- 4Q 2023 and full year 2023 revenue of $61.9 million and $296.0
million, respectively.
- 4Q 2023 and full year 2023 total tons sold of approximately
1,016,000 and 4,514,000, respectively.
- 4Q 2023 and full year 2023 net cash (used) provided by
operating activities of $(2.7)
million and $31.0 million,
respectively.
- 4Q 2023 and full year 2023 free cash flow of $(9.6) million and $8.0
million, respectively.
SPRING,
Texas, March 11, 2024 /PRNewswire/ -- Smart Sand,
Inc. (NASDAQ: SND) (the "Company" or "Smart Sand"), a fully
integrated frac and industrial sand supply and services company, a
low-cost producer of high quality Northern White sand, and a
proppant logistics solutions provider through both its in-basin
transloading terminals and SmartSystems™ products
and services, today announced results for the fourth quarter and
full year ended December 31,
2023.
"Smart Sand delivered strong operating and financial results for
the full year 2023" stated Charles
Young, Smart Sand's Chief Executive Officer. "Sales
volumes for the year were a record for the Company. During
the year we gained access to the Canadian frac sand market through
the commencement of operations at our Blair, Wisconsin facility. We improved our
logistics capabilities in the Marcellus and Utica formations of the Appalachian Basin by
expanding our Waynesburg,
Pennsylvania terminal . We invested in cooling and blending
capabilities at our Utica,
Illinois facility to support increased industrial sand
opportunities and expanded our last mile service presence in the
Bakken and Appalachian Basins. Additionally, we recently obtained
the rights to operate two additional terminals in Northeast Ohio, which we believe will support
growing activity in the Appalachian Basin."
"Lower sales volumes, due primarily to seasonal weather-related
issues and a general slowdown in overall market activity from lower
customer spending due to year-end budget exhaustion, negatively
impacted our operating and financial results in the fourth
quarter. However, market activity has picked up considerably
since the start of 2024 with current monthly sales volumes trending
back to third quarter 2023 levels or better and we expect to see
improved operating and financial results in the first quarter
2024."
Full Year 2023 Highlights
Total revenue was $296.0 million
for the full year 2023, compared to $255.7
million for the full year of 2022. Sand sales revenue in
2023 was $283.2 million compared to
$243.2 million in 2022. Total revenue
and sand sales both increased by 16% year-over-year, as a result of
increased sand sales volumes and higher prices primarily driven by
increased market activity in the operating basins that the Company
serves.
Total tons sold were 4,514,000 for the full year 2023, compared
to full year 2022 total tons sold of 4,333,000, an increase of 4%
year-over-year.
Net income was $4.6 million, or
$0.12 per basic and diluted share,
for the full year 2023, compared with net loss of $(0.7) million, or $(0.02) per basic and diluted share, for the full
year 2022. The increase in net income was primarily from increased
total volumes sold and higher average sales prices for our
sand.
Net cash provided by operating activities was $31.0 million for the year ended December 31, 2023, derived from net income of
$4.6 million, which includes net
non-cash items of $27.8 million and
$(1.4) million in changes in
operating assets and liabilities. The net cash provided by
operating activities in 2022 was $5.4
million. The increase in net cash provided by operating
activities in 2023, compared to 2022, was primarily due to higher
net income and reduced use of cash from changes in assets and
liabilities.
Contribution margin was $67.0
million, or $14.85 per ton
sold, for the full year 2023 compared to $54.6 million, or $12.61 per ton sold, for the full year 2022.
Adjusted EBITDA was $34.1 million for
the full year 2023 compared to Adjusted EBITDA of $29.3 million for the full year 2022. The
increase in contribution margin and Adjusted EBITDA for the year
ended December 31, 2023, as compared
to the prior year, was primarily due to an increase in pricing and
higher overall tons sold in the current period.
Fourth Quarter 2023 Highlights
Total revenue was $61.9 million in
the fourth quarter of 2023, compared to third quarter of 2023
revenue of $76.9 million. Total
revenue decreased 19% sequentially due to lower sand sales volumes
and lower shortfall revenue. Fourth quarter 2023 total revenue
decreased by 16% compared to fourth quarter 2022 revenues of
$73.8 million. Lower revenue
year-over-year was due primarily to lower tons sold.
Tons sold in the fourth quarter of 2023 were 1,016,000, a 17%
decrease compared to third quarter 2023 tons sold of 1,219,000.
Tons sold in the fourth quarter of 2023 decreased by 14% compared
to 1,175,000 tons sold in the fourth quarter of 2022. Sales volumes
were lower in the current period due primarily to lower market
activity from weather-related slowdowns and reduced customer
spending as accelerated spending earlier in the year led to reduced
activity in the fourth quarter.
For the fourth quarter of 2023, the Company had a net loss of
$(4.8) million, or $(0.12) per basic and diluted share, compared to
net income of $6.7 million, or
$0.18 per basic and diluted share,
for the third quarter of 2023, and net income of $2.6 million, or $0.06 per basic share and diluted share for the
fourth quarter 2022.
Contribution margin was $9.2
million, or $9.07 per ton
sold, for the fourth quarter of 2023 compared to $21.0 million, or $17.20 per ton sold, for the third quarter of
2023 and $17.4 million, or
$14.77 per ton sold, for the fourth
quarter of 2022. Adjusted EBITDA was $1.0
million for the fourth quarter of 2023, compared to
$13.3 million for the third quarter
of 2023 and $10.7 million for the
fourth quarter of 2022.
Lower net income, contribution margin and adjusted EBITDA
sequentially and year-over-year were primarily due to lower revenue
from decreased tons sold, partially offset by lower cost of goods
sold.
Capital and Liquidity
For the full year 2023, we had positive free cash flow of
$8.0 million, generating $31.0 million in cash flow from operations while
spending $23.0 million on capital
expenditures. For the fourth quarter of 2023, we had negative
$9.6 million in free cash flow,
spending $2.7 million in cash flow on
operations and $6.9 million on
capital expenditures. As of December
31, 2023, we had cash on hand of $6.1
million and $12.0 million in
undrawn availability on our existing credit facility.
Conference Call
Smart Sand will host a conference call and live webcast for
analysts and investors on March 12,
2024 at 10:00 a.m. Eastern
Time to discuss the Company's fourth quarter and full year
2023 financial results. Investors are invited to join the
conference by dialing (646) 357-8785 or 1-800-836-8184 and
referencing "Smart Sand" when connected to the operator.
Additionally, the call may also be streamed via webcast at
https://app.webinar.net/2LBqwEV8z34 or within the "Investors"
section of the Company's website at www.smartsand.com. A replay
will be available shortly after the call and can be accessed on the
"Investors" section of the Company's website.
Forward-looking Statements
All statements in this news release other than statements of
historical facts are forward-looking statements that contain our
Company's current expectations about our future results. We
have attempted to identify any forward-looking statements by using
words such as "expect," "will," "estimate," "believe" and
other similar expressions. Although we believe that the
expectations reflected and the assumptions or bases underlying our
forward-looking statements are reasonable, we can give no assurance
that such expectations will prove to be correct. Such
statements are not guarantees of future performance or events and
are subject to known and unknown risks and uncertainties that could
cause our actual results, events or financial positions to differ
materially from those included within or implied by such
forward-looking statements.
Factors that could cause our actual results to differ materially
from the results contemplated by such forward-looking statements
include, but are not limited to, fluctuations in product demand,
regulatory changes, adverse weather conditions, increased fuel
prices, higher transportation costs, access to capital, increased
competition, continued effects of the global pandemic, changes in
economic or political conditions, and such other factors discussed
or referenced in the "Risk Factors" section of our Company's Form
10-K for the year ended December 31,
2023, to be filed by us with the U.S. Securities and
Exchange Commission on March 11, 2024.
You should not place undue reliance on our forward-looking
statements. Any forward-looking statement speaks only as of the
date on which such statement is made, and we undertake no
obligation to publicly update or revise any forward-looking
statement, whether as a result of new information, future events,
changed circumstances or otherwise, unless required by law.
About Smart Sand
Smart Sand is a fully integrated frac and industrial sand supply
and services company, offering complete mine to wellsite proppant
and logistics solutions to our frac sand customers, and a broad
offering of products for industrial sand customers. The Company
produces low-cost, high quality Northern White sand, which is a
premium sand used as a proppant to enhance hydrocarbon recovery
rates in the hydraulic fracturing of oil and natural gas wells. The
Company's sand is also a high-quality product used in a variety of
industrial applications, including glass, foundry, building
products, filtration, geothermal, renewables, ceramics, turf &
landscaping, retail, recreation and more. The Company offers
logistics solutions to our customers through its in-basin
transloading terminals and SmartSystems™ wellsite
storage and sand management capabilities. Smart Sand owns and
operates premium sand mines and related processing facilities in
Wisconsin and Illinois, which have access to four Class I
rail lines, allowing the Company to deliver products substantially
anywhere in the United States and
Canada. For more information,
please visit www.smartsand.com.
Availability of Information on Smart Sand's Website
We routinely announce material information using U.S. Securities
and Exchange Commission filings, press releases, public conference
calls and webcasts and the Smart Sand investor relations website.
While not all of the information that we post to the Smart Sand
investor relations website is of a material nature, some
information could be deemed to be material. Accordingly, we
encourage investors, the media, and others interested in Smart Sand
to review the information that we share at the "Investors" link
located at the top of the page on www.smartsand.com.
SMART SAND,
INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
|
Three Months
Ended
|
|
December 31,
2023
|
|
September 30,
2023
|
|
December 31,
2022
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(in thousands,
except per share amounts)
|
Revenues:
|
|
|
|
|
|
Sand sales
revenue
|
$
60,147
|
|
$
72,480
|
|
$
71,099
|
Shortfall
revenue
|
—
|
|
2,389
|
|
414
|
Logistics
revenue
|
1,800
|
|
2,031
|
|
2,316
|
Total
revenue
|
61,947
|
|
76,900
|
|
73,829
|
Cost of goods
sold
|
59,116
|
|
62,502
|
|
62,657
|
Gross
profit
|
2,831
|
|
14,398
|
|
11,172
|
Operating
expenses:
|
|
|
|
|
|
Salaries, benefits and
payroll taxes
|
4,509
|
|
4,292
|
|
3,309
|
Depreciation and
amortization
|
667
|
|
647
|
|
598
|
Selling, general and
administrative
|
5,579
|
|
4,625
|
|
5,421
|
Loss
(gain) on disposal of fixed assets, net
|
(19)
|
|
(92)
|
|
188
|
Total operating
expenses
|
10,736
|
|
9,472
|
|
9,516
|
Operating (loss)
income
|
(7,905)
|
|
4,926
|
|
1,656
|
Other income
(expenses):
|
|
|
|
|
|
Interest expense,
net
|
(332)
|
|
(276)
|
|
(364)
|
Other
income
|
119
|
|
198
|
|
412
|
Total other income
(expenses), net
|
(213)
|
|
(78)
|
|
48
|
(Loss) income before
income tax benefit
|
(8,118)
|
|
4,848
|
|
1,704
|
Income tax
benefit
|
(3,332)
|
|
(1,879)
|
|
(923)
|
Net (loss)
income
|
$
(4,786)
|
|
$
6,727
|
|
$
2,627
|
|
|
|
|
|
|
Net (loss) income per
common share:
|
|
|
|
|
|
Basic
|
$
(0.12)
|
|
$
0.18
|
|
$
0.06
|
Diluted
|
$
(0.12)
|
|
$
0.18
|
|
$
0.06
|
Weighted-average number
of common shares:
|
|
|
|
|
|
Basic
|
38,339
|
|
38,253
|
|
42,833
|
Diluted
|
38,499
|
|
38,412
|
|
42,862
|
SMART SAND,
INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
|
Year Ended December
31,
|
|
2023
|
|
2022
|
|
(in thousands,
except per share amount)
|
Revenues:
|
|
|
|
Sand sales
revenue
|
$
283,160
|
|
$
243,162
|
Shortfall
revenue
|
4,304
|
|
5,010
|
Logistics
revenue
|
8,509
|
|
7,568
|
Total
revenue
|
295,973
|
|
255,740
|
Cost of goods
sold
|
254,418
|
|
226,149
|
Gross
profit
|
41,555
|
|
29,591
|
Operating
expenses:
|
|
|
|
Salaries, benefits and
payroll taxes
|
18,309
|
|
13,480
|
Depreciation and
amortization
|
2,535
|
|
2,244
|
Selling, general and
administrative
|
20,413
|
|
17,288
|
Loss (gain) on
disposal of fixed assets, net
|
1,802
|
|
(294)
|
Bad debt
expense
|
—
|
|
1
|
Total operating
expenses
|
43,059
|
|
32,719
|
Operating
loss
|
(1,504)
|
|
(3,128)
|
Other (expenses)
income:
|
|
|
|
Interest expense,
net
|
(1,272)
|
|
(1,608)
|
Other
income
|
524
|
|
828
|
Total other (expenses)
income, net
|
(748)
|
|
(780)
|
Loss before income tax
benefit
|
(2,252)
|
|
(3,908)
|
Income tax
benefit
|
(6,901)
|
|
(3,205)
|
Net income
(loss)
|
$
4,649
|
|
$
(703)
|
Net income (loss) per
common share:
|
|
|
|
Basic
|
$
0.12
|
|
$
(0.02)
|
Diluted
|
$
0.12
|
|
$
(0.02)
|
Weighted-average number
of common shares:
|
|
|
|
Basic
|
38,948
|
|
42,408
|
Diluted
|
39,046
|
|
42,408
|
SMART SAND,
INC.
CONSOLIDATED BALANCE
SHEETS
|
|
|
December
31,
|
|
2023
|
|
2022
|
|
(in thousands of
U.S. dollars)
|
Assets
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
6,072
|
|
$
5,510
|
Accounts
receivable
|
23,231
|
|
35,746
|
Unbilled
receivables
|
2,561
|
|
79
|
Inventory
|
26,823
|
|
20,185
|
Prepaid expenses and
other current assets
|
3,217
|
|
6,593
|
Total current
assets
|
61,904
|
|
68,113
|
Property, plant and
equipment, net
|
255,092
|
|
258,843
|
Operating lease
right-of-use assets
|
23,265
|
|
26,075
|
Intangible assets,
net
|
5,876
|
|
6,669
|
Other assets
|
163
|
|
303
|
Total
assets
|
$
346,300
|
|
$
360,003
|
Liabilities and
Stockholders' Equity
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
16,041
|
|
$
14,435
|
Accrued expenses and
other liabilities
|
11,024
|
|
13,430
|
Deferred
revenue
|
1,154
|
|
6,959
|
Current portion of
long-term debt
|
15,711
|
|
6,183
|
Current portion of
operating lease liabilities
|
10,536
|
|
10,910
|
Total current
liabilities
|
54,466
|
|
51,917
|
Long-term
debt
|
3,449
|
|
9,807
|
Long-term operating
lease liabilities
|
14,056
|
|
17,642
|
Deferred tax
liabilities, long-term, net
|
12,101
|
|
18,238
|
Asset retirement
obligation
|
19,923
|
|
18,888
|
Other non-current
liabilities
|
38
|
|
40
|
Total
liabilities
|
104,033
|
|
116,532
|
Commitments and
contingencies
|
|
|
|
Stockholders'
equity
|
|
|
|
Common
stock
|
39
|
|
43
|
Treasury stock, at
cost
|
(14,249)
|
|
(5,075)
|
Additional paid-in
capital
|
181,973
|
|
178,386
|
Retained
earnings
|
74,539
|
|
69,890
|
Accumulated other
comprehensive (loss) income
|
(35)
|
|
227
|
Total stockholders'
equity
|
242,267
|
|
243,471
|
Total liabilities and
stockholders' equity
|
$
346,300
|
|
$
360,003
|
SMART SAND,
INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
Three Months
Ended
|
|
December 31,
2023
|
|
September 30,
2023
|
|
December 31,
2022
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(in
thousands)
|
Operating
activities:
|
|
|
|
|
|
Net (loss)
income
|
$
(4,786)
|
|
$
6,727
|
|
$
2,627
|
Adjustments to
reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
Depreciation,
depletion and accretion of asset retirement
obligation
|
7,113
|
|
7,021
|
|
6,584
|
Amortization of
intangible assets
|
197
|
|
198
|
|
196
|
|
|
|
|
|
|
Loss (gain) on
disposal of assets
|
(19)
|
|
(92)
|
|
188
|
Amortization of
deferred financing cost
|
26
|
|
26
|
|
26
|
Accretion of debt
discount
|
46
|
|
47
|
|
46
|
Deferred income
taxes
|
(2,041)
|
|
(2,348)
|
|
(1,412)
|
Stock-based
compensation
|
1,035
|
|
860
|
|
748
|
Employee stock
purchase plan compensation
|
4
|
|
5
|
|
7
|
Changes in assets and
liabilities:
|
|
|
|
|
|
Accounts
receivable
|
784
|
|
5,980
|
|
(4,027)
|
Unbilled
receivables
|
(2,396)
|
|
92
|
|
2,398
|
Inventories
|
(868)
|
|
(2,950)
|
|
433
|
Prepaid expenses and
other assets
|
(2,860)
|
|
661
|
|
3,452
|
Deferred
revenue
|
(863)
|
|
(4,328)
|
|
(2,946)
|
Asset retirement
obligation settlement
|
(197)
|
|
—
|
|
—
|
Accounts
payable
|
5,845
|
|
(1,822)
|
|
2,460
|
Accrued expenses and
other liabilities
|
(3,679)
|
|
2,400
|
|
(5,191)
|
Net cash provided
(used) by operating activities
|
(2,659)
|
|
12,477
|
|
5,589
|
Investing
activities:
|
|
|
|
|
|
Purchases of property,
plant and equipment
|
(6,905)
|
|
(6,881)
|
|
(3,196)
|
Proceeds from disposal
of assets
|
6
|
|
50
|
|
75
|
Net cash used in
investing activities
|
(6,899)
|
|
(6,831)
|
|
(3,121)
|
Financing
activities:
|
|
|
|
|
|
Repayments of notes
payable
|
(1,483)
|
|
(1,502)
|
|
(1,851)
|
Payments under
equipment financing obligations
|
(71)
|
|
(200)
|
|
(28)
|
Proceeds from
revolving credit facility
|
8,000
|
|
—
|
|
4,000
|
Repayment of revolving
credit facility
|
—
|
|
—
|
|
(10,000)
|
Proceeds from equity
issuance
|
—
|
|
23
|
|
—
|
Royalty stock
issuance
|
—
|
|
—
|
|
639
|
Purchase of treasury
stock
|
(125)
|
|
(150)
|
|
(89)
|
Net cash provided by
(used in) financing activities
|
6,321
|
|
(1,829)
|
|
(7,329)
|
Net increase in cash
and cash equivalents
|
(3,237)
|
|
3,817
|
|
(4,861)
|
Cash and cash
equivalents at beginning of period
|
9,309
|
|
5,492
|
|
10,371
|
Cash and cash
equivalents at end of period
|
$
6,072
|
|
$
9,309
|
|
$
5,510
|
SMART SAND,
INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
Year Ended December
31,
|
|
2023
|
|
2022
|
|
(audited)
|
|
(audited)
|
|
(in
thousands)
|
Operating
activities:
|
|
|
|
Net income
(loss)
|
$
4,649
|
|
$
(703)
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Depreciation,
depletion and accretion of asset retirement obligation
|
27,472
|
|
26,488
|
Amortization of
intangible assets
|
793
|
|
792
|
(Gain) loss on
disposal of assets
|
1,802
|
|
(294)
|
Provision for bad
debt
|
—
|
|
1
|
Amortization of
deferred financing cost
|
105
|
|
105
|
Accretion of debt
discount
|
186
|
|
186
|
Deferred income
taxes
|
(6,137)
|
|
(4,196)
|
Stock-based
compensation, net
|
3,507
|
|
3,184
|
Employee stock
purchase plan compensation
|
24
|
|
25
|
Changes in assets and
liabilities:
|
|
|
|
Accounts
receivable
|
12,672
|
|
(18,265)
|
Unbilled
receivables
|
(2,640)
|
|
1,805
|
Inventories
|
(6,638)
|
|
(5,161)
|
Prepaid expenses and
other assets
|
1,996
|
|
6,524
|
Settlement of asset
retirement obligation
|
(197)
|
|
—
|
Deferred
revenue
|
(5,805)
|
|
(9,311)
|
Accounts
payable
|
1,974
|
|
5,244
|
Accrued and other
expenses
|
(2,772)
|
|
(1,004)
|
Net cash provided by
operating activities
|
30,991
|
|
5,420
|
Investing
activities:
|
|
|
|
Acquisition of
businesses, net of cash acquired
|
—
|
|
(6,547)
|
Purchases of property,
plant and equipment
|
(23,031)
|
|
(12,731)
|
Proceeds from disposal
of assets
|
129
|
|
1,070
|
Net cash used in
investing activities
|
(22,902)
|
|
(18,208)
|
Financing
activities:
|
|
|
|
Repayments of notes
payable
|
(10,435)
|
|
(7,325)
|
Payments under
equipment financing obligations
|
(394)
|
|
(116)
|
Proceeds from
revolving credit facility
|
23,000
|
|
10,000
|
Repayment of revolving
credit facility
|
(15,000)
|
|
(10,000)
|
Proceeds from equity
issuance
|
56
|
|
52
|
Royalty stock
issuance
|
—
|
|
639
|
Purchase of treasury
stock
|
(4,754)
|
|
(540)
|
Net cash used in
financing activities
|
(7,527)
|
|
(7,290)
|
Net increase in cash
and cash equivalents
|
562
|
|
(20,078)
|
Cash and cash
equivalents at beginning of period
|
5,510
|
|
25,588
|
Cash and cash
equivalents at end of period
|
$
6,072
|
|
$
5,510
|
Non-GAAP Financial Measures
Contribution Margin
We also use contribution margin, which we define as total
revenues less costs of goods sold excluding depreciation, depletion
and accretion of asset retirement obligations, to measure its
financial and operating performance. Contribution margin excludes
other operating expenses and income, including costs not directly
associated with the operations of the Company's business such as
accounting, human resources, information technology, legal, sales
and other administrative activities.
Historically, we have reported production costs and production
cost per ton as non-GAAP financial measures. As we expand our
logistics activities and continue to sell sand closer to the
wellhead, our sand production costs will only be a portion of our
overall cost structure.
Gross profit is the GAAP measure most directly comparable to
contribution margin. Contribution margin should not be considered
an alternative to gross profit presented in accordance with GAAP.
Because contribution margin may be defined differently by other
companies in the industry, our definition of contribution margin
may not be comparable to similarly titled measures of other
companies, thereby diminishing its utility. The following table
presents a reconciliation of contribution margin to gross
profit.
|
Three Months
Ended
|
|
December 31,
2023
|
|
September 30,
2023
|
|
December 31,
2022
|
|
(in
thousands)
|
Revenue
|
$
61,947
|
|
$
76,900
|
|
$
73,829
|
Cost of goods
sold
|
59,116
|
|
62,502
|
|
62,657
|
Gross
profit
|
2,831
|
|
14,398
|
|
11,172
|
Depreciation,
depletion, and accretion of asset retirement obligations
included in cost of goods sold
|
6,381
|
|
6,573
|
|
6,184
|
Contribution
margin
|
$
9,212
|
|
$
20,971
|
|
$
17,356
|
Contribution margin
per ton
|
$
9.07
|
|
$
17.20
|
|
$
14.77
|
Total tons
sold
|
1,016
|
|
1,219
|
|
1,175
|
|
Year Ended December
31,
|
|
2023
|
|
2022
|
|
(in
thousands)
|
Revenue
|
$
295,973
|
|
$
255,740
|
Cost of goods
sold
|
254,418
|
|
226,149
|
Gross
profit
|
41,555
|
|
29,591
|
Depreciation,
depletion, and accretion of asset retirement obligations included
in cost of
goods sold
|
25,469
|
|
25,038
|
Contribution
margin
|
$
67,024
|
|
$
54,629
|
Contribution margin
per ton
|
$
14.85
|
|
$
12.61
|
Total tons
sold
|
4,514
|
|
4,333
|
EBITDA and Adjusted EBITDA
We define EBITDA as net income, plus: (i) depreciation,
depletion and amortization expense; (ii) income tax expense
(benefit); (iii) interest expense; and (iv) franchise taxes. We
define Adjusted EBITDA as EBITDA, plus: (i) gain or loss on sale of
fixed assets or discontinued operations; (ii) integration and
transition costs associated with specified transactions; (iii)
equity compensation; (iv) acquisition and development costs; (v)
non-recurring cash charges related to restructuring, retention and
other similar actions; (vi) earn-out, contingent consideration
obligations and other acquisition and development costs; and (vii)
non-cash charges and unusual or non-recurring charges. Adjusted
EBITDA is used as a supplemental financial measure by management
and by external users of our financial statements, such as
investors and commercial banks, to assess:
- the financial performance of our assets without regard to the
impact of financing methods, capital structure or historical cost
basis of our assets;
- the viability of capital expenditure projects and the overall
rates of return on alternative investment opportunities;
- our ability to incur and service debt and fund capital
expenditures;
- our operating performance as compared to those of other
companies in our industry without regard to the impact of financing
methods or capital structure; and
- our debt covenant compliance, as Adjusted EBITDA is a key
component of critical covenants to the ABL Credit Facility.
We believe that our presentation of EBITDA and Adjusted EBITDA
will provide useful information to investors in assessing our
financial condition and results of operations. Net income is the
GAAP measure most directly comparable to EBITDA and Adjusted
EBITDA. EBITDA and Adjusted EBITDA should not be considered
alternatives to net income presented in accordance with GAAP.
Because EBITDA and Adjusted EBITDA may be defined differently by
other companies in our industry, our definitions of EBITDA and
Adjusted EBITDA may not be comparable to similarly titled measures
of other companies, thereby diminishing their utility. The
following table presents a reconciliation of EBITDA and Adjusted
EBITDA to net income for each of the periods indicated.
The following tables present a reconciliation of EBITDA and
Adjusted EBITDA to net income for each of the periods
indicated:
|
Three Months
Ended
|
|
December 31,
2023
|
|
September 30,
2023
|
|
December 31,
2022
|
|
(in
thousands)
|
Net (loss)
income
|
$
(4,786)
|
|
$
6,727
|
|
$
2,627
|
Depreciation, depletion
and amortization
|
7,078
|
|
6,985
|
|
6,590
|
Income tax
benefit
|
(3,332)
|
|
(1,879)
|
|
(923)
|
Interest
expense
|
329
|
|
304
|
|
379
|
Franchise
taxes
|
300
|
|
66
|
|
85
|
EBITDA
|
$
(411)
|
|
$
12,203
|
|
$
8,758
|
Loss (gain) on sale of
fixed assets
|
(19)
|
|
(92)
|
|
188
|
Equity
compensation
|
1,003
|
|
850
|
|
706
|
Royalty stock
issuance
|
—
|
|
—
|
|
639
|
Acquisition and
development costs (1)
|
204
|
|
70
|
|
241
|
Cash charges related to
restructuring and retention
|
14
|
|
—
|
|
—
|
Accretion of asset
retirement obligations
|
234
|
|
235
|
|
189
|
Adjusted
EBITDA
|
$
1,025
|
|
$
13,266
|
|
$
10,721
|
(1)
|
Represents costs
incurred related to the business combinations and current
development project activities.
|
|
Year Ended December
31,
|
|
2023
|
|
2022
|
|
(in
thousands)
|
Net (loss)
income
|
$
4,649
|
|
$
(703)
|
Depreciation, depletion
and amortization
|
27,363
|
|
26,521
|
Income tax
benefit
|
(6,901)
|
|
(3,205)
|
Interest
expense
|
1,532
|
|
1,661
|
Franchise
taxes
|
804
|
|
353
|
EBITDA
|
$
27,447
|
|
$
24,627
|
(Gain) loss on sale of
fixed assets
|
1,802
|
|
(294)
|
Equity
compensation
|
3,391
|
|
2,729
|
Royalty stock
issuance
|
—
|
|
639
|
Acquisition and
development costs (1)
|
545
|
|
675
|
Cash charges related to
restructuring and retention of employees
|
32
|
|
137
|
Accretion of asset
retirement obligations
|
904
|
|
758
|
Adjusted
EBITDA
|
$
34,121
|
|
$
29,271
|
(1)
|
Represents costs
incurred related to the business combinations and current
development project activities.
|
Free Cash Flow
Free cash flow, which we define as net cash provided by
operating activities less purchases of property, plant and
equipment, is used as a supplemental financial measure by our
management and by external users of our financial statements, such
as investors and commercial banks, to measure the liquidity of our
business.
Net cash provided by operating activities is the GAAP measure
most directly comparable to free cash flow. Free cash flow should
not be considered an alternative to net cash provided by operating
activities presented in accordance with GAAP. Because free cash
flows may be defined differently by other companies in our
industry, our definition of free cash flow may not be comparable to
similarly titled measures of other companies, thereby diminishing
its utility. The following table presents a reconciliation of free
cash flow to net cash provided by operating activities.
|
Three Months
Ended
|
|
December 31,
2023
|
|
September 30,
2023
|
|
December 31,
2022
|
|
(in
thousands)
|
Net cash provided by
(used in) operating activities
|
$
(2,659)
|
|
$
12,477
|
|
$
5,589
|
Purchases of property,
plant and equipment
|
(6,905)
|
|
(6,881)
|
|
(3,196)
|
Free cash
flow
|
$
(9,564)
|
|
$
5,596
|
|
$
2,393
|
|
Year Ended December
31,
|
|
2023
|
|
2022
|
|
(in
thousands)
|
Net cash provided by
(used in) operating activities
|
$
30,991
|
|
$
5,420
|
Acquisition of Blair
facility
|
—
|
|
(6,547)
|
Purchases of property,
plant and equipment
|
(23,031)
|
|
(12,731)
|
Free cash
flow
|
$
7,960
|
|
$
(13,858)
|
Investor Contacts:
Lee
Beckelman
Chief Financial Officer
(281) 231-2660
lbeckelman@smartsand.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/smart-sand-inc-announces-fourth-quarter-2023-and-full-year-2023-results-302085754.html
SOURCE Smart Sand, Inc.