SINGAPORE, Nov. 18,
2024 /PRNewswire/ -- Trip.com Group Limited (Nasdaq:
TCOM; HKEX: 9961) ("Trip.com Group" or the "Company"), a leading
one-stop travel service provider of accommodation reservation,
transportation ticketing, packaged tours, and corporate travel
management, today announced its unaudited financial results for the
third quarter of 2024.
Key Highlights for the Third Quarter of 2024
- International businesses experienced robust growth across
all segments in the third quarter of 2024
-
Outbound hotel and air reservations rebounded to approximately 120%
of the pre-COVID level for the same period in 2019.
- Air ticket and hotel
reservations on the Company's international OTA brand increased by
over 60% year-over-year.
- The Company delivered solid results in the third quarter of
2024
- Net
revenue for the third quarter grew by 16% year-over-year.
- Net income for the
third quarter was RMB6.8 billion
(US$970 million), compared to
RMB4.6 billion for the same period in
2023.
- Adjusted EBITDA for the
third quarter was RMB5.7 billion
(US$808 million), improving from
RMB4.6 billion for the same period
last year.
"During the third quarter of 2024, both domestic and
international travel exhibited robust growth," said James Liang, Executive Chairman. "With
increasing consumer confidence and heightened travel sentiment, we
are optimistic about the continued growth of the travel industry.
Additionally, we are confident that the AI-driven technological
revolution will play a pivotal role in shaping the future of the
global travel industry."
"We are delighted to witness the resilience of the travel
market. Through our hard work, we are proud to create new job
opportunities for young people and bring new business volume to our
partners in the travel industry," said Jane
Sun, Chief Executive Officer. "Travel is a catalyst for
economic growth, a bridge to understanding, and a pathway to a
peaceful world. We will continue to offer excellent service, drive
business for our partners, and introduce China to the world through travel."
Third Quarter of 2024 Financial Results and Business
Updates
For the third quarter of 2024, Trip.com Group reported net
revenue of RMB15.9 billion
(US$2.3 billion), representing a 16%
increase from the same period in 2023, primarily driven by stronger
travel demand. Net revenue for the third quarter of 2024 increased
by 24% from the previous quarter, primarily due to seasonality.
Accommodation reservation revenue for the third quarter of 2024
was RMB6.8 billion (US$969 million), representing a 22% increase from
the same period in 2023, primarily driven by an increase in
accommodation reservations. Accommodation reservation revenue for
the third quarter of 2024 increased by 32% from the previous
quarter, primarily due to seasonality.
Transportation ticketing revenue for the third quarter of
2024 was RMB5.7 billion
(US$805 million), representing a 5%
increase from the same period in 2023 primarily driven by an
increase in transportation reservations. Transportation
ticketing revenue for the third quarter of 2024 increased
by 16% from the previous quarter, primarily due to seasonality.
Packaged-tour revenue for the third quarter of 2024 was
RMB1.6 billion
(US$222 million), representing a 17% increase from the same
period in 2023, primarily driven by an increase in
packaged-tour reservations. Packaged-tour revenue for the
third quarter of 2024 increased by 52% from the previous
quarter, primarily due to seasonality.
Corporate travel revenue for the third quarter of 2024 was
RMB656 million (US$93 million),
representing an 11% increase from the same period in 2023,
primarily driven by an increase in corporate travel
reservations. Corporate travel revenue for the third quarter
of 2024 increased by 4% from the previous quarter.
Cost of revenue for the third quarter of 2024 increased by
13% to RMB2.8 billion (US$399 million) from the same period in 2023 and
increased by 21% from the previous quarter, which was generally in
line with the increase in net revenue from the respective periods.
Cost of revenue as a percentage of net revenue was 18% for the
third quarter of 2024.
Product development expenses for the third quarter of
2024 increased by 2% to RMB3.6 billion (US$519 million) from the same period in 2023 and
increased by 22% from the previous quarter, primarily due to an
increase in product development personnel related expenses. Product
development expenses as a percentage of net revenue was 23%
for the third quarter of 2024.
Sales and marketing expenses for the third quarter of 2024
increased by 23% to RMB3.4 billion
(US$482 million) from the same period
in 2023 and increased by 19% from the previous quarter, primarily
due to the increase in expenses relating to sales and marketing
promotion activities. Sales and marketing expenses as a percentage
of net revenue was 21% for the third quarter of 2024.
General and administrative expenses for the third quarter of
2024 increased by 2% to RMB1.0
billion (US$149 million) from the same period in 2023
and decreased by 3% from the previous quarter. General and
administrative expenses as a percentage of net revenue was 7%
for the third quarter of 2024.
Income tax expense for the third quarter of 2024 was
RMB721 million (US$103 million), compared to RMB448 million for the same period in 2023 and
RMB693 million for the previous
quarter. The change in Trip.com Group's effective tax rate was
primarily due to the combined impacts of changes in respective
profitability of its subsidiaries with different tax rates, changes
in deferred tax liabilities relating to withholding tax, certain
non-taxable income or loss resulting from the fair value changes in
equity securities investments and exchangeable senior notes
recorded in other income/(expense), and changes in valuation
allowance provided for deferred tax assets.
Net income for the third quarter of 2024 was RMB6.8 billion (US$970
million), compared to RMB4.6
billion for the same period in 2023 and RMB3.9 billion for the previous quarter. Adjusted
EBITDA for the third quarter of 2024 was RMB5.7 billion (US$808 million),
compared to RMB4.6 billion for the
same period in 2023 and RMB4.4
billion for the previous quarter.
Net income attributable to Trip.com Group's shareholders for the
third quarter of 2024 was RMB6.8
billion (US$962 million),
compared to RMB4.6 billion for the
same period in 2023 and RMB3.8
billion for the previous quarter. Excluding share-based
compensation charges, fair value changes of equity securities
investments and exchangeable senior notes recorded in other
income/(expense), and their tax effects, non-GAAP net income
attributable to Trip.com Group's shareholders for the third quarter
of 2024 was RMB6.0 billion
(US$847 million), compared to
RMB4.9 billion for the same period in
2023 and RMB5.0 billion for the
previous quarter.
Diluted earnings per ordinary share and per ADS was RMB9.93 (US$1.42) for the third quarter of
2024. Excluding share-based compensation charges, fair value
changes of equity securities investments and exchangeable senior
notes recorded in other income/(expense), and their tax effects,
non-GAAP diluted earnings per ordinary share and per ADS was
RMB8.75 (US$1.25) for the third
quarter of 2024. Each ADS currently represents one ordinary share
of the Company.
As of September 30, 2024, the
balance of cash and cash equivalents, restricted cash, short-term
investment, and held to maturity time deposit and financial
products was RMB86.9 billion
(US$12.4 billion).
Conference Call
Trip.com Group's management team will host a conference call at
7:00 PM on November 18, 2024, U.S. Eastern Time (or
8:00 AM on November 19, 2024, Hong Kong Time) following the
announcement.
The conference call will be available live on Webcast and for
replay at: https://investors.trip.com. The call will be archived
for twelve months on our website.
All participants must pre-register to join this conference call
using the Participant Registration link below:
https://register.vevent.com/register/BIacab26e628b84d85a1589994ea124dc9
Upon registration, each participant will receive details for
this conference call, including dial-in numbers and a unique access
PIN. To join the conference, please dial the number provided, enter
your PIN, and you will join the conference instantly.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"may," "will," "expect," "anticipate," "future," "intend," "plan,"
"believe," "estimate," "is/are likely to," "confident," or other
similar statements. Among other things, quotations from management
in this press release, as well as Trip.com Group's strategic and
operational plans, contain forward-looking statements.
Forward-looking statements involve inherent risks and
uncertainties. A number of important factors could cause actual
results to differ materially from those contained in any
forward-looking statement. Potential risks and uncertainties
include, but are not limited to, severe or prolonged downturn in
the global or Chinese economy, general declines or disruptions in
the travel industry, volatility in the trading price of Trip.com
Group's ADSs or shares, Trip.com Group's reliance on its
relationships and contractual arrangements with travel suppliers
and strategic alliances, failure to compete against new and
existing competitors, failure to successfully manage current growth
and potential future growth, risks associated with any strategic
investments or acquisitions, seasonality in the travel industry in
the relevant jurisdictions where Trip.com Group operates, failure
to successfully develop Trip.com Group's existing or future
business lines, damage to or failure of Trip.com Group's
infrastructure and technology, loss of services of Trip.com Group's
key executives, adverse changes in economic and business conditions
in the relevant jurisdictions where Trip.com Group operates, any
regulatory developments in laws, regulations, rules, policies or
guidelines applicable to Trip.com Group and other risks outlined in
Trip.com Group's filings with the U.S. Securities and Exchange
Commission or the Stock Exchange of Hong Kong Limited. All
information provided in this press release and in the attachments
is as of the date of the issuance, and Trip.com Group does not
undertake any obligation to update any forward-looking statement,
except as required under applicable law.
About Non-GAAP Financial Measures
To supplement Trip.com Group's consolidated financial
statements, which are prepared and presented in accordance with
United States Generally Accepted Accounting Principles ("GAAP"),
Trip.com Group uses non-GAAP financial information related to
adjusted net income attributable to Trip.com Group Limited,
adjusted EBITDA, adjusted EBITDA margin, and adjusted diluted
earnings per ordinary share and per ADS, each of which is adjusted
from the most comparable GAAP result to exclude the share-based
compensation charges that are not tax deductible, fair value
changes of equity securities investments and exchangeable senior
notes recorded in other income/(expense), net of tax, and other
applicable items. Trip.com Group's management believes the non-GAAP
financial measures facilitate better understanding of operating
results from quarter to quarter and provide management with a
better capability to plan and forecast future periods.
Non-GAAP information is not prepared in accordance with GAAP,
does not have a standardized meaning under GAAP, and may be
different from non-GAAP methods of accounting and reporting used by
other companies. The presentation of this additional information
should not be considered a substitute for GAAP results. A
limitation of using non-GAAP financial measures is that non-GAAP
measures exclude share-based compensation charges, fair value
changes of equity securities investments and exchangeable senior
notes recorded in other income/(expense), and their tax effects
that have been and will continue to be significant recurring
expenses in Trip.com Group's business for the foreseeable
future.
Reconciliations of Trip.com Group's non-GAAP financial data to
the most comparable GAAP data included in the consolidated
statement of operations are included at the end of this press
release.
About Trip.com Group Limited
Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) is a leading
global one-stop travel platform, integrating a comprehensive suite
of travel products and services and differentiated travel content.
It is the go-to destination for travelers in China, and increasingly for travelers around
the world, to explore travel, get inspired, make informed and
cost-effective travel bookings, enjoy hassle-free on-the-go
support, and share travel experience. Founded in 1999 and listed on
Nasdaq in 2003 and HKEX in 2021, the Company currently operates
under a portfolio of brands, including Ctrip, Qunar, Trip.com, and
Skyscanner, with the mission "to pursue the perfect trip for a
better world."
For further information, please contact:
Investor Relations
Trip.com Group Limited
Tel: +86 (21) 3406-4880 X 12229
Email: iremail@trip.com
Trip.com Group
Limited
|
|
|
|
|
|
|
Unaudited
Consolidated Balance Sheets
|
|
|
|
|
|
|
(In millions, except
share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2023
|
|
September
30, 2024
|
|
September
30, 2024
|
RMB
(million)
|
RMB
(million)
|
USD
(million)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash, cash equivalents
and restricted cash
|
|
43,983
|
|
41,982
|
|
5,982
|
Short-term
investments
|
|
17,748
|
|
34,316
|
|
4,890
|
Accounts receivable,
net
|
|
11,410
|
|
13,839
|
|
1,972
|
Prepayments and other
current assets
|
|
15,591
|
|
24,461
|
|
3,486
|
|
|
|
|
|
|
|
Total current
assets
|
|
88,732
|
|
114,598
|
|
16,330
|
|
|
|
|
|
|
|
Property, equipment and
software
|
|
5,142
|
|
5,060
|
|
721
|
Intangible assets and
land use rights
|
|
12,644
|
|
12,898
|
|
1,838
|
Right-of-use
asset
|
|
641
|
|
732
|
|
104
|
Investments (Includes
held to maturity time deposit and
financial products of
RMB15,530 million and RMB10,561
million as of December
31,2023 and September 30,
2024,
respectively)
|
|
49,342
|
|
46,745
|
|
6,661
|
Goodwill
|
|
59,372
|
|
60,926
|
|
8,682
|
Other long-term
assets
|
|
688
|
|
545
|
|
78
|
Deferred tax
asset
|
|
2,576
|
|
2,796
|
|
398
|
|
|
|
|
|
|
|
Total
assets
|
|
219,137
|
|
244,300
|
|
34,812
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Short-term debt and
current portion of long-term debt
|
|
25,857
|
|
26,607
|
|
3,792
|
Accounts
payable
|
|
16,459
|
|
17,596
|
|
2,507
|
Advances from
customers
|
|
13,380
|
|
17,217
|
|
2,453
|
Other current
liabilities
|
|
16,715
|
|
19,017
|
|
2,711
|
Total current
liabilities
|
|
72,411
|
|
80,437
|
|
11,463
|
|
|
|
|
|
|
|
Deferred tax
liability
|
|
3,825
|
|
3,797
|
|
541
|
Long-term
debt
|
|
19,099
|
|
19,126
|
|
2,725
|
Long-term lease
liability
|
|
477
|
|
543
|
|
77
|
Other long-term
liabilities
|
|
319
|
|
270
|
|
39
|
|
|
|
|
|
|
|
Total
liabilities
|
|
96,131
|
|
104,173
|
|
14,845
|
|
|
|
|
|
|
|
MEZZANINE
EQUITY
|
|
-
|
|
733
|
|
104
|
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Trip.com Group
Limited shareholders' equity
|
|
122,184
|
|
138,410
|
|
19,723
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
822
|
|
984
|
|
140
|
|
|
|
|
|
|
|
Total shareholders'
equity
|
|
123,006
|
|
139,394
|
|
19,863
|
|
|
|
|
|
|
|
Total liabilities,
mezzanine equity and shareholders'
equity
|
|
219,137
|
|
244,300
|
|
34,812
|
Trip.com Group
Limited
|
|
|
|
|
|
|
|
|
Unaudited
Consolidated Statements of Income
|
|
|
|
|
|
|
(In millions, except
share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
ended
|
|
Quarter
ended
|
|
Quarter
ended
|
|
Quarter
ended
|
September
30, 2023
|
|
June
30, 2024
|
|
September
30, 2024
|
|
September
30, 2024
|
RMB
(million)
|
|
RMB
(million)
|
|
RMB
(million)
|
|
USD
(million)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
Accommodation
reservation
|
|
5,589
|
|
5,136
|
|
6,802
|
|
969
|
Transportation
ticketing
|
|
5,367
|
|
4,871
|
|
5,650
|
|
805
|
Packaged-tour
|
|
1,328
|
|
1,025
|
|
1,558
|
|
222
|
Corporate
travel
|
|
591
|
|
633
|
|
656
|
|
93
|
Others
|
|
876
|
|
1,123
|
|
1,234
|
|
176
|
|
|
|
|
|
|
|
|
|
Total
revenue
|
|
13,751
|
|
12,788
|
|
15,900
|
|
2,265
|
|
|
|
|
|
|
|
|
|
Less: Sales tax and
surcharges
|
|
(11)
|
|
(16)
|
|
(27)
|
|
(4)
|
|
|
|
|
|
|
|
|
|
Net
revenue
|
|
13,740
|
|
12,772
|
|
15,873
|
|
2,261
|
|
|
|
|
|
|
|
|
|
Cost of
revenue
|
|
(2,467)
|
|
(2,312)
|
|
(2,800)
|
|
(399)
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
11,273
|
|
10,460
|
|
13,073
|
|
1,862
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
Product development
*
|
|
(3,577)
|
|
(2,993)
|
|
(3,640)
|
|
(519)
|
Sales and marketing
*
|
|
(2,759)
|
|
(2,835)
|
|
(3,382)
|
|
(482)
|
General and
administrative *
|
|
(1,028)
|
|
(1,077)
|
|
(1,045)
|
|
(149)
|
|
|
|
|
|
|
|
|
|
Total operating
expenses
|
|
(7,364)
|
|
(6,905)
|
|
(8,067)
|
|
(1,150)
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
3,909
|
|
3,555
|
|
5,006
|
|
712
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
543
|
|
634
|
|
598
|
|
85
|
Interest
expense
|
|
(529)
|
|
(514)
|
|
(399)
|
|
(57)
|
Other
income/(expense)
|
|
545
|
|
(183)
|
|
1,781
|
|
254
|
|
|
|
|
|
|
|
|
|
Income before income
tax
expense and equity
in income of
affiliates
|
|
4,468
|
|
3,492
|
|
6,986
|
|
994
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
(448)
|
|
(693)
|
|
(721)
|
|
(103)
|
Equity in gain of
affiliates
|
|
618
|
|
1,089
|
|
558
|
|
79
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
4,638
|
|
3,888
|
|
6,823
|
|
970
|
|
|
|
|
|
|
|
|
|
Net income attributable
to non-
controlling interests
and mezzanine
classified
non-controlling interests
|
|
(23)
|
|
(55)
|
|
(58)
|
|
(8)
|
|
|
|
|
|
|
|
|
|
Net income
attributable to
Trip.com Group
Limited
|
|
4,615
|
|
3,833
|
|
6,765
|
|
962
|
|
|
|
|
|
|
|
|
|
Earnings per ordinary
share
|
|
|
|
|
|
|
|
|
- Basic
|
|
7.05
|
|
5.84
|
|
10.37
|
|
1.48
|
- Diluted
|
|
6.84
|
|
5.57
|
|
9.93
|
|
1.42
|
|
|
|
|
|
|
|
|
|
Earnings per
ADS
|
|
|
|
|
|
|
|
|
- Basic
|
|
7.05
|
|
5.84
|
|
10.37
|
|
1.48
|
- Diluted
|
|
6.84
|
|
5.57
|
|
9.93
|
|
1.42
|
|
|
|
|
|
|
|
|
|
Weighted average
ordinary shares outstanding
|
|
|
|
|
|
|
|
|
- Basic
|
|
654,146,029
|
|
655,857,569
|
|
652,719,801
|
|
652,719,801
|
- Diluted
|
|
674,134,652
|
|
687,977,626
|
|
681,411,847
|
|
681,411,847
|
|
|
|
|
|
|
|
|
|
* Share-based
compensation included in Operating expenses above is as
follows:
|
|
|
|
|
Product
development
|
|
242
|
|
322
|
|
221
|
|
31
|
Sales and
marketing
|
|
44
|
|
55
|
|
38
|
|
5
|
General and
administrative
|
|
223
|
|
297
|
|
200
|
|
29
|
Trip.com Group
Limited
|
|
|
|
|
|
|
|
|
Unaudited
Reconciliation of GAAP and Non-GAAP Results
|
|
|
|
|
|
|
|
|
(In millions, except
%, share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
ended
|
|
Quarter
ended
|
|
Quarter
ended
|
|
Quarter
ended
|
September
30, 2023
|
|
June
30, 2024
|
|
September
30, 2024
|
|
September
30, 2024
|
RMB
(million)
|
|
RMB
(million)
|
|
RMB
(million)
|
|
USD
(million)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
4,638
|
|
3,888
|
|
6,823
|
|
970
|
Less: Interest
income
|
|
(543)
|
|
(634)
|
|
(598)
|
|
(85)
|
Add: Interest
expense
|
|
529
|
|
514
|
|
399
|
|
57
|
Add: Other
(income)/expense
|
|
(545)
|
|
183
|
|
(1,781)
|
|
(254)
|
Add: Income tax
expense
|
|
448
|
|
693
|
|
721
|
|
103
|
Add: Equity in income
of affiliates
|
|
(618)
|
|
(1,089)
|
|
(558)
|
|
(79)
|
Income from
operations
|
|
3,909
|
|
3,555
|
|
5,006
|
|
712
|
Add: Share-based
compensation
|
|
509
|
|
674
|
|
459
|
|
65
|
Add: Depreciation and
amortization
|
|
204
|
|
207
|
|
215
|
|
31
|
Adjusted
EBITDA
|
|
4,622
|
|
4,436
|
|
5,680
|
|
808
|
Adjusted EBITDA
margin
|
|
34 %
|
|
35 %
|
|
36 %
|
|
36 %
|
|
|
|
|
|
|
|
|
|
Net income
attributable to Trip.com Group Limited
|
|
4,615
|
|
3,833
|
|
6,765
|
|
962
|
Add: Share-based
compensation
|
|
509
|
|
674
|
|
459
|
|
65
|
Add: (Gain)/loss from
fair value changes of equity securities
investments and
exchangeable senior notes
|
|
(185)
|
|
435
|
|
(1,276)
|
|
(182)
|
Add: Tax effects on
fair value changes of equity securities
investments and
exchangeable senior notes
|
|
(42)
|
|
43
|
|
15
|
|
2
|
Non-GAAP net income
attributable to Trip.com Group Limited
|
|
4,897
|
|
4,985
|
|
5,963
|
|
847
|
Weighted average
ordinary shares outstanding-
Diluted-non GAAP
|
|
674,134,652
|
|
687,977,626
|
|
681,411,847
|
|
681,411,847
|
Non-GAAP Diluted income
per share
|
|
7.26
|
|
7.25
|
|
8.75
|
|
1.25
|
Non-GAAP Diluted income
per ADS
|
|
7.26
|
|
7.25
|
|
8.75
|
|
1.25
|
|
|
|
|
|
|
|
|
|
Notes for all the
condensed consolidated financial schedules
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1: The conversion
of Renminbi (RMB) into U.S. dollars (USD) is based on the certified
exchange rate of USD1.00=RMB7.0176 on September 30, 2024 published
by the
Federal Reserve
Board.
|
View original
content:https://www.prnewswire.com/news-releases/tripcom-group-limited-reports-unaudited-third-quarter-of-2024-financial-results-302308299.html
SOURCE Trip.com Group Limited