Revenue of $3.9
billion, with organic growth of 5.2%
Net income of $328.1
million
Diluted earnings per share of $1.65; $1.95
Non-GAAP adjusted
Non-GAAP adjusted EBITA of $589.6 million and 15.3% margin
NEW
YORK, July 16,
2024 /PRNewswire/ -- Omnicom (NYSE: OMC) today announced
results for the quarter ended June 30, 2024.
"Our 5.2% organic growth in the second quarter drove solid
growth in adjusted EBITA & EPS, with good performance in our
larger markets and disciplines," said John
Wren, Chairman and Chief Executive Officer of Omnicom. "With
the rapid adoption of Gen AI, creativity and talent matter more
than ever to address the breadth and complexity of consumers.
To serve our clients with the best, most advanced capabilities, we
continue to strategically align our agencies and invest in robust
data and technology, scaled content and production, e-commerce, and
retail and performance media - all embedded in our industry-leading
Omni platform."
Second Quarter 2024 Results
$ in millions,
except per share amounts
|
Three Months Ended
June 30,
|
|
2024
|
|
|
2023
|
|
|
Revenue
|
$
3,853.8
|
|
|
$
3,609.9
|
|
|
Operating
Income
|
510.3
|
|
|
550.7
|
|
|
Operating Income
Margin
|
13.2 %
|
|
|
15.3 %
|
|
|
Net
Income1
|
328.1
|
|
|
366.3
|
|
|
Net Income per Share -
Diluted1
|
$
1.65
|
|
|
$
1.82
|
|
|
Non-GAAP
Measures:2,3,4
|
|
|
|
|
|
|
EBITA
|
531.8
|
|
|
565.4
|
|
|
EBITA
Margin
|
13.8 %
|
|
|
15.7 %
|
|
|
Adjusted
EBITA
|
589.6
|
|
|
558.9
|
|
|
Adjusted EBITA
Margin
|
15.3 %
|
|
|
15.5 %
|
|
|
Non-GAAP Adjusted Net
Income per Share - Diluted
|
$
1.95
|
|
|
$
1.86
|
|
|
Notes 1-4, see page
10.
|
Revenue
Revenue in the second quarter of 2024
increased $243.9 million, or 6.8%, to
$3,853.8 million. Worldwide revenue
growth in the second quarter of 2024 compared to the second quarter
of 2023 was led by an increase in organic revenue of $188.3 million, or 5.2%. Acquisition revenue, net
of disposition revenue, increased revenue by $93.0 million, or 2.6%, primarily due to the
Flywheel Digital acquisition in the Precision Marketing discipline
during the first quarter of 2024. The impact of foreign currency
translation reduced revenue by $37.4
million, or 1.0%.
Organic growth by discipline in the second quarter of 2024
compared to the second quarter of 2023 was as follows: 7.8% for
Advertising & Media, 17.6% for Experiential, 2.0% for
Healthcare, 1.4% for Precision Marketing, 0.9% for Public
Relations, and 1.2% for Execution & Support, partially offset
by a decline of 3.8% for Branding & Retail Commerce.
Organic growth by region in the second quarter of 2024 compared
to the second quarter of 2023 was as follows: 6.3% for the United States, 4.5% for Euro Markets &
Other Europe, 6.9% for the United
Kingdom, 24.5% for Latin
America, and 8.0% for the Middle
East & Africa,
partially offset by declines of 0.1% for Asia Pacific and 8.3% for Other North
America.
Expenses
Operating expenses increased $284.3 million, or 9.3%, to $3,343.5 million in the second quarter of 2024
compared to the second quarter of 2023.
Salary and service costs increased $182.3
million, or 7.0%, to $2,800.1
million. These costs tend to fluctuate with changes in
revenue and are comprised of salary and related costs, which
include employee compensation and benefits costs, freelance labor,
third-party service costs, and third-party incidental costs. Salary
and related costs increased $64.9
million, or 3.7%, to $1,836.9
million, primarily due to our acquisition of Flywheel
Digital. Third-party service costs include third-party supplier
costs when we act as principal in providing services to our
clients. Third-party incidental costs that are required to be
included in revenue primarily consist of client-related travel and
incidental out-of-pocket costs, which are billed back to the client
directly at our cost. Third-party service costs increased
$95.3 million, or 13.3%, to
$811.1 million, and third-party
incidental costs increased $22.1
million, or 17.0%, to $152.1
million, both primarily as a result of organic growth.
Occupancy and other costs, which are less directly linked to
changes in revenue than salary and service costs, increased
$16.5 million, or 5.5%, to
$314.2 million. The increase is
primarily related to our acquisition activity during the year.
Increased occupancy costs were partially offset by lower rent
expense.
SG&A expenses increased $11.9
million, or 12.0%, to $111.0
million, primarily due to professional fees related to our
acquisitions and investments in strategic initiatives.
Operating expenses in the second quarter of 2024 included
$57.8 million of repositioning costs,
primarily reflecting severance actions related to ongoing
efficiency initiatives including strategic agency consolidation in
our smaller international markets and the start of our centralized
production strategy. Operating expenses in the second quarter of
2023 included a net decrease of $6.5
million related to the $78.8
million gain on disposition of a subsidiary, partially
offset by real estate and other repositioning costs of $72.3 million.
Operating Income
Operating income decreased
$40.4 million, or 7.3%, to
$510.3 million in the second quarter
of 2024 compared to the second quarter of 2023, and the related
margin decreased to 13.2% from 15.3%. Operating income in the
second quarter of 2024 was reduced by $57.8
million of repositioning costs, primarily related to
severance. Operating income in the second quarter of 2023 was
increased by $6.5 million related to
the gain on disposition of a subsidiary of $78.8 million, partially offset by real estate
and other repositioning costs of $72.3
million.
Interest Expense, net
Net interest expense in the
second quarter of 2024 increased $14.3
million to $41.7 million
compared to the second quarter of 2023. Interest expense increased
$5.2 million to $62.7 million due primarily to higher outstanding
debt, and interest income decreased by $9.1
million due primarily to lower average cash and short-term
investment balances.
Income Taxes
Our effective tax rate for the three
months ended June 30, 2024 decreased slightly
period-over-period to 26.4% from 27.0%.
Net Income – Omnicom Group Inc. and Diluted Net Income per
Share
Net income - Omnicom Group Inc. for the second quarter
of 2024 decreased $38.2 million, or
10.4%, to $328.1 million compared to
the second quarter of 2023. Diluted shares outstanding for the
second quarter of 2024 decreased 1.5% to 198.5 million from 201.6
million as a result of net share repurchases. Diluted net income
per share of $1.65 decreased
$0.17, or 9.3%, from $1.82. Non-GAAP Adjusted Net Income per
Share - Diluted for the second quarter of 2024 increased
$0.09, or 4.8%, to $1.95 from $1.86.
Non-GAAP Adjusted Net Income per Share - Diluted in the second
quarter of 2024 excluded $15.9
million of amortization of acquired and internally developed
strategic platform assets and $42.9
million of repositioning costs primarily related to
severance. Non-GAAP Adjusted Net Income per Share - Diluted in the
second quarter of 2023 excluded $10.9
million of amortization of acquired and internally developed
strategic platform assets and real estate and other repositioning
costs of $54.5 million, partially
offset by $55.9 million related to
the gain on disposition of a subsidiary. We present Non-GAAP
Adjusted Net Income per Share - Diluted to allow for comparability
with the prior year period.
EBITA
EBITA decreased $33.6
million, or 5.9%, to $531.8
million in the second quarter of 2024 compared to the second
quarter of 2023, and the related margin decreased to 13.8% from
15.7%. EBITA excluded amortization of acquired and internally
developed strategic platform assets of $21.5
million and $14.7 million in
the second quarter of 2024 and 2023, respectively. Adjusted
EBITA increased $30.7 million, or
5.5%, to $589.6 million in the second
quarter of 2024 compared to the second quarter of 2023, and the
related margin decreased to 15.3% from 15.5%. Adjusted EBITA
in the second quarter of 2024 excluded $57.8
million of repositioning costs primarily related to
severance. Adjusted EBITA in the second quarter of 2023 excluded
$78.8 million related to the gain on
disposition of a subsidiary, partially offset by real estate and
other repositioning costs of $72.3
million.
Risks and Uncertainties
Current global economic
challenges, including geopolitical events, international
hostilities, acts of terrorism, public health crises, high and
sustained inflation in countries that comprise our major markets,
high interest rates, and labor and supply chain issues could cause
economic uncertainty and volatility. The impact of these issues on
our business will vary by geographic market and discipline. We
monitor economic conditions closely, as well as client revenue
levels and other factors. In response to reductions in revenue, we
can take actions to align our cost structure with changes in client
demand and manage our working capital. However, there can be no
assurance as to the effectiveness of our efforts to mitigate any
impact of the current and future adverse economic conditions,
reductions in client revenue, changes in client creditworthiness,
and other developments.
Definitions - Components of Revenue Change
We use
certain terms in describing the components of the change in revenue
above.
Foreign exchange rate impact: calculated by translating
the current period's local currency revenue using the prior period
average exchange rates to derive current period constant currency
revenue. The foreign exchange rate impact is the difference between
the current period revenue in U.S. Dollars and the current period
constant currency revenue.
Acquisition revenue, net of disposition revenue:
Acquisition revenue is calculated as if the acquisition occurred
twelve months prior to the acquisition date by aggregating the
comparable prior period revenue of acquisitions through the
acquisition date. As a result, acquisition revenue excludes the
positive or negative difference between our current period revenue
subsequent to the acquisition date, and the comparable prior period
revenue and the positive or negative growth after the acquisition
date is attributed to organic growth. Disposition revenue is
calculated as if the disposition occurred twelve months prior to
the disposition date by aggregating the comparable prior period
revenue of disposals through such date. The acquisition revenue and
disposition revenue amounts are netted in the description
above.
Organic growth: calculated by subtracting the foreign
exchange rate impact component and the acquisition revenue, net of
disposition revenue component from total revenue growth.
Conference Call
Omnicom will host a conference call to
review its financial results on Tuesday, July 16, 2024,
starting at 4:30 p.m. Eastern
Time. A live webcast of the call, along with the
related slide presentation, will be available at Omnicom's investor
relations website, investor.omnicomgroup.com, and a webcast replay
will be made available after the call concludes.
Corporate Responsibility
At Omnicom, we are committed
to promoting responsible practices and making positive
contributions to society around the globe. Please explore our
website (omnicomgroup.com/corporate-responsibility) for highlights
of our progress across the areas on which we focus: Empower People,
Protect Our Planet, Lead Responsibly.
About Omnicom
Omnicom (NYSE: OMC) is a leading
provider of data-inspired, creative marketing and sales solutions.
Omnicom's iconic agency brands are home to the industry's most
innovative communications specialists who are focused on driving
intelligent business outcomes for their clients. The company offers
a wide range of services in advertising, strategic media planning
and buying, precision marketing, retail and digital commerce,
branding, experiential, public relations, healthcare marketing and
other specialty marketing services to over 5,000 clients in more
than 70 countries. For more information, visit
www.omnicomgroup.com.
Non-GAAP Financial Measures
We present financial
measures determined in accordance with generally accepted
accounting principles in the United
States ("GAAP") and adjustments to the GAAP presentation
("Non-GAAP"), which we believe are meaningful for understanding our
performance. We believe these measures are useful in evaluating the
impact of certain items on operating performance and allows for
comparability between reporting periods. EBITA is defined as
earnings before interest, taxes, and amortization of acquired
intangible assets and internally developed strategic platform
assets, and EBITA margin is defined as EBITA divided by revenue. We
use EBITA and EBITA margin as additional operating performance
measures, which exclude the non-cash amortization expense of
acquired intangible assets and internally developed strategic
platform assets. We also use Adjusted Operating Income, Adjusted
Operating Income Margin, Adjusted EBITA, Adjusted EBITA Margin,
Adjusted Income Tax Expense, Adjusted Net Income – Omnicom Group
Inc. and Adjusted Net Income per diluted share – Omnicom Group Inc.
as additional operating performance measures. Non-GAAP financial
measures should not be considered in isolation from, or as a
substitute for, financial information presented in accordance with
GAAP. Non-GAAP financial measures as reported by us may not be
comparable to similarly titled amounts reported by other
companies.
Forward-Looking Statements
Certain statements in this
document contain forward-looking statements, including statements
within the meaning of the Private Securities Litigation Reform Act
of 1995. In addition, from time to time, the Company or its
representatives have made, or may make, forward-looking statements,
orally or in writing. These statements may discuss goals,
intentions and expectations as to future plans, trends, events,
results of operations or financial position, or otherwise, based on
current beliefs of the Company's management as well as assumptions
made by, and information currently available to, the Company's
management. Forward-looking statements may be accompanied by words
such as "aim," "anticipate," "believe," "plan," "could," "should,"
"would," "estimate," "expect," "forecast," "future," "guidance,"
"intend," "may," "will," "possible," "potential," "predict,"
"project" or similar words, phrases or expressions. These
forward-looking statements are subject to various risks and
uncertainties, many of which are outside the Company's control.
Therefore, you should not place undue reliance on such statements.
Factors that could cause actual results to differ materially from
those in the forward-looking statements include: adverse economic
conditions, including those caused by geopolitical events,
international hostilities, acts of terrorism, public health crises,
high and sustained inflation in countries that comprise our major
markets, high interest rates, and labor and supply chain issues
affecting the distribution of our clients' products; international,
national, or local economic conditions that could adversely affect
the Company or its clients; losses on media purchases and
production costs incurred on behalf of clients; reductions in
client spending, a slowdown in client payments, and a deterioration
or disruption in the credit markets; the ability to attract new
clients and retain existing clients in the manner anticipated;
changes in client advertising, marketing, and corporate
communications requirements; failure to manage potential conflicts
of interest between or among clients; unanticipated changes related
to competitive factors in the advertising, marketing, and corporate
communications industries; unanticipated changes to, or the ability
to hire and retain key personnel; currency exchange rate
fluctuations; reliance on information technology systems and risks
related to cybersecurity incidents; effective management of the
risks, challenges and efficiencies presented by utilizing
Artificial Intelligence (AI) technologies and related partnerships
in our business; changes in legislation or governmental regulations
affecting the Company or its clients; risks associated with
assumptions the Company makes in connection with its acquisitions,
critical accounting estimates and legal proceedings; the Company's
international operations, which are subject to the risks of
currency repatriation restrictions, social or political conditions,
and an evolving regulatory environment in high-growth markets and
developing countries; and risks related to our environmental,
social, and governance goals and initiatives, including impacts
from regulators and other stakeholders, and the impact of factors
outside of our control on such goals and initiatives. The foregoing
list of factors is not exhaustive. You should carefully consider
the foregoing factors and the other risks and uncertainties that
may affect the Company's business, including those described in
Item 1A, "Risk Factors" and Item 7, "Management's Discussion and
Analysis of Financial Condition and Results of Operations" in our
Annual Report on Form 10-K for the year ended December 31, 2023 and in other documents filed
from time to time with the Securities and Exchange Commission.
Except as required under applicable law, the Company does not
assume any obligation to update these forward-looking
statements.
OMNICOM GROUP INC.
AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF INCOME
(Unaudited)
(In millions, except
per share amounts)
|
|
|
Three Months Ended June
30,
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenue
|
$
3,853.8
|
|
$
3,609.9
|
|
$
7,484.3
|
|
$
7,053.2
|
Operating
Expenses:
|
|
|
|
|
|
|
|
Salary and service
costs
|
2,800.1
|
|
2,617.8
|
|
5,492.7
|
|
5,160.7
|
Occupancy and other
costs
|
314.2
|
|
297.7
|
|
628.3
|
|
589.3
|
Real estate and other
repositioning costs1
|
57.8
|
|
72.3
|
|
57.8
|
|
191.5
|
Gain on disposition of
subsidiary1
|
—
|
|
(78.8)
|
|
—
|
|
(78.8)
|
Cost of
services
|
3,172.1
|
|
2,909.0
|
|
6,178.8
|
|
5,862.7
|
Selling, general and
administrative expenses
|
111.0
|
|
99.1
|
|
196.3
|
|
188.3
|
Depreciation and
amortization
|
60.4
|
|
51.1
|
|
120.0
|
|
105.0
|
Total operating
expenses1
|
3,343.5
|
|
3,059.2
|
|
6,495.1
|
|
6,156.0
|
Operating
Income
|
510.3
|
|
550.7
|
|
989.2
|
|
897.2
|
Interest
Expense
|
62.7
|
|
57.5
|
|
116.5
|
|
112.4
|
Interest
Income
|
21.0
|
|
30.1
|
|
48.0
|
|
65.7
|
Income Before Income
Taxes and Income From Equity Method Investments
|
468.6
|
|
523.3
|
|
920.7
|
|
850.5
|
Income Tax
Expense1
|
123.7
|
|
141.2
|
|
239.7
|
|
224.6
|
Income From Equity
Method Investments
|
3.3
|
|
1.1
|
|
4.2
|
|
1.2
|
Net
Income1
|
348.2
|
|
383.2
|
|
685.2
|
|
627.1
|
Net Income Attributed
To Noncontrolling Interests
|
20.1
|
|
16.9
|
|
38.5
|
|
33.3
|
Net Income - Omnicom
Group Inc.1
|
$
328.1
|
|
$
366.3
|
|
$
646.7
|
|
$
593.8
|
Net Income Per Share -
Omnicom Group Inc.:
|
|
|
|
|
|
|
|
Basic
|
$
1.67
|
|
$
1.84
|
|
$
3.28
|
|
$
2.96
|
Diluted1
|
$
1.65
|
|
$
1.82
|
|
$
3.24
|
|
$
2.92
|
|
|
|
|
|
|
|
|
Dividends Declared Per
Common Share
|
$
0.70
|
|
$
0.70
|
|
$
1.40
|
|
$
1.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
margin
|
13.2 %
|
|
15.3 %
|
|
13.2 %
|
|
12.7 %
|
|
|
|
|
|
|
|
|
Non-GAAP
Measures:4
|
|
|
|
|
|
|
|
EBITA2
|
$
531.8
|
|
$
565.4
|
|
$
1,032.2
|
|
$
926.7
|
EBITA
Margin2
|
13.8 %
|
|
15.7 %
|
|
13.8 %
|
|
13.1 %
|
EBITA -
Adjusted1,2
|
$
589.6
|
|
$
558.9
|
|
$
1,090.0
|
|
$
1,039.4
|
EBITA Margin -
Adjusted1,2
|
15.3 %
|
|
15.5 %
|
|
14.6 %
|
|
14.7 %
|
Non-GAAP Adjusted Net
Income Per Share - Omnicom Group Inc. -
Diluted1,2,3
|
$
1.95
|
|
$
1.86
|
|
$
3.62
|
|
$
3.47
|
|
|
1)
|
See Notes 3-5 on page
10 regarding our repositioning actions.
|
2)
|
See Note 6 on page 10
for the definition of EBITA.
|
3)
|
Beginning with the
first quarter of 2024, Adjusted Net Income per Share - Diluted
excludes after-tax amortization of acquired intangible assets and
internally developed strategic platform assets. We believe these
measures are useful in evaluating the impact of these items on
operating performance and allows for comparability between
reporting periods.
|
4)
|
See Non-GAAP
reconciliations starting on page 8.
|
OMNICOM GROUP INC.
AND SUBSIDIARIES
DETAIL OF OPERATING
EXPENSES
(Unaudited)
(In
millions)
|
|
|
Three Months Ended June
30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenue
|
$
3,853.8
|
|
$
3,609.9
|
|
$
7,484.3
|
|
$
7,053.2
|
Operating
Expenses:
|
|
|
|
|
|
|
|
Salary and service
costs:
|
|
|
|
|
|
|
|
Salary and related
costs
|
1,836.9
|
|
1,772.0
|
|
3,684.2
|
|
3,550.0
|
Third-party service
costs1
|
811.1
|
|
715.8
|
|
1,509.3
|
|
1,355.1
|
Third-party incidental
costs2
|
152.1
|
|
130.0
|
|
299.2
|
|
255.6
|
Total salary and
service costs
|
2,800.1
|
|
2,617.8
|
|
5,492.7
|
|
5,160.7
|
Occupancy and other
costs
|
314.2
|
|
297.7
|
|
628.3
|
|
589.3
|
Real estate and other
repositioning costs3
|
57.8
|
|
72.3
|
|
57.8
|
|
191.5
|
Gain on disposition of
subsidiary
|
—
|
|
(78.8)
|
|
—
|
|
(78.8)
|
Cost of services
|
3,172.1
|
|
2,909.0
|
|
6,178.8
|
|
5,862.7
|
Selling, general and
administrative expenses
|
111.0
|
|
99.1
|
|
196.3
|
|
188.3
|
Depreciation and
amortization
|
60.4
|
|
51.1
|
|
120.0
|
|
105.0
|
Total operating
expenses
|
3,343.5
|
|
3,059.2
|
|
6,495.1
|
|
6,156.0
|
Operating
Income
|
$
510.3
|
|
$
550.7
|
|
$
989.2
|
|
$
897.2
|
|
|
1)
|
Third-party service
costs include third-party supplier costs when we act as principal
in providing services to our clients.
|
2)
|
Third-party incidental
costs primarily consist of client-related travel and incidental
out-of-pocket costs, which we bill back to the client directly at
our cost and which we are required to include in
revenue.
|
3)
|
See Notes 3-5 on page
10 regarding our repositioning actions.
|
OMNICOM GROUP INC.
AND SUBSIDIARIES
RECONCILIATION OF
NON-GAAP FINANCIAL MEASURES
(Unaudited)
(In
millions)
|
|
|
Three Months Ended June
30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net Income -
Omnicom Group Inc.
|
$
328.1
|
|
$
366.3
|
|
$
646.7
|
|
$
593.8
|
Net Income Attributed
To Noncontrolling Interests
|
20.1
|
|
16.9
|
|
38.5
|
|
33.3
|
Net
Income
|
348.2
|
|
383.2
|
|
685.2
|
|
627.1
|
Income From Equity
Method Investments
|
3.3
|
|
1.1
|
|
4.2
|
|
1.2
|
Income Tax
Expense
|
123.7
|
|
141.2
|
|
239.7
|
|
224.6
|
Income Before Income
Taxes and Income From Equity Method Investments
|
468.6
|
|
523.3
|
|
920.7
|
|
850.5
|
Interest
Expense
|
62.7
|
|
57.5
|
|
116.5
|
|
112.4
|
Interest
Income
|
21.0
|
|
30.1
|
|
48.0
|
|
65.7
|
Operating
Income
|
510.3
|
|
550.7
|
|
989.2
|
|
897.2
|
Add back: amortization
of acquired intangible assets and internally developed strategic
platform assets1
|
21.5
|
|
14.7
|
|
43.0
|
|
29.5
|
Earnings before
interest, taxes and amortization of intangible assets
("EBITA")1
|
$
531.8
|
|
$
565.4
|
|
$
1,032.2
|
|
$
926.7
|
|
|
|
|
|
|
|
|
Amortization of other
purchased and internally developed software
|
4.8
|
|
4.6
|
|
9.1
|
|
9.1
|
Depreciation
|
34.1
|
|
31.8
|
|
67.9
|
|
66.4
|
EBITDA
|
$
570.7
|
|
$
601.8
|
|
$
1,109.2
|
|
$
1,002.2
|
|
|
|
|
|
|
|
|
EBITA
|
$
531.8
|
|
$
565.4
|
|
$
1,032.2
|
|
$
926.7
|
Real estate and other
repositioning costs2
|
57.8
|
|
72.3
|
|
57.8
|
|
191.5
|
Gain on disposition of
subsidiary2
|
—
|
|
(78.8)
|
|
—
|
|
(78.8)
|
EBITA -
Adjusted1,2,3
|
$
589.6
|
|
$
558.9
|
|
$
1,090.0
|
|
$
1,039.4
|
|
|
|
|
|
|
|
|
Revenue
|
$
3,853.8
|
|
$
3,609.9
|
|
$
7,484.3
|
|
$
7,053.2
|
|
|
|
|
|
|
|
|
Non-GAAP
Measures:
|
|
|
|
|
|
|
|
EBITA1
|
$
531.8
|
|
$
565.4
|
|
$
1,032.2
|
|
$
926.7
|
EBITA
Margin1
|
13.8 %
|
|
15.7 %
|
|
13.8 %
|
|
13.1 %
|
EBITA -
Adjusted1,2,3
|
$
589.6
|
|
$
558.9
|
|
$
1,090.0
|
|
$
1,039.4
|
EBITA Margin -
Adjusted1
|
15.3 %
|
|
15.5 %
|
|
14.6 %
|
|
14.7 %
|
|
|
1)
|
See Note 6 on page 10
for the definition of EBITA.
|
2)
|
See Notes 3-5 on page
10 regarding our repositioning actions.
|
3)
|
The above table
reconciles the U.S. GAAP financial measure of Net Income - Omnicom
Group Inc. to EBITDA, EBITA, and EBITA - Adjusted. We use EBITA and
EBITA Margin as additional operating performance measures, which
exclude the non-cash amortization expense of acquired intangible
assets and internally developed strategic platform assets. The
above table also presents Non-GAAP adjustments to EBITA to present
EBITA - Adjusted for the periods presented. Accordingly, we believe
EBITA, EBITA Margin, EBITA - Adjusted, and EBITA Margin - Adjusted
are useful measures for investors to evaluate the comparability of
the performance of our business year to year.
|
OMNICOM GROUP INC.
AND SUBSIDIARIES
RECONCILIATION OF
NON-GAAP FINANCIAL MEASURES
(Unaudited)
(In
millions)
|
|
|
Three Months Ended June
30,
|
|
Reported
2024
|
|
Non-GAAP
Adj.
|
|
Non-GAAP
2024 Adj.
|
|
|
Reported
2023
|
|
Non-GAAP Adj.
(1)
|
|
Non-GAAP
2023 Adj.
|
Revenue
|
$
3,853.8
|
|
$
—
|
|
$
3,853.8
|
|
|
$ 3,609.9
|
|
$
—
|
|
$ 3,609.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses1
|
3,343.5
|
|
(57.8)
|
|
3,285.7
|
|
|
3,059.2
|
|
6.5
|
|
3,065.7
|
Operating
Income
|
510.3
|
|
57.8
|
|
568.1
|
|
|
550.7
|
|
(6.5)
|
|
544.2
|
Operating Income
Margin
|
13.2 %
|
|
|
|
14.7 %
|
|
|
15.3 %
|
|
|
|
15.1 %
|
|
Six Months Ended
June 30,
|
|
Reported
2024
|
|
Non-GAAP
Adj.
|
|
Non-GAAP
2024 Adj.
|
|
|
Reported
2023
|
|
Non-GAAP Adj.
(1)
|
|
Non-GAAP
2023 Adj.
|
Revenue
|
$
7,484.3
|
|
$
—
|
|
$
7,484.3
|
|
|
$ 7,053.2
|
|
$
—
|
|
$ 7,053.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses1
|
6,495.1
|
|
(57.8)
|
|
6,437.3
|
|
|
6,156.0
|
|
(112.7)
|
|
6,043.3
|
Operating
Income
|
989.2
|
|
57.8
|
|
1,047.0
|
|
|
897.2
|
|
112.7
|
|
1,009.9
|
Operating Income
Margin
|
13.2 %
|
|
|
|
14.0 %
|
|
|
12.7 %
|
|
|
|
14.3 %
|
|
Three Months Ended June
30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
Net
Income
|
Net
Income per
Share- Diluted
|
|
Net
Income
|
Net Income per
Share- Diluted
|
|
Net
Income
|
Net Income per
Share- Diluted
|
|
Net
Income
|
Net Income per
Share- Diluted
|
Net Income - Omnicom
Group Inc. - Reported
|
$
328.1
|
$
1.65
|
|
$
366.3
|
$
1.82
|
|
$
646.7
|
$
3.24
|
|
$
593.8
|
$
2.92
|
Real estate and other
repositioning costs1
|
42.9
|
0.22
|
|
54.5
|
0.27
|
|
42.9
|
0.22
|
|
145.5
|
0.72
|
Gain on disposition of
subsidiary
|
—
|
—
|
|
(55.9)
|
(0.28)
|
|
—
|
—
|
|
(55.9)
|
(0.28)
|
Amortization of
acquired intangible assets and
internally developed strategic platform assets
(after-tax)2
|
15.9
|
0.08
|
|
10.9
|
0.05
|
|
31.8
|
0.16
|
|
21.8
|
0.11
|
Non-GAAP Net Income
- Omnicom Group Inc. -
Adjusted2,3
|
$
386.9
|
$
1.95
|
|
$
375.8
|
$
1.86
|
|
$
721.4
|
$
3.62
|
|
$
705.2
|
$
3.47
|
1)
|
See Notes 3-5 on page
10 regarding our repositioning actions.
|
2)
|
Beginning with the
first quarter of 2024, Adjusted Net Income per Share - Diluted
excludes after-tax amortization of acquired intangible assets and
internally developed strategic platform assets. We believe these
measures are useful in evaluating the impact of these items on
operating performance and allows for comparability between
reporting periods.
|
3)
|
Diluted Shares for the
three months ended June 30, 2024 and 2023 were 198.5 million
and 201.6 million, respectively.
|
|
|
The above tables
reconcile the GAAP financial measures of Operating Income, Net
Income - Omnicom Group Inc., and Net Income per Share - Diluted to
adjusted Non-GAAP financial measures of Non-GAAP Operating Income -
Adjusted, Non-GAAP Net Income-Omnicom Group Inc. - Adjusted and
Non-GAAP Adjusted Net Income per Share - Diluted. Management
believes these Non-GAAP measures are useful for investors to
evaluate the comparability of the performance of our business year
to year.
|
NOTES:
|
1)
|
Net Income and Net
Income per Share for Omnicom Group Inc.
|
2)
|
See non-GAAP
reconciliations starting on page 8.
|
3)
|
For the three and six
months ended June 30, 2024, operating expenses included $57.8
million ($42.9 million after-tax) of repositioning costs, primarily
related to severance, which reduced diluted net income per share -
Omnicom Group Inc. by $0.22.
|
4)
|
For the three months
ended June 30, 2023, operating expenses included a net decrease of
$6.5 million ($1.4 million after-tax) related to a gain on the
disposition of a subsidiary of $78.8 million ($55.9 million net of
tax) in our Execution & Support discipline, partially offset by
an increase of $72.3 million ($54.5 million after-tax) resulting
from repositioning costs primarily related to severance, which
increased diluted net income per share - Omnicom Group Inc. by
$0.01.
|
5)
|
For the six months
ended June 30, 2023, operating expenses included a net increase of
$112.7 million ($89.6 million after-tax) comprised of $191.5
million ($145.5 million after-tax) of real estate and other
repositioning costs, partially offset by the gain on the
disposition of a subsidiary of $78.8 million ($55.9 million
after-tax), which reduced diluted net income per share- Omnicom
Group Inc. by $0.44.
|
6)
|
Beginning with the
first quarter of 2024, EBITA is defined as earnings before
interest, taxes and amortization of acquired intangible assets and
internally developed strategic platform assets. As a result, we
reclassified the prior year periods to be consistent with the
revised definition, which reduced EBITA from previously reported
amounts. Included in the above table are the after-tax effects of
the amortization of acquired intangible assets and internally
developed strategic platform assets.
|
View original
content:https://www.prnewswire.com/news-releases/omnicom-reports-second-quarter-2024-results-302198598.html
SOURCE Omnicom Group Inc.