Board declares first quarter dividend on
common and preferred stock, and authorizes
$150 million stock repurchase
program
SAN
ANTONIO, Jan. 30, 2025 /PRNewswire/ -- Cullen/Frost
Bankers, Inc. (NYSE:CFR) today reported fourth quarter and
full-year results for 2024. Net income available to common
shareholders for the fourth quarter of 2024 was $153.2 million, representing a $52.3 million increase compared to $100.9 million reported for the fourth quarter of
2023. Results for the fourth quarter of 2023 were impacted by a
$51.5 million ($40.7 million net of tax) special surcharge
associated with FDIC insurance. Excluding the FDIC surcharge in the
year-ago period, fourth quarter 2024 net income available to common
shareholders increased by $11.6
million, or 8.2 percent, compared to $141.6 million for the fourth quarter of 2023. On
a per-share basis, the company reported net income available to
common shareholders of $2.36 per
diluted common share for the fourth quarter of 2024, compared to
$1.55 per diluted common share for
the fourth quarter of 2023. Excluding the after-tax impact of the
FDIC surcharge in the fourth quarter of 2023, fourth quarter 2024
diluted earnings per common share increased 8.3 percent compared to
$2.18 per diluted common share for
the fourth quarter of 2023. The FDIC special surcharge did not
affect the fourth quarter of 2024, however, we recognized a total
of $9.0 million in such surcharges in
the first and second quarters of 2024. For the fourth quarter of
2024, returns on average assets and average common equity were 1.19
percent and 15.58 percent, respectively, compared to 0.82 percent
and 13.51 percent for the same period in 2023. Excluding the
special FDIC insurance surcharge, returns on average assets and
average common equity for the fourth quarter of 2023 would have
been approximately 1.14 percent and 18.96 percent.
The company also reported 2024 annual net income available to
common shareholders of $575.9
million, a decrease of 2.6 percent compared to 2023 earnings
available to common shareholders of $591.3
million. Excluding the aforementioned special FDIC surcharge
amounts, annual net income available to common shareholders for
2024 would have been $583.0 million,
representing a decrease of $49.0
million, or 7.8 percent, compared to $632.0 million for 2023. On a per-share basis,
2024 earnings were $8.87 per diluted
common share compared to $9.10 per
diluted common share reported in 2023. Excluding the after-tax
impact of the FDIC surcharge in both periods, 2024 diluted earnings
per common share were $8.98 compared
to $9.72 per diluted common share
reported in 2023. For the year 2024, returns on average assets and
average common equity were 1.16 percent and 15.81 percent
respectively, compared to 1.19 percent and 18.66 percent reported
in 2023.
"Our solid financial results for the fourth quarter were the
result of continued focus and execution on the part of Frost
bankers throughout the company," said Cullen/Frost Chairman and CEO
Phil Green. "Our people show their
commitment to excellence in the way that they carry out our mission
each day. That results in an unparalleled customer experience, and
ultimately in our consistent growth in new customer relationships.
In the fourth quarter, we saw average deposits return to growth on
both a linked-quarter and a year-over-year basis."
For the fourth quarter of 2024, net interest income on a
taxable-equivalent basis was $433.7
million, up $23.8 million or
5.8 percent compared to $409.9
million for fourth quarter of 2023. Average loans for the
fourth quarter of 2024 increased $1.7
billion, or 9.3 percent, to $20.3
billion, from the $18.6
billion reported for the fourth quarter a year earlier, and
increased 1.3 percent compared to $20.1
billion for the third quarter of 2024. Average deposits for
the quarter increased $701.7 million,
or 1.7 percent to $41.9 billion
compared to $41.2 billion in last
year's fourth quarter, and increased 2.8 percent compared to
$40.7 billion for the third
quarter of 2024. Compared to the third quarter of 2024, fourth
quarter average non-interest-bearing deposits increased by 2.9
percent and average interest-bearing deposits increased by 2.8
percent.
For full year 2024, average total loans were $19.8 billion, an increase of approximately
$1.9 billion, or 10.7 percent, from
the $17.9 billion reported in 2023.
Average total deposits for 2024 were $41.0
billion, down $472.8 million,
or 1.1 percent, compared to the $41.4
billion reported for full year 2023.
Noted financial data for the fourth quarter:
- The Common Equity Tier 1, Tier 1 and Total Risk-Based Capital
Ratios for Cullen/Frost at the end of the fourth quarter of 2024
were 13.62 percent, 14.07 percent, and 15.53 percent, respectively.
Current capital ratios continue to be in excess of well-capitalized
levels and exceed Basel III requirements.
- Net interest income on a tax-equivalent basis was $433.7 million for the fourth quarter of 2024, an
increase of 5.8 percent compared to the $409.9 million reported for the fourth quarter of
2023. The net interest margin was 3.53 percent for the fourth
quarter of 2024 compared to 3.41 percent for the fourth quarter of
2023 and 3.56 percent for the third quarter of 2024.
- Non-interest income for the fourth quarter of 2024 was
$122.8 million, up $9.1 million, or 8.0 percent, from the
$113.8 million reported a year
earlier. Trust and investment management fees increased by
$3.6 million, or 9.0 percent,
compared to the fourth quarter of 2023. The increase was mainly
related to an increase in investment management fees, up
$4.0 million compared to the fourth
quarter of 2023. Investment management fees are generally based on
the market value of assets within customer accounts and are thus
impacted by price movements in the equity and bond markets. Service
charges on deposit accounts increased by $3.4 million, or 13.8 percent, compared to the
fourth quarter of 2023. The increase was driven by increases in
overdraft fees and commercial service charges. Other charges,
commissions and fees increased $3.1
million, or 25.6 percent, compared to the fourth quarter of
2023. The increase was primarily related to increases in income
from the placement of annuities (up $1.1
million) and mutual fund fees (up $308,000), among other things. Insurance
commissions and fees increased by $1.5
million, or 11.6 percent, compared to the fourth quarter of
2023. The increase was mainly driven by increases in commission
revenues. These increases were partly offset by a decrease of
$3.5 million, or 18.0 percent, in
other non-interest income for the fourth quarter of 2024 compared
to the fourth quarter of 2023. The decrease was mainly driven by a
$3.6 million benefit from a wire
fraud recovery during the fourth quarter of 2023.
- Non-interest expense for the fourth quarter of 2024 was
$336.2 million, down $29.1 million, or 8.0 percent, compared to the
$365.2 million reported for the
fourth quarter of 2023. Excluding the special surcharge expense
associated with FDIC insurance during the fourth quarter of 2023,
non-interest expense for the fourth quarter of 2024 increased by
$22.5 million, or 7.2 percent, from
$313.7 million in the fourth quarter
of 2023 to $336.2 million in the
fourth quarter of 2024. Salaries and wages expense increased by
$18.9 million, or 12.9 percent,
compared to the fourth quarter of 2023. The increase in salaries
and wages was primarily related to an increase in salaries due to
annual merit and market increases and an increase in the number of
employees. The increase in the number of employees was partly
related to our investment in organic expansion in various markets.
Technology, furniture and equipment expense was up $5.3 million, or 15.3 percent, compared to the
fourth quarter of 2023. The increase was primarily related to
increases in cloud services expense (up $2.8
million), service contracts expense (up $1.1 million), software maintenance (up
$498,000), and software amortization
(up $483,000), among other things.
Net occupancy expense increased by $1.4
million, or 4.4 percent, compared to the fourth quarter or
2023. The increase in net occupancy expense for the quarter was
mainly driven by increases in depreciation on buildings and
leasehold improvements (up $741,000)
and increases in property taxes (up $559,000), among other things.
- For the fourth quarter of 2024, the company reported a credit
loss expense of $16.2 million and
reported net charge-offs of $14.0
million, compared to a credit loss expense of $19.4 million and net charge-offs of $9.6 million for the third quarter of 2024. For
the fourth quarter of 2023, the company reported a credit loss
expense of $16.0 million and net
charge-offs of $10.9 million. The
allowance for credit losses on loans as a percentage of total loans
was 1.30 percent at December 31,
2024, compared to 1.31 percent at September 30, 2024, and 1.31 percent at
December 31, 2023. Non-accrual loans
were $78.9 million at the end of
2024, compared to $104.9 million the
previous quarter and $60.9 million at
year-end 2023.
The Cullen/Frost board declared a first-quarter cash dividend of
$0.95 per common share, payable
March 14, 2025, to shareholders of
record on February 28 of this year.
The board of directors also declared a cash dividend of
$11.125 per share of Series B
Preferred Stock (or $0.278125 per
depositary share). The depositary shares representing the Series B
Preferred Stock are traded on the NYSE under the symbol "CFR PrB."
The Series B Preferred Stock dividend is payable on March 17, 2025, to shareholders of record on
February 28 of this year.
In addition, the company's board of directors approved a new
share repurchase program with authorization to purchase up to
$150 million of Cullen/Frost common
stock over a one-year period expiring on January 28, 2026. Share repurchases under the
authorization may be made through a variety of methods, which may
include open market purchases, in privately negotiated
transactions, block trades, accelerated share repurchase
transactions, and/or through other legally permissible means. The
timing and amount of any share repurchases under the authorization
will be determined by management at its discretion and based on
market conditions and other considerations. The share repurchase
program may be suspended or discontinued at any time at the
company's discretion and does not obligate Cullen/Frost to purchase
any amount of common stock.
Cullen/Frost Bankers, Inc. will host a conference call on
Thursday, January 30, 2025, at 1:00
p.m. Central Time (CT) to discuss the results for the
quarter and the year. The media and other interested parties are
invited to access the call in a "listen only" mode at 877-709-8150.
Playback of the conference call will be available after
5:00 p.m. CT on the day of the call
until midnight Sunday, February 2 at
877-660-6853, with the Conference ID# of
13750974. A replay of the call will also be available by webcast
at the URL listed below after 5:00 p.m.
CT on the day of the call.
Cullen/Frost investor relations website:
https://investor.frostbank.com/
Cullen/Frost Bankers, Inc. (NYSE: CFR) is a financial holding
company, headquartered in San
Antonio, with $52.5 billion in
assets at December 31, 2024. One of the 50 largest U.S. banks,
Frost provides a wide range of banking, investments and insurance
services to businesses and individuals across Texas in the Austin, Dallas, Fort
Worth, Gulf Coast, Houston,
Permian Basin, and San Antonio
regions. Founded in 1868, Frost has helped clients with their
financial needs during three centuries. Additional information is
available at frostbank.com.
Forward-Looking Statements and Factors that Could Affect
Future Results
Certain statements contained in this press release that are not
statements of historical fact constitute forward-looking statements
within the meaning of the Private Securities Litigation Reform Act
of 1995 (the "Act"), notwithstanding that such statements are not
specifically identified as such. In addition, certain statements
may be contained in our future filings with the SEC, in press
releases, and in oral and written statements made by us or with our
approval that are not statements of historical fact and constitute
forward-looking statements within the meaning of the Act. Examples
of forward-looking statements include, but are not limited to:
(i) projections of revenues, expenses, income or loss,
earnings or loss per share, the payment or nonpayment of dividends,
capital structure and other financial items; (ii) statements
of plans, objectives and expectations of Cullen/Frost or its
management or Board of Directors, including those relating to
products, services or operations; (iii) statements of future
economic performance; and (iv) statements of assumptions
underlying such statements. Words such as "believes",
"anticipates", "expects", "intends", "targeted", "continue",
"remain", "will", "should", "may" and other similar expressions are
intended to identify forward-looking statements but are not the
exclusive means of identifying such statements.
Forward-looking statements involve risks and uncertainties that
may cause actual results to differ materially from those in such
statements. Factors that could cause actual results to differ from
those discussed in the forward-looking statements include, but are
not limited to:
- The effects of and changes in trade and monetary and fiscal
policies and laws, including the interest rate policies of the
Federal Reserve Board.
- Inflation, interest rate, securities market, and monetary
fluctuations.
- Local, regional, national, and international economic
conditions and the impact they may have on us and our customers and
our assessment of that impact.
- Changes in the financial performance and/or condition of our
borrowers.
- Changes in the mix of loan geographies, sectors and types or
the level of non-performing assets and charge-offs.
- Changes in estimates of future credit loss reserve requirements
based upon the periodic review thereof under relevant regulatory
and accounting requirements.
- Changes in our liquidity position.
- Impairment of our goodwill or other intangible assets.
- The timely development and acceptance of new products and
services and perceived overall value of these products and services
by users.
- Changes in consumer spending, borrowing, and saving
habits.
- Greater than expected costs or difficulties related to the
integration of new products and lines of business.
- Technological changes.
- The cost and effects of cyber incidents or other failures,
interruptions, or security breaches of our systems or those of our
customers or third-party providers.
- Acquisitions and integration of acquired businesses.
- Changes in the reliability of our vendors, internal control
systems or information systems.
- Our ability to increase market share and control expenses.
- Our ability to attract and retain qualified employees.
- Changes in our organization, compensation, and benefit
plans.
- The soundness of other financial institutions.
- Volatility and disruption in national and international
financial and commodity markets.
- Changes in the competitive environment in our markets and among
banking organizations and other financial service providers.
- Government intervention in the U.S. financial system.
- Political or economic instability.
- Acts of God or of war or terrorism.
- The potential impact of climate change.
- The impact of pandemics, epidemics, or any other health-related
crisis.
- The costs and effects of legal and regulatory developments, the
resolution of legal proceedings or regulatory or other governmental
inquiries, the results of regulatory examinations or reviews and
the ability to obtain required regulatory approvals.
- The effect of changes in laws and regulations (including laws
and regulations concerning taxes, banking, securities, and
insurance) and their application with which we and our subsidiaries
must comply.
- The effect of changes in accounting policies and practices, as
may be adopted by the regulatory agencies, as well as the Public
Company Accounting Oversight Board, the Financial Accounting
Standards Board and other accounting standard setters.
- Our success at managing the risks involved in the foregoing
items.
In addition, financial markets and global supply chains may
continue to be adversely affected by the current or anticipated
impact of global wars/military conflicts, terrorism, or other
geopolitical events.
Forward-looking statements speak only as of the date on which
such statements are made. We do not undertake any obligation to
update any forward-looking statement to reflect events or
circumstances after the date on which such statement is made, or to
reflect the occurrence of unanticipated events.
Cullen/Frost
Bankers, Inc.
|
CONSOLIDATED
FINANCIAL SUMMARY (UNAUDITED)
|
(In thousands, except
per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
4th
Qtr
|
|
3rd
Qtr
|
|
2nd
Qtr
|
|
1st
Qtr
|
|
4th
Qtr
|
CONDENSED INCOME
STATEMENTS
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
$ 413,518
|
|
$ 404,331
|
|
$ 396,712
|
|
$ 390,051
|
|
$ 388,152
|
Net interest income
(1)
|
433,726
|
|
425,160
|
|
417,621
|
|
411,367
|
|
409,904
|
Credit loss
expense
|
16,162
|
|
19,386
|
|
15,787
|
|
13,650
|
|
15,981
|
Non-interest
income:
|
|
|
|
|
|
|
|
|
|
Trust and investment
management fees
|
43,765
|
|
41,016
|
|
41,404
|
|
39,085
|
|
40,163
|
Service charges on
deposit accounts
|
27,909
|
|
27,412
|
|
26,114
|
|
24,795
|
|
24,535
|
Insurance commissions
and fees
|
14,215
|
|
14,839
|
|
13,919
|
|
18,296
|
|
12,743
|
Interchange and card
transaction fees
|
5,764
|
|
5,428
|
|
5,351
|
|
4,474
|
|
4,608
|
Other charges,
commissions and fees
|
15,208
|
|
13,060
|
|
13,020
|
|
12,060
|
|
12,104
|
Net gain (loss) on
securities transactions
|
(112)
|
|
16
|
|
—
|
|
—
|
|
—
|
Other
|
16,075
|
|
11,936
|
|
11,382
|
|
12,667
|
|
19,598
|
Total non-interest
income
|
122,824
|
|
113,707
|
|
111,190
|
|
111,377
|
|
113,751
|
|
|
|
|
|
|
|
|
|
|
Non-interest
expense:
|
|
|
|
|
|
|
|
|
|
Salaries and
wages
|
165,520
|
|
156,637
|
|
151,237
|
|
148,000
|
|
146,616
|
Employee
benefits
|
28,614
|
|
29,060
|
|
28,802
|
|
35,970
|
|
28,065
|
Net
occupancy
|
32,102
|
|
32,497
|
|
32,374
|
|
31,778
|
|
30,752
|
Technology, furniture
and equipment
|
39,775
|
|
37,766
|
|
35,951
|
|
34,995
|
|
34,484
|
Deposit
insurance
|
6,924
|
|
7,238
|
|
8,383
|
|
14,724
|
|
58,109
|
Other
|
63,232
|
|
60,212
|
|
60,217
|
|
60,750
|
|
67,196
|
Total non-interest
expense
|
336,167
|
|
323,410
|
|
316,964
|
|
326,217
|
|
365,222
|
Income before income
taxes
|
184,013
|
|
175,242
|
|
175,151
|
|
161,561
|
|
120,700
|
Income taxes
|
29,161
|
|
28,741
|
|
29,652
|
|
25,871
|
|
18,149
|
Net income
|
154,852
|
|
146,501
|
|
145,499
|
|
135,690
|
|
102,551
|
Preferred stock
dividends
|
1,669
|
|
1,668
|
|
1,669
|
|
1,669
|
|
1,669
|
Net income available to
common shareholders
|
$ 153,183
|
|
$ 144,833
|
|
$ 143,830
|
|
$ 134,021
|
|
$ 100,882
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE
DATA
|
|
|
|
|
|
|
|
|
|
Earnings per common
share - basic
|
$
2.37
|
|
$
2.24
|
|
$
2.21
|
|
$
2.06
|
|
$
1.55
|
Earnings per common
share - diluted
|
2.36
|
|
2.24
|
|
2.21
|
|
2.06
|
|
1.55
|
Cash dividends per
common share
|
0.95
|
|
0.95
|
|
0.92
|
|
0.92
|
|
0.92
|
Book value per common
share at end of quarter
|
58.46
|
|
62.41
|
|
55.02
|
|
54.36
|
|
55.64
|
|
|
|
|
|
|
|
|
|
|
OUTSTANDING COMMON
SHARES
|
|
|
|
|
|
|
|
|
|
Period-end common
shares
|
64,197
|
|
63,931
|
|
63,989
|
|
64,251
|
|
64,185
|
Weighted-average common
shares - basic
|
64,116
|
|
63,958
|
|
64,193
|
|
64,216
|
|
64,139
|
Dilutive effect of
stock compensation
|
121
|
|
127
|
|
140
|
|
156
|
|
176
|
Weighted-average common
shares - diluted
|
64,237
|
|
64,085
|
|
64,333
|
|
64,372
|
|
64,315
|
|
|
|
|
|
|
|
|
|
|
SELECTED ANNUALIZED
RATIOS
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
1.19 %
|
|
1.16 %
|
|
1.18 %
|
|
1.09 %
|
|
0.82 %
|
Return on average
common equity
|
15.58
|
|
15.48
|
|
17.08
|
|
15.22
|
|
13.51
|
Net interest income to
average earning assets (1)
|
3.53
|
|
3.56
|
|
3.54
|
|
3.48
|
|
3.41
|
|
|
|
|
|
|
|
|
|
|
(1) Taxable-equivalent
basis assuming a 21% tax rate.
|
Cullen/Frost
Bankers, Inc.
|
CONSOLIDATED
FINANCIAL SUMMARY (UNAUDITED)
|
|
|
2024
|
|
2023
|
|
4th
Qtr
|
|
3rd
Qtr
|
|
2nd
Qtr
|
|
1st
Qtr
|
|
4th
Qtr
|
BALANCE SHEET
SUMMARY
|
|
|
|
|
|
|
|
|
|
($ in
millions)
|
|
|
|
|
|
|
|
|
|
Average
Balance:
|
|
|
|
|
|
|
|
|
|
Loans
|
$
20,346
|
|
$
20,084
|
|
$
19,652
|
|
$
19,112
|
|
$
18,609
|
Earning
assets
|
47,577
|
|
46,100
|
|
45,527
|
|
45,883
|
|
45,579
|
Total
assets
|
51,008
|
|
49,467
|
|
48,960
|
|
49,324
|
|
49,087
|
Non-interest-bearing
demand deposits
|
14,051
|
|
13,659
|
|
13,679
|
|
13,976
|
|
14,697
|
Interest-bearing
deposits
|
27,834
|
|
27,074
|
|
26,831
|
|
26,748
|
|
26,487
|
Total
deposits
|
41,885
|
|
40,733
|
|
40,510
|
|
40,724
|
|
41,184
|
Shareholders'
equity
|
4,057
|
|
3,868
|
|
3,533
|
|
3,687
|
|
3,108
|
|
|
|
|
|
|
|
|
|
|
Period-End
Balance:
|
|
|
|
|
|
|
|
|
|
Loans
|
$
20,755
|
|
$
20,055
|
|
$
19,996
|
|
$
19,388
|
|
$
18,824
|
Earning
assets
|
48,878
|
|
47,424
|
|
45,344
|
|
46,164
|
|
47,124
|
Total
assets
|
52,520
|
|
51,008
|
|
48,843
|
|
49,505
|
|
50,845
|
Total
deposits
|
42,723
|
|
41,721
|
|
40,318
|
|
40,806
|
|
41,921
|
Shareholders'
equity
|
3,899
|
|
4,135
|
|
3,666
|
|
3,638
|
|
3,716
|
Adjusted shareholders'
equity (1)
|
5,151
|
|
5,051
|
|
4,975
|
|
4,914
|
|
4,836
|
|
|
|
|
|
|
|
|
|
|
ASSET
QUALITY
|
|
|
|
|
|
|
|
|
|
($ in
thousands)
|
|
|
|
|
|
|
|
|
|
Allowance for credit
losses on loans:
|
$ 270,151
|
|
$ 263,129
|
|
$ 256,307
|
|
$ 250,297
|
|
$ 245,996
|
As a percentage of
period-end loans
|
1.30 %
|
|
1.31 %
|
|
1.28 %
|
|
1.29 %
|
|
1.31 %
|
|
|
|
|
|
|
|
|
|
|
Net
charge-offs:
|
$
13,962
|
|
$ 9,640
|
|
$ 9,726
|
|
$ 7,349
|
|
$
10,884
|
Annualized as a
percentage of average loans
|
0.27 %
|
|
0.19 %
|
|
0.20 %
|
|
0.15 %
|
|
0.23 %
|
|
|
|
|
|
|
|
|
|
|
Non-accrual
loans:
|
$
78,866
|
|
$ 104,877
|
|
$
74,987
|
|
$
71,515
|
|
$
60,907
|
As a percentage of
total loans
|
0.38 %
|
|
0.52 %
|
|
0.38 %
|
|
0.37 %
|
|
0.32 %
|
As a percentage of
total assets
|
0.15
|
|
0.21
|
|
0.15
|
|
0.14
|
|
0.12
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED CAPITAL
RATIOS
|
|
|
|
|
|
|
|
|
|
Common Equity Tier 1
Risk-Based Capital Ratio
|
13.62 %
|
|
13.55 %
|
|
13.35 %
|
|
13.41 %
|
|
13.25 %
|
Tier 1 Risk-Based
Capital Ratio
|
14.07
|
|
14.02
|
|
13.82
|
|
13.89
|
|
13.73
|
Total Risk-Based
Capital Ratio
|
15.53
|
|
15.50
|
|
15.27
|
|
15.35
|
|
15.18
|
Leverage
Ratio
|
8.63
|
|
8.80
|
|
8.62
|
|
8.44
|
|
8.35
|
Equity to Assets Ratio
(period-end)
|
7.42
|
|
8.11
|
|
7.51
|
|
7.35
|
|
7.31
|
Equity to Assets Ratio
(average)
|
7.95
|
|
7.82
|
|
7.22
|
|
7.47
|
|
6.33
|
|
|
|
|
|
|
|
|
|
|
(1) Shareholders'
equity excluding accumulated other comprehensive income
(loss).
|
Cullen/Frost
Bankers, Inc.
|
CONSOLIDATED
FINANCIAL SUMMARY (UNAUDITED)
|
(In thousands, except
per share amounts)
|
|
|
|
|
|
|
|
Year Ended December
31,
|
|
2024
|
|
2023
|
|
2022
|
CONDENSED INCOME
STATEMENTS
|
|
|
|
|
|
Net interest
income
|
$
1,604,612
|
|
$
1,558,664
|
|
$
1,291,283
|
Net interest income
(1)
|
1,687,873
|
|
1,651,695
|
|
1,386,981
|
Credit loss
expense
|
64,985
|
|
46,171
|
|
3,000
|
Non-interest
income:
|
|
|
|
|
|
Trust and investment
management fees
|
165,270
|
|
153,315
|
|
154,679
|
Service charges on
deposit accounts
|
106,230
|
|
93,504
|
|
91,891
|
Insurance commissions
and fees
|
61,269
|
|
58,271
|
|
53,210
|
Interchange and card
transaction fees
|
21,017
|
|
19,419
|
|
18,231
|
Other charges,
commissions and fees
|
53,348
|
|
49,026
|
|
41,590
|
Net gain (loss) on
securities transactions
|
(96)
|
|
66
|
|
—
|
Other
|
52,060
|
|
54,941
|
|
45,217
|
Total non-interest
income
|
459,098
|
|
428,542
|
|
404,818
|
|
|
|
|
|
|
Non-interest
expense:
|
|
|
|
|
|
Salaries and
wages
|
621,394
|
|
547,718
|
|
492,096
|
Employee
benefits
|
122,446
|
|
115,306
|
|
88,608
|
Net
occupancy
|
128,751
|
|
124,396
|
|
112,495
|
Technology, furniture
and equipment
|
148,487
|
|
135,286
|
|
120,771
|
Deposit
insurance
|
37,269
|
|
76,589
|
|
15,603
|
Other
|
244,411
|
|
229,367
|
|
194,701
|
Total non-interest
expense
|
1,302,758
|
|
1,228,662
|
|
1,024,274
|
Income before income
taxes
|
695,967
|
|
712,373
|
|
668,827
|
Income taxes
|
113,425
|
|
114,400
|
|
89,677
|
Net income
|
582,542
|
|
597,973
|
|
579,150
|
Preferred stock
dividends
|
6,675
|
|
6,675
|
|
6,675
|
Net income available to
common shareholders
|
$ 575,867
|
|
$ 591,298
|
|
$ 572,475
|
|
|
|
|
|
|
PER COMMON SHARE
DATA
|
|
|
|
|
|
Earnings per common
share - basic
|
$
8.88
|
|
$
9.11
|
|
$
8.84
|
Earnings per common
share - diluted
|
8.87
|
|
9.10
|
|
8.81
|
Cash dividends per
common share
|
3.74
|
|
3.58
|
|
3.24
|
Book value per common
share at end of quarter
|
58.46
|
|
55.64
|
|
46.49
|
|
|
|
|
|
|
OUTSTANDING COMMON
SHARES
|
|
|
|
|
|
Period-end common
shares
|
64,197
|
|
64,185
|
|
64,355
|
Weighted-average common
shares - basic
|
64,121
|
|
64,204
|
|
64,157
|
Dilutive effect of
stock compensation
|
142
|
|
201
|
|
364
|
Weighted-average common
shares - diluted
|
64,263
|
|
64,405
|
|
64,521
|
|
|
|
|
|
|
SELECTED ANNUALIZED
RATIOS
|
|
|
|
|
|
Return on average
assets
|
1.16 %
|
|
1.19 %
|
|
1.11 %
|
Return on average
common equity
|
15.81
|
|
18.66
|
|
16.86
|
Net interest income to
average earning assets (1)
|
3.53
|
|
3.45
|
|
2.82
|
|
|
|
|
|
|
(1) Taxable-equivalent
basis assuming a 21% tax rate.
|
Cullen/Frost
Bankers, Inc.
|
CONSOLIDATED
FINANCIAL SUMMARY (UNAUDITED)
|
|
|
|
|
|
|
|
Year Ended December
31,
|
|
2024
|
|
2023
|
|
2022
|
BALANCE SHEET SUMMARY
($ in millions)
|
|
|
|
|
|
Average
Balance:
|
|
|
|
|
|
Loans
|
$
19,801
|
|
$
17,893
|
|
$
16,739
|
Earning
assets
|
46,275
|
|
46,186
|
|
48,293
|
Total
assets
|
49,694
|
|
49,604
|
|
51,513
|
Non-interest-bearing
demand deposits
|
13,841
|
|
15,340
|
|
18,203
|
Interest-bearing
deposits
|
27,124
|
|
26,098
|
|
26,368
|
Total
deposits
|
40,965
|
|
41,438
|
|
44,571
|
Shareholders'
equity
|
3,787
|
|
3,313
|
|
3,541
|
|
|
|
|
|
|
Period-End
Balance:
|
|
|
|
|
|
Loans
|
$
20,755
|
|
$
18,824
|
|
$
17,155
|
Earning
assets
|
48,878
|
|
47,124
|
|
49,402
|
Total
assets
|
52,520
|
|
50,845
|
|
52,892
|
Total
deposits
|
42,723
|
|
41,921
|
|
43,954
|
Shareholders'
equity
|
3,899
|
|
3,716
|
|
3,137
|
Adjusted shareholders'
equity (1)
|
5,151
|
|
4,836
|
|
4,486
|
|
|
|
|
|
|
ASSET QUALITY ($ in
thousands)
|
|
|
|
|
|
Allowance for credit
losses on loan:
|
$ 270,151
|
|
$ 245,996
|
|
$ 227,621
|
As a percentage of
period-end loans
|
1.30 %
|
|
1.31 %
|
|
1.33 %
|
|
|
|
|
|
|
Net
charge-offs:
|
$
40,677
|
|
$
34,486
|
|
$
15,766
|
Annualized as a
percentage of average loans
|
0.21 %
|
|
0.19 %
|
|
0.09 %
|
|
|
|
|
|
|
Non-accrual
loans:
|
$
78,866
|
|
$
60,907
|
|
$
37,833
|
As a percentage of
total loans
|
0.38 %
|
|
0.32 %
|
|
0.22 %
|
As a percentage of
total assets
|
0.15
|
|
0.12
|
|
0.07
|
|
|
|
|
|
|
CONSOLIDATED CAPITAL
RATIOS
|
|
|
|
|
|
Common Equity Tier 1
Risk-Based Capital Ratio
|
13.62 %
|
|
13.25 %
|
|
12.85 %
|
Tier 1 Risk-Based
Capital Ratio
|
14.07
|
|
13.73
|
|
13.35
|
Total Risk-Based
Capital Ratio
|
15.53
|
|
15.18
|
|
14.84
|
Leverage
Ratio
|
8.63
|
|
8.35
|
|
7.29
|
Equity to Assets Ratio
(period-end)
|
7.42
|
|
7.31
|
|
5.93
|
Equity to Assets Ratio
(average)
|
7.62
|
|
6.68
|
|
6.87
|
|
|
|
|
|
|
(1) Shareholders'
equity excluding accumulated other comprehensive income
(loss).
|
Cullen/Frost
Bankers, Inc.
|
TAXABLE-EQUIVALENT
YIELD/COST AND AVERAGE BALANCES (UNAUDITED)
|
|
|
2024
|
|
2023
|
|
4th
Qtr
|
|
3rd
Qtr
|
|
2nd
Qtr
|
|
1st
Qtr
|
|
4th
Qtr
|
TAXABLE-EQUIVALENT
YIELD/COST(1)
|
|
|
|
|
|
|
|
|
|
Earning
Assets:
|
|
|
|
|
|
|
|
|
|
Interest-bearing
deposits
|
4.71 %
|
|
5.32 %
|
|
5.40 %
|
|
5.40 %
|
|
5.39 %
|
Federal funds
sold
|
5.16
|
|
5.65
|
|
5.78
|
|
5.76
|
|
5.73
|
Resell
agreements
|
4.88
|
|
5.48
|
|
5.60
|
|
5.60
|
|
5.60
|
Securities(2)
|
3.44
|
|
3.40
|
|
3.38
|
|
3.32
|
|
3.24
|
Loans, net of unearned
discounts
|
6.77
|
|
7.12
|
|
7.08
|
|
7.00
|
|
6.92
|
Total earning
assets
|
5.05
|
|
5.26
|
|
5.23
|
|
5.13
|
|
5.00
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing
Liabilities:
|
|
|
|
|
|
|
|
|
|
Interest-bearing
deposits:
|
|
|
|
|
|
|
|
|
|
Savings and interest
checking
|
0.29 %
|
|
0.38 %
|
|
0.39 %
|
|
0.42 %
|
|
0.40 %
|
Money market deposit
accounts
|
2.47
|
|
2.80
|
|
2.83
|
|
2.82
|
|
2.83
|
Time
accounts
|
4.32
|
|
4.73
|
|
4.77
|
|
4.73
|
|
4.59
|
Total interest-bearing
deposits
|
2.14
|
|
2.41
|
|
2.39
|
|
2.34
|
|
2.27
|
Total
deposits
|
1.42
|
|
1.60
|
|
1.58
|
|
1.54
|
|
1.46
|
Federal funds
purchased
|
4.71
|
|
5.33
|
|
5.39
|
|
5.38
|
|
5.40
|
Repurchase
agreements
|
3.34
|
|
3.72
|
|
3.75
|
|
3.76
|
|
3.75
|
Junior subordinated
deferrable interest debentures
|
6.87
|
|
7.14
|
|
7.47
|
|
7.34
|
|
7.45
|
Subordinated notes
payable and other notes
|
4.69
|
|
4.69
|
|
4.69
|
|
4.69
|
|
4.69
|
Total interest-bearing
liabilities
|
2.32
|
|
2.60
|
|
2.59
|
|
2.54
|
|
2.48
|
|
|
|
|
|
|
|
|
|
|
Net interest
spread
|
2.73
|
|
2.66
|
|
2.64
|
|
2.59
|
|
2.52
|
Net interest income to
total average earning assets
|
3.53
|
|
3.56
|
|
3.54
|
|
3.48
|
|
3.41
|
|
|
|
|
|
|
|
|
|
|
AVERAGE
BALANCES
|
|
|
|
|
|
|
|
|
|
($ in
millions)
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Interest-bearing
deposits
|
$
8,577
|
|
$
7,073
|
|
$
7,156
|
|
$
7,356
|
|
$
7,047
|
Federal funds
sold
|
3
|
|
4
|
|
5
|
|
5
|
|
3
|
Resell
agreements
|
11
|
|
41
|
|
85
|
|
85
|
|
86
|
Securities - carrying
value(2)
|
18,640
|
|
18,898
|
|
18,629
|
|
19,324
|
|
19,834
|
Securities - amortized
cost(2)
|
19,944
|
|
20,324
|
|
20,400
|
|
20,813
|
|
21,969
|
Loans, net of unearned
discount
|
20,346
|
|
20,084
|
|
19,652
|
|
19,112
|
|
18,609
|
Total earning
assets
|
$ 47,577
|
|
$ 46,100
|
|
$ 45,527
|
|
$ 45,883
|
|
$ 45,579
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
Interest-bearing
deposits:
|
|
|
|
|
|
|
|
|
|
Savings and interest
checking
|
$
9,693
|
|
$
9,470
|
|
$
9,716
|
|
$
9,918
|
|
$
9,986
|
Money market deposit
accounts
|
11,683
|
|
11,122
|
|
11,009
|
|
11,058
|
|
11,219
|
Time
accounts
|
6,458
|
|
6,482
|
|
6,106
|
|
5,773
|
|
5,282
|
Total interest-bearing
deposits
|
27,834
|
|
27,074
|
|
26,831
|
|
26,748
|
|
26,487
|
Total
deposits
|
41,885
|
|
40,733
|
|
40,510
|
|
40,724
|
|
41,184
|
Federal funds
purchased
|
24
|
|
20
|
|
40
|
|
33
|
|
18
|
Repurchase
agreements
|
3,946
|
|
3,777
|
|
3,827
|
|
3,787
|
|
3,761
|
Junior subordinated
deferrable interest debentures
|
123
|
|
123
|
|
123
|
|
123
|
|
123
|
Subordinated notes
payable and other notes
|
100
|
|
100
|
|
100
|
|
100
|
|
99
|
Total interest-bearing
funds
|
$ 32,027
|
|
$ 31,094
|
|
$ 30,921
|
|
$ 30,791
|
|
$ 30,488
|
|
|
|
|
|
|
|
|
|
|
(1) Taxable-equivalent
basis assuming a 21% tax rate.
|
(2) Average securities
include unrealized gains and losses on securities available for
sale while yields are based on average amortized cost.
|
A.B. Mendez
Investor Relations
210.220.5234
or
Bill Day
Media Relations
210.220.5427
View original content to download
multimedia:https://www.prnewswire.com/news-releases/cullenfrost-reports-fourth-quarter-and-2024-annual-results-302363901.html
SOURCE Cullen/Frost Bankers, Inc.