Company reports record third quarter
consolidated revenue and operating income, and raises full year
guidance
SCHAFFHAUSEN, Switzerland, Oct. 30,
2024 /PRNewswire/ -- Garmin® Ltd. (NYSE:
GRMN), today announced results for the third quarter ended
September 28, 2024.
Highlights for third quarter 2024 include:
- Consolidated revenue of $1.59
billion, a 24% increase compared to the prior year
quarter
- Gross and operating margins expanded to 60.0% and 27.6%,
respectively
- Operating income of $437 million,
a 62% increase compared to the prior year quarter
- GAAP EPS of $2.07 and pro
forma EPS(1) of $1.99,
representing 41% growth in pro forma EPS over the prior year
quarter
- Launched the fēnix® 8 series and the
EnduroTM 3, expanding our lineup of outdoor adventure
watches
- Named 2024 Manufacturer of the Year by the National Marine
Electronics Association for the 10th consecutive year,
and received six Product of Excellence awards, for a total of 63
over the last decade
- Named the #1 Most Innovative Marine Company for the second
consecutive year by Soundings Trade Only, a leading trade
publication for the recreational boating industry
- Announced the strategic acquisition of Lumishore, a leader in
marine LED lighting
- Co-founders, Dr. Min Kao and the
late Gary Burrell, were enshrined in
the National Aviation Hall of Fame
(In thousands, except
per share information)
|
|
13-Weeks
Ended
|
|
|
39-Weeks
Ended
|
|
|
|
September 28,
|
|
|
September 30,
|
|
|
YoY
|
|
|
September 28,
|
|
|
September 30,
|
|
|
YoY
|
|
|
|
2024
|
|
|
2023
|
|
|
Change
|
|
|
2024
|
|
|
2023
|
|
|
Change
|
|
Net sales
|
|
$
|
1,586,022
|
|
|
$
|
1,277,531
|
|
|
24 %
|
|
|
$
|
4,474,342
|
|
|
$
|
3,745,751
|
|
|
19 %
|
|
Fitness
|
|
|
463,887
|
|
|
|
352,976
|
|
|
31 %
|
|
|
|
1,235,182
|
|
|
|
932,561
|
|
|
32 %
|
|
Outdoor
|
|
|
526,551
|
|
|
|
433,997
|
|
|
21 %
|
|
|
|
1,332,617
|
|
|
|
1,210,773
|
|
|
10 %
|
|
Aviation
|
|
|
204,631
|
|
|
|
198,160
|
|
|
3 %
|
|
|
|
639,739
|
|
|
|
629,195
|
|
|
2 %
|
|
Marine
|
|
|
222,244
|
|
|
|
182,248
|
|
|
22 %
|
|
|
|
821,933
|
|
|
|
677,026
|
|
|
21 %
|
|
Auto OEM
|
|
|
168,709
|
|
|
|
110,150
|
|
|
53 %
|
|
|
|
444,871
|
|
|
|
296,196
|
|
|
50 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
%
|
|
|
60.0
|
%
|
|
|
57.0
|
%
|
|
|
|
|
|
|
58.5
|
%
|
|
|
57.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
%
|
|
|
27.6
|
%
|
|
|
21.2
|
%
|
|
|
|
|
|
|
24.1
|
%
|
|
|
20.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted
EPS
|
|
$
|
2.07
|
|
|
$
|
1.34
|
|
|
54 %
|
|
|
$
|
5.06
|
|
|
$
|
3.90
|
|
|
30 %
|
|
Pro forma diluted
EPS(1)
|
|
$
|
1.99
|
|
|
$
|
1.41
|
|
|
41 %
|
|
|
$
|
4.99
|
|
|
$
|
3.88
|
|
|
29 %
|
|
|
|
(1) See attached
Non-GAAP Financial Information for discussion and reconciliation of
non-GAAP financial measures, including pro forma diluted
EPS
|
|
Executive Overview from Cliff
Pemble, President and Chief Executive Officer:
"We delivered another quarter of impressive financial results as
our highly differentiated and innovative products resonate with
customers, and we successfully leveraged growth opportunities
across market segments and geographies. We are raising our 2024
outlook based on the results we have achieved so far and the
momentum we are experiencing as we enter the important holiday
selling season." - Cliff Pemble,
President and Chief Executive Officer of Garmin Ltd.
Fitness:
Revenue from the fitness segment increased 31% in the third
quarter with growth across all categories led by strong demand
for wearables. Gross and operating margins were 61% and 32%,
respectively, resulting in $148 million of operating income.
During the quarter, we hosted our annual Garmin Health Summit to
recognize innovative digital health solutions utilizing Garmin
products, and to celebrate the 10th anniversary of
Garmin Health. Also, during the quarter we announced updates
to Garmin Coach, adding training
plans for cyclists in addition to the existing training plans for
runners, making it easier to prepare for an event, pursue a
personal milestone or improve overall fitness.
Outdoor:
Revenue from the outdoor segment increased 21% in the third
quarter primarily due to growth in adventure watches. Gross and
operating margins were 68% and 40%, respectively, resulting in
$209 million of operating income. During the quarter, we
launched both the highly anticipated fēnix 8 series, adding
brilliant AMOLED displays, cutting edge features, a built-in
speaker, microphone, and an LED flashlight, and the Enduro 3, a
lightweight ultraperformance GPS smartwatch purpose-built for
ultra-endurance athletes with up to 320 hours of battery life in
GPS mode with solar charging. We also launched the
inReach® Messenger Plus, our first satellite
communicator with photo and voice messaging in addition to two-way
texting, location sharing and SOS capabilities, expanding our
customers' ability to stay in touch beyond cell service.
Aviation:
Revenue from the aviation segment increased 3% in the third
quarter with growth driven by aftermarket product categories. Gross
and operating margins were 75% and 22%, respectively,
resulting in $44 million of operating income. During the
quarter, we announced Runway Occupancy Awareness, which uses ADS-B
information to help reduce the risk of runway incursions and
provide added confidence to pilots navigating busy and complex
airports. Garmin is the first to bring this new safety feature to
market. We also recently unveiled our new G3000® PRIME,
which redefines the integrated flight deck experience with sleek,
intuitive, all-touchscreen displays and a highly flexible open
architecture system that seamlessly adapts to serve a broad and
dynamic market.
Marine:
Revenue from the marine segment increased 22% in the third
quarter primarily driven by the acquisition of JL
Audio®. Gross and operating margins were 55% and
17%, respectively, resulting in $38 million of operating
income. During the quarter, we announced several new products to
enhance our customers' time on the water, including Fusion
ApolloTM marine speaker and subwoofer series, the
GCTM 245/55 marine cameras, and the GPSMAP®
9500 black box system. We recently announced the acquisition of
Lumishore, a leader in marine LED lighting as we continue to focus
on providing seamless integration throughout the boat.
Auto OEM:
Revenue from the auto OEM segment increased 53% during the
third quarter primarily driven by growth in domain
controllers. Gross margin was 20% and the operating loss
narrowed to $1 million as efficiencies improved with higher
sales volumes. During the quarter, we successfully launched the
Garmin-designed domain controllers across all remaining BMW Group
car lines.
Additional Financial Information:
Total operating expenses in the third quarter were $514 million, a 12% increase over the prior year.
Both research and development and selling, general and
administrative expenses increased 12% driven primarily by personnel
related costs.
The effective tax rate in the third quarter was 17.9%
compared to the effective tax rate of 8.0% and the pro forma
effective tax rate(1) of 7.2% in the prior year quarter.
The increase in the current quarter effective tax rate is primarily
due to the increase in the combined federal and cantonal
Switzerland statutory tax rate in
response to global minimum tax requirements.
In the third quarter of 2024, we generated operating cash flows
of $258 million and free cash
flow(1) of $219 million.
We paid a quarterly dividend of approximately $144 million and repurchased $20 million of the Company's shares within the
quarter, leaving approximately $270
million remaining as of September 28,
2024 in the share repurchase program authorized through
December 2026. We ended the quarter
with cash and marketable securities of approximately $3.5 billion.
(1)
|
See attached Non-GAAP
Financial Information for discussion and reconciliation of non-GAAP
financial measures, including pro forma effective tax rate and free
cash flow.
|
2024 Fiscal Year Guidance:
Based on our performance in the first three quarters of 2024, we
are adjusting our full year guidance. We now anticipate revenue of
approximately $6.12 billion and pro
forma EPS of $6.85 based on gross
margin of 58.5%, operating margin of 24.0% and a full year
effective tax rate of 16.5% (see attached discussion on
Forward-looking Financial Measures).
Dividend Recommendation:
The board of directors has established December 27, 2024, as the payment date for the
next dividend installment of $0.75
per share with a record date of December 13,
2024. At the 2024 annual shareholders' meeting, Garmin
shareholders, in accordance with Swiss corporate law, approved a
cash dividend in the total amount of $3.00 per share, payable in four equal
installments on dates to be determined by the board in its
discretion. The first and second payments were made on June 28, 2024 and September 27, 2024. The board currently
anticipates the scheduling of the remaining quarterly dividend
installments as follows:
Dividend
Date
|
|
Record Date
|
|
$s per share
|
March 28,
2025
|
|
March 14,
2025
|
|
$0.75
|
Webcast Information/Forward-Looking Statements:
The information for Garmin Ltd.'s earnings call is as
follows:
When:
|
Wednesday, October 30,
2024 10:30 a.m. Eastern
|
Where:
|
Join a live stream of
the call at the following link
|
|
https://www.garmin.com/en-US/investors/events/
|
An archive of the live webcast will be available until
October 29, 2025 on the Garmin
website at www.garmin.com. To access the replay, click on the
Investors link and click over to the Events Calendar page.
This release includes projections and other
forward-looking statements regarding Garmin Ltd. and its business
that are commonly identified by words such as "anticipates,"
"would," "may," "expects," "estimates," "plans," "intends,"
"projects," and other words or phrases with similar meanings. Any
statements regarding the Company's expected fiscal 2024 GAAP and
pro forma estimated earnings, EPS, and effective tax rate, and the
Company's expected segment revenue growth rates, consolidated
revenue, gross margins, operating margins, potential future
acquisitions, share repurchase programs, currency movements,
expenses, pricing, new product launches, market reach, statements
relating to possible future dividends, and the Company's plans and
objectives are forward-looking statements. The forward-looking
events and circumstances discussed in this release may not occur
and actual results could differ materially as a result of risk
factors and uncertainties affecting Garmin, including, but not
limited to, the risk factors that are described in the Annual
Report on Form 10-K for the year ended December 30,
2023 filed by Garmin with the Securities and Exchange
Commission (Commission file number 001-41118). A copy of
Garmin's 2023 Form 10-K can be downloaded
from https://www.garmin.com/en-US/investors/sec/. All
information provided in this release and in the attachments is as
of September 28, 2024. Undue reliance should not
be placed on the forward-looking statements in this press release,
which are based on information available to us on the date hereof.
We undertake no duty to update this information unless required by
law.
This release and the attachments contain non-GAAP financial
measures. A reconciliation to the nearest GAAP measure and a
discussion of the Company's use of these measures are included in
the attachments.
Garmin, the Garmin logo, the Garmin delta, fēnix, G3000, GPSMAP,
inReach, and JL Audio are trademarks of Garmin Ltd. or its
subsidiaries and are registered in one or more countries, including
the U.S. Enduro, Fusion Apollo, and GC are trademarks of Garmin
Ltd. or its subsidiaries. All other brands, product names,
company names, trademarks and service marks are the properties of
their respective owners. All rights reserved.
Investor Relations
Contact:
|
Media Relations
Contact:
|
Teri Seck
|
Krista
Klaus
|
913/397-8200
|
913/397-8200
|
investor.relations@garmin.com
|
media.relations@garmin.com
|
Change in Operating Expense Presentation
Certain prior period information presented here has been recast
to conform to the current period presentation. In the first quarter
of 2024, the Company changed the presentation of operating expense
to include advertising expense within selling, general, and
administrative expenses on the Company's condensed consolidated
statements of income, which management believes to be a more
meaningful presentation. This change in presentation had no effect
on the Company's consolidated operating or net income.
Garmin Ltd. and
Subsidiaries
|
|
Condensed
Consolidated Statements of Income (Unaudited)
|
|
(In thousands,
except per share information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13-Weeks
Ended
|
|
|
39-Weeks
Ended
|
|
|
|
September 28,
|
|
|
September 30,
|
|
|
September 28,
|
|
|
September 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
Net sales
|
|
$
|
1,586,022
|
|
|
$
|
1,277,531
|
|
|
$
|
4,474,342
|
|
|
$
|
3,745,751
|
|
Cost of goods
sold
|
|
|
634,423
|
|
|
|
548,962
|
|
|
|
1,857,712
|
|
|
|
1,604,945
|
|
Gross profit
|
|
|
951,599
|
|
|
|
728,569
|
|
|
|
2,616,630
|
|
|
|
2,140,806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development expense
|
|
|
249,162
|
|
|
|
221,572
|
|
|
|
734,848
|
|
|
|
667,451
|
|
Selling, general and
administrative expenses
|
|
|
264,962
|
|
|
|
236,628
|
|
|
|
803,869
|
|
|
|
721,649
|
|
Total operating
expense
|
|
|
514,124
|
|
|
|
458,200
|
|
|
|
1,538,717
|
|
|
|
1,389,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
|
437,475
|
|
|
|
270,369
|
|
|
|
1,077,913
|
|
|
|
751,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
28,830
|
|
|
|
19,803
|
|
|
|
83,143
|
|
|
|
54,461
|
|
Foreign currency gains
(losses)
|
|
|
18,131
|
|
|
|
(11,539)
|
|
|
|
15,584
|
|
|
|
6,946
|
|
Other
income
|
|
|
1,814
|
|
|
|
938
|
|
|
|
2,623
|
|
|
|
4,206
|
|
Total other income
(expense)
|
|
|
48,775
|
|
|
|
9,202
|
|
|
|
101,350
|
|
|
|
65,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
|
486,250
|
|
|
|
279,571
|
|
|
|
1,179,263
|
|
|
|
817,319
|
|
Income tax
provision
|
|
|
87,139
|
|
|
|
22,328
|
|
|
|
203,560
|
|
|
|
69,810
|
|
Net income
|
|
$
|
399,111
|
|
|
$
|
257,243
|
|
|
$
|
975,703
|
|
|
$
|
747,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
2.08
|
|
|
$
|
1.34
|
|
|
$
|
5.08
|
|
|
$
|
3.91
|
|
Diluted
|
|
$
|
2.07
|
|
|
$
|
1.34
|
|
|
$
|
5.06
|
|
|
$
|
3.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
192,201
|
|
|
|
191,435
|
|
|
|
192,055
|
|
|
|
191,409
|
|
Diluted
|
|
|
193,171
|
|
|
|
191,868
|
|
|
|
192,940
|
|
|
|
191,772
|
|
Garmin Ltd. and
Subsidiaries
|
|
Condensed
Consolidated Balance Sheets (Unaudited)
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
September 28,
2024
|
|
|
December 30,
2023
|
|
Assets
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
2,009,361
|
|
|
$
|
1,693,452
|
|
Marketable
securities
|
|
|
414,701
|
|
|
|
274,618
|
|
Accounts receivable,
net
|
|
|
922,034
|
|
|
|
815,243
|
|
Inventories
|
|
|
1,505,536
|
|
|
|
1,345,955
|
|
Deferred
costs
|
|
|
23,385
|
|
|
|
16,316
|
|
Prepaid expenses and
other current assets
|
|
|
334,488
|
|
|
|
318,556
|
|
Total current
assets
|
|
|
5,209,505
|
|
|
|
4,464,140
|
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
1,220,113
|
|
|
|
1,224,097
|
|
Operating lease
right-of-use assets
|
|
|
137,665
|
|
|
|
143,724
|
|
Noncurrent marketable
securities
|
|
|
1,106,532
|
|
|
|
1,125,191
|
|
Deferred income tax
assets
|
|
|
787,849
|
|
|
|
754,635
|
|
Noncurrent deferred
costs
|
|
|
7,994
|
|
|
|
11,057
|
|
Goodwill
|
|
|
611,884
|
|
|
|
608,474
|
|
Other intangible
assets, net
|
|
|
168,230
|
|
|
|
186,601
|
|
Other noncurrent
assets
|
|
|
97,960
|
|
|
|
85,650
|
|
Total assets
|
|
$
|
9,347,732
|
|
|
$
|
8,603,569
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
374,025
|
|
|
$
|
253,790
|
|
Salaries and benefits
payable
|
|
|
218,941
|
|
|
|
190,014
|
|
Accrued warranty
costs
|
|
|
57,983
|
|
|
|
55,738
|
|
Accrued sales program
costs
|
|
|
75,802
|
|
|
|
98,610
|
|
Other accrued
expenses
|
|
|
222,925
|
|
|
|
245,874
|
|
Deferred
revenue
|
|
|
113,049
|
|
|
|
101,189
|
|
Income taxes
payable
|
|
|
227,735
|
|
|
|
225,475
|
|
Dividend
payable
|
|
|
288,204
|
|
|
|
139,997
|
|
Total current
liabilities
|
|
|
1,578,664
|
|
|
|
1,310,687
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax
liabilities
|
|
|
104,996
|
|
|
|
114,682
|
|
Noncurrent income taxes
payable
|
|
|
16,864
|
|
|
|
16,521
|
|
Noncurrent deferred
revenue
|
|
|
30,227
|
|
|
|
36,148
|
|
Noncurrent operating
lease liabilities
|
|
|
109,832
|
|
|
|
113,035
|
|
Other noncurrent
liabilities
|
|
|
602
|
|
|
|
436
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
|
|
Common shares (194,901
and 195,880 shares authorized and issued;
192,136 and 191,777 shares outstanding)
|
|
|
19,490
|
|
|
|
19,588
|
|
Additional paid-in
capital
|
|
|
2,218,170
|
|
|
|
2,125,467
|
|
Treasury shares (2,765
and 4,103 shares)
|
|
|
(243,994)
|
|
|
|
(330,909)
|
|
Retained
earnings
|
|
|
5,563,576
|
|
|
|
5,263,528
|
|
Accumulated other
comprehensive income (loss)
|
|
|
(50,695)
|
|
|
|
(65,614)
|
|
Total stockholders'
equity
|
|
|
7,506,547
|
|
|
|
7,012,060
|
|
Total liabilities and
stockholders' equity
|
|
$
|
9,347,732
|
|
|
$
|
8,603,569
|
|
Garmin Ltd. and
Subsidiaries
|
|
Condensed
Consolidated Statements of Cash Flows (Unaudited)
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
39-Weeks
Ended
|
|
|
|
September 28,
2024
|
|
|
September 30,
2023
|
|
Operating
Activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
975,703
|
|
|
$
|
747,509
|
|
Adjustments to
reconcile net income to net cash provided by
operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
102,343
|
|
|
|
98,483
|
|
Amortization
|
|
|
30,849
|
|
|
|
33,751
|
|
Gain on sale or
disposal of property and equipment
|
|
|
(48)
|
|
|
|
(50)
|
|
Unrealized foreign
currency (gains) losses
|
|
|
(25,486)
|
|
|
|
9,927
|
|
Deferred income
taxes
|
|
|
(53,966)
|
|
|
|
(90,214)
|
|
Stock compensation
expense
|
|
|
101,039
|
|
|
|
66,214
|
|
Realized loss on
marketable securities
|
|
|
29
|
|
|
|
56
|
|
Changes in operating
assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
|
|
Accounts receivable,
net of allowance for doubtful accounts
|
|
|
(103,567)
|
|
|
|
(54,756)
|
|
Inventories
|
|
|
(163,865)
|
|
|
|
111,459
|
|
Other current and
noncurrent assets
|
|
|
(47,413)
|
|
|
|
28,288
|
|
Accounts
payable
|
|
|
124,315
|
|
|
|
55,340
|
|
Other current and
noncurrent liabilities
|
|
|
(6,987)
|
|
|
|
430
|
|
Deferred
revenue
|
|
|
5,885
|
|
|
|
7,063
|
|
Deferred
costs
|
|
|
(3,987)
|
|
|
|
(1,152)
|
|
Income
taxes
|
|
|
13,737
|
|
|
|
(102,024)
|
|
Net cash provided by
operating activities
|
|
|
948,581
|
|
|
|
910,324
|
|
|
|
|
|
|
|
|
|
|
Investing
activities:
|
|
|
|
|
|
|
|
|
Purchases of property
and equipment
|
|
|
(108,869)
|
|
|
|
(144,876)
|
|
Purchase of marketable
securities
|
|
|
(363,783)
|
|
|
|
(116,039)
|
|
Redemption of
marketable securities
|
|
|
277,334
|
|
|
|
145,094
|
|
Net cash from (payments
for) acquisitions
|
|
|
5,011
|
|
|
|
(150,853)
|
|
Other investing
activities, net
|
|
|
(458)
|
|
|
|
(1,018)
|
|
Net cash used in
investing activities
|
|
|
(190,765)
|
|
|
|
(267,692)
|
|
|
|
|
|
|
|
|
|
|
Financing
activities:
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
(428,373)
|
|
|
|
(419,166)
|
|
Proceeds from issuance
of treasury shares related to equity awards
|
|
|
24,530
|
|
|
|
21,946
|
|
Purchase of treasury
shares related to equity awards
|
|
|
(16,313)
|
|
|
|
(9,397)
|
|
Purchase of treasury
shares under share repurchase plan
|
|
|
(29,278)
|
|
|
|
(79,533)
|
|
Net cash used in
financing activities
|
|
|
(449,434)
|
|
|
|
(486,150)
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash and cash equivalents
|
|
|
7,536
|
|
|
|
(12,854)
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash,
cash equivalents, and restricted cash
|
|
|
315,918
|
|
|
|
143,628
|
|
Cash, cash equivalents,
and restricted cash at beginning of period
|
|
|
1,694,156
|
|
|
|
1,279,912
|
|
Cash, cash equivalents,
and restricted cash at end of period
|
|
$
|
2,010,074
|
|
|
$
|
1,423,540
|
|
Garmin Ltd. and
Subsidiaries
|
Net Sales, Gross
Profit and Operating Income by Segment (Unaudited)
|
(In
thousands)
|
|
|
|
Fitness
|
|
|
Outdoor
|
|
|
Aviation
|
|
|
Marine
|
|
|
Auto
OEM
|
|
|
Total
|
|
13-Weeks Ended
September 28, 2024
|
|
Net sales
|
|
$
|
463,887
|
|
|
$
|
526,551
|
|
|
$
|
204,631
|
|
|
$
|
222,244
|
|
|
$
|
168,709
|
|
|
$
|
1,586,022
|
|
Gross profit
|
|
|
283,325
|
|
|
|
358,693
|
|
|
|
154,138
|
|
|
|
122,433
|
|
|
|
33,010
|
|
|
|
951,599
|
|
Operating income
(loss)
|
|
|
147,768
|
|
|
|
208,866
|
|
|
|
44,278
|
|
|
|
37,839
|
|
|
|
(1,276)
|
|
|
|
437,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13-Weeks Ended
September 30, 2023
|
|
Net sales
|
|
$
|
352,976
|
|
|
$
|
433,997
|
|
|
$
|
198,160
|
|
|
$
|
182,248
|
|
|
$
|
110,150
|
|
|
$
|
1,277,531
|
|
Gross profit
|
|
|
190,685
|
|
|
|
270,774
|
|
|
|
148,364
|
|
|
|
95,186
|
|
|
|
23,560
|
|
|
|
728,569
|
|
Operating income
(loss)
|
|
|
74,614
|
|
|
|
136,401
|
|
|
|
49,269
|
|
|
|
23,850
|
|
|
|
(13,765)
|
|
|
|
270,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39-Weeks Ended
September 28, 2024
|
|
Net sales
|
|
$
|
1,235,182
|
|
|
$
|
1,332,617
|
|
|
$
|
639,739
|
|
|
$
|
821,933
|
|
|
$
|
444,871
|
|
|
$
|
4,474,342
|
|
Gross profit
|
|
|
723,375
|
|
|
|
885,646
|
|
|
|
478,131
|
|
|
|
449,472
|
|
|
|
80,006
|
|
|
|
2,616,630
|
|
Operating income
(loss)
|
|
|
323,511
|
|
|
|
451,408
|
|
|
|
146,899
|
|
|
|
185,422
|
|
|
|
(29,327)
|
|
|
|
1,077,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39-Weeks Ended
September 30, 2023
|
|
Net sales
|
|
$
|
932,561
|
|
|
$
|
1,210,773
|
|
|
$
|
629,195
|
|
|
$
|
677,026
|
|
|
$
|
296,196
|
|
|
$
|
3,745,751
|
|
Gross profit
|
|
|
484,759
|
|
|
|
755,800
|
|
|
|
463,774
|
|
|
|
365,162
|
|
|
|
71,311
|
|
|
|
2,140,806
|
|
Operating income
(loss)
|
|
|
139,651
|
|
|
|
351,399
|
|
|
|
169,730
|
|
|
|
142,135
|
|
|
|
(51,209)
|
|
|
|
751,706
|
|
Garmin Ltd. and
Subsidiaries
|
|
Net Sales by
Geography (Unaudited)
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13-Weeks
Ended
|
|
|
39-Weeks
Ended
|
|
|
|
September 28,
|
|
|
September 30,
|
|
|
YoY
|
|
|
September 28,
|
|
|
September 30,
|
|
|
YoY
|
|
|
|
2024
|
|
|
2023
|
|
|
Change
|
|
|
2024
|
|
|
2023
|
|
|
Change
|
|
Net sales
|
|
$
|
1,586,022
|
|
|
$
|
1,277,531
|
|
|
24 %
|
|
|
$
|
4,474,342
|
|
|
$
|
3,745,751
|
|
|
19 %
|
|
Americas
|
|
|
724,572
|
|
|
|
628,157
|
|
|
15 %
|
|
|
|
2,181,266
|
|
|
|
1,881,710
|
|
|
16 %
|
|
EMEA
|
|
|
612,658
|
|
|
|
439,123
|
|
|
40 %
|
|
|
|
1,618,058
|
|
|
|
1,252,526
|
|
|
29 %
|
|
APAC
|
|
|
248,792
|
|
|
|
210,251
|
|
|
18 %
|
|
|
|
675,018
|
|
|
|
611,515
|
|
|
10 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA - Europe, Middle
East and Africa; APAC - Asia Pacific and Australian
Continent
|
|
Non-GAAP Financial Information
To supplement our financial results presented in accordance with
GAAP, this release includes the following measures defined by the
Securities and Exchange Commission as non-GAAP financial measures:
pro forma effective tax rate, pro forma net income (earnings) per
share and free cash flow. These non-GAAP measures are not based on
any comprehensive set of accounting rules or principles and should
not be considered a substitute for, or superior to, financial
measures calculated in accordance with GAAP, and may be different
from non-GAAP measures used by other companies, limiting the
usefulness of the measures for comparison with other companies.
Management believes providing investors with an operating view
consistent with how it manages the Company provides enhanced
transparency into the operating results of the Company, as
described in more detail by category below.
The tables below provide reconciliations between the GAAP and
non-GAAP measures.
Pro forma effective tax rate
The Company's income tax expense is periodically impacted by
discrete tax items that are not reflective of income tax expense
incurred as a result of current period earnings. Therefore,
management believes the effective tax rate and income tax provision
before the effect of certain discrete tax items are important
measures to permit investors' consistent comparison between
periods. In the first three quarters of 2024 there were no such
discrete tax items identified.
(In
thousands)
|
|
13-Weeks
Ended
|
|
|
39-Weeks
Ended
|
|
|
|
September 28,
|
|
|
September 30,
|
|
|
September 28,
|
|
|
September 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
|
$
|
|
|
ETR(1)
|
|
|
$
|
|
|
ETR(1)
|
|
|
$
|
|
|
ETR(1)
|
|
|
$
|
|
|
ETR(1)
|
|
GAAP income tax
provision
|
|
$
|
87,139
|
|
|
|
17.9
|
%
|
|
$
|
22,328
|
|
|
|
8.0
|
%
|
|
$
|
203,560
|
|
|
|
17.3
|
%
|
|
$
|
69,810
|
|
|
|
8.5
|
%
|
Pro forma discrete tax
item:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax effect of state
rate change(2)
|
|
|
—
|
|
|
|
|
|
|
|
(2,269)
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
(2,269)
|
|
|
|
|
|
Pro forma income tax
provision
|
|
$
|
87,139
|
|
|
|
17.9
|
%
|
|
$
|
20,059
|
|
|
|
7.2
|
%
|
|
$
|
203,560
|
|
|
|
17.3
|
%
|
|
$
|
67,541
|
|
|
|
8.3
|
%
|
|
|
(1) Effective tax rate
is calculated by taking the income tax provision divided by income
before taxes, as presented on the face of the Condensed
Consolidated Statements of Income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) In third quarter
2023, the Company recognized $2.3 million of tax expense due to the
revaluation of deferred tax assets associated with the change in
corporate income tax rate for the state of Kansas. The impact of
the revaluation of these deferred tax assets was not reflective of
income tax expense incurred as a result of current period
earnings.
|
|
Pro forma net income (earnings) per share
Management believes net income (earnings) per share before the
impact of foreign currency gains or losses and certain discrete
income tax items, as discussed above, is an important measure to
permit a consistent comparison of the Company's performance between
periods.
(In thousands, except
per share information)
|
|
13-Weeks
Ended
|
|
|
39-Weeks
Ended
|
|
|
|
September 28,
|
|
|
September 30,
|
|
|
September 28,
|
|
|
September 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
GAAP net
income
|
|
$
|
399,111
|
|
|
$
|
257,243
|
|
|
$
|
975,703
|
|
|
$
|
747,509
|
|
Foreign currency gains
/ losses(1)
|
|
|
(18,131)
|
|
|
|
11,539
|
|
|
|
(15,584)
|
|
|
|
(6,946)
|
|
Tax effect of foreign
currency gains / losses(2)
|
|
|
3,249
|
|
|
|
(828)
|
|
|
|
2,690
|
|
|
|
574
|
|
Pro forma discrete tax
item(3)
|
|
|
—
|
|
|
|
2,269
|
|
|
|
—
|
|
|
|
2,269
|
|
Pro forma net
income
|
|
$
|
384,229
|
|
|
$
|
270,223
|
|
|
$
|
962,809
|
|
|
$
|
743,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
2.08
|
|
|
$
|
1.34
|
|
|
$
|
5.08
|
|
|
$
|
3.91
|
|
Diluted
|
|
$
|
2.07
|
|
|
$
|
1.34
|
|
|
$
|
5.06
|
|
|
$
|
3.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income
per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
2.00
|
|
|
$
|
1.41
|
|
|
$
|
5.01
|
|
|
$
|
3.88
|
|
Diluted
|
|
$
|
1.99
|
|
|
$
|
1.41
|
|
|
$
|
4.99
|
|
|
$
|
3.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
192,201
|
|
|
|
191,435
|
|
|
|
192,055
|
|
|
|
191,409
|
|
Diluted
|
|
|
193,171
|
|
|
|
191,868
|
|
|
|
192,940
|
|
|
|
191,772
|
|
|
|
(1) Foreign currency
gains and losses for the Company are driven by movements of a
number of currencies in relation to the U.S. Dollar and the related
exchange rate impact on the significant cash, receivables, and
payables held in a currency other than the functional currency at a
given legal entity. However, there is minimal cash impact
from such foreign currency gains and losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) The tax effect of
foreign currency gains was calculated using the effective tax rate
of 17.9% and 17.3% for the 13-weeks and 39-weeks ended September
28, 2024 and 7.2% and 8.3% for the 13-weeks and 39-weeks ended
September 30, 2023.
|
|
Free cash flow
Management believes free cash flow is an important liquidity
measure because it represents the amount of cash provided by
operations that is available for investing and defines it as
operating cash flows less capital expenditures for property and
equipment. Management believes excluding purchases of property and
equipment provides a better understanding of the underlying trends
in the Company's operations and allows more accurate comparisons of
the Company's results between periods. This metric may also be
useful to investors but should not be considered in isolation as it
is not a measure of cash flow available for discretionary
expenditures. The most comparable GAAP measure is net cash provided
by operating activities.
(In
thousands)
|
|
13-Weeks
Ended
|
|
|
39-Weeks
Ended
|
|
|
|
September 28,
|
|
|
September 30,
|
|
|
September 28,
|
|
|
September 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
Net cash provided by
operating activities
|
|
$
|
257,955
|
|
|
$
|
357,412
|
|
|
$
|
948,581
|
|
|
$
|
910,324
|
|
Less: purchases of
property and equipment
|
|
|
(38,544)
|
|
|
|
(45,530)
|
|
|
|
(108,869)
|
|
|
|
(144,876)
|
|
Free Cash
Flow
|
|
$
|
219,411
|
|
|
$
|
311,882
|
|
|
$
|
839,712
|
|
|
$
|
765,448
|
|
Forward-looking Financial Measures
The forward-looking financial measures in our 2024 guidance
provided above do not consider the potential future net effect of
foreign currency exchange gains and losses, certain discrete tax
items and any other impacts that may be identified as pro forma
adjustments in calculating the non-GAAP measures described
above.
The estimated impact of foreign currency gains and losses cannot
be reasonably estimated on a forward-looking basis due to the high
variability and low visibility with respect to non-operating
foreign currency exchange gains and losses and the related tax
effects of such gains and losses. The impact on diluted net income
per share of foreign currency gains and losses, net of tax effects,
was $0.07 per share for the 39-weeks
ended September 28, 2024.
At this time, management is unable to determine whether or not
significant discrete tax items will occur in fiscal 2024, estimate
the impact of any such items, or anticipate the impact of any other
events that may be considered in the calculation of non-GAAP
financial measures.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/garmin-announces-third-quarter-2024-results-302291139.html
SOURCE Garmin Ltd.