Element Fleet Management Corp. (TSX:EFN) (“Element” or the
“Company”), the largest publicly traded, pure-play automotive fleet
manager in the world, today announced strong financial and
operating results for the three months ended September 30,
2024.
The following table presents Element's selected
financial results.
|
Q3 20241 |
Q2 20241 |
Q3 20231 |
QoQ |
YoY |
In
US$ millions, except percentages and per share
amount and unless otherwise noted |
|
|
|
% |
% |
Selected financial
results - as reported: |
|
|
|
|
|
Net revenue |
279.6 |
|
274.6 |
|
248.7 |
|
2 |
% |
12 |
% |
Pre-tax income |
134.0 |
|
135.2 |
|
124.7 |
|
(1 |
)% |
7 |
% |
Pre-tax income margin |
47.9 |
% |
49.2 |
% |
50.1 |
% |
(130) bps |
|
(220) bps |
|
Earnings per share (EPS)
[basic] |
0.24 |
|
0.26 |
|
0.24 |
|
-0.02 |
|
0.00 |
|
Earnings per share (EPS) [basic] [$CAD] |
0.33 |
|
0.35 |
|
0.32 |
|
-0.02 |
|
0.01 |
|
Adjusted
results (excludes one-time strategic project costs
in 2024)1 |
|
|
|
|
|
|
|
Adjusted net revenue2 |
279.6 |
|
274.6 |
|
248.7 |
|
2 |
% |
12 |
% |
Adjusted operating income
(AOI)2 |
161.4 |
|
152.9 |
|
140.6 |
|
6 |
% |
15 |
% |
Adjusted operating
margin2 |
57.7 |
% |
55.7 |
% |
56.5 |
% |
+200 bps |
|
+120 bps |
|
Adjusted EPS2 [basic] |
0.29 |
|
0.29 |
|
0.26 |
|
0.00 |
|
0.03 |
|
Adjusted EPS2[basic] [$CAD] |
0.40 |
|
0.39 |
|
0.35 |
|
0.01 |
|
0.05 |
|
Other highlights: |
|
|
|
|
|
|
Adjusted free cash flow per
share2(FCF/sh) |
0.36 |
|
0.38 |
|
0.32 |
|
-0.02 |
|
0.04 |
|
Adjusted free cash flow per share2 (FCF/sh) [$CAD] |
0.49 |
|
0.52 |
|
0.42 |
|
-0.03 |
|
0.07 |
|
Originations (excluding Armada) |
1,716 |
|
1,976 |
|
1,557 |
|
(13)% |
|
10 |
% |
- Q3 2023, Q2 2024, and Q3 2024
included $3 million, $2 million and $2 million, respectively, in
strategic project costs. Q3 2024 included $7 million in
acquisition-related costs, including severance, in connection
with the completion of the Autofleet transaction.
- Adjusted results are non-GAAP or
supplemental financial measures, which do not have any standard
meaning prescribed by GAAP under IFRS and are therefore
unlikely to be comparable to similar measures presented by other
issuers. For further information, please see the "IFRS to Non-GAAP
Reconciliations" section in this earnings release. The Company uses
“Adjusted Results” because it believes that they provide useful
information to investors regarding its performance and results of
operations.
"We produced robust revenue growth alongside
strong operational performance this quarter. As a result of our
sustained commercial momentum and recurring revenue model, we
delivered double-digit top-line growth year-over-year while
expanding our operating margins," said Laura Dottori-Attanasio,
Chief Executive Officer of Element. "In light of our strong
performance and positive outlook, we are raising our dividend to
CAD$0.52 per share and renewing our NCIB program, aligning growth
opportunities with our commitment to returning capital to
shareholders."
Dottori-Attanasio continued, "Looking ahead to
2025, we anticipate continued revenue and earnings growth driven by
organic growth opportunities across all of our geographies. We plan
to scale our business more quickly through digitization and
automation, while also expanding beyond our core offerings. The
addition of Autofleet will enhance our position in the evolving
mobility and vehicle connectivity landscape."
Net revenue growth
Element grew Q3 2024 net revenue 12% over Q3
2023 on a year-over-year basis to $280 million due to robust growth
across all revenue categories. Net revenue increased $5 million or
2% from Q2 2024 on a quarter-over-quarter basis led largely by
higher services and syndication revenue.
Service revenue
Element's largely unlevered services revenue is
the key pillar of its capital-light business model, which also
improves the Company's return on equity profile.
Q3 2024 services revenue grew 12% year-over-year
to $147 million driven primarily by higher origination volumes, and
higher penetration and utilization rates of our service offerings
from new and existing clients. Higher growth in Mexico also
contributed to the year-over-year increase.
Q3 2024 services revenue grew 5%
quarter-over-quarter driven primarily by higher penetration and
utilization rates of our service offerings from new and existing
clients, mainly maintenance and accident services. Partly
offsetting this increase was moderately lower services revenue in
both Mexico and ANZ and adverse foreign exchange impacts.
Net financing revenue
Q3 2024 net financing revenue grew
$11 million or 11% from Q3 2023 largely due to higher net
earning assets associated with higher originations in the U.S and
Canada. Higher year-over-year gains on sale ("GOS"), largely in
ANZ, also contributed to the increase. These increases were
partly offset by higher interest expense associated with the
redemption of our preferred shares.
Q3 2024 net financing revenue decreased
$6 million or 5% from a record Q2 2024 largely due to lower
average net earning assets and higher interest expense associated
with the redemption of the preferred shares on June 30, 2024.
Partly offsetting this decrease was higher GOS
quarter-over-quarter, as higher GOS in ANZ outpaced the lower GOS
in Mexico. The higher volume of vehicles for sale in ANZ more than
offset a decrease in used vehicle pricing.
Syndication volume
The Company syndicated a record $1 billion of
assets in Q3 2024 - $246 million or 32% more volume than Q3
last year associated with higher originations and the Company's
ongoing focus on its capital lighter model driving higher volumes
again this quarter.
Q3 2024 syndication volumes increased 5% from a
strong Q2 2024. A higher yield quarter-over-quarter largely
reflects the Company's syndication mix and a more attractive
interest rate environment. Overall, client demand remains
robust.
Q3 2024 syndication revenue grew $4 million
or 29% year-over-year and $5 million or 38%
quarter-over-quarter largely due to record volumes this
quarter.
Adjusted operating income and adjusted
operating margins
AOI was $161 million this quarter, an
increase of $21 million or 15% year-over-year — resulting in
adjusted EPS of $0.29 in Q3 2024, which is a 3 cent increase
year-over-year. Q3 2024 adjusted operating margin was 57.7%,
representing margin expansion of 120 basis points year-over-year.
This expansion is driven by positive operating leverage (i.e. net
revenue growth outpacing growth in adjusted operating expenses) of
3%. Adjusted operating margin expanded 200 basis points
quarter-over-quarter.
Originations
Element originated $1.7 billion of assets
in Q3 2024 (excluding Armada), which is a $159 million or 10%
increase year-over-year and a $260 million or 13% decrease
quarter-over-quarter largely as a result of seasonal factors. Q3
has historically lower volumes as a result of OEM plant retooling
for next model year changeover in the U.S. and Canada occurring
this quarter.
The table below sets out the geographic
distribution of originations (excluding Armada) for the three-month
periods indicated.
(in U.S.$000’s) |
September 30, 2024 |
September 30, 2023 |
Variance to Q3 2023 |
(Excluding Armada) |
US$ |
|
% |
|
US$ |
|
% |
|
US$ |
|
% |
|
United States and Canada |
1,362,559 |
|
79 |
|
1,174,914 |
|
75 |
|
187,645 |
|
16 |
% |
Mexico |
220,123 |
|
13 |
|
248,461 |
|
16 |
|
(28,338 |
) |
(11 |
)% |
Australia and New Zealand |
133,146 |
|
8 |
|
133,591 |
|
9 |
|
(445 |
) |
— |
% |
Total |
1,715,828 |
|
100 |
|
1,556,966 |
|
100 |
|
158,862 |
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted free cash flow per share and
returns to shareholders
On an adjusted basis, Element generated $0.36 of
adjusted free cash flow ("FCF") per share in Q3 2024 – 4 cents more
year-over-year driven by growth in net revenues and higher
originations, while investing approximately $18 million in total
capital investments this quarter.
On November 13, 2024, the Board of Directors
(the "Board") authorized and declared a quarterly cash dividend of
CAD$0.13 per common share of Element for the fourth quarter of
2024, representing an 8% increase to its common dividend (from
CAD$0.48 to CAD$0.52 per share annually). The dividend will be
payable on January 15, 2025 to shareholders of record as at the
close of business on December 31, 2024. The Company’s common
dividends are designated to be eligible dividends for purposes of
section 89(1) of the Income Tax Act (Canada). This increase
underscores the confidence that the Board has in the sustainability
of Element's cash flow generation, financial resilience, and
favourable outlook.
Element’s common dividend represents
approximately 27% of the Company’s last twelve months’ (at
September 30, 2024) FCF per share, within the Company's 25% to 35%
target payout range. Element expects its common dividend to
continue to grow annually, consistent with FCF per share
growth.
Element returned $36 million and $112 million of
cash to common shareholders through dividends and buybacks of
common shares in Q3 2024 and the first nine months of 2024,
respectively.
In furtherance of the Company’s return of
capital plan, Element intends to renew its normal course issuer bid
(the “2024 NCIB”) for its common shares. If accepted by the TSX,
the Company would be permitted under the 2024 NCIB to purchase for
cancellation, through the facilities of the TSX or such other
permitted means, up to 10% of the public float (calculated in
accordance with TSX rules) of Element’s issued and outstanding
common shares during the 12 months following such TSX acceptance at
prevailing market prices (or as otherwise permitted). The actual
number of the Company’s common shares, if any, that may be
purchased under the 2024 NCIB, and the timing of any such
purchases, will be determined by the Company, subject to applicable
terms and limitations of the 2024 NCIB (including any
automatic share purchase plan adopted in connection therewith).
Under the terms of the Company’s current normal
course issuer bid (the "2023 NCIB"), Element has approval from the
TSX to purchase up to 38,852,159 common shares during the period
from November 15, 2023, to November 14, 2024. There cannot be any
assurance as to how many common shares, if any, will ultimately be
purchased pursuant to either the 2023 NCIB or the 2024 NCIB.
If the 2024 NCIB renewal is accepted by the TSX, any subsequent
renewals of the 2024 NCIB will be at the Company's discretion and
subject to further TSX approval..
During the first nine months of 2024, the
Company purchased 455,300 common shares for cancellation pursuant
to the 2023 NCIB, for an aggregate amount of approximately $7
million at a volume weighted average price of CAD$21.95 per Common
Share.
Element applies trade date accounting in
determining the date on which the share repurchase is reflected in
the consolidated financial statements. Trade date accounting is the
date on which the Company commits itself to purchase the
shares.
Strategic initiatives
update
As previously disclosed, the Company is
optimizing its business by centralizing accountability for its U.S.
and Canadian leasing operations and establishing a strategic
sourcing presence in Asia. The Company continues to expect these
initiatives to generate between $30 - $45 million of run-rate net
revenue, and between $22 - $37 million of run-rate adjusted
operating income (“AOI”), by full-year 2028.
Both initiatives are fully operational. The
expected payback period from the Company's investments remains
unchanged at less than 2.5 years.
Completion of Autofleet
Acquisition
On October 1, 2024, the Company completed the
previously announced acquisition of Autofleet, Solutions Ltd.
("Autofleet"), an innovator in fleet and mobility solutions,
for a purchase price of $110 million plus standard working capital
adjustments. Autofleet has a robust and highly scalable fleet
optimization technology platform alongside optimized mobility
solutions tailored for the fleet industry.
This transaction marks an important milestone
for our clients and our business, unlocking new growth and value
creation potential. By accelerating digitization and automation
initiatives, the Company aims to deliver innovative and efficient
fleet and mobility solutions tailored to its clients' needs. The
addition of Autofleet will enhance the Company's position in the
evolving mobility and vehicle connectivity landscape.
As a wholly owned subsidiary of the Company,
Autofleet's financial results will be consolidated with those of
Element beginning in the fourth quarter of 2024. In
connection with this acquisition, Element issued 1.3 million common
shares from Treasury, which represented 25% of the total
consideration paid. This acquisition does not affect the Company's
previously issued full-year 2024 guidance. Q3 2024 included $7
million in acquisition-related costs in connection with the
completion of this transaction.
Guidance
Full-year 2024 Guidance
Element continues to expect to deliver full-year
2024 results near or at the high end of its previously provided
guidance ranges on most metrics, with the exception of
originations. The following table highlights our revised full-year
2024 guidance compared to full-year 2023 results.
In US$ unless otherwise noted |
Full-year 2024 Guidance |
Net revenue |
$1.060 - $1.080 billion |
Implied YoY Growth |
11-13% |
Adjusted operating margin |
55.0% - 55.5% |
Adjusted operating income |
$575 - 595 million |
Implied YoY Growth |
8-12% |
Adjusted EPS [basic] |
$1.07 - $1.11 |
Implied YoY Growth |
9-13% |
Adjusted free cash flow per
share |
$1.32 - 1.36 |
Implied YoY Growth |
6-10% |
Originations (excl
Armada) |
$7.0 - 7.4 billion |
Implied YoY Growth |
11-17% |
|
|
Certain implied year-over-year growth amounts
shown in this table may not calculate exactly due to rounding.
Full-year 2025 Initial
Guidance
The Company expects to see continued growth in
its client base, driven by the ongoing transition to self-managed
fleets and robust demand for its services and solutions. This
positive momentum underpins its target of achieving net revenue
growth between 6.5% and 8.5% for the full year 2025, alongside high
single-digit to low double-digit increases in each of adjusted
operating income, adjusted EPS, and adjusted free cash flow per
share. Element is committed to generating positive operating
leverage in managing the business, which will underpin further
operating margin expansion.
Annual growth rates |
Full-year 2025 Initial Guidance |
Net revenue |
6.5 - 8.5% |
Adjusted operating income |
High-single to low-double digit |
Adjusted EPS [basic] |
High-single to low-double digit |
Adjusted free cash flow per
share |
High-single to low-double digit |
Originations (excl Armada) |
Low- to mid-single digit |
|
|
The Company's initial guidance for 2025
incorporates the effects of several anticipated revenue headwinds,
including the depreciation of the Mexican Peso, higher interest
expenses due to increased local Peso funding in 2025, and financing
the redemption of the preferred shares. In addition, the scheduled
reduction in bonus depreciation is likely to impact syndication
yields. The Company also anticipates that its 2025 effective tax
rate will average between 24.5% to 26.5%.
Element’s full-year 2024 and 2025 guidance
exclude strategic projects and acquisition-related costs and also
prior to any material changes in foreign exchange. We intend to
provide specific target ranges for our 2025 guidance alongside the
release of our full-year 2024 financial results in February
2025.
Capital structure
Redemption of all outstanding 5.903% Cumulative
5-Year Rate Reset Preferred Shares Series E
On September 30, 2024 (the "Share Redemption
Date"), the Company redeemed all of its 5,321,900 issued and
outstanding 5.903% Cumulative 5-Year Rate Reset Preferred Shares
Series E (the "Series E Shares") at a price of CAD$25.00 per Series
E Share for an aggregate amount of approximately $95 million,
together with all accrued and unpaid dividends up to but excluding
the Share Redemption Date, less any tax required to be deducted and
withheld by the Company.
As of September 30, 2024, the Series E Shares
were delisted from and no longer trade on the Toronto Stock
Exchange ("TSX").
Following the redemption of its Series E
preferred shares, the Company no longer has any preferred shares
outstanding. When combined with the redemption of its convertible
debentures on June 26, 2024, these strategic moves significantly
simplify the Company's capital structure.
As at September 30, 2024, total Common Shares
issued and outstanding were 403.6 million.
Conference call and webcast
A conference call to discuss these results will
be held on Thursday, November 14, 2024 at 8:00 a.m. Eastern
Time.
The conference call and webcast can be accessed
as follows:
Webcast: |
|
www.elementfleet.com/thirdquarter2024 |
|
|
|
Telephone: |
|
Click here to join the call most efficiently, or dial one of
the following numbers to speak with an operator: |
|
|
|
|
|
Canada/USA toll-free: 1-844-763-8274 |
|
|
|
|
|
International: +1-647-484-8814 |
|
|
|
A taped recording of the conference call may be accessed through
December 14, 2024 by dialing 1-855-669-9658 (Canada Toll Free),
1-877-344-7529 (U.S. Toll Free) or 1-412-317-0088 (International
Toll) and entering the access code 8023973.
IFRS to Non-GAAP Reconciliations, Non-GAAP Measures and
Supplemental Information
The Company's audited consolidated financial
statements have been prepared in accordance with IFRS as issued by
the IASB and the accounting policies we adopted in accordance with
IFRS. These audited consolidated financial statements reflect all
adjustments that are, in the opinion of management, necessary to
present fairly our financial position as at September 30, 2024
and September 30, 2023, the results of operations,
comprehensive income and cash flows for the three-month
periods-ended September 30, 2024 and September 30,
2023.
Non-GAAP and IFRS key annualized operating
ratios and per share information of the operations of the
Company:
|
|
As at and for the three-month period
ended |
|
(in
US$000’s except ratios and per share amounts or unless otherwise
noted) |
|
September 30, 2024 |
|
June 30, 2024 |
|
September 30, 2023 |
|
|
|
|
|
|
Key annualized
operating ratios |
|
|
|
|
|
|
|
|
|
Leverage
ratios |
|
|
|
|
Financial leverage ratio |
P/(P+R) |
|
74.3 |
% |
|
74.0 |
% |
|
71.4 |
% |
Tangible leverage ratio |
P/(R-K) |
|
7.00 |
|
|
6.50 |
|
|
5.76 |
|
Average financial leverage
ratio |
Q/(Q+V) |
|
75.1 |
% |
|
74.9 |
% |
|
72.0 |
% |
Average tangible leverage
ratio |
Q/(V-L) |
|
6.80 |
|
|
6.49 |
|
|
5.48 |
|
|
|
|
|
|
Other key operating
ratios |
|
|
|
|
Allowance for credit losses as a % of total finance receivables
before allowance |
F/E |
|
0.08 |
% |
|
0.07 |
% |
|
0.10 |
% |
Adjusted operating income on
average net earning assets |
B/J |
|
8.01 |
% |
|
7.47 |
% |
|
7.70 |
% |
Adjusted operating income on average tangible total equity of
Element |
D/(V-L) |
|
37.91 |
% |
|
34.22 |
% |
|
30.38 |
% |
|
|
|
|
|
Per share
information |
|
|
|
|
Number of shares outstanding |
W |
|
403,609 |
|
|
403,609 |
|
|
389,218 |
|
Weighted average number of shares outstanding [basic] |
X |
|
403,609 |
|
|
390,013 |
|
|
389,511 |
|
Pro forma diluted average number of shares outstanding |
Y |
|
403,768 |
|
|
390,163 |
|
|
405,505 |
|
Cumulative preferred share dividends during the period |
Z |
|
1,434 |
|
|
2,869 |
|
|
4,388 |
|
Other effects of dilution on an adjusted operating income
basis |
AA |
$ |
— |
|
$ |
0 |
|
$ |
1,232 |
|
Net income per share
[basic] |
(A-Z)/X |
$ |
0.24 |
|
$ |
0.26 |
|
$ |
0.24 |
|
Net income per share
[diluted] |
|
$ |
0.24 |
|
$ |
0.26 |
|
$ |
0.23 |
|
|
|
|
|
|
Adjusted EPS
[basic] |
(D1)/X |
$ |
0.29 |
|
$ |
0.29 |
|
$ |
0.26 |
|
Adjusted EPS [diluted] |
(D1+AA)/Y |
$ |
0.29 |
|
$ |
0.29 |
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
Management also uses a variety of both IFRS and
non-GAAP and Supplemental Measures, and non-GAAP ratios to monitor
and assess their operating performance. The Company uses these
non-GAAP and Supplemental Financial Measures because they believe
that they may provide useful information to investors regarding
their performance and results of operations.
The following table provides a reconciliation of
certain IFRS to non-GAAP measures related to the operations of the
Company and other supplemental information.
|
|
For the three-month period ended |
|
(in
US$000’s except per share amounts or unless otherwise noted) |
|
September 30, 2024 |
|
June 30, 2024 |
|
September 30, 2023 |
|
Reported
results |
|
US$ |
US$ |
US$ |
Services income, net |
|
|
146,903 |
|
|
140,123 |
|
|
131,087 |
|
Net financing revenue |
|
|
116,090 |
|
|
122,409 |
|
|
104,719 |
|
Syndication revenue, net |
|
|
16,643 |
|
|
12,045 |
|
|
12,890 |
|
Net
revenue |
|
|
279,636 |
|
|
274,577 |
|
|
248,696 |
|
Operating
expenses |
|
|
139,367 |
|
|
131,581 |
|
|
117,227 |
|
Operating
income |
|
|
140,269 |
|
|
142,996 |
|
|
131,469 |
|
Operating
margin |
|
|
50.2 |
% |
|
52.1 |
% |
|
52.9 |
% |
Total
expenses |
|
|
145,669 |
|
|
139,393 |
|
|
124,026 |
|
Income before income
taxes |
|
|
133,967 |
|
|
135,184 |
|
|
124,670 |
|
Net
income |
|
|
98,565 |
|
|
102,698 |
|
|
95,971 |
|
EPS
[basic] |
|
$ |
0.24 |
|
$ |
0.26 |
|
$ |
0.24 |
|
EPS [diluted] |
|
$ |
0.24 |
|
$ |
0.26 |
|
$ |
0.23 |
|
Adjusting
items |
|
|
|
|
Impact of adjusting items on
operating expenses: |
|
|
|
|
Strategic initiatives costs – Salaries, wages, and benefits |
|
|
4,633 |
|
|
475 |
|
|
— |
|
Strategic initiatives costs – General and administrative
expenses |
|
|
4,283 |
|
|
1,883 |
|
|
2,904 |
|
Share-based compensation |
|
|
12,242 |
|
|
6,775 |
|
|
5,463 |
|
Amortization of convertible debenture discount |
|
|
— |
|
|
724 |
|
|
771 |
|
Total impact of adjusting
items on operating expenses |
|
|
21,158 |
|
|
9,857 |
|
|
9,138 |
|
Total pre-tax impact of
adjusting items |
|
|
21,158 |
|
|
9,857 |
|
|
9,138 |
|
Total after-tax impact of
adjusting items |
|
|
15,667 |
|
|
7,442 |
|
|
6,945 |
|
Total impact of adjusting
items on EPS [basic] |
|
|
0.04 |
|
|
0.02 |
|
|
0.02 |
|
Total
impact of adjusting items on EPS [diluted] |
|
|
0.04 |
|
|
0.02 |
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three-month period ended |
|
(in
US$000’s except per share amounts or unless otherwise noted) |
|
September 30, 2024 |
|
June 30, 2024 |
|
September 30, 2023 |
|
Adjusted
results |
|
US$ |
US$ |
US$ |
Adjusted net revenue |
|
|
279,636 |
|
|
274,577 |
|
|
248,696 |
|
Adjusted operating
expenses |
|
|
118,209 |
|
|
121,724 |
|
|
108,089 |
|
Adjusted operating
income |
|
|
161,427 |
|
|
152,853 |
|
|
140,607 |
|
Adjusted operating
margin |
|
|
57.7 |
% |
|
55.7 |
% |
|
56.5 |
% |
Provision for income
taxes |
|
|
35,402 |
|
|
32,486 |
|
|
28,699 |
|
Adjustments: |
|
|
|
|
Pre-tax income |
|
|
6,213 |
|
|
5,381 |
|
|
4,164 |
|
Foreign tax rate differential
and other |
|
|
275 |
|
|
(418 |
) |
|
883 |
|
Provision for taxes
applicable to adjusted results |
|
|
41,890 |
|
|
37,449 |
|
|
33,746 |
|
Adjusted net income |
|
|
119,537 |
|
|
115,404 |
|
|
106,861 |
|
Adjusted EPS
[basic] |
|
$ |
0.29 |
|
$ |
0.29 |
|
$ |
0.26 |
|
Adjusted EPS [diluted] |
|
$ |
0.29 |
|
$ |
0.29 |
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes key statement of
financial position amounts for the periods presented.
Selected statement of financial position
amounts |
|
For the three-month period ended |
|
(in US$000’s unless otherwise noted) |
|
September 30, 2024 |
|
June 30, 2024 |
|
September 30, 2023 |
|
|
|
US$ |
US$ |
US$ |
Total Finance receivables,
before allowance for credit losses |
E |
7,612,881 |
|
7,775,035 |
|
7,088,982 |
|
Allowance for credit losses |
F |
6,069 |
|
5,351 |
|
6,948 |
|
Net investment in finance receivable |
G |
5,251,679 |
|
5,525,306 |
|
4,890,404 |
|
Equipment under operating leases |
H |
2,537,369 |
|
2,589,411 |
|
2,437,280 |
|
Net
earning assets |
I=G+H |
7,789,048 |
|
8,114,717 |
|
7,327,684 |
|
Average net earning assets |
J |
8,059,992 |
|
8,186,031 |
|
7,300,940 |
|
Goodwill and intangible
assets |
K |
1,581,560 |
|
1,583,634 |
|
1,588,142 |
|
Average goodwill and intangible assets |
L |
1,581,776 |
|
1,584,972 |
|
1,589,598 |
|
Borrowings |
M |
8,472,130 |
|
8,711,416 |
|
7,683,262 |
|
Unsecured convertible
debentures |
N |
— |
|
— |
|
124,419 |
|
Less: continuing involvement
liability |
O |
(125,225 |
) |
(101,075 |
) |
(69,841 |
) |
Total
debt |
P=M+N-O |
8,346,905 |
|
8,610,341 |
|
7,737,840 |
|
Average debt |
Q |
8,582,383 |
|
8,757,365 |
|
7,711,703 |
|
Total shareholders'
equity |
R |
2,774,502 |
|
2,908,420 |
|
2,932,662 |
|
Preferred shares |
S |
— |
|
92,404 |
|
263,380 |
|
Common shareholders'
equity |
T=R-S |
2,774,502 |
|
2,816,016 |
|
2,669,282 |
|
Average common shareholders' equity |
U |
2,781,421 |
|
2,782,534 |
|
2,733,383 |
|
Average total shareholders' equity |
V |
2,843,024 |
|
2,934,053 |
|
2,996,763 |
|
|
|
|
|
|
|
|
|
Throughout this press release, management uses
the following terms and ratios which do not have a standardized
meaning under IFRS and are unlikely to be comparable to similar
measures presented by other organizations. Non-GAAP measures are
reported in addition to, and should not be considered alternatives
to, measures of performance according to IFRS.
Adjusted operating expenses
Adjusted operating expenses are equal to
salaries, wages and benefits, general and administrative expenses,
and depreciation and amortization less adjusting items impacting
operating expenses. The following table reconciles the Company's
reported expenses to adjusted operating expenses.
|
For the three-month period ended |
|
(in US$000’s except per share amounts or unless otherwise
noted) |
September 30, 2024 |
|
June 30, 2024 |
|
September 30, 2023 |
|
|
US$ |
US$ |
|
US$ |
Reported
Expenses |
145,669 |
|
139,393 |
|
124,026 |
|
Less: |
|
|
|
|
Amortization of intangible assets from acquisitions |
6,970 |
|
6,966 |
|
6,982 |
|
Loss (gain) on investments |
(668 |
) |
846 |
|
(183 |
) |
Operating
expenses |
139,367 |
|
131,581 |
|
117,227 |
|
Less: |
|
|
|
|
Amortization of convertible debenture discount |
— |
|
724 |
|
771 |
|
Share-based compensation |
12,242 |
|
6,775 |
|
5,463 |
|
Strategic initiatives costs - Salaries, wages and benefits |
4,633 |
|
475 |
|
— |
|
Strategic initiatives costs - General and administrative
expenses |
4,283 |
|
1,883 |
|
2,904 |
|
Total adjustments |
21,158 |
|
9,857 |
|
9,138 |
|
Adjusted operating expenses |
118,209 |
|
121,724 |
|
108,089 |
|
|
|
|
|
|
|
|
Adjusted operating income or Pre-tax
adjusted operating income
Adjusted operating income reflects net income or
loss for the period adjusted for the amortization of debenture
discount, share-based compensation, amortization of intangible
assets from acquisitions, provision for or recovery of income
taxes, loss or income on investments, and adjusting items from the
table below.
The following tables reconciles income before
taxes to adjusted operating income.
|
For the three-month period ended |
|
(in US$000’s except per share amounts or unless otherwise
noted) |
September 30, 2024 |
|
June 30, 2024 |
|
September 30, 2023 |
|
|
US$ |
US$ |
|
US$ |
Income before income
taxes |
133,967 |
|
135,184 |
|
124,670 |
|
Adjustments: |
|
|
|
|
Amortization of convertible debenture discount |
— |
|
724 |
|
771 |
|
Share-based compensation |
12,242 |
|
6,775 |
|
5,463 |
|
Amortization of intangible assets from acquisition |
6,970 |
|
6,966 |
|
6,982 |
|
Loss (gain) on investments |
(668 |
) |
846 |
|
(183 |
) |
Adjusting
Items: |
|
|
|
|
Strategic initiatives costs -
Salaries, wages and benefits |
4,633 |
|
475 |
|
— |
|
Strategic initiatives costs -
General and administrative expenses |
4,283 |
|
1,883 |
|
2,904 |
|
Total pre-tax impact
of adjusting items |
8,916 |
|
2,358 |
|
2,904 |
|
Adjusted operating income |
161,427 |
|
152,853 |
|
140,607 |
|
|
|
|
|
|
|
|
Adjusted operating margin
Adjusted operating margin is the adjusted
operating income before taxes for the period divided by the net
revenue for the period.
After-tax adjusted operating
income
After-tax adjusted operating income reflects the
adjusted operating income after the application of the Company’s
effective tax rates.
Adjusted net income
Adjusted net income reflects reported net income
less the after-tax impacts of adjusting items. The following table
reconciles reported net income to adjusted net income.
|
For the three-month period ended |
|
(in US$000’s except per share amounts or unless otherwise
noted) |
September 30, 2024 |
|
June 30, 2024 |
|
September 30, 2023 |
|
|
US$ |
US$ |
US$ |
Net
income |
98,565 |
|
102,698 |
|
95,971 |
|
Amortization of convertible debenture discount |
— |
|
724 |
|
771 |
|
Share-based compensation |
12,242 |
|
6,775 |
|
5,463 |
|
Amortization of intangible assets from acquisition |
6,970 |
|
6,966 |
|
6,982 |
|
Loss (gain) on investments |
(668 |
) |
846 |
|
(183 |
) |
Strategic initiatives costs - Salaries, wages and benefits |
4,633 |
|
475 |
|
— |
|
Strategic initiatives costs - General and administrative
expenses |
4,283 |
|
1,883 |
|
2,904 |
|
Provision for income taxes |
35,402 |
|
32,486 |
|
28,699 |
|
Provision for taxes applicable to adjusted results |
(41,890 |
) |
(37,449 |
) |
(33,746 |
) |
Adjusted net income |
119,537 |
|
115,404 |
|
106,861 |
|
|
|
|
|
|
|
|
After-tax adjusted operating income
attributable to common shareholders
After-tax adjusted operating income attributable
to common shareholders is computed as after-tax adjusted operating
income less the cumulative preferred share dividends for the
period.
About Element Fleet
Management
Element Fleet Management (TSX: EFN) is the
largest publicly traded pure-play automotive fleet manager in the
world, providing the full range of fleet services and solutions to
a growing base of world-class clients – corporations, governments,
and not-for-profits – across North America, Australia, and New
Zealand. Element’s services address every aspect of clients’ fleet
requirements, from vehicle acquisition, maintenance, accidents and
remarketing, to integrating EVs and managing the complexity of
gradual fleet electrification. Clients benefit from Element’s
expertise as one of the largest fleet solutions providers in its
markets, offering economies of scale and insight used to reduce
fleet operating costs and improve productivity and performance. For
more information, visit elementfleet.com/investor-relations.
This press release includes forward-looking
statements regarding Element and its business. Such statements are
based on management’s current expectations and views of future
events. In some cases the forward-looking statements can be
identified by words or phrases such as “may”, “will”, “expect”,
“plan”, “anticipate”, “intend”, “potential”, “estimate”, “believe”
or the negative of these terms, or other similar expressions
intended to identify forward-looking statements, including, among
others, statements regarding Element’s financial performance,
enhancements to clients’ service experience and service levels;
expectations regarding client and revenue retention trends;
management of operating expenses; increases in efficiency;
Element’s ability to achieve its sustainability objectives; Element
achieving its digital platform ambitions; the Autofleet acquisition
enabling the Company to scale its business more quickly, achieve
operational efficiencies, increase client and shareholder value and
unlock new revenues streams; EV strategy and capabilities; global
EV adoption rates; dividend policy and the payment of future
dividends; the costs and benefits of strategic initiatives;
creation of value for all stakeholders; expectations regarding
syndication; growth prospects and expected revenue growth; level of
workforce engagement; improvements to magnitude and quality of
earnings; executive hiring and retention; focus and discipline in
investing; balance sheet management and plans and expectations with
respect to leverage ratios; and Element’s proposed share
purchases, including the number of common shares to be repurchased,
the timing thereof and TSX acceptance of the NCIB and any renewal
thereof. No forward-looking statement can be guaranteed.
Forward-looking statements and information by their nature are
based on assumptions and involve known and unknown risks,
uncertainties and other factors which may cause Element’s actual
results, performance or achievements, or industry results, to be
materially different from any future results, performance or
achievements expressed or implied by such forward-looking statement
or information. Accordingly, readers should not place undue
reliance on any forward-looking statements or information. Such
risks and uncertainties include those regarding the fleet
management and finance industries, economic factors, regulatory
landscape and many other factors beyond the control of Element. A
discussion of the material risks and assumptions associated with
this outlook can be found in Element’s annual MD&A, and Annual
Information Form for the year ended December 31, 2023, each of
which has been filed on SEDAR+ and can be accessed at
www.sedarplus.ca. Except as required by applicable securities laws,
forward-looking statements speak only as of the date on which they
are made and Element undertakes no obligation to publicly update or
revise any forward-looking statement, whether as a result of new
information, future events, or otherwise.
Contact:
Rocco Colella
Director, Investor Relations
(437) 349-3796
rcolella@elementcorp.com
Element Fleet Management (TSX:EFN)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024
Element Fleet Management (TSX:EFN)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024