Board declares fourth quarter dividend on
common and preferred stock
SAN
ANTONIO, Oct. 31, 2024 /PRNewswire/ -- Cullen/Frost
Bankers, Inc. (NYSE: CFR) today reported third quarter 2024
results. Net income available to common shareholders for the
third quarter of 2024 was $144.8
million compared to $154.0
million for the third quarter of 2023. On a per-share basis,
net income available to common shareholders for the third quarter
of 2024 was $2.24 per diluted common
share, compared to $2.38 per diluted
common share reported a year earlier. Returns on average assets and
average common equity were 1.16 percent and 15.48 percent,
respectively, for the third quarter of 2024 compared to 1.25
percent and 18.93 percent, respectively, for the same period a year
earlier.
For the third quarter of 2024, net interest income on a
taxable-equivalent basis was $425.2
million, up 4.4 percent compared to the same quarter in
2023. Average loans for the third quarter of 2024 increased
$2.1 billion, or 11.8 percent, to
$20.1 billion, from the $18.0 billion reported for the third quarter a
year earlier, and increased $431.6
million, or 2.2 percent, compared to the second quarter of
2024. Average deposits for the third quarter decreased $94.7 million, or 0.2 percent, to $40.7 billion, compared to the $40.8 billion reported for last year's third
quarter, and increased $223.3
million, or 0.6 percent, compared to the second quarter of
2024. Average non-interest-bearing deposits were down $20.2 million, or 0.1 percent, from the second
quarter. Average interest-bearing deposits were up $243.4 million, or 0.9 percent, from the second
quarter.
"In the third quarter we saw the beginning of an expected
seasonal increase in deposits and continued growth in loans and new
relationships," said Cullen/Frost Chairman and CEO Phil Green. "Frost bankers continued to provide
outstanding experiences to customers across all of our regions and
all areas of the business. That includes our Frost Mortgage
product, where total loan originations have recently passed
$200 million, allowing more customers
to get a Frost experience as they go through one of the most
important financial events of their lives."
For the first nine months of 2024, net income available to
common shareholders was $422.7
million, down 13.8 percent compared to $490.4 million for the first nine months of 2023.
Diluted EPS available to common shareholders for the first nine
months of 2024 was $6.51 compared to
$7.54 in the year-earlier period.
Returns on average assets and average common equity for the first
nine months of 2024 were 1.15 percent and 15.90 percent,
respectively, compared to 1.32 percent and 20.25 percent,
respectively, for the same period in 2023.
Noted financial data for the third quarter of 2024 follows:
- The Common Equity Tier 1, Tier 1 and Total Risk-Based Capital
Ratios at the end of the third quarter of 2024 were 13.55 percent,
14.02 percent and 15.50 percent, respectively, and continue to be
in excess of well-capitalized levels and exceed Basel III
minimum requirements.
- Net interest income on a taxable-equivalent basis was
$425.2 million for the third quarter
of 2024, an increase of 4.4 percent, compared to $407.4 million for the third quarter of 2023. Net
interest margin was 3.56 percent for the third quarter compared to
3.54 percent for the second quarter of 2024 and 3.44 percent for
the third quarter of 2023.
- Non-interest income for the third quarter of 2024 totaled
$113.7 million, an increase of
$7.7 million, or 7.3 percent, from
the $106.0 million reported for the
third quarter of 2023. Trust and investment management fees
increased $3.4 million, or 9.0
percent, compared to the third quarter of 2023. The increase in
trust and investment management fees during the third quarter was
primarily related to an increase in investment management fees (up
$3.4 million). Service charges on
deposit accounts increased $3.8
million, or 16.1 percent, compared to the third quarter of
2023. The increase in the third quarter was primarily related to
increases in commercial and consumer overdraft charges (up
$2.8 million) and commercial service
charges (up $1.3 million). Insurance
commissions and fees increased $1.2
million, or 8.8 percent, compared to the third quarter of
2023. The increase was mainly driven by an increase in commercial
lines property & casualty commissions (up $944,000). Other non-interest income decreased by
$1.4 million, or 10.5 percent,
compared to the third quarter of 2023. The decrease was primarily
related to a decrease in sundry and other miscellaneous income
(down $1.4
million).
- Non-interest expense was $323.4
million for the third quarter of 2024, up $30.2 million, or 10.3 percent, compared to the
$293.3 million reported for the third
quarter a year earlier. Salaries and wages expense increased
$19.1 million, or 13.9 percent,
compared to the third quarter of 2023. The increase in salaries and
wages was primarily related to increases in salaries due to annual
merit and market increases and to an increase in the number of
employees. The increase in the number of employees was partly
related to our investment in organic expansion in various markets.
Employee benefits expense increased by $2.5
million, or 9.5 percent, compared to the third quarter of
2023. The increase in employee benefits expense was primarily
related to increases in medical/dental benefits expense (up
$1.3 million) and payroll taxes (up
$1.2 million). Other non-interest
expense increased $3.9 million, or
7.0 percent, compared to the third quarter of 2023. The increase in
other non-interest expense during the third quarter of 2024
included increases in professional services expense (up
$1.3 million), which was primarily
related to information technology services; sundry and other
miscellaneous expense (up $959,000);
travel, meals and entertainment (up $618,000); and business development expense (up
$592,000). Technology, furniture, and
equipment expense increased $2.5
million, or 7.1 percent, compared to the third quarter of
2023. The increase was primarily related to increased cloud
services expense (up $1.9 million),
service contracts expense (up $854,000), and software amortization (up
$371,000). The increases from these
items were partly offset by a decrease in depreciation on furniture
and equipment (down $612,000).
- For the third quarter of 2024, the company reported a credit
loss expense of $19.4 million, and
reported net loan charge-offs of $9.6
million. This compares to a credit loss expense of
$15.8 million and net loan
charge-offs of $9.7 million for the
second quarter of 2024 and a credit loss expense of $11.2 million and net loan charge-offs of
$5.0 million for the third quarter of
2023. The allowance for credit losses on loans as a percentage of
total loans was 1.31 percent at September
30, 2024, compared to 1.28 percent at the end of the second
quarter of 2024 and 1.32 percent at the end of the third quarter of
2023. Non-accrual loans were $104.9
million at the end of the third quarter of 2024, compared to
$75.0 million at the end of the
second quarter of 2024 and $67.2
million at the end of the third quarter of 2023.
The Cullen/Frost board declared a fourth-quarter cash dividend
of $0.95 per common share. The
dividend on common stock is payable December
13, 2024 to shareholders of record on November 29 of this year. The board of directors
also declared a cash dividend of $11.125 per share of Series B Preferred Stock (or
$0.278125 per depositary share). The
depositary shares representing the Series B Preferred Stock are
traded on the NYSE under the symbol "CFR PrB." The Series B
Preferred Stock dividend is payable December
16, 2024 to shareholders of record on November 29 of this year.
Cullen/Frost Bankers, Inc. will host a conference call on
Thursday, October 31, 2024, at 1 p.m.
Central Time (CT) to discuss the results for the quarter.
The media and other interested parties are invited to access the
call in a "listen only" mode at 1-877-709-8150 or via webcast on
our investor relations website linked below. Playback of the
conference call will be available after 5
p.m. CT on the day of the call until midnight Sunday, November 3, 2024 at 1-877-660-6853 with
Conference ID # of 13749468. A replay of the call will also be
available by webcast at the URL listed below after 5 p.m. CT on the day of the call.
Cullen/Frost investor relations website:
https://investor.frostbank.com/
Cullen/Frost Bankers, Inc. (NYSE: CFR) is a financial holding
company, headquartered in San
Antonio, with $51.0 billion in
assets at September 30, 2024. One of the 50 largest commercial
banks in the U.S., Frost provides a wide range of banking,
investments and insurance services to businesses and individuals
across Texas in the Austin, Corpus
Christi, Dallas,
Fort Worth, Houston, Permian Basin, Rio Grande Valley and
San Antonio regions. Founded in
1868, Frost has helped clients with their financial needs during
three centuries. Additional information is available at
www.frostbank.com.
Forward-Looking Statements and Factors that Could Affect
Future Results
Certain statements contained in this Earnings Release that are
not statements of historical fact constitute forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995 (the "Act"), notwithstanding that such
statements are not specifically identified as such. In addition,
certain statements may be contained in our future filings with the
SEC, in press releases, and in oral and written statements made by
us or with our approval that are not statements of historical fact
and constitute forward-looking statements within the meaning of the
Act. Examples of forward-looking statements include, but are not
limited to: (i) projections of revenues, expenses, income or
loss, earnings or loss per share, the payment or nonpayment of
dividends, capital structure and other financial items;
(ii) statements of plans, objectives and expectations of
Cullen/Frost or its management or Board of Directors, including
those relating to products, services or operations;
(iii) statements of future economic performance; and
(iv) statements of assumptions underlying such statements.
Words such as "believes", "anticipates", "expects", "intends",
"targeted", "continue", "remain", "will", "should", "may" and other
similar expressions are intended to identify forward-looking
statements but are not the exclusive means of identifying such
statements.
Forward-looking statements involve risks and uncertainties that
may cause actual results to differ materially from those in such
statements. Factors that could cause actual results to differ from
those discussed in the forward-looking statements include, but are
not limited to:
- The effects of and changes in trade and monetary and fiscal
policies and laws, including the interest rate policies of the
Federal Reserve Board.
- Inflation, interest rate, securities market, and monetary
fluctuations.
- Local, regional, national, and international economic
conditions and the impact they may have on us and our customers and
our assessment of that impact.
- Changes in the financial performance and/or condition of our
borrowers.
- Changes in the mix of loan geographies, sectors and types or
the level of non-performing assets and charge-offs.
- Changes in estimates of future credit loss reserve requirements
based upon the periodic review thereof under relevant regulatory
and accounting requirements.
- Changes in our liquidity position.
- Impairment of our goodwill or other intangible assets.
- The timely development and acceptance of new products and
services and perceived overall value of these products and services
by users.
- Changes in consumer spending, borrowing, and saving
habits.
- Greater than expected costs or difficulties related to the
integration of new products and lines of business.
- Technological changes.
- The cost and effects of cyber incidents or other failures,
interruptions, or security breaches of our systems or those of our
customers or third-party providers.
- Acquisitions and integration of acquired businesses.
- Changes in the reliability of our vendors, internal control
systems or information systems.
- Our ability to increase market share and control expenses.
- Our ability to attract and retain qualified employees.
- Changes in our organization, compensation, and benefit
plans.
- The soundness of other financial institutions.
- Volatility and disruption in national and international
financial and commodity markets.
- Changes in the competitive environment in our markets and among
banking organizations and other financial service providers.
- Government intervention in the U.S. financial system.
- Political or economic instability.
- Acts of God or of war or terrorism.
- The potential impact of climate change.
- The impact of pandemics, epidemics, or any other health-related
crisis.
- The costs and effects of legal and regulatory developments, the
resolution of legal proceedings or regulatory or other governmental
inquiries, the results of regulatory examinations or reviews and
the ability to obtain required regulatory approvals.
- The effect of changes in laws and regulations (including laws
and regulations concerning taxes, banking, securities, and
insurance) and their application with which we and our subsidiaries
must comply.
- The effect of changes in accounting policies and practices, as
may be adopted by the regulatory agencies, as well as the Public
Company Accounting Oversight Board, the Financial Accounting
Standards Board and other accounting standard setters.
- Our success at managing the risks involved in the foregoing
items.
In addition, financial markets and global supply chains may
continue to be adversely affected by the current or anticipated
impact of global wars/military conflicts, terrorism, or other
geopolitical events.
Forward-looking statements speak only as of the date on which
such statements are made. We do not undertake any obligation to
update any forward-looking statement to reflect events or
circumstances after the date on which such statement is made, or to
reflect the occurrence of unanticipated events.
Cullen/Frost Bankers, Inc
|
CONSOLIDATED FINANCIAL SUMMARY
(UNAUDITED)
|
(In thousands, except
per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
3rd Qtr
|
|
2nd Qtr
|
|
1st Qtr
|
|
4th Qtr
|
|
3rd Qtr
|
CONDENSED INCOME STATEMENTS
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
$ 404,331
|
|
$ 396,712
|
|
$ 390,051
|
|
$ 388,152
|
|
$ 385,426
|
Net interest income
(1)
|
425,160
|
|
417,621
|
|
411,367
|
|
409,904
|
|
407,353
|
Credit loss
expense
|
19,386
|
|
15,787
|
|
13,650
|
|
15,981
|
|
11,185
|
Non-interest
income:
|
|
|
|
|
|
|
|
|
|
Trust and investment
management fees
|
41,016
|
|
41,404
|
|
39,085
|
|
40,163
|
|
37,616
|
Service charges on
deposit accounts
|
27,412
|
|
26,114
|
|
24,795
|
|
24,535
|
|
23,603
|
Insurance commissions
and fees
|
14,839
|
|
13,919
|
|
18,296
|
|
12,743
|
|
13,636
|
Interchange and card
transaction fees
|
5,428
|
|
5,351
|
|
4,474
|
|
4,608
|
|
4,672
|
Other charges,
commissions, and fees
|
13,060
|
|
13,020
|
|
12,060
|
|
12,104
|
|
13,128
|
Net gain (loss) on
securities transactions
|
16
|
|
—
|
|
—
|
|
—
|
|
12
|
Other
|
11,936
|
|
11,382
|
|
12,667
|
|
19,598
|
|
13,331
|
Total non-interest income
|
113,707
|
|
111,190
|
|
111,377
|
|
113,751
|
|
105,998
|
|
|
|
|
|
|
|
|
|
|
Non-interest
expense:
|
|
|
|
|
|
|
|
|
|
Salaries and
wages
|
156,637
|
|
151,237
|
|
148,000
|
|
146,616
|
|
137,562
|
Employee
benefits
|
29,060
|
|
28,802
|
|
35,970
|
|
28,065
|
|
26,527
|
Net
occupancy
|
32,497
|
|
32,374
|
|
31,778
|
|
30,752
|
|
31,581
|
Technology, furniture,
and equipment
|
37,766
|
|
35,951
|
|
34,995
|
|
34,484
|
|
35,278
|
Deposit
insurance
|
7,238
|
|
8,383
|
|
14,724
|
|
58,109
|
|
6,033
|
Other
|
60,212
|
|
60,217
|
|
60,750
|
|
67,196
|
|
56,275
|
Total non-interest expense
|
323,410
|
|
316,964
|
|
326,217
|
|
365,222
|
|
293,256
|
Income before income
taxes
|
175,242
|
|
175,151
|
|
161,561
|
|
120,700
|
|
186,983
|
Income taxes
|
28,741
|
|
29,652
|
|
25,871
|
|
18,149
|
|
31,332
|
Net income
|
146,501
|
|
145,499
|
|
135,690
|
|
102,551
|
|
155,651
|
Preferred stock
dividends
|
1,668
|
|
1,669
|
|
1,669
|
|
1,669
|
|
1,668
|
Net income available to
common shareholders
|
$ 144,833
|
|
$ 143,830
|
|
$ 134,021
|
|
$ 100,882
|
|
$ 153,983
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE DATA
|
|
|
|
|
|
|
|
|
|
Earnings per common
share - basic
|
$ 2.24
|
|
$ 2.21
|
|
$ 2.06
|
|
$ 1.55
|
|
$ 2.38
|
Earnings per common
share - diluted
|
2.24
|
|
2.21
|
|
2.06
|
|
1.55
|
|
2.38
|
Cash dividends per
common share
|
0.95
|
|
0.92
|
|
0.92
|
|
0.92
|
|
0.92
|
Book value per common
share at end of quarter
|
62.41
|
|
55.02
|
|
54.36
|
|
55.64
|
|
44.59
|
|
|
|
|
|
|
|
|
|
|
OUTSTANDING COMMON SHARES
|
|
|
|
|
|
|
|
|
|
Period-end common
shares
|
63,931
|
|
63,989
|
|
64,251
|
|
64,185
|
|
64,017
|
Weighted-average common
shares - basic
|
63,958
|
|
64,193
|
|
64,216
|
|
64,139
|
|
64,067
|
Dilutive effect of
stock compensation
|
127
|
|
140
|
|
156
|
|
176
|
|
172
|
Weighted-average common
shares - diluted
|
64,085
|
|
64,333
|
|
64,372
|
|
64,315
|
|
64,239
|
|
|
|
|
|
|
|
|
|
|
SELECTED ANNUALIZED RATIOS
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
1.16 %
|
|
1.18 %
|
|
1.09 %
|
|
0.82 %
|
|
1.25 %
|
Return on average
common equity
|
15.48
|
|
17.08
|
|
15.22
|
|
13.51
|
|
18.93
|
Net interest income to
average earning assets
|
3.56
|
|
3.54
|
|
3.48
|
|
3.41
|
|
3.44
|
|
|
|
|
|
|
|
|
|
|
(1) Taxable-equivalent
basis assuming a 21% tax rate
|
Cullen/Frost Bankers, Inc
|
CONSOLIDATED FINANCIAL SUMMARY
(UNAUDITED)
|
|
|
2024
|
|
2023
|
|
3rd Qtr
|
|
2nd Qtr
|
|
1st Qtr
|
|
4th Qtr
|
|
3rd Qtr
|
BALANCE SHEET SUMMARY
|
|
|
|
|
|
|
|
|
|
($ in
millions)
|
|
|
|
|
|
|
|
|
|
Average
Balance:
|
|
|
|
|
|
|
|
|
|
Loans
|
$
20,084
|
|
$
19,652
|
|
$
19,112
|
|
$
18,609
|
|
$
17,965
|
Earning
assets
|
46,100
|
|
45,527
|
|
45,883
|
|
45,579
|
|
45,366
|
Total
assets
|
49,467
|
|
48,960
|
|
49,324
|
|
49,087
|
|
48,804
|
Non-interest-bearing
demand deposits
|
13,659
|
|
13,679
|
|
13,976
|
|
14,697
|
|
14,823
|
Interest-bearing
deposits
|
27,074
|
|
26,831
|
|
26,748
|
|
26,487
|
|
26,005
|
Total
deposits
|
40,733
|
|
40,510
|
|
40,724
|
|
41,184
|
|
40,828
|
Shareholders'
equity
|
3,868
|
|
3,533
|
|
3,687
|
|
3,108
|
|
3,372
|
|
|
|
|
|
|
|
|
|
|
Period-End
Balance:
|
|
|
|
|
|
|
|
|
|
Loans
|
$
20,055
|
|
$
19,996
|
|
$
19,388
|
|
$
18,824
|
|
$
18,399
|
Earning
assets
|
47,424
|
|
45,344
|
|
46,164
|
|
47,124
|
|
45,218
|
Total
assets
|
51,008
|
|
48,843
|
|
49,505
|
|
50,845
|
|
48,747
|
Total
deposits
|
41,721
|
|
40,318
|
|
40,806
|
|
41,921
|
|
40,992
|
Shareholders'
equity
|
4,135
|
|
3,666
|
|
3,638
|
|
3,716
|
|
3,000
|
Adjusted shareholders'
equity (1)
|
5,051
|
|
4,975
|
|
4,914
|
|
4,836
|
|
4,779
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY
|
|
|
|
|
|
|
|
|
|
($ in
thousands)
|
|
|
|
|
|
|
|
|
|
Allowance for credit
losses on loans:
|
$ 263,129
|
|
$ 256,307
|
|
$ 250,297
|
|
$ 245,996
|
|
$ 242,235
|
As a percentage of
period-end loans
|
1.31 %
|
|
1.28 %
|
|
1.29 %
|
|
1.31 %
|
|
1.32 %
|
|
|
|
|
|
|
|
|
|
|
Net
charge-offs:
|
$ 9,640
|
|
$ 9,726
|
|
$ 7,349
|
|
$
10,884
|
|
$ 4,992
|
Annualized as a
percentage of average loans
|
0.19 %
|
|
0.20 %
|
|
0.15 %
|
|
0.23 %
|
|
0.11 %
|
|
|
|
|
|
|
|
|
|
|
Non-accrual
loans:
|
$ 104,877
|
|
$
74,987
|
|
$
71,515
|
|
$
60,907
|
|
$
67,175
|
As a percentage of
total loans
|
0.52 %
|
|
0.38 %
|
|
0.37 %
|
|
0.32 %
|
|
0.37 %
|
As a percentage of
total assets
|
0.21
|
|
0.15
|
|
0.14
|
|
0.12
|
|
0.14
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED CAPITAL RATIOS
|
|
|
|
|
|
|
|
|
|
Common Equity Tier 1
Risk-Based Capital Ratio
|
13.55 %
|
|
13.35 %
|
|
13.41 %
|
|
13.25 %
|
|
13.32 %
|
Tier 1 Risk-Based
Capital Ratio
|
14.02
|
|
13.82
|
|
13.89
|
|
13.73
|
|
13.81
|
Total Risk-Based
Capital Ratio
|
15.50
|
|
15.27
|
|
15.35
|
|
15.18
|
|
15.28
|
Leverage
Ratio
|
8.80
|
|
8.62
|
|
8.44
|
|
8.35
|
|
8.17
|
Equity to Assets Ratio
(period-end)
|
8.11
|
|
7.51
|
|
7.35
|
|
7.31
|
|
6.15
|
Equity to Assets Ratio
(average)
|
7.82
|
|
7.22
|
|
7.47
|
|
6.33
|
|
6.91
|
|
|
|
|
|
|
|
|
|
|
(1) Shareholders'
equity excluding accumulated other comprehensive income
(loss)
|
|
|
Cullen/Frost Bankers, Inc
|
CONSOLIDATED FINANCIAL SUMMARY
(UNAUDITED)
|
(In thousands, except
per share amounts)
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
|
|
2024
|
|
2023
|
CONDENSED INCOME STATEMENTS
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
|
|
|
|
|
|
1,191,094
|
|
1,170,512
|
Net interest income
(1)
|
|
|
|
|
|
|
1,254,148
|
|
1,241,791
|
Credit loss
expense
|
|
|
|
|
|
|
48,823
|
|
30,190
|
Non-interest
income:
|
|
|
|
|
|
|
|
|
|
Trust and investment
management fees
|
|
|
|
|
|
|
121,505
|
|
113,152
|
Service charges on
deposit accounts
|
|
|
|
|
|
|
78,321
|
|
68,969
|
Insurance commissions
and fees
|
|
|
|
|
|
|
47,054
|
|
45,528
|
Interchange and card
transaction fees
|
|
|
|
|
|
|
15,253
|
|
14,811
|
Other charges,
commissions and fees
|
|
|
|
|
|
|
38,140
|
|
36,922
|
Net gain (loss) on
securities transactions
|
|
|
|
|
|
|
16
|
|
66
|
Other
|
|
|
|
|
|
|
35,985
|
|
35,343
|
Total non-interest income
|
|
|
|
|
|
|
336,274
|
|
314,791
|
|
|
|
|
|
|
|
|
|
|
Non-interest
expense:
|
|
|
|
|
|
|
|
|
|
Salaries and
wages
|
|
|
|
|
|
|
455,874
|
|
401,102
|
Employee
benefits
|
|
|
|
|
|
|
93,832
|
|
87,241
|
Net
occupancy
|
|
|
|
|
|
|
96,649
|
|
93,644
|
Technology, furniture
and equipment
|
|
|
|
|
|
|
108,712
|
|
100,802
|
Deposit
insurance
|
|
|
|
|
|
|
30,345
|
|
18,480
|
Other
|
|
|
|
|
|
|
181,179
|
|
162,171
|
Total non-interest expense
|
|
|
|
|
|
|
966,591
|
|
863,440
|
Income before income
taxes
|
|
|
|
|
|
|
511,954
|
|
591,673
|
Income taxes
|
|
|
|
|
|
|
84,264
|
|
96,251
|
Net income
|
|
|
|
|
|
|
427,690
|
|
495,422
|
Preferred stock
dividends
|
|
|
|
|
|
|
5,006
|
|
5,006
|
Net income available to
common shareholders
|
|
|
|
|
|
|
$ 422,684
|
|
$ 490,416
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE DATA
|
|
|
|
|
|
|
|
|
|
Earnings per common
share - basic
|
|
|
|
|
|
|
$ 6.52
|
|
$ 7.56
|
Earnings per common
share - diluted
|
|
|
|
|
|
|
6.51
|
|
7.54
|
Cash dividends per
common share
|
|
|
|
|
|
|
$ 2.79
|
|
$ 2.66
|
Book value per common
share at end of quarter
|
|
|
|
|
|
|
62.41
|
|
44.59
|
|
|
|
|
|
|
|
|
|
|
OUTSTANDING COMMON SHARES
|
|
|
|
|
|
|
|
|
|
Period-end common
shares
|
|
|
|
|
|
|
63,931
|
|
64,017
|
Weighted-average common
shares - basic
|
|
|
|
|
|
|
64,122
|
|
64,226
|
Dilutive effect of
stock compensation
|
|
|
|
|
|
|
141
|
|
208
|
Weighted-average common
shares - diluted
|
|
|
|
|
|
|
64,263
|
|
64,434
|
|
|
|
|
|
|
|
|
|
|
SELECTED ANNUALIZED RATIOS
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
|
|
|
|
|
|
1.15 %
|
|
1.32 %
|
Return on average
common equity
|
|
|
|
|
|
|
15.90
|
|
20.25
|
Net interest income to
average earning assets
|
|
|
|
|
|
|
3.52
|
|
3.45
|
|
|
|
|
|
|
|
|
|
|
(1) Taxable-equivalent
basis assuming a 21% tax rate
|
Cullen/Frost Bankers, Inc
|
CONSOLIDATED FINANCIAL SUMMARY
(UNAUDITED)
|
|
|
|
|
|
|
|
|
As of or for the
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
|
|
2024
|
|
2023
|
BALANCE SHEET SUMMARY
|
|
|
|
|
|
|
|
|
|
($ in
millions)
|
|
|
|
|
|
|
|
|
|
Average
Balance:
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
$
19,618
|
|
$
17,652
|
Earning
assets
|
|
|
|
|
|
|
45,838
|
|
46,390
|
Total
assets
|
|
|
|
|
|
|
49,240
|
|
49,849
|
Non-interest-bearing
demand deposits
|
|
|
|
|
|
|
13,771
|
|
15,557
|
Interest-bearing
deposits
|
|
|
|
|
|
|
26,885
|
|
25,967
|
Total
deposits
|
|
|
|
|
|
|
40,656
|
|
41,524
|
Shareholders'
equity
|
|
|
|
|
|
|
3,697
|
|
3,383
|
|
|
|
|
|
|
|
|
|
|
Period-End
Balance:
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
$
20,055
|
|
$
18,399
|
Earning
assets
|
|
|
|
|
|
|
47,424
|
|
45,218
|
Total
assets
|
|
|
|
|
|
|
51,008
|
|
48,747
|
Total
deposits
|
|
|
|
|
|
|
41,721
|
|
40,992
|
Shareholders'
equity
|
|
|
|
|
|
|
4,135
|
|
3,000
|
Adjusted shareholders'
equity (1)
|
|
|
|
|
|
|
5,051
|
|
4,779
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY
|
|
|
|
|
|
|
|
|
|
($ in
thousands)
|
|
|
|
|
|
|
|
|
|
Allowance for credit
losses on loans:
|
|
|
|
|
|
|
$ 263,129
|
|
$ 242,235
|
As a percentage of
period-end loans
|
|
|
|
|
|
|
1.31 %
|
|
1.32 %
|
|
|
|
|
|
|
|
|
|
|
Net
charge-offs:
|
|
|
|
|
|
|
26,715
|
|
23,602
|
Annualized as a
percentage of average loans
|
|
|
|
|
|
|
0.18 %
|
|
0.18 %
|
|
|
|
|
|
|
|
|
|
|
Non-accrual
loans:
|
|
|
|
|
|
|
$ 104,877
|
|
$
67,175
|
As a percentage of
total loans
|
|
|
|
|
|
|
0.52 %
|
|
0.37 %
|
As a percentage of
total assets
|
|
|
|
|
|
|
0.21
|
|
0.14
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED CAPITAL RATIOS
|
|
|
|
|
|
|
|
|
|
Common Equity Tier 1
Risk-Based Capital Ratio
|
|
|
|
|
|
|
13.55 %
|
|
13.32 %
|
Tier 1 Risk-Based
Capital Ratio
|
|
|
|
|
|
|
14.02
|
|
13.81
|
Total Risk-Based
Capital Ratio
|
|
|
|
|
|
|
15.50
|
|
15.28
|
Leverage
Ratio
|
|
|
|
|
|
|
8.80
|
|
8.17
|
Equity to Assets Ratio
(period-end)
|
|
|
|
|
|
|
8.11
|
|
6.15
|
Equity to Assets Ratio
(average)
|
|
|
|
|
|
|
7.51
|
|
6.79
|
|
|
|
|
|
|
|
|
|
|
(1) Shareholders'
equity excluding accumulated other comprehensive income
(loss)
|
Cullen/Frost Bankers, Inc
|
TAXABLE-EQUIVALENT YIELD/COST AND AVERAGE BALANCES
(UNAUDITED)
|
|
|
2024
|
|
2023
|
|
3rd Qtr
|
|
2nd Qtr
|
|
1st Qtr
|
|
4th Qtr
|
|
3rd Qtr
|
TAXABLE-EQUIVALENT
YIELD/COST(1)
|
|
|
|
|
|
|
|
|
|
Earning
Assets:
|
|
|
|
|
|
|
|
|
|
Interest-bearing
deposits
|
5.32 %
|
|
5.40 %
|
|
5.40 %
|
|
5.39 %
|
|
5.33 %
|
Federal funds
sold
|
5.65
|
|
5.78
|
|
5.76
|
|
5.73
|
|
5.65
|
Resell
agreements
|
5.48
|
|
5.60
|
|
5.60
|
|
5.60
|
|
5.53
|
Securities(2)
|
3.40
|
|
3.38
|
|
3.32
|
|
3.24
|
|
3.24
|
Loans, net of unearned
discounts
|
7.12
|
|
7.08
|
|
7.00
|
|
6.92
|
|
6.83
|
Total earning
assets
|
5.26
|
|
5.23
|
|
5.13
|
|
5.00
|
|
4.92
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing
Liabilities:
|
|
|
|
|
|
|
|
|
|
Interest-bearing
deposits:
|
|
|
|
|
|
|
|
|
|
Savings and interest
checking
|
0.38 %
|
|
0.39 %
|
|
0.42 %
|
|
0.40 %
|
|
0.38 %
|
Money market deposit
accounts
|
2.80
|
|
2.83
|
|
2.82
|
|
2.83
|
|
2.78
|
Time
accounts
|
4.73
|
|
4.77
|
|
4.73
|
|
4.59
|
|
4.34
|
Total interest-bearing
deposits
|
2.41
|
|
2.39
|
|
2.34
|
|
2.27
|
|
2.12
|
Total
deposits
|
1.60
|
|
1.58
|
|
1.54
|
|
1.46
|
|
1.35
|
Federal funds
purchased
|
5.33
|
|
5.39
|
|
5.38
|
|
5.40
|
|
5.32
|
Repurchase
agreements
|
3.72
|
|
3.75
|
|
3.76
|
|
3.75
|
|
3.67
|
Junior subordinated
deferrable interest debentures
|
7.14
|
|
7.47
|
|
7.34
|
|
7.45
|
|
7.34
|
Subordinated notes
payable and other notes
|
4.69
|
|
4.69
|
|
4.69
|
|
4.69
|
|
4.69
|
Total interest-bearing
liabilities
|
2.60
|
|
2.59
|
|
2.54
|
|
2.48
|
|
2.33
|
|
|
|
|
|
|
|
|
|
|
Net interest
spread
|
2.66
|
|
2.64
|
|
2.59
|
|
2.52
|
|
2.59
|
Net interest income to
total average earning assets
|
3.56
|
|
3.54
|
|
3.48
|
|
3.41
|
|
3.44
|
|
|
|
|
|
|
|
|
|
|
AVERAGE BALANCES
|
|
|
|
|
|
|
|
|
|
($ in
millions)
|
|
|
|
|
|
|
|
|
|
Earning
Assets:
|
|
|
|
|
|
|
|
|
|
Interest-bearing
deposits
|
$
7,073
|
|
$
7,156
|
|
$
7,356
|
|
$
7,047
|
|
$
6,747
|
Federal funds
sold
|
4
|
|
5
|
|
5
|
|
3
|
|
13
|
Resell
agreements
|
41
|
|
85
|
|
85
|
|
86
|
|
85
|
Securities - carrying
value(2)
|
18,898
|
|
18,629
|
|
19,324
|
|
19,834
|
|
20,557
|
Securities - amortized
cost(2)
|
20,324
|
|
20,400
|
|
20,813
|
|
21,969
|
|
22,250
|
Loans, net of unearned
discount
|
20,084
|
|
19,652
|
|
19,112
|
|
18,609
|
|
17,965
|
Total earning
assets
|
46,100
|
|
45,527
|
|
45,883
|
|
45,579
|
|
45,366
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing
Liabilities:
|
|
|
|
|
|
|
|
|
|
Interest-bearing
deposits:
|
|
|
|
|
|
|
|
|
|
Savings and interest
checking
|
$
9,470
|
|
$
9,716
|
|
$
9,918
|
|
$
9,986
|
|
$ 10,202
|
Money market deposit
accounts
|
11,122
|
|
11,009
|
|
11,058
|
|
11,219
|
|
11,144
|
Time
accounts
|
6,482
|
|
6,106
|
|
5,773
|
|
5,282
|
|
4,659
|
Total interest-bearing
deposits
|
27,074
|
|
26,831
|
|
26,748
|
|
26,487
|
|
26,005
|
Total
deposits
|
40,733
|
|
40,510
|
|
40,724
|
|
41,184
|
|
40,828
|
Federal funds
purchased
|
20
|
|
40
|
|
33
|
|
18
|
|
21
|
Repurchase
agreements
|
3,777
|
|
3,827
|
|
3,787
|
|
3,761
|
|
3,536
|
Junior subordinated
deferrable interest debentures
|
123
|
|
123
|
|
123
|
|
123
|
|
123
|
Subordinated notes
payable and other notes
|
100
|
|
100
|
|
100
|
|
99
|
|
99
|
Total interest-bearing
liabilities
|
31,094
|
|
30,921
|
|
30,791
|
|
30,488
|
|
29,785
|
|
|
|
|
|
|
|
|
|
|
(1) Taxable-equivalent
basis assuming a 21% tax rate
|
(2) Average securities
include unrealized gains and losses on securities available for
sale while yields are based on average amortized cost
|
A.B. Mendez
Investor Relations
210.220.5234
or
Bill Day
Media Relations
210.220.5427
View original content to download
multimedia:https://www.prnewswire.com/news-releases/cullenfrost-reports-third-quarter-results-302292296.html
SOURCE Cullen/Frost Bankers, Inc.