term incentive program under the Omnibus Plan, independent of the quarterly awards described above, designed to retain and incentivize executive officers and certain key employees, excluding the Company’s President and Chief Executive Officer (“CEO”), comprised of restricted stock units. The first tranche was awarded in June 2023 and the second tranche was awarded in August 2023. The third and final tranche will be awarded in November 2023, subject to continued employment at that date. The awards vest ratably over a three-year period, subject to continued employment.

In June 2023, the Company also announced an award comprised of 25% nonqualified stock options and 75% restricted stock units to its CEO as an incentive to remain employed by the Company through February 28, 2024. The first one-third of the awards was granted in June 2023, the second one-third was granted in August 2023, and the remainder will be granted in November 2023. All of these awards will vest ratably over a two-year period irrespective of employment status with expense related to these awards to be recognized by the Company through February 28, 2024. As part of the CEO’s incentive package, the requisite service and exercise periods for his awards granted in 2023 prior to June 2023 were also modified with expense related to the modification being recognized in June 2023 through February 2024.

All equity awards are contingent and issued only upon approval by the compensation committee of the Company’s board of directors, or as otherwise permitted under the Omnibus Plan. The Company accounts for stock-based compensation pursuant to ASC 718, Share-Based Payments. All stock-based compensation is measured at fair value and expensed on a straight-line basis over the requisite service period for each tranche of the award.

During the nine months ended September 30, 2023, the Company granted 92,655 options at a weighted average exercise price of $24.48. As of September 30, 2023, there were 865,834 options outstanding at a weighted average exercise price of $18.82.

During the nine months ended September 30, 2023, the Company granted 429,655 restricted stock units at a weighted average grant date fair value of $23.65, and as of September 30, 2023, there were 450,747 outstanding restricted stock units at a weighted average grant date fair value of $23.39.

v3.23.3
Segment Reporting
9 Months Ended
Sep. 30, 2023
Segment Reporting  
Segment Reporting

13. Segment Reporting

The Company has identified reportable segments that represent 10% or more of its net sales, EBITDA (as defined below) or total assets, or when the Company believes information about the segment would be useful to the readers of the financial statements. The Company’s chief operating decision maker is its Chief Executive Officer, who is charged with management of the Company and is responsible for the evaluation of operating performance and decision making about the allocation of resources to operating segments based on measures, such as net sales and EBITDA.

EBITDA is the primary measure used by the Company’s chief operating decision maker to evaluate segment operating performance. As the Company uses the term, “EBITDA” is defined as income before interest expense, income taxes, depreciation and amortization. The Company’s chief operating decision maker believes EBITDA is a meaningful measure and is useful as a supplement to GAAP measures as it represents a transparent view of the Company’s operating performance that is unaffected by fluctuations in property, equipment and leasehold improvement additions. The Company’s chief operating decision maker uses EBITDA to perform periodic reviews and comparison of operating trends and to identify strategies to improve the allocation of resources amongst segments.

As of September 30, 2023, the Company’s reportable segments were as follows:

    Debit and Credit

    Prepaid Debit

    Other

Debit and Credit Segment

The Debit and Credit segment primarily produces Financial Payment Cards and provides integrated card services for card-issuing financial institutions primarily in the United States. Products produced by this segment primarily include EMV and non-EMV Financial Payment Cards, including contact and contactless cards, and Earth ElementsTM Eco-Focused Cards. The Company also sells Card@Once instant card issuance solutions, and private label credit cards that are not issued on the networks of the Payment Card Brands. The Company provides print-on-demand services, where images, personalized payment cards, and related collateral are produced on a one-by-one, on demand basis for customers. This segment also provides a variety of integrated card services, including card personalization and fulfillment services and instant issuance services. The Debit and Credit segment facilities and operations are audited for compliance with the standards of the PCI Security Standards Council by multiple Payment Card Brands.

Prepaid Debit Segment

The Prepaid Debit segment primarily provides integrated prepaid card services to Prepaid Debit Card program managers primarily in the United States, including tamper-evident security packaging. This segment also produces Financial Payment Cards issued on the networks of the Payment Card Brands that are included in the tamper-evident security packages. The Prepaid Debit segment facilities and operations are audited for compliance with the standards of the PCI Security Standards Council by multiple Payment Card Brands.

Other

The Other segment includes corporate expenses.

Performance Measures of Reportable Segments

Net sales and EBITDA of the Company’s reportable segments, as well as a reconciliation of total segment EBITDA to income from operations and net income for the three and nine months ended September 30, 2023 and 2022, were as follows:

Three Months Ended September 30, 2023

Debit and Credit

Prepaid Debit

Other

Intersegment Eliminations

Total

(dollars in thousands)

Net sales

$

83,780

$

22,335

$

$

(252)

$

105,863

Cost of sales

55,399

14,564

(252)

69,711

Gross profit

28,381

7,771

36,152

Operating expenses

7,590

1,140

14,461

23,191

Income (loss) from operations

$

20,791

$

6,631

$

(14,461)

$

$

12,961

EBITDA by segment:

Income (loss) from operations

$

20,791

$

6,631

$

(14,461)

$

$

12,961

Depreciation and amortization

2,322

675

1,008

4,005

Other expense, net

(27)

(2)

(24)

(53)

EBITDA

$

23,086

$

7,304

$

(13,477)

$

$

16,913

Nine Months Ended September 30, 2023

Debit and Credit

Prepaid Debit

Other

Intersegment Eliminations

Total

(dollars in thousands)

Net sales

$

278,959

$

63,286

$

$

(570)

$

341,675

Cost of sales

179,356

42,818

(570)

221,604

Gross profit

99,603

20,468

120,071

Operating expenses

23,705

2,532

42,783

69,020

Income (loss) from operations

$

75,898

$

17,936

$

(42,783)

$

$

51,051

EBITDA by segment:

Income (loss) from operations

$

75,898

$

17,936

$

(42,783)

$

$

51,051

Depreciation and amortization

6,836

2,003

3,031

11,870

Other expense, net

(1)

(1)

(243)

(245)

EBITDA

$

82,733

$

19,938

$

(39,995)

$

$

62,676

Three Months Ended September 30, 2022

Debit and Credit

Prepaid Debit

Other

Intersegment Eliminations

Total

(dollars in thousands)

Net sales

$

99,512

$

25,335

$

$

(270)

$

124,577

Cost of sales

61,441

14,966

(270)

76,137

Gross profit

38,071

10,369

48,440

Operating expenses

8,653

1,260

15,082

24,995

Income (loss) from operations

$

29,418

$

9,109

$

(15,082)

$

$

23,445

EBITDA by segment:

Income (loss) from operations

$

29,418

$

9,109

$

(15,082)

$

$

23,445

Depreciation and amortization

2,271

529

1,037

3,837

Other expense, net

(14)

(49)

(63)

EBITDA

$

31,675

$

9,638

$

(14,094)

$

$

27,219

Nine Months Ended September 30, 2022

Debit and Credit

Prepaid Debit

Other

Intersegment Eliminations

Total

(dollars in thousands)

Net sales

$

285,708

$

64,010

$

$

(409)

$

349,309

Cost of sales

181,319

40,130

(409)

221,040

Gross profit

104,389

23,880

128,269

Operating expenses

25,542

3,487

42,760

71,789

Income (loss) from operations

$

78,847

$

20,393

$

(42,760)

$

$

56,480

EBITDA by segment:

Income (loss) from operations

$

78,847

$

20,393

$

(42,760)

$

$

56,480

Depreciation and amortization

6,202

1,711

3,105

11,018

Other expense, net

(7)

(3)

(464)

(474)

EBITDA

$

85,042

$

22,101

$

(40,119)

$

$

67,024

Three Months Ended September 30, 

Nine Months Ended September 30, 

2023

    

2022

    

2023

    

2022

(dollars in thousands)

Total segment EBITDA

$

16,913

$

27,219

$

62,676

$

67,024

Interest, net

(6,714)

(7,323)

(20,235)

(22,334)

Income tax expense

 

(2,337)

 

(4,149)

 

(9,318)

 

(9,609)

Depreciation and amortization

 

(4,005)

 

(3,837)

 

(11,870)

 

(11,018)

Net income

$

3,857

$

11,910

$

21,253

$

24,063

v3.23.3
Business Overview and Summary of Significant Accounting Policies (Policies)
9 Months Ended
Sep. 30, 2023
Business Overview and Summary of Significant Accounting Policies  
Basis of Presentation

Basis of Presentation

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to Form 10-Q and Article 8 of Regulation S-X. In the opinion of management, these financial statements reflect all adjustments (consisting of normal recurring adjustments) considered necessary for the fair statement of the results of the interim periods presented. The condensed consolidated balance sheet as of December 31, 2022 is derived from the audited financial statements as of that date. The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

Use of Estimates

Use of Estimates

Management uses estimates and assumptions relating to the reporting of assets and liabilities at the date of the financial statements, the reported revenues and expenses recognized during the reporting period, and certain financial statement disclosures in the preparation of the condensed consolidated financial statements. Significant items subject to such estimates and assumptions include the carrying amount of property and equipment, goodwill and intangible assets, leases, valuation allowances for inventories and deferred taxes, revenue recognized for work performed but not completed and uncertain tax positions. Actual results could differ from those estimates.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

Recently Adopted Accounting Pronouncements

In June 2016, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which changes the criteria under which credit losses on financial instruments (such as the Company’s trade receivables) are measured. The ASU introduces a new credit reserve model known as the Current Expected Credit Loss (“CECL”) model, which replaces the incurred loss impairment methodology previously used under GAAP with an expected loss

methodology. Effective January 1, 2023, the Company adopted the CECL model. The adoption of the model did not have a material impact on the Company’s consolidated financial position or results of operations.

v3.23.3
Net Sales (Tables)
9 Months Ended
Sep. 30, 2023
Net Sales.  
Schedule of disaggregation of net sales by major source

Three Months Ended September 30, 2023

Products

Services

Total

(dollars in thousands)

Debit and Credit

$

55,934

$

27,846

$

83,780

Prepaid Debit

22,335

22,335

Intersegment eliminations

(245)

 

(7)

 

(252)

Total

$

55,689

$

50,174

$

105,863

Nine Months Ended September 30, 2023

Products

Services

Total

(dollars in thousands)

Debit and Credit

$

195,967

$

82,992

$

278,959

Prepaid Debit

63,286

63,286

Intersegment eliminations

(542)

 

(28)

 

(570)

Total

$

195,425

$

146,250

$

341,675

Three Months Ended September 30, 2022

Products

Services

Total

(dollars in thousands)

Debit and Credit

$

71,857

$

27,655

$

99,512

Prepaid Debit

25,335

25,335

Intersegment eliminations

(251)

 

(19)

 

(270)

Total

$

71,606

$

52,971

$

124,577

Nine Months Ended September 30, 2022

Products

Services

Total

(dollars in thousands)

Debit and Credit

$

209,236

$

76,472

$

285,708

Prepaid Debit

64,010

64,010

Intersegment eliminations

(369)

 

(40)

 

(409)

Total

$

208,867

$

140,442

$

349,309

v3.23.3
Accounts Receivable (Tables)
9 Months Ended
Sep. 30, 2023
Accounts Receivable  
Schedule of accounts receivable

September 30, 

December 31, 

2023

2022

(dollars in thousands)

Trade accounts receivable

$

58,402

 

$

68,886

Unbilled accounts receivable

9,375

 

11,915

67,777

 

80,801

Less allowance

(231)

(218)

$

67,546

$

80,583

v3.23.3
Inventories (Tables)
9 Months Ended
Sep. 30, 2023
Inventories  
Schedule of inventories

September 30, 

December 31, 

2023

2022

(dollars in thousands)

Raw materials

$

67,742

 

$

61,434

Finished goods

9,799

 

10,300

Inventory reserve

(3,461)

(3,335)

$

74,080

 

$

68,399

v3.23.3
Plant, Equipment, Leasehold Improvements and Operating Lease Right-of-Use Assets (Tables)
9 Months Ended
Sep. 30, 2023
Plant, Equipment, Leasehold Improvements and Operating Lease Right-of-Use Assets  
Schedule of plant, equipment, leasehold improvements and operating lease right-to-use assets

September 30, 

December 31, 

2023

2022

(dollars in thousands)

Machinery and equipment

$

65,846

 

$

64,786

Machinery and equipment under financing leases

21,205

15,717

Furniture, fixtures and computer equipment

2,357

 

3,072

Leasehold improvements

15,480

 

14,703

Construction in progress

4,511

 

3,304

Operating lease right-of-use assets

19,681

17,518

129,080

119,100

Less accumulated depreciation and amortization

(66,437)

 

(61,922)

$

62,643

 

$

57,178

v3.23.3
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value of Financial Instruments  
Schedule of financial assets and liabilities subject to fair value measurements

The Company’s financial assets and liabilities that are not required to be re-measured at fair value in the condensed consolidated balance sheets were as follows:

Carrying

Estimated

Value as of 

Fair Value as of 

Fair Value Measurement at September 30, 2023

September 30, 

September 30, 

 (Using Fair Value Hierarchy)

2023

2023

Level 1

Level 2

Level 3

(dollars in thousands)

Liabilities:

    

    

    

    

Senior Notes

$

267,897

$

264,548

$

$

264,548

$

ABL Revolver

$

8,000

$

8,000

$

$

8,000

$

Carrying

Estimated

 Value as of

Fair Value as of

Fair Value Measurement at December 31, 2022

December 31, 

December 31, 

 (Using Fair Value Hierarchy)

2022

2022

Level 1

Level 2

Level 3

(dollars in thousands)

Liabilities:

    

    

    

    

Senior Notes

$

285,000

 

$

281,438

$

 

$

281,438

$

ABL Revolver

$

5,000

$

5,000

$

$

5,000

$

v3.23.3
Accrued Expenses (Tables)
9 Months Ended
Sep. 30, 2023
Accrued Expenses.  
Schedule of accrued expenses

September 30, 

December 31,

2023

2022

(dollars in thousands)

Accrued payroll and related employee expenses

$

10,098

 

$

7,727

Accrued employee performance bonuses

1,038

 

8,576

Employer payroll taxes

913

 

1,092

Accrued rebates

3,977

2,668

Estimated sales tax liability

458

622

Accrued interest

970

7,275

Current operating and financing lease liabilities

6,652

5,697

Other

3,861

6,413

Total accrued expenses

$

27,967

$

40,070

v3.23.3
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2023
Long-Term Debt.  
Schedule of long-term debt

Interest

    

September 30, 

    

December 31, 

Rate (1)

2023

2022

(dollars in thousands)

Senior Notes

8.625

%

$

267,897

$

285,000

ABL Revolver

6.674

%

8,000

5,000

Unamortized deferred financing costs

 

(3,228)

 

(4,478)

Total long-term debt

272,669

285,522

Less current maturities

Long-term debt, net of current maturities

$

272,669

$

285,522

(1)The Senior Notes bear interest at a fixed rate and the ABL Revolver bears interest at a variable rate.
v3.23.3
Income Taxes (Tables)
9 Months Ended
Sep. 30, 2023
Income Taxes  
Schedule of effective income tax rate reconciliation

September 30, 

2023

    

2022

Tax at federal statutory rate

21.0

%

21.0

%

State taxes, net

5.3

5.5

Valuation allowance

(1.1)

Permanent items

2.0

1.3

Deductibility limitations on excess compensation

4.0

0.7

Other

(0.7)

Effective income tax rate

30.5

%

28.5

%

v3.23.3
Earnings per Share (Tables)
9 Months Ended
Sep. 30, 2023
Earnings per Share  
Computation of basic and diluted earnings per share

Three Months Ended September 30, 

Nine Months Ended September 30, 

2023

    

2022

    

2023

2022

(dollars in thousands)

Numerator:

    

    

    

Net income

$

3,857

$

11,910

$

21,253

$

24,063

Denominator:

Basic weighted-average common shares outstanding

 

11,432,794

 

11,265,767

 

11,418,372

 

11,259,655

Dilutive shares

395,022

523,154

443,496

471,013

Diluted weighted-average common shares outstanding

11,827,816

11,788,921

11,861,868

11,730,668

Basic earnings per share

$

0.34

$

1.06

$

1.86

$

2.14

Diluted earnings per share

$

0.33

$

1.01

$

1.79

$

2.05

v3.23.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting  
Schedule of revenue and EBITDA of the company's reportable segments

Three Months Ended September 30, 2023

Debit and Credit

Prepaid Debit

Other

Intersegment Eliminations

Total

(dollars in thousands)

Net sales

$

83,780

$

22,335

$

$

(252)

$

105,863

Cost of sales

55,399

14,564

(252)

69,711

Gross profit

28,381

7,771

36,152

Operating expenses

7,590

1,140

14,461

23,191

Income (loss) from operations

$

20,791

$

6,631

$

(14,461)

$

$

12,961

EBITDA by segment:

Income (loss) from operations

$

20,791

$

6,631

$

(14,461)

$

$

12,961

Depreciation and amortization

2,322

675

1,008

4,005

Other expense, net

(27)

(2)

(24)

(53)

EBITDA

$

23,086

$

7,304

$

(13,477)

$

$

16,913

Nine Months Ended September 30, 2023

Debit and Credit

Prepaid Debit

Other

Intersegment Eliminations

Total

(dollars in thousands)

Net sales

$

278,959

$

63,286

$

$

(570)

$

341,675

Cost of sales

179,356

42,818

(570)

221,604

Gross profit

99,603

20,468

120,071

Operating expenses

23,705

2,532

42,783

69,020

Income (loss) from operations

$

75,898

$

17,936

$

(42,783)

$

$

51,051

EBITDA by segment:

Income (loss) from operations

$

75,898

$

17,936

$

(42,783)

$

$

51,051

Depreciation and amortization

6,836

2,003

3,031

11,870

Other expense, net

(1)

(1)

(243)

(245)

EBITDA

$

82,733

$

19,938

$

(39,995)

$

$

62,676

Three Months Ended September 30, 2022

Debit and Credit

Prepaid Debit

Other

Intersegment Eliminations

Total

(dollars in thousands)

Net sales

$

99,512

$

25,335

$

$

(270)

$

124,577

Cost of sales

61,441

14,966

(270)

76,137

Gross profit

38,071

10,369

48,440

Operating expenses

8,653

1,260

15,082

24,995

Income (loss) from operations

$

29,418

$

9,109

$

(15,082)

$

$

23,445

EBITDA by segment:

Income (loss) from operations

$

29,418

$

9,109

$

(15,082)

$

$

23,445

Depreciation and amortization

2,271

529

1,037

3,837

Other expense, net

(14)

(49)

(63)

EBITDA

$

31,675

$

9,638

$

(14,094)

$

$

27,219

Nine Months Ended September 30, 2022

Debit and Credit

Prepaid Debit

Other

Intersegment Eliminations

Total

(dollars in thousands)

Net sales

$

285,708

$

64,010

$

$

(409)

$

349,309

Cost of sales

181,319

40,130

(409)

221,040

Gross profit

104,389

23,880

128,269

Operating expenses

25,542

3,487

42,760

71,789

Income (loss) from operations

$

78,847

$

20,393

$

(42,760)

$

$

56,480

EBITDA by segment:

Income (loss) from operations

$

78,847

$

20,393

$

(42,760)

$

$

56,480

Depreciation and amortization

6,202

1,711

3,105

11,018

Other expense, net

(7)

(3)

(464)

(474)

EBITDA

$

85,042

$

22,101

$

(40,119)

$

$

67,024

Schedule of reconciliation of total segment EBITDA to income before taxes

Three Months Ended September 30, 

Nine Months Ended September 30, 

2023

    

2022

    

2023

    

2022

(dollars in thousands)

Total segment EBITDA

$

16,913

$

27,219

$

62,676

$

67,024

Interest, net

(6,714)

(7,323)

(20,235)

(22,334)

Income tax expense

 

(2,337)

 

(4,149)

 

(9,318)

 

(9,609)

Depreciation and amortization

 

(4,005)

 

(3,837)

 

(11,870)

 

(11,018)

Net income

$

3,857

$

11,910

$

21,253

$

24,063

v3.23.3
Net Sales (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Disaggregation of Revenue        
Net sales $ 105,863 $ 124,577 $ 341,675 $ 349,309
Operating Segments | Debit and Credit        
Disaggregation of Revenue        
Net sales 83,780 99,512 278,959 285,708
Operating Segments | Prepaid Debit        
Disaggregation of Revenue        
Net sales 22,335 25,335 63,286 64,010
Intersegment eliminations        
Disaggregation of Revenue        
Net sales (252) (270) (570) (409)
Products        
Disaggregation of Revenue        
Net sales 55,689 71,606 195,425 208,867
Products | Operating Segments | Debit and Credit        
Disaggregation of Revenue        
Net sales 55,934 71,857 195,967 209,236
Products | Intersegment eliminations        
Disaggregation of Revenue        
Net sales (245) (251) (542) (369)
Services        
Disaggregation of Revenue        
Net sales 50,174 52,971 146,250 140,442
Services | Operating Segments | Debit and Credit        
Disaggregation of Revenue        
Net sales 27,846 27,655 82,992 76,472
Services | Operating Segments | Prepaid Debit        
Disaggregation of Revenue        
Net sales 22,335 25,335 63,286 64,010
Services | Intersegment eliminations        
Disaggregation of Revenue        
Net sales $ (7) $ (19) $ (28) $ (40)
v3.23.3
Accounts Receivable - Balance (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Accounts Receivable    
Trade accounts receivable $ 58,402 $ 68,886
Unbilled accounts receivable 9,375 11,915
Accounts receivable, gross 67,777 80,801
Less allowance (231) (218)
Accounts receivable, net $ 67,546 $ 80,583
v3.23.3
Inventories (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Inventories    
Raw materials $ 67,742 $ 61,434
Finished goods 9,799 10,300
Inventory reserve (3,461) (3,335)
Inventory $ 74,080 $ 68,399
v3.23.3
Plant, Equipment, Leasehold Improvements and Operating Lease Right-of-Use Assets (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Plant, Equipment and Leasehold Improvements    
Plant, equipment and leasehold improvements, gross $ 129,080 $ 119,100
Less accumulated depreciation and amortization (66,437) (61,922)
Total property, equipment and leasehold improvements, net 62,643 57,178
Machinery and equipment    
Plant, Equipment and Leasehold Improvements    
Plant, equipment and leasehold improvements, gross 65,846 64,786
Machinery and equipment under financing leases    
Plant, Equipment and Leasehold Improvements    
Plant, equipment and leasehold improvements, gross 21,205 15,717
Furniture, fixtures and computer equipment    
Plant, Equipment and Leasehold Improvements    
Plant, equipment and leasehold improvements, gross 2,357 3,072
Leasehold improvements    
Plant, Equipment and Leasehold Improvements    
Plant, equipment and leasehold improvements, gross 15,480 14,703
Construction in progress    
Plant, Equipment and Leasehold Improvements    
Plant, equipment and leasehold improvements, gross 4,511 3,304
Operating lease right-of-use assets    
Plant, Equipment and Leasehold Improvements    
Plant, equipment and leasehold improvements, gross $ 19,681 $ 17,518
v3.23.3
Fair Value of Financial Instruments (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Mar. 15, 2021
Senior Notes      
Liabilities:      
Carrying amount $ 267,897 $ 285,000 $ 310,000
ABL Revolver      
Liabilities:      
Carrying amount 8,000 5,000  
Level 2 | Senior Notes      
Liabilities:      
Long-term debt 264,548 281,438  
Level 2 | ABL Revolver      
Liabilities:      
Long-term debt 8,000 5,000  
Estimate of Fair Value | Senior Notes      
Liabilities:      
Long-term debt 264,548 281,438  
Estimate of Fair Value | ABL Revolver      
Liabilities:      
Long-term debt $ 8,000 $ 5,000  
v3.23.3
Accrued Expenses (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Accrued Expenses.    
Accrued payroll and related employee expenses $ 10,098 $ 7,727
Accrued employee performance bonuses 1,038 8,576
Employer payroll taxes 913 1,092
Accrued rebates 3,977 2,668
Estimated sales tax liability 458 622
Accrued interest 970 7,275
Current operating and financing lease liabilities 6,652 5,697
Other 3,861 6,413
Total accrued expenses $ 27,967 $ 40,070
v3.23.3
Long-Term Debt - Long-Term Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Mar. 15, 2021
Long-term Debt      
Unamortized deferred financing costs $ (3,228) $ (4,478)  
Total long-term debt 272,669 285,522  
Long-term debt, net of current maturities $ 272,669 285,522  
Senior Notes      
Long-term Debt      
Interest Rate (as a percent) 8.625%    
Long-term debt $ 267,897 285,000 $ 310,000
ABL Revolver      
Long-term Debt      
Interest Rate (as a percent) 6.674%    
Long-term debt $ 8,000 $ 5,000  
v3.23.3
Long-Term Debt - First Lien Credit Facility (Details) - USD ($)
9 Months Ended 12 Months Ended
Apr. 01, 2023
Mar. 03, 2022
Sep. 30, 2023
Dec. 31, 2022
Mar. 15, 2021
Senior Notes          
Long-term Debt          
Interest rate (as a percent)         8.625%
Repayment of debt     $ 17,100,000    
Long-term debt     267,897,000 $ 285,000,000 $ 310,000,000.0
Prepayment of debt       0  
Debi issuance cost     3,200,000    
ABL Revolver          
Long-term Debt          
Maximum borrowing capacity   $ 75,000,000.0     50,000,000.0
Maximum uncommitted accordion feature amount   $ 25,000,000.0     $ 15,000,000.0
Long-term debt     8,000,000 $ 5,000,000  
Debi issuance cost     $ 1,100,000    
ABL Revolver | Minimum          
Long-term Debt          
Unused commitment fee (as a percent) 0.375%        
ABL Revolver | Maximum          
Long-term Debt          
Unused commitment fee (as a percent) 0.50% 0.50%      
ABL Revolver | SOFR | Minimum          
Long-term Debt          
Applicable margin over reference rate (as a percent) 1.25% 0.10%      
ABL Revolver | SOFR | Maximum          
Long-term Debt          
Applicable margin over reference rate (as a percent) 1.75% 0.30%      
Senior Credit Facility | Minimum          
Long-term Debt          
Unused commitment fee (as a percent) 1.50%        
Senior Credit Facility | Maximum          
Long-term Debt          
Unused commitment fee (as a percent) 1.75%        
v3.23.3
Income Taxes - Effective Income Tax Rate Reconciliation (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Effective Income Tax Rate Reconciliation        
Tax at federal statutory rate (as a percent)     21.00% 21.00%
State taxes, net (as a percent)     5.30% 5.50%
Valuation allowance (as a percent)     (1.10%)  
Permanent items (as a percent)     2.00% 1.30%
Deductibility limitations on excess compensation     4.00% 0.70%
Other (as a percent)     (0.70%)  
Effective income tax rate (as a percent) 37.70% 25.80% 30.50% 28.50%
v3.23.3
Income Taxes (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Income Taxes        
Effective income tax rate 37.70% 25.80% 30.50% 28.50%
v3.23.3
Earnings per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Numerator:        
Net income $ 3,857 $ 11,910 $ 21,253 $ 24,063
Denominator:        
Basic weighted-average common shares outstanding (in shares) 11,432,794 11,265,767 11,418,372 11,259,655
Dilutive shares 395,022 523,154 443,496 471,013
Diluted weighted-average shares outstanding (in shares) 11,827,816 11,788,921 11,861,868 11,730,668
Basic earnings per share: (in dollars per share) $ 0.34 $ 1.06 $ 1.86 $ 2.14
Diluted earnings per share: (in dollars per share) $ 0.33 $ 1.01 $ 1.79 $ 2.05
Outstanding stock based awards        
Potential antidilutive effect of share-based compensation excluded (in shares) 160,384 5,425 210,457 12,841
v3.23.3
Commitments and Contingencies - Contingencies (Details) - Smart Packaging Solutions SA v. CPI Card Group, Inc. - Pending Litigation
Sep. 30, 2023
USD ($)
item
Apr. 20, 2021
item
Commitments and Contingencies    
The number of patents involved in lawsuit   4
The number of patents involved in lawsuit that have been invalidated 3  
The number of patents involved in lawsuit that remain under review 1  
Loss contingency accrual | $ $ 0  
v3.23.3
Stock-Based Compensation - Omnibus Incentive Plan (Details) - Omnibus Plan - Stock Options - $ / shares
9 Months Ended
Sep. 30, 2023
May 27, 2021
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Number of shares available for grant   2,200,000
Stock options granted (in shares) 92,655  
Granted (in dollars per share) $ 24.48  
Outstanding (in shares) 865,834  
Exercise price (in dollars per share) $ 18.82  
v3.23.3
Stock-Based Compensation - Restricted Stock Units (Details) - Omnibus Plan - Restricted stock units
9 Months Ended
Sep. 30, 2023
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Granted (in units) | shares 429,655
Granted (in dollars per unit) | $ / shares $ 23.65
Outstanding (in units) | shares 450,747
Outstanding (in dollars per unit) | $ / shares $ 23.39
v3.23.3
Stock-Based Compensation - Additional information (Details)
9 Months Ended
Sep. 30, 2023
Stock Options  
Stock based compensation  
Percentage of award in a plan 25.00%
Restricted stock units  
Stock based compensation  
Percentage of award in a plan 75.00%
June 2023 award one  
Stock based compensation  
Vesting period 3 years
June 2023 award one | Awards vesting beginning the first anniversary of the grant date  
Stock based compensation  
Percentage of award granted 0.33%
June 2023 award two  
Stock based compensation  
Vesting period 2 years
June 2023 award two | Awards vesting beginning the second anniversary of the grant date  
Stock based compensation  
Percentage of award granted 0.33%
v3.23.3
Segment Reporting - Revenue and EBITDA from Continuing Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Segment Reporting        
Net sales $ 105,863 $ 124,577 $ 341,675 $ 349,309
Cost of sales 69,711 76,137 221,604 221,040
Gross profit 36,152 48,440 120,071 128,269
Operating expenses 23,191 24,995 69,020 71,789
Income from operations 12,961 23,445 51,051 56,480
EBITDA by segment:        
Income (loss) from operations 12,961 23,445 51,051 56,480
Depreciation and amortization 4,005 3,837 11,870 11,018
Other income (expenses) (53) (63) (245) (474)
EBITDA 16,913 27,219 62,676 67,024
Operating Segments | Debit and Credit        
Segment Reporting        
Net sales 83,780 99,512 278,959 285,708
Cost of sales 55,399 61,441 179,356 181,319
Gross profit 28,381 38,071 99,603 104,389
Operating expenses 7,590 8,653 23,705 25,542
Income from operations 20,791 29,418 75,898 78,847
EBITDA by segment:        
Income (loss) from operations 20,791 29,418 75,898 78,847
Depreciation and amortization 2,322 2,271 6,836 6,202
Other income (expenses) (27) (14) (1) (7)
EBITDA 23,086 31,675 82,733 85,042
Operating Segments | Prepaid Debit        
Segment Reporting        
Net sales 22,335 25,335 63,286 64,010
Cost of sales 14,564 14,966 42,818 40,130
Gross profit 7,771 10,369 20,468 23,880
Operating expenses 1,140 1,260 2,532 3,487
Income from operations 6,631 9,109 17,936 20,393
EBITDA by segment:        
Income (loss) from operations 6,631 9,109 17,936 20,393
Depreciation and amortization 675 529 2,003 1,711
Other income (expenses) (2)   (1) (3)
EBITDA 7,304 9,638 19,938 22,101
Operating Segments | Other        
Segment Reporting        
Operating expenses 14,461 15,082 42,783 42,760
Income from operations (14,461) (15,082) (42,783) (42,760)
EBITDA by segment:        
Income (loss) from operations (14,461) (15,082) (42,783) (42,760)
Depreciation and amortization 1,008 1,037 3,031 3,105
Other income (expenses) (24) (49) (243) (464)
EBITDA (13,477) (14,094) (39,995) (40,119)
Intersegment eliminations        
Segment Reporting        
Net sales (252) (270) (570) (409)
Cost of sales $ (252) $ (270) $ (570) $ (409)
v3.23.3
Segment Reporting - Reconciliation of EBITDA to net income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
EBITDA by segment:        
Total segment EBITDA $ 16,913 $ 27,219 $ 62,676 $ 67,024
Interest, net (6,714) (7,323) (20,235) (22,334)
Income tax expense (2,337) (4,149) (9,318) (9,609)
Depreciation and amortization (4,005) (3,837) (11,870) (11,018)
Net income $ 3,857 $ 11,910 $ 21,253 $ 24,063

CPI Card (NASDAQ:PMTS)
Gráfica de Acción Histórica
De Abr 2024 a May 2024 Haga Click aquí para más Gráficas CPI Card.
CPI Card (NASDAQ:PMTS)
Gráfica de Acción Histórica
De May 2023 a May 2024 Haga Click aquí para más Gráficas CPI Card.