- Consolidated revenue decreased 5% for the quarter and 6% for
the year-to-date
- Consolidated segment profit(1) decreased 32% for the
quarter and 28% for the year-to-date
- Consolidated segment profit margin(1) of 17% for the
quarter and 25% for the year-to-date
- Net loss attributable to shareholders of $15.5 million ($0.08 loss per share basic) for the quarter and
net income attributable to shareholders of $15.9 million ($0.08 per share basic) for the year-to-date
- Net debt to segment profit(1) of 3.59 times at
February 28, 2023, up from 3.02 times
at August 31, 2022
- Free cash flow(1) of $28.4
million for the quarter and $49.2
million for the year-to-date
TORONTO, April 13,
2023 /PRNewswire/ -
Corus Entertainment Inc. (TSX: CJR.B) announced
its second quarter financial results today.
"Our second quarter results reflect the impact of current global
advertising market conditions on advertising revenue, partially
offset by significant growth in our owned content business," said
Doug Murphy, President and Chief
Executive Officer. "The ongoing actions we are taking to expand our
premium digital video business, with the concurrent expansion of
cross-platform monetization capabilities and prudent content
investments, are advancing our strategic plan for future profitable
growth. We are streamlining our operating model, balancing the
near-term realities of current macroeconomic headwinds with
long-term value creation as we optimize our asset base. The recent
changes to our financial priorities reinforce our commitment to
responsible capital allocation while positioning Corus to
emerge in a position of strength when the advertising economy
recovers."
Financial Highlights
|
Three months ended
February 28,
|
%
|
Six months
ended
February 28,
|
%
|
(in thousands of Canadian dollars
except per share amounts)
|
2023
|
2022
|
Change
|
2023
|
2022
|
Change
|
Revenue
|
|
|
|
|
|
|
Television
|
321,548
|
339,661
|
(5 %)
|
723,077
|
774,408
|
(7 %)
|
Radio
|
22,323
|
22,000
|
1 %
|
51,985
|
51,126
|
2 %
|
|
343,871
|
361,661
|
(5 %)
|
775,062
|
825,534
|
(6 %)
|
|
|
|
|
|
Segment profit (loss)
(1)
|
|
|
|
|
|
|
Television
|
63,019
|
92,723
|
(32 %)
|
194,778
|
271,609
|
(28 %)
|
Radio
|
350
|
125
|
180 %
|
6,372
|
5,871
|
9 %
|
Corporate
|
(4,234)
|
(6,292)
|
33 %
|
(10,323)
|
(13,754)
|
25 %
|
|
59,135
|
86,556
|
(32 %)
|
190,827
|
263,726
|
(28 %)
|
|
|
|
|
|
Segment profit margin
(1)
|
|
|
|
|
|
|
Television
|
20 %
|
27 %
|
|
27 %
|
35 %
|
|
Radio
|
2 %
|
1 %
|
|
12 %
|
11 %
|
|
Consolidated
|
17 %
|
24 %
|
|
25 %
|
32 %
|
|
|
|
|
|
|
Net income (loss)
attributable to shareholders
|
(15,450)
|
16,221
|
(195 %)
|
15,937
|
92,386
|
(83 %)
|
Basic earnings
(loss) per share
|
($0.08)
|
$0.08
|
|
$0.08
|
$0.44
|
|
Diluted earnings (loss)
per share
|
($0.08)
|
$0.08
|
|
$0.08
|
$0.44
|
|
|
|
|
|
|
Free cash flow (1)
|
28,397
|
88,417
|
(68 %)
|
49,207
|
168,404
|
(71 %)
|
|
|
(1)
|
In addition to
disclosing results in accordance with International Financial
Reporting Standards ("IFRS") as issued by the International
Accounting Standards Board ("IASB"), the Company also provides
supplementary non-IFRS measures as a method of evaluating the
Company's performance and to provide a better understanding of
how management views the Company's performance. These non-IFRS
or non-GAAP measures can include: segment profit (loss),
segment profit margin, free cash flow,
net debt to segment profit,
optimized advertising revenue and new platform
revenue. These are not measurements in accordance with
IFRS and should not be considered as an alternative to any other
measure of performance under IFRS. Please see additional
discussion and reconciliations under the Key Performance
Indicators and Non-GAAP Financial Measures section of the Company's
Second Quarter 2023 Report to Shareholders.
|
Segment Revenue
|
Three months ended
February 28,
|
%
|
Six months
ended
February 28,
|
%
|
(in thousands of
Canadian dollars)
|
2023
|
2022
|
Change
|
2023
|
2022
|
Change
|
Revenue
|
321,548
|
|
|
723,077
|
|
|
Television
|
339,661
|
(5 %)
|
774,408
|
(7 %)
|
Advertising
|
169,124
|
184,695
|
(8 %)
|
421,637
|
469,732
|
(10 %)
|
Subscriber
|
124,051
|
132,823
|
(7 %)
|
251,566
|
260,358
|
(3 %)
|
Distribution, production and other
|
28,373
|
22,143
|
28 %
|
49,874
|
44,318
|
13 %
|
Radio
|
22,323
|
22,000
|
1 %
|
51,985
|
51,126
|
2 %
|
Total Revenue
|
343,871
|
361,661
|
(5 %)
|
775,062
|
825,534
|
(6 %)
|
|
|
|
|
|
Optimized advertising revenue
(1)
|
52 %
|
42 %
|
14 %
|
53 %
|
39 %
|
24 %
|
New platform revenue (1)
|
12 %
|
10 %
|
4 %
|
11 %
|
9 %
|
8 %
|
(1)
|
Optimized advertising
revenue and new platform revenue do not have standardized meanings
prescribed by IFRS. For definitions and explanations, see
the discussion under the Key Performance Indicators and
Non-GAAP Financial Measures section of the Second Quarter 2023
Report to Shareholders.
|
Operational Highlights
Corus advanced its strategic priorities on multiple
fronts. The Company expanded its premium digital video
offerings for subscribers and advertisers, evolved its Kids
channel portfolio and announced new greenlights for its lifestyle
and factual reality content
slate. An updated capital
allocation policy was adopted and the Company
advanced its capital
allocation priorities through
investments in the business to support future growth
opportunities while continuing to navigate an uncertain
macroeconomic environment.
- Global TV App adds two premium networks, Freeplay
section. Magnolia Network Canada and Lifetime are now available
on the Global TV App, offering over 500 episodes and more than 300
hours of content to users with a subscription to these networks
through their cable package. The Global TV App also introduced
Freeplay – an all-new section available across Global TV App
platforms where users can watch thousands of hours of free
ad-supported content from over 100 shows and over 75 movies.
- Kids channel portfolio evolves with launch of two rebranded
kids' networks. TELETOON was rebranded as Cartoon Network on
linear platforms and STACKTV beginning March
27, 2023. In addition, Corus introduced a new kids'
television channel, relaunching the prior Cartoon Network as
Boomerang. Alongside the recent launch of multi-platform kids'
streaming service TELETOON+, these rebrands modernize and expand
Corus' catalogue of kids' entertainment across its portfolio.
- Corus Studios Announces Recent Sales and New Series.
Corus Studios sold over 200 hours of content during Q2 of fiscal
2023, including interconnected movies The Love Club (4x120)
to Hallmark Channel U.S. and three series to Hulu in the U.S.
Titles debuting for sale in the international market include
Pamela Anderson's new series
Pamela's Cooking With Love (working title) (8x60),
Renovation Resort (7x60) starring Bryan Baeumler and Scott
McGillivray, and Bryan
Baeumler's new series Bryan's All In (10x60).
Financial Highlights
- Effective March 31, 2023, Corus'
annual dividend rate was reduced to $0.12 per Class B Share and $0.115 per Class A Share. This redeployment of
capital from dividends is expected to be directed to debt
repayment. In addition, a revised dividend payment schedule was
adopted with expected quarterly payment dates shifting to August,
November, February and May (from June, September, December and
March), with any such dividend declarations being subject to Board
approval.
- Free cash flow(1) of $28.4
million in Q2 and $49.2
million year-to-date compared to $88.4 million and $168.4
million year-to-date, respectively, in the same comparable
prior year periods. The decrease in free cash flow(1)
for the second quarter is attributable to a decrease in cash
provided by operating activities of $61.6
million. The decrease in free cash flow(1) for
the six months ended February 28,
2023 is mainly attributable to a decrease in cash provided
by operating activities of $75.7
million and cash provided by investing activities in the
prior year's six months ended February 28,
2022, related to a $43.5
million non-recurring venture fund distribution.
- Net debt to segment profit(1) was 3.59 times at
February 28, 2023, up from 3.02 times
at August 31, 2022. The main driver
of the increase in this ratio is the decrease of segment
profit(1) for the most recent four quarters.
- As of February 28, 2023, the
Company had $57.9 million of cash and
cash equivalents and approximately $300.0
million available under its Revolving Facility, $241.6 million of which could be drawn.
(1)
|
Free
cash flow, net debt to segment profit
and segment profit
do not have standardized meanings
prescribed by IFRS. The Company
reports on these
because they are key measures
used to evaluate
performance. For definitions and explanations, see the discussion under the Key
Performance Indicators and Non-GAAP Financial
Measures section of the Second Quarter 2023 Report to
Shareholders and/or Management's Discussion and Analysis in the
Company's Annual Report for the year ended August 31, 2022
("2022 MD&A").
|
Corus Entertainment Inc. reports its financial results
in Canadian dollars.
The unaudited interim condensed consolidated financial
statements and accompanying notes for the three and six months
ended February 28, 2023 and Management's Discussion and Analysis
are available on the Company's
website at www.corusent.com in the Investor
Relations section and under the Company's SEDAR profile at
www.sedar.com.
A conference call with Corus senior management is scheduled for April 13, 2023 at 8:00 a.m.
ET. While this call is directed at analysts and investors, members
of the media are welcome to listen in. To instantly join the
conference call by phone, please use the following URL to easily
register and be connected to the conference call automatically:
https://bit.ly/3zhNIds You can also dial direct to be
entered into the call by an Operator. The dial in number for the
conference call for local and international callers is
1.647.484.0475 and for North
America is 1.888.256.1007. This call will be archived and
available for replay in the Investor Relations section of the Corus
website beginning April 13,
2023, at 11a.m. ET
or accessible by telephone until
April 20, 2023, at 1.888.203.1112
(toll-free North America) or
647.436.0148 (local or international), using replay code 9635047#.
More information can be found on the Corus Entertainment
website at www.corusent.com in the Investor Relations section.
Risks and Uncertainties
Significant risks and uncertainties affecting the Company and
its business are discussed under the heading "Risks and
Uncertainties" and "Seasonal Fluctuations" in the 2022
MD&A, as filed at www.sedar.com on October 24, 2022.
As discussed further in the 2022 MD&A, the Company's
operating performance is affected by general Canadian and worldwide
economic conditions. Changes or volatility in domestic or
international economic conditions, economic uncertainty or
geopolitical conflict and tensions, including current ongoing
factors that can create or exacerbate recessionary conditions, may
affect discretionary consumer and business spending, including on
advertising and marketing, resulting in changes to demand for
Corus' product and services offerings. In addition, the continued
elevated consumer price index inflation also affects the Company's
business, operations and financial performance through disruption
to supply chains, increased costs of programming, services and
labour or disruption to availability of labour, reduced advertising
demand or spending, or lower demand for the Company's products and
services, all of which may lead to decreased revenue or
profitability.
Other financial risks which may be related to or elevated by the
foregoing include leverage risk related to the Company's financial
covenants and debt servicing payments, requirements and compliance
under its credit facility, and impacts thereof; the volatility of
the market price for the Company's Class B Non-Voting Shares, which
can be impacted by factors beyond the Company's control and which
can decline even if the Company's operating results, underlying
asset values or prospects have not changed; and risks related to
the payment, amount or timing of dividends. Please see the 2022
MD&A for a full discussion of these and other risks and
uncertainties.
Outlook
Currently, the Company expects its year over year Television
advertising revenue in the third quarter will be relatively
consistent with the year over year performance in the first quarter
of fiscal 2023, given continuing macroeconomic and other risk
factors described above and in the 2022 MD&A. While the Company
continues to expect improvement in the macro-environment over the
medium term, visibility continues to be limited at this time.
The Company recently updated its Capital Allocation Policy, in light of the foregoing as well as considering the continuing low visibility into the macroeconomic
environment and, in addition to continuing to take rigorous cost
reduction measures, the Company believes it is prudent to conserve
cash out of an abundance of caution. Updates to the Capital
Allocation Policy include the non renewal of the Company's share
buyback program when it expired on January
16, 2023 and a reduction in its annual dividend rates
effective March 31, 2023. The Company
expects this redeployment of capital to be directed to debt
repayment.
Use of Non-GAAP Financial Measures
This press release includes the non-GAAP
or non-IFRS financial measures of segment profit, segment
profit margin, free cash flow, net debt to segment profit, as well
as supplementary financial measures not presented in the financial
statements such as optimized advertising revenue, and new platform
revenue. Non-GAAP or non-IFRS measures that are not in
accordance with, nor an alternate to, generally accepted accounting
principles ("GAAP") and may be different from non-GAAP or non-IFRS
measures used by other companies. In addition, these
non-GAAP measures are not based on any comprehensive set of
accounting rules or principles.
Non-GAAP financial measures should not be considered as a
substitute for, or superior to, measures of financial performance
prepared in accordance with IFRS. They are limited in value because
they exclude charges that have a material effect on the Company's
reported results and, therefore, should not be relied upon as the
sole financial measures to evaluate the Company's financial
results. The non-GAAP financial measures are meant to supplement,
and to be viewed in conjunction with, IFRS financial results. A
reconciliation of the Company's non-GAAP measures is included in
the Company's most recent Report to Shareholders for the three and
six months ended February 28, 2023,
which is available on Corus' website at www.corusent.com as well as
on SEDAR at www.sedar.com.
Caution Concerning Forward-Looking Information
This press release contains
forward-looking information and should be read subject
to the following cautionary language:
To the extent any statements made in this press release contain
information that is not historical, these statements are
forward-looking statements and may be forward-looking information
within the meaning of applicable securities laws (collectively,
"forward-looking information"). This forward-looking information
relates to, among other things, the Company's objectives, goals,
strategies, targets, intentions, plans, estimates and outlook,
including the adoption and anticipated impact of the Company's
strategic plan, advertising and expectations of advertising trends
for fiscal 2023, subscriber revenue and anticipated subscription
trends, distribution, production and other revenue, the Company's
dividend policy and the payment of future dividends; the Company's
leverage target; the Company's ability to manage retention and
reputation risks related to its on-air talent; expectations
regarding financial performance, including capital allocation
strategy and capital structure management, operating costs and
tariffs, taxes and fees, and can generally be identified by the use
of words such as "believe", "anticipate", "expect", "intend",
"plan", "will", "may" or the negatives of these terms and other
similar expressions. In addition, any statements that refer to
expectations, projections or other characterizations of future
events or circumstances may be considered forward-looking
information.
Although Corus believes that the expectations reflected in such
forward-looking information are reasonable, such information
involves assumptions, risks and uncertainties and undue reliance
should not be placed on such statements. Certain material factors
or assumptions are applied with respect to the forward-looking
information, including without limitation, factors and assumptions
regarding the general market conditions and general outlook for the
industry including: the impact of recessionary conditions and
continuing supply chain constraints; the potential impact of new
competition and industry mergers and acquisitions; changes to
applicable tax, licensing and regulatory regimes; inflation and
interest rates, stability of the advertising, subscription,
production and distribution markets; changes to key suppliers or
clients; operating and capital costs and tariffs, taxes and fees,
the Company's ability to source, produce or sell desirable content
and the Company's capital and operating results being consistent
with its expectations. Actual results may differ materially from
those expressed or implied in such information.
Important factors that could cause actual results to differ
materially from these expectations include, among other things: the
Company's ability to attract, retain and manage fluctuations in
advertising revenue; the Company's ability to maintain
relationships with key suppliers and clients and on anticipated
financial terms and conditions; audience acceptance of the
Company's television programs and cable networks; the Company's
ability to manage retention and reputation risks related to its
on-air talent; the Company's ability to recoup production costs;
the availability of tax credits; the availability of expected news,
production and related credits, programs and funding; the existence
of co-production treaties; the Company's ability to compete in any
of the industries in which it does business including with
competitors which may not be regulated in the same way or to the
same degree; the business and strategic opportunities (or lack
thereof) that may be presented to and pursued by the Company;
conditions in the entertainment, information and communications
industries and technological developments therein; changes in laws
or regulations or the interpretation or application of those laws
and regulations including statements, decisions or positions by
applicable regulators including, without limitation, the Canadian
Radio-television and Telecommunications Commission ("CRTC"),
Canadian Heritage and Innovation, Science and Economic
Development Canada ("ISED"); changes to licensing status or
conditions; unanticipated or un-mitigatable programming costs;
the Company's ability to integrate and realize anticipated benefits
from its acquisitions and to effective y manage its growth; the
Company's ability to successfully defend itself against litigation
matters and complaints; failure to meet covenants under the
Company's senior credit facility, senior unsecured notes or other
instruments or facilities; epidemics, pandemics or other public
health and safety crises in Canada
and globally, including COVID-19; physical and operational changes
to the Company's key facilities and infrastructure; cybersecurity
threats or incidents to the Company or its key suppliers and
vendors; and changes in accounting standards.
Additional information about these factors and about the
material assumptions underlying any forward looking information may
be found under the heading "Risks and Uncertainties" in the
Company's Management's Discussion and Analysis for the year ended
August 31, 2022 and under the heading
"Risk Factors" in the Company's Annual Information Form for the
year ended August 31, 2022. Corus
cautions that the foregoing list of important assumptions and
factors that may affect future results is not exhaustive. When
relying on the Company's forward-looking information to make
decisions with respect to Corus, investors and others should
carefully consider the foregoing factors and other uncertainties
and potential events. Unless otherwise specified, all
forward-looking information in this document speaks as of the date
of this document and may be updated or amended from time to time.
Except as otherwise required by applicable securities laws, Corus
disclaims any intention or obligation to publicly update or revise
any forward-looking information whether as a result of new
information, events or circumstances that arise after the date
thereof or otherwise.
About Corus Entertainment Inc.
Corus Entertainment Inc. (TSX: CJR.B) is a leading media and
content company that develops and delivers high quality brands and
content across platforms for audiences around the world. Engaging
audiences since 1999, the company's portfolio of multimedia
offerings encompass 33 specialty television services, 39 radio
stations, 15 conventional television stations, digital and
streaming services, animation software, technology and media
services. Corus is an internationally-renowned content creator and
distributor through Nelvana, a world class animation studio expert
in all formats and Corus Studios, a globally recognized producer of
hit scripted and unscripted content. The company also owns
full-service social digital agency so.da, lifestyle entertainment
company Kin Canada, leading 2D animation software supplier Toon
Boom and children's book publishing house, Kids Can Press. Corus'
roster of premium brands includes Global Television, W Network,
HGTV Canada, Food Network Canada, Magnolia Network Canada, The
HISTORY® Channel, Showcase, Adult Swim, National Geographic, Disney
Channel Canada, YTV, Global News, Globalnews.ca, Q107, Country 105,
and CFOX, along with streaming platforms STACKTV, TELETOON+, the
Global TV App and Curiouscast. Corus is the domestic advertising
representative and an original content partner for Pluto TV, a
Paramount Company, which is the leading free ad-supported streaming
television (FAST) service. For more information visit
www.corusent.com.
CORUS ENTERTAINMENT INC.
|
|
|
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
|
|
|
(unaudited - in
thousands of Canadian dollars)
|
As at February 28,
|
As at August
31,
|
2023
|
2022
|
ASSETS
|
|
|
Current
|
|
|
Cash and cash
equivalents
|
57,852
|
54,912
|
Accounts
receivable
|
329,023
|
311,015
|
Income taxes
recoverable
|
13,751
|
17,180
|
Prepaid expenses and
other assets
|
27,482
|
21,423
|
Total
current assets
|
428,108
|
404,530
|
Tax credits receivable
|
44,800
|
32,744
|
Investments and
other assets
|
62,617
|
63,931
|
Property,
plant and equipment
|
277,302
|
294,026
|
Program
rights
|
777,597
|
660,722
|
Film
investments
|
73,296
|
59,122
|
Intangibles
|
1,629,601
|
1,620,796
|
Goodwill
|
316,308
|
316,308
|
Deferred income tax assets
|
47,429
|
50,301
|
|
3,657,058
|
3,502,480
|
LIABILITIES AND
EQUITY
|
|
|
Current
|
|
|
Accounts payable
and accrued liabilities
|
637,569
|
526,899
|
Current portion
of long-term debt
|
15,426
|
15,574
|
Provisions
|
5,665
|
8,540
|
Total current
liabilities
|
658,660
|
551,013
|
Long-term
debt
|
1,244,854
|
1,246,076
|
Other long-term liabilities
|
430,471
|
376,570
|
Provisions
|
7,265
|
9,830
|
Deferred income tax liabilities
|
407,725
|
415,010
|
Total liabilities
|
2,748,975
|
2,598,499
|
EQUITY
|
|
|
Share capital
|
281,052
|
781,918
|
Contributed
surplus
|
2,012,464
|
1,511,481
|
Accumulated
deficit
|
(1,569,976)
|
(1,574,358)
|
Accumulated
other comprehensive income
|
34,915
|
33,000
|
Total
equity attributable to shareholders
|
758,455
|
752,041
|
Equity attributable to non-controlling interests
|
149,628
|
151,940
|
Total equity
|
908,083
|
903,981
|
|
3,657,058
|
3,502,480
|
CORUS ENTERTAINMENT INC. INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
Three months ended
February 28,
|
|
Six months ended
February 28,
|
(unaudited - in thousands of Canadian dollars except per share
amounts)
|
2023
|
2022
|
2023
|
2022
|
Revenue
|
343,871
|
361,661
|
775,062
|
825,534
|
Direct cost of sales,
general and administrative expenses
|
284,736
|
275,105
|
584,235
|
561,808
|
Depreciation and
amortization
|
40,282
|
39,747
|
80,416
|
77,128
|
Interest
expense
|
34,751
|
25,759
|
69,123
|
51,281
|
Restructuring and
other costs
|
2,137
|
1,011
|
4,966
|
2,054
|
Other expense (income), net
|
1,375
|
(5,938)
|
8,421
|
(2,801)
|
Income (loss) before
income taxes
|
(19,410)
|
25,977
|
27,901
|
136,064
|
Income tax expense (recovery)
|
(4,491)
|
6,029
|
8,222
|
35,187
|
Net income (loss)
for the period
|
(14,919)
|
19,948
|
19,679
|
100,877
|
Other comprehensive income, net of income
taxes
|
|
|
|
|
Items that may be reclassified subsequently to income (loss):
|
|
|
|
|
Unrealized change in fair value
of cash flow hedges
|
2,336
|
1,515
|
1,294
|
3,501
|
Unrealized foreign currency translation adjustment
|
423
|
(225)
|
1,309
|
32
|
|
2,759
|
1,290
|
2,603
|
3,533
|
Items that will
not be reclassified to income (loss):
|
|
|
|
|
Unrealized change in fair value
of financial assets
|
(365)
|
(2,912)
|
(688)
|
10,668
|
Actuarial gain on post-retirement benefit
plans
|
1,489
|
3,128
|
547
|
2,460
|
|
1,124
|
216
|
(141)
|
13,128
|
Other comprehensive income, net of income
taxes
|
3,883
|
1,506
|
2,462
|
16,661
|
Comprehensive income (loss)
for the period
|
(11,036)
|
21,454
|
22,141
|
117,538
|
|
|
|
|
|
Net income (loss)
attributable to:
|
|
|
|
|
Shareholders
|
(15,450)
|
16,221
|
15,937
|
92,386
|
Non-controlling
interests
|
531
|
3,727
|
3,742
|
8,491
|
|
(14,919)
|
19,948
|
19,679
|
100,877
|
|
|
|
|
|
Comprehensive income (loss)
attributable to:
|
|
|
|
|
Shareholders
|
(11,567)
|
17,727
|
18,399
|
109,047
|
Non-controlling
interests
|
531
|
3,727
|
3,742
|
8,491
|
|
(11,036)
|
21,454
|
22,141
|
117,538
|
|
|
|
|
|
Earnings (loss) per share attributable to shareholders:
|
|
|
|
|
Basic
|
($0.08)
|
$0.08
|
$0.08
|
$0.44
|
Diluted
|
($0.08)
|
$0.08
|
$0.08
|
$0.44
|
CORUS ENTERTAINMENT INC.
|
|
|
|
|
|
|
|
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
(unaudited - in
thousands of Canadian dollars)
|
Share
capital
|
Contributed
surplus
|
Accumulated
deficit
|
Accumulated
other
comprehensive
income
|
Total
equity attributable to shareholders
|
Non-
controlling interests
|
Total
equity
|
As at August 31,
2022
|
781,918
|
1,511,481
|
(1,574,358)
|
33,000
|
752,041
|
151,940
|
903,981
|
Comprehensive
income
|
—
|
—
|
15,937
|
2,462
|
18,399
|
3,742
|
22,141
|
Dividends
declared
|
—
|
—
|
(11,505)
|
—
|
(11,505)
|
(10,073)
|
(21,578)
|
Reduction of stated capital
|
(500,000)
|
500,000
|
—
|
—
|
—
|
—
|
—
|
Change in fair value
of put option
liability
|
—
|
—
|
(597)
|
—
|
(597)
|
164
|
(433)
|
Shares repurchased under normal
course issuer bid ("NCIB")
|
(3,089)
|
1,119
|
—
|
—
|
(1,970)
|
—
|
(1,970)
|
Reversal
of automatic share purchase commitment
|
2,223
|
(504)
|
—
|
—
|
1,719
|
—
|
1,719
|
Actuarial gain on post-retirement
benefit plans
|
—
|
—
|
547
|
(547)
|
—
|
—
|
—
|
Share-based compensation expense
|
—
|
368
|
—
|
—
|
368
|
—
|
368
|
Equity funding
by a non-controlling
interest
|
—
|
—
|
—
|
—
|
—
|
3,855
|
3,855
|
As at February 28, 2023
|
281,052
|
2,012,464
|
(1,569,976)
|
34,915
|
758,455
|
149,628
|
908,083
|
|
|
|
|
|
|
|
|
(unaudited - in
thousands of Canadian dollars)
|
Share
capital
|
Contributed
surplus
|
Accumulated
deficit
|
Accumulated
other
comprehensive
income
|
Total
equity attributable to shareholders
|
Non-
controlling interests
|
Total
equity
|
As at August 31,
2021
|
816,189
|
1,512,431
|
(1,282,897)
|
21,811
|
1,067,534
|
152,829
|
1,220,363
|
Comprehensive
income
|
—
|
—
|
92,386
|
16,661
|
109,047
|
8,491
|
117,538
|
Dividends
declared
|
—
|
—
|
(24,996)
|
—
|
(24,996)
|
(6,625)
|
(31,621)
|
Business
acquisition
|
—
|
—
|
—
|
—
|
—
|
436
|
436
|
Change in fair value
of put option
liability arising from business
acquisition
|
—
|
—
|
(1,421)
|
—
|
(1,421)
|
(257)
|
(1,678)
|
Share repurchase under NCIB
|
(4,919)
|
(1,439)
|
—
|
—
|
(6,358)
|
—
|
(6,358)
|
Share
repurchase commitment under NCIB
|
(1,338)
|
(386)
|
—
|
—
|
(1,724)
|
—
|
(1,724)
|
Actuarial gain on post-retirement
benefit plans
|
—
|
—
|
2,460
|
(2,460)
|
—
|
—
|
—
|
Share-based compensation expense
|
—
|
611
|
—
|
—
|
611
|
—
|
611
|
Equity funding
by a non-controlling
interest
|
—
|
—
|
—
|
—
|
—
|
5,719
|
5,719
|
As at February 28, 2022
|
809,932
|
1,511,217
|
(1,214,468)
|
36,012
|
1,142,693
|
160,593
|
1,303,286
|
CORUS ENTERTAINMENT INC.
|
|
|
|
|
|
INTERIM CONDENSED CONSOLIDATED STATEMENTS
OF CASH FLOWS
|
|
|
|
|
|
Three months
ended
|
Six months
ended
|
|
|
|
February 28,
|
|
February 28,
|
|
(unaudited - in thousands of Canadian
dollars)
|
2023
|
2022
|
2023
|
2022
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
Net income (loss)
for the period
|
(14,919)
|
19,948
|
19,679
|
100,877
|
|
Adjustments to reconcile net income (loss)
to cash flow from operations:
|
|
|
|
|
|
Amortization of program rights
|
143,551
|
133,928
|
295,940
|
276,120
|
|
Amortization of film investments
|
6,234
|
3,473
|
10,509
|
7,084
|
|
Depreciation and amortization
|
40,282
|
39,747
|
80,416
|
77,128
|
|
Deferred income tax recovery
|
(3,575)
|
(2,439)
|
(8,559)
|
(2,481)
|
|
Share-based compensation expense
|
102
|
317
|
368
|
611
|
|
Imputed interest
|
15,179
|
11,869
|
31,356
|
23,140
|
|
Payment of program rights
|
(173,932)
|
(136,037)
|
(333,047)
|
(230,208)
|
|
Net spend on film
investments
|
(14,691)
|
(12,329)
|
(36,275)
|
(27,594)
|
|
Other
|
(491)
|
(4,652)
|
141
|
(4,654)
|
|
Cash flow from operations
|
(2,260)
|
53,825
|
60,528
|
220,023
|
|
Net change in non-cash working capital balances related to operations
|
33,192
|
38,674
|
(5,005)
|
(88,821)
|
|
Cash provided by operating activities
|
30,932
|
92,499
|
55,523
|
131,202
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
Additions to property, plant and equipment
|
(2,426)
|
(4,171)
|
(5,373)
|
(6,047)
|
|
Proceeds from sale
of property
|
247
|
100
|
340
|
125
|
|
Business combination, net
of cash acquired
|
—
|
2,606
|
—
|
2,606
|
|
Venture fund
distribution
|
—
|
—
|
—
|
43,478
|
|
Net cash flows
for intangibles, investments and other assets
|
(427)
|
(596)
|
(1,354)
|
(1,218)
|
|
Cash provided by (used in) investing activities
|
(2,606)
|
(2,061)
|
(6,387)
|
38,944
|
|
FINANCING
ACTIVITIES
|
|
|
|
|
|
Decrease in bank loans
|
(33,127)
|
(271,225)
|
(2,070)
|
(319,758)
|
|
Financing
fees
|
(998)
|
(4,400)
|
(998)
|
(4,400)
|
|
Issuance of senior
unsecured notes
|
—
|
250,000
|
—
|
250,000
|
|
Share repurchase under NCIB
|
—
|
(5,850)
|
(2,045)
|
(5,850)
|
|
Equity funding by a non-controlling interest
|
3,855
|
3,742
|
3,855
|
3,742
|
|
Payment of lease liabilities
|
(4,438)
|
(4,153)
|
(8,813)
|
(8,168)
|
|
Dividends
paid
|
(11,962)
|
(12,499)
|
(23,965)
|
(24,996)
|
|
Dividends paid to non-controlling interests
|
(3,710)
|
(3,700)
|
(10,073)
|
(6,625)
|
|
Other
|
(1,006)
|
(215)
|
(2,087)
|
(2,326)
|
|
Cash used in financing activities
|
(51,386)
|
(48,300)
|
(46,196)
|
(118,381)
|
|
Net change
in cash and cash equivalents during the
period
|
(23,060)
|
42,138
|
2,940
|
51,765
|
|
Cash and cash
equivalents, beginning of the period
|
80,912
|
53,312
|
54,912
|
43,685
|
|
Cash and cash
equivalents, end of the period
|
57,852
|
95,450
|
57,852
|
95,450
|
|
|
|
|
|
|
|
|
|
|
|
CORUS ENTERTAINMENT INC.
|
|
|
|
|
BUSINESS SEGMENT INFORMATION
|
|
|
|
|
(unaudited - in
thousands of Canadian dollars)
|
|
|
|
|
Three months ended
February 28, 2023
|
|
|
|
|
|
Television
|
Radio
|
Corporate
|
Consolidated
|
Revenue
|
321,548
|
22,323
|
—
|
343,871
|
Direct cost of sales, general
and administrative expenses
|
258,529
|
21,973
|
4,234
|
284,736
|
Segment profit (loss)(1)
|
63,019
|
350
|
(4,234)
|
59,135
|
Depreciation and
amortization
|
|
|
|
40,282
|
Interest
expense
|
|
|
|
34,751
|
Restructuring and
other costs
|
|
|
|
2,137
|
Other expense, net
|
|
|
|
1,375
|
Loss before income taxes
|
|
|
|
(19,410)
|
Three months
ended February 28, 2022
|
|
|
|
|
|
Television
|
Radio
|
Corporate
|
Consolidated
|
Revenue
|
339,661
|
22,000
|
—
|
361,661
|
Direct cost of sales, general
and administrative expenses
|
246,938
|
21,875
|
6,292
|
275,105
|
Segment profit (loss)(1)
|
92,723
|
125
|
(6,292)
|
86,556
|
Depreciation and
amortization
|
|
|
|
39,747
|
Interest
expense
|
|
|
|
25,759
|
Restructuring and
other costs
|
|
|
|
1,011
|
Other income, net
|
|
|
|
(5,938)
|
Income before income
taxes
|
|
|
|
25,977
|
Six months ended February 28, 2023
|
|
|
|
|
|
Television
|
Radio
|
Corporate
|
Consolidated
|
Revenue
|
723,077
|
51,985
|
—
|
775,062
|
Direct cost of sales, general and
administrative expenses
|
528,299
|
45,613
|
10,323
|
584,235
|
Segment profit (loss)(1)
|
194,778
|
6,372
|
(10,323)
|
190,827
|
Depreciation and amortization
|
|
|
|
80,416
|
Interest
expense
|
|
|
|
69,123
|
Restructuring and other costs
|
|
|
|
4,966
|
Other expense, net
|
|
|
|
8,421
|
Income before income taxes
|
|
|
|
27,901
|
Six months ended February 28, 2022
|
|
|
|
|
|
Television
|
Radio
|
Corporate
|
Consolidated
|
Revenue
|
774,408
|
51,126
|
—
|
825,534
|
Direct cost of sales, general and
administrative expenses
|
502,799
|
45,255
|
13,754
|
561,808
|
Segment profit (loss)(1)
|
271,609
|
5,871
|
(13,754)
|
263,726
|
Depreciation and amortization
|
|
|
|
77,128
|
Interest
expense
|
|
|
|
51,281
|
Restructuring and other costs
|
|
|
|
2,054
|
Other income, net
|
|
|
|
(2,801)
|
Income before income taxes
|
|
|
|
136,064
|
(1)
|
Segment profit (loss)
does not have a standardized meaning prescribed by IFRS. For
definitions and explanations,
see discussion under the Key Performance Indicators and
Non-GAAP Financial Measures section of the
Second Quarter 2023 Report to Shareholders.
|
REVENUE BY TYPE
|
|
|
|
|
|
Three months
ended
|
Six months
ended
|
|
|
February 28,
|
|
February 28,
|
(unaudited - in thousands of Canadian
dollars)
|
2023
|
2022
|
2023
|
2022
|
Advertising
|
190,294
|
205,539
|
471,061
|
518,313
|
Subscriber
|
124,051
|
132,823
|
251,566
|
260,358
|
Distribution, production and other
|
29,526
|
23,299
|
52,435
|
46,863
|
|
343,871
|
361,661
|
775,062
|
825,534
|
NON-GAAP FINANCIAL MEASURES
|
|
|
|
|
|
|
(unaudited - in
thousands of Canadian dollars, except percentages)
|
|
Three months
ended
February 28,
|
%
|
|
Six months ended
February 28,
|
%
|
|
|
|
|
|
|
|
Optimized advertising revenue
|
2023
|
2022
|
Change
|
2023
|
2022
|
Change
|
Optimized advertising revenue (numerator)
|
87,669
|
77,237
|
14 %
|
225,345
|
182,203
|
24 %
|
Television
advertising revenue (denominator)
|
169,124
|
184,695
|
(8 %)
|
421,637
|
469,732
|
(10 %)
|
Optimized advertising revenue
percentage
|
52 %
|
42 %
|
53 %
|
39 %
|
|
Three months ended
|
|
Six months
ended
|
|
(unaudited - in thousands of Canadian dollars, except percentages)
|
February 28,
|
|
|
%
|
|
February 28,
|
%
|
New platform revenue
|
2023
|
2022
|
Change
|
2023
|
2022
|
Change
|
New platform revenue (numerator)
|
34,172
|
33,016
|
4 %
|
73,860
|
68,231
|
8 %
|
Television
advertising revenue
|
169,124
|
184,695
|
(8 %)
|
421,637
|
469,732
|
(10 %)
|
Television
subscriber revenue
|
124,051
|
132,823
|
(7 %)
|
251,566
|
260,358
|
(3 %)
|
Total
Television advertising and subscriber revenue (denominator)
|
293,175
|
317,518
|
(8 %)
|
673,203
|
730,090
|
(8 %)
|
New platform revenue
percentage
|
12 %
|
|
10 %
|
11 %
|
9 %
|
|
(unaudited - in thousands of Canadian
dollars)
|
|
Three months ended
February 28,
|
|
Six months
ended
February 28,
|
Free Cash Flow
|
2023
|
2022
|
2023
|
2022
|
Cash provided by (used in):
|
|
|
|
|
Operating activities
|
30,932
|
92,499
|
55,523
|
131,202
|
Investing
activities
|
(2,606)
|
(2,061)
|
(6,387)
|
38,944
|
Add
(deduct): cash used
(provided by) in business acquisitions and
strategic investments (1)
|
28,326
|
90,438
|
49,136
|
170,146
|
71
|
(2,021)
|
71
|
(1,742)
|
Free cash flow
|
28,397
|
88,417
|
49,207
|
168,404
|
(1)
|
Strategic investments are comprised of investments in venture funds and associated companies.
|
(unaudited - in
thousands of Canadian dollars)
|
As at February 28,
|
As at August 31,
|
Net Debt and Net
Debt to Segment Profit
|
2023
|
2022
|
Total debt,
net of unamortized financing fees and prepayment options
|
1,260,280
|
1,261,650
|
Lease liabilities
|
129,406
|
134,369
|
Cash and cash
equivalents
|
(57,852)
|
(54,912)
|
Net debt
(numerator)
|
1,331,834
|
1,341,107
|
Segment profit (denominator) (1)
|
370,744
|
443,643
|
Net debt to segment profit
|
3.59
|
3.02
|
(1)
|
Reflects aggregate amounts for the most recent four quarters, as detailed in the table
in the Quarterly
Consolidated Financial Information section of the Second
Quarter 2023 Report to Shareholders.
|
View original
content:https://www.prnewswire.com/news-releases/corus-entertainment-announces-fiscal-2023-second-quarter-results-301796570.html
SOURCE Corus Entertainment Inc.