Element Fleet Management Corp. (TSX:EFN) (“Element” or the
“Company”), the largest publicly traded, pure-play automotive fleet
manager in the world, today announced strong financial and
operating results for the three months ended June 30, 2024.
The following table presents Element's selected
financial results in U.S. dollars unless otherwise noted.
|
Q2 20241 |
Q1 20241,2 |
Q2 2023 |
QoQ |
YoY |
In US$ millions, except percentages and per share
amount and unless otherwise noted |
US$ |
US$ |
US$ |
% |
% |
Selected financial results - as reported: |
|
|
|
|
|
Net revenue |
274.6 |
|
262.5 |
|
240.6 |
|
4.6 |
% |
14.1 |
% |
Pre-tax income |
135.2 |
|
123.0 |
|
118.9 |
|
9.9 |
% |
13.7 |
% |
Pre-tax income margin |
49.2 |
% |
46.9 |
% |
49.4 |
% |
230 bps |
-20 bps |
Earnings per share (EPS)
[basic] |
0.26 |
|
0.23 |
|
0.22 |
|
0.03 |
|
0.04 |
|
Earnings per share (EPS) [basic] [$CAD] |
0.35 |
|
0.31 |
|
0.29 |
|
0.04 |
|
0.06 |
|
Adjusted results (excludes one-time strategic
project costs in 2024)1 |
|
|
|
|
|
Adjusted net revenue3 |
274.6 |
|
262.5 |
|
240.6 |
|
4.6 |
% |
14.1 |
% |
Adjusted operating income
(AOI)3 |
152.9 |
|
143.6 |
|
132.7 |
|
6.4 |
% |
15.2 |
% |
Adjusted operating
margin3 |
55.7 |
% |
54.7 |
% |
55.1 |
% |
+100 bps |
+60 bps |
Adjusted EPS3 [basic] |
0.29 |
|
0.27 |
|
0.25 |
|
0.02 |
|
0.04 |
|
Adjusted EPS3 [basic] [$CAD] |
0.39 |
|
0.36 |
|
0.33 |
|
0.03 |
|
0.06 |
|
Other highlights: |
|
|
|
|
|
Adjusted free cash flow per
share3 (FCF/sh) |
0.38 |
|
0.35 |
|
0.34 |
|
0.03 |
|
0.04 |
|
Adjusted free cash flow per share3 (FCF/sh) [$CAD] |
0.52 |
|
0.47 |
|
0.46 |
|
0.05 |
|
0.06 |
|
Originations (excluding Armada) |
1,976 |
|
1,542 |
|
1,889 |
|
28.2 |
% |
4.6 |
% |
- Q2 2024 and Q1 2024 included US$2.4
million and US$2.1 million, respectively, in one-time strategic
project costs.
- Q1 2024 revenue benefitted from
US$7.0 million in certain services revenue items which are
unlikely to repeat in 2024.
- Adjusted results are non-GAAP or
supplemental financial measures, which do not have any standard
meaning prescribed by GAAP under IFRS and are therefore unlikely to
be comparable to similar measures presented by other issuers. For
further information, please see the "IFRS to Non-GAAP
Reconciliations" section in this earnings release. The Company uses
“Adjusted Results” because it believes that they provide useful
information to investors regarding its performance and results of
operations.
"Our robust growth was driven by our continued
commercial success," said Laura Dottori-Attanasio, Chief Executive
Officer of Element. "Driven by our aspiration to take Element to
new heights, we are delighted to unveil our very first Purpose
Statement "Move the World Through Intelligent Mobility." We
developed this brand promise with the collaboration of our team
members. It is a reflection of our unwavering commitment to putting
our clients first and embodies our dedication to intelligent,
seamless mobility."
Net revenue growth
Element grew Q2 2024 net revenue 14.1% over Q2
2023 (“year-over-year”) to US$274.6 million led largely by robust
growth across all revenue line items. Net revenue increased US$12.1
million or 4.6% from Q1 2024 ("quarter-over-quarter").
Net financing revenue
Q2 2024 net financing revenue grew
US$16.7 million or 15.8% from Q2 2023 and grew
US$15.2 million or 14.2% quarter-over-quarter. Year-over-year
growth was largely as a result of higher net earning assets
associated with higher originations in the U.S., Canada, and ANZ
regions. These increases were partly offset by higher funding costs
year-over-year.
Gain on sale ("GOS") was largely unchanged
year-over-year as higher GOS in Mexico was mostly offset by lower
GOS in ANZ as prices continue to moderate but remain well above
historic levels. Higher volume of vehicles available for sale in
Mexico continue to mitigate used vehicle pricing headwinds.
Service revenue
Element's largely unlevered services revenue is
the key pillar of its capital-light business model, which also
improves the Company's return on equity profile.
Q2 2024 services revenue grew 10.8%
year-over-year to US$140.1 million driven primarily by higher
origination volumes, and higher penetration rates of our service
offerings from existing clients. Also contributing to the
year-over-year increase was growth in both Mexico and ANZ.
Q1 2024 services revenue benefitted from
US$7.0 million in certain services revenue items that we do
not anticipate to recur in 2024 (as previously disclosed).
Excluding these amounts, services revenue was largely unchanged
quarter-over-quarter.
Syndication volume
The Company syndicated a record
US$955.2 million of assets in Q2 2024 - US$440.8 million
or 85.7% more volume than Q2 last year and more than double that of
Q1 2024. These increases are attributed to record originations and
our ongoing focus on our capital lighter model. The Company
expanded the number of names it syndicated, impacting the Company's
syndication mix. Overall, pricing in the syndication market has
improved from Q1 and client demand remains robust.
Q2 2024 syndication revenue grew
US$3.6 million or 41.9% year-over-year and US$3.8 million
or 46.4% quarter-over-quarter largely due to record volumes this
quarter.
Adjusted operating income and adjusted
operating margins
AOI was US$152.9 million this quarter, an
increase of US$20.2 million or 15.2% year-over-year —
amounting to adjusted EPS of US$0.29 for Q2 2024, which is a
4 cent increase year-over-year. Q2 2024 adjusted operating
margin was 55.7%, representing margin expansion of 60 basis points
year-over-year. This expansion is driven largely by positive
operating leverage (i.e. net revenue growth outpacing growth in
adjusted operating expenses). Adjusted operating margin expanded
100 basis points quarter-over-quarter.
Element expanded adjusted pre-tax return on
common equity by 140 basis points year-over-year to 19.6% in Q2
2024.
Originations
Element originated US$2.0 billion of assets
in Q2 2024 (excluding Armada), which is a US$87.2 million or
4.6% increase year-over-year and a US$434.1 million or 28.2%
increase quarter-over-quarter.
The table below sets out the geographic
distribution of originations (excluding Armada) for the three-month
periods indicated.
(in U.S.$000’s) |
June 30, 2024 |
June 30, 2023 |
Variance to Q2 2023 |
(Excluding Armada) |
US$ |
% |
US$ |
% |
US$ |
% |
United States and Canada |
1,599,955 |
81.0 |
1,522,241 |
80.6 |
77,714 |
|
5.1 |
% |
Mexico |
252,573 |
12.8 |
255,453 |
13.5 |
(2,880 |
) |
(1.1 |
)% |
Australia and New Zealand |
123,486 |
6.2 |
111,123 |
5.9 |
12,363 |
|
11.1 |
% |
Total |
1,976,014 |
100.0 |
1,888,817 |
100.0 |
87,197 |
|
4.6 |
% |
Growing adjusted free cash flow per
share and return of capital to shareholders
On an adjusted basis, Element generated US$0.38
of adjusted free cash flow ("FCF") per share in Q2 2024 – 4 cents
more year-over-year driven primarily by an increase in net revenues
and higher originations, while investing US$17.4 million in total
capital investments this quarter.
Element returned US$37.7 million and US$75.9
million of cash to common shareholders through dividends and
buybacks of common shares in Q2 2024 and first half 2024,
respectively.
Full-year 2024 guidance
As a result of its robust first-half performance
and positive outlook for the remainder of the year, Element is
raising its full-year guidance on most metrics.
In US$ unless otherwise noted |
FY 2023 - U.S. Dollars |
Prior 2024 Guidance - U.S. Dollars |
New 2024 Guidance - U.S. Dollars |
Net revenue |
$959.1 million |
$1.020 - 1.040 billion |
$1.060 - $1.080 billion |
Implied YoY Growth |
|
6-8% |
11-13% |
Adjusted operating margin |
55.3% |
55.0% - 55.5% |
55.0% - 55.5% |
Adjusted operating income |
$530.6 million |
$560 – 575 million |
$575 - 595 million |
Implied YoY Growth |
|
6-8% |
8-12% |
Adjusted EPS [basic] |
$0.98 |
$1.05 - 1.09 |
$1.07 - $1.11 |
Implied YoY Growth |
|
7-11% |
9-13% |
Adjusted free cash flow per
share |
$1.24 |
$1.31 - 1.34 |
$1.32 - 1.36 |
Implied YoY Growth |
|
6-8% |
6-10% |
Originations (excl
Armada) |
$6.3 billion |
$7.0 - 7.4 billion |
$7.0 - 7.4 billion |
Implied YoY Growth |
|
11-17% |
11-17% |
Certain implied year-over-year growth amounts
shown in this table may not calculate exactly due to rounding.
Element’s full-year 2023 results and 2024
guidance exclude non-recurring setup costs associated with its
previously announced strategic initiatives, non-recurring costs
associated with the acquisition of Autofleet, and also prior to any
material changes in foreign exchange.
Acquisition of Autofleet
Today, the Company announced it has entered into
a definitive agreement to acquire Autofleet, an innovator in fleet
and mobility solutions. Autofleet has a robust and highly scalable
fleet optimization technology platform alongside optimized mobility
solutions tailored for the fleet industry.
“Having previously worked with Autofleet and
witnessed the common culture, commitment to clients, and focus on
delivering impactful results that our two companies share, we are
thrilled to welcome them to the Element organization as an integral
part of our business," commented Dottori-Attanasio. "We are
confident their expertise will enable us to fast-track the
modernization of our digital capabilities, enhance our ability to
scale our core business more quickly, and ultimately deliver
increased value to our clients and shareholders."
Founded in 2018, the firm boasts a skilled team
of approximately 70 professionals including developers, engineers,
and data scientists. Element anticipates that the combination of
its own scale, market leadership, and comprehensive fulfillment
capabilities with Autofleet's digital, data, and cloud
capabilities, will advance its purpose to Move the World Through
Intelligent Mobility and unlock new revenue streams for both
companies.
“This partnership represents a powerful
alignment of two companies with shared aspiration and cultures, and
enables us to leverage Element’s commercial organization and
leadership to accelerate new growth areas for the business,” stated
Kobi Eisenberg, Chief Executive Officer of Autofleet. “We are
incredibly proud to join forces with Element, a company that shares
our commitment to advancing intelligent solutions within the fleet
and mobility industries.”
The completion of the acquisition is subject to
customary closing conditions, and the terms of the transaction
remain undisclosed. The Company expects the transaction to close in
early Q4 2024.
Strategic initiatives
update
As previously disclosed, the Company plans to
optimize its business further by centralizing accountability for
its U.S. and Canadian leasing operations and establishing a
strategic sourcing presence in Asia. The Company continues to
expect these initiatives to generate between US$30 - $45 million
(CAD $40 - $60 million) of run-rate net revenue, and between US$22
- $37 million (CAD $30 - $50 million) of run-rate adjusted
operating income (“AOI”), by full-year 2028. The above initiatives
require approximately US$22 million (total) (CAD $30 million) in
non-recurring setup costs, of which US$2.4 million and
US$2.1 million were incurred in Q2 2024 and Q1 2024,
respectively (H1 2023 - nil). In 2023, the Company incurred US$13.7
million, in aggregate, in such costs. The remaining and final costs
of approximately US$3.8 million will likely be recorded in Q3
2024.
In August, the Company commenced operations in
Dublin, creating a global standard for leasing excellence. This
Dublin-based team is currently comprised of 50 cross-functional
professionals, growing to approximately 80 later this year. As
previously communicated, centralizing our U.S. and Canadian leasing
functions in Ireland provides the following benefits:
- Enhancing our consistent, superior
client leasing experience to grow market-leading offerings across
leasing lifecycle;
- Greater control over a broader
leasing functions to better asses performance and optimize capital
allocations;
- Aligning commercial sales and
strategic alliances to leasing strategy; and
- A more disciplined pricing
strategy.
In April 2024, the Company commenced operations
in Singapore, marking a significant milestone in its ongoing
strategic initiative to enhance its global procurement capabilities
and strategic sourcing relationships in Asia. Concurrently, the
Company entered into its first collaboration agreement with a
strategic sourcing supplier.
The expected payback period from the Company's
investments is anticipated to be less than 2.5 years.
The Company also remains focused on prioritizing
digitization and automation initiatives to enable future growth,
drive operational efficiencies and position itself as a leading
industry player in the rapidly evolving mobility and vehicle
connectivity landscape.
Capital structure
Redemption of all outstanding 6.21% Cumulative
5-Year Rate Reset Preferred Shares Series C
On June 30, 2024, the Company redeemed all of
its 5,126,400 issued and outstanding 6.21% Cumulative 5-Year Rate
Reset Preferred Shares Series C (the “Series C Shares”) at a price
of CAD$25.00 per Series C Share for an aggregate total amount of
approximately US$91.2 million (CAD$128 million), together with all
accrued and unpaid dividends up to but excluding the Share
Redemption Date (the “Redemption Price”), less any tax required to
be deducted and withheld by the Company.
Intention to redeem all its outstanding 5.903%
Cumulative 5-Year Rate Reset Preferred Shares Series E
To further optimize the Company’s balance sheet
and mature its capital structure, the Company announced today its
intention to redeem - in accordance with the terms of the 5.903%
Cumulative 5-Year Rate Reset Preferred Shares Series E (the "Series
E Shares") as set out in the Company's articles - all of its
5,321,900 issued and outstanding Series E Shares on September 30,
2024 (the "Share Redemption Date") for a redemption price equal to
CAD$25.00 per Series E Share for a an aggregate total amount of
approximately US$92.4 million (CAD$133 million), together with all
accrued and unpaid dividends up to but excluding the Share
Redemption Date (the "Redemption Price"), less any tax required to
be deducted and withheld by the Company.
The Company has provided notice today of the
Redemption Price and the Share Redemption Date to the sole
registered holder of the Series E Shares in accordance with the
terms of the Series E Shares as set out in the Company’s articles.
Non-registered holders of Series E Shares should contact their
broker or other intermediary for information regarding the
redemption process for the Series E Shares in which they hold a
beneficial interest. The Company’s transfer agent for the Series E
Shares is Computershare Investor Services Inc. ("Computershare
Investor Services"). Questions regarding the redemption process may
be directed to Computershare Investor Services at 1-800-564-6253 or
by email to corporateactions@computershare.com.
Following their redemption on September 30,
2024, the Series E Shares will be de-listed from and no longer
trade on the Toronto Stock Exchange ("TSX").
4.25% Convertible Unsecured Subordinated
Debentures Exchanged for Common Shares
On June 26, 2024, the Company redeemed all of
its remaining outstanding 4.25% Convertible Unsecured Subordinated
Debentures (the "Debentures") due June 30, 2024 (the "Redemption
Date"). Prior to the Redemption Date, beneficial holders of the
Debentures exercised their right to exchange an aggregate principal
amount of approximately CAD$172.0 million for consideration of
approximately 14.6 million Common Shares, issued from Treasury
and delivered to beneficial holders. The Debentures were converted
into Common Shares at a conversion price of CAD$11.77391 per Common
Share. As a result, the Debentures were delisted from and no longer
trade on the TSX (previous ticker TSX: EFN.DB.B).
As at June 30, 2024, total Common Shares issued
and outstanding were 403.6 million.
Conference call and webcast
A conference call to discuss these results will
be held on Wednesday, August 14, 2024 at 8:00 a.m. Eastern
Time.
The conference call and webcast can be accessed
as follows:
Webcast: |
|
https://services.choruscall.ca/links/elementfleet2024q2.html |
|
|
|
Telephone: |
|
Click here to join the call most efficiently, |
|
|
or dial one of the following numbers to speak with an
operator: |
|
|
|
|
|
Canada/USA toll-free: 1-844-763-8274 |
|
|
|
|
|
International: +1-647-484-8814 |
|
|
|
A taped recording of the conference call may be
accessed through September 14, 2024 by dialing 1-855-669-9658
(Canada Toll Free), 1-877-344-7529 (U.S. Toll Free) or
1-412-317-0088 (International Toll) and entering the access code
2637551.
Dividends declared
The Company's Board has authorized and declared
a quarterly dividend of CAD$0.12 per outstanding common share of
Element for the third quarter of 2024. The dividend will be paid on
October 15, 2024 to shareholders of record as at the close of
business on September 27, 2024.
Element’s Board of Directors also declared the
following dividends on Element’s preferred shares:
Series |
TSX Ticker |
Amount (CAD$) |
Record Date |
Payment Date |
Series E |
EFN.PR.E |
$0.3689380 |
September 13, 2024 |
September 27, 2024 |
|
|
|
|
|
Note: This will be the final quarterly dividend
payment on the Series E Shares prior to their planned redemption on
September 30, 2024 as disclosed earlier in this press release.
Holders will receive on the Redemption Date of the Series E Shares
all accrued and unpaid dividends up to but excluding the Redemption
Date.
The Company’s common and preferred share
dividends are designated to be eligible dividends for purposes of
section 89(1) of the Income Tax Act (Canada).
Normal course issuer bid
On November 13, 2023, the TSX approved the
Company’s intention to renew its normal course issuer bid (the
“2023 NCIB”). Under the 2023 NCIB, the Company has approval from
the TSX to purchase up to 38,852,159 common shares during the
period from November 15, 2023, to November 14, 2024. There cannot
be any assurance as to how many common shares will ultimately be
purchased pursuant to the 2023 NCIB.
During the first six months of 2024, we
purchased 455,300 common shares for cancellation, for an aggregate
amount of approximately US$7.3 million (CAD$10.0 million) at a
volume weighted average price of CAD$21.95 per Common Share.
Element applies trade date accounting in
determining the date on which the share repurchase is reflected in
the consolidated financial statements. Trade date accounting is the
date on which the Company commits itself to purchase the
shares.
IFRS to
Non-GAAP Reconciliations ,
Non-GAAP Measures and Supplemental Information
The Company's audited consolidated financial
statements have been prepared in accordance with IFRS as issued by
the IASB and the accounting policies we adopted in accordance with
IFRS. These audited consolidated financial statements reflect all
adjustments that are, in the opinion of management, necessary to
present fairly our financial position as at June 30, 2024 and
June 30, 2023, the results of operations, comprehensive income
and cash flows for the three-month periods-ended June 30, 2024
and June 30, 2023.
Non-GAAP and IFRS key annualized operating
ratios and per share information of the operations of the
Company:
|
|
As at and for the three-month period
ended |
(in
US$000’s except ratios and per share amounts or unless otherwise
noted) |
|
June 30,2024 |
March 31,2024 |
June 30,2023 |
|
|
|
|
|
Key annualized
operating ratios |
|
|
|
|
|
|
|
|
|
Leverage
ratios |
|
|
|
|
Financial leverage ratio |
P/(P+R) |
|
74.8 |
% |
|
75.5 |
% |
|
72.1 |
% |
Tangible leverage ratio |
P/(R-K) |
|
6.50 |
|
|
6.68 |
|
|
5.61 |
|
Average financial leverage
ratio |
Q/(Q+V) |
|
74.9 |
% |
|
73.8 |
% |
|
71.4 |
% |
Average tangible leverage
ratio |
Q/(V-L) |
|
6.49 |
|
|
6.15 |
|
|
5.50 |
|
|
|
|
|
|
Other key operating
ratios |
|
|
|
|
Allowance for credit losses as a % of total finance receivables
before allowance |
F/E |
|
0.07 |
% |
|
0.08 |
% |
|
0.10 |
% |
Adjusted operating income on average net earning assets |
B/J |
|
7.47 |
% |
|
7.34 |
% |
|
7.80 |
% |
Adjusted operating income on average tangible total equity of
Element |
D/(V-L) |
|
34.22 |
% |
|
32.37 |
% |
|
30.28 |
% |
|
|
|
|
|
Per share
information |
|
|
|
|
Number of shares outstanding |
W |
|
403,609 |
|
|
388,926 |
|
|
389,703 |
|
Weighted average number of shares outstanding [basic] |
X |
|
390,013 |
|
|
389,161 |
|
|
390,385 |
|
Pro forma diluted average number of shares outstanding |
Y |
|
390,163 |
|
|
404,118 |
|
|
405,505 |
|
Cumulative preferred share dividends during the period |
Z |
|
2,869 |
|
|
2,919 |
|
|
4,475 |
|
Other effects of dilution on an adjusted operating income
basis |
AA |
$ |
— |
|
$ |
1,222 |
|
$ |
1,219 |
|
Net income per share
[basic] |
(A-Z)/X |
$ |
0.26 |
|
$ |
0.23 |
|
$ |
0.22 |
|
Net income per share
[diluted] |
|
$ |
0.26 |
|
$ |
0.23 |
|
$ |
0.21 |
|
|
|
|
|
|
Adjusted EPS
[basic] |
(D1)/X |
$ |
0.29 |
|
$ |
0.27 |
|
$ |
0.25 |
|
Adjusted EPS [diluted] |
(D1+AA)/Y |
$ |
0.29 |
|
$ |
0.26 |
|
$ |
0.24 |
|
Management also uses a variety of both IFRS and
non-GAAP and Supplemental Measures, and non-GAAP ratios to monitor
and assess their operating performance. The Company uses these
non-GAAP and Supplemental Financial Measures because they believe
that they may provide useful information to investors regarding
their performance and results of operations.
The following table provides a reconciliation of
certain IFRS to non-GAAP measures related to the operations of the
Company and other supplemental information.
|
|
For the three-month period ended |
(in US$000’s except per share amounts or unless otherwise
noted) |
|
June 30,2024 |
March 31,2024 |
June 30,2023 |
Reported results |
|
US$ |
US$ |
US$ |
Services income, net |
|
140,123 |
|
147,053 |
|
126,433 |
|
Net financing revenue |
|
122,409 |
|
107,178 |
|
105,698 |
|
Syndication revenue, net |
|
12,045 |
|
8,226 |
|
8,491 |
|
Net
revenue |
|
274,577 |
|
262,457 |
|
240,622 |
|
Operating
expenses |
|
131,581 |
|
132,499 |
|
115,233 |
|
Operating
income |
|
142,996 |
|
129,958 |
|
125,389 |
|
Operating
margin |
|
52.1 |
% |
49.5 |
% |
52.1 |
% |
Total
expenses |
|
139,393 |
|
139,478 |
|
121,692 |
|
Income before income
taxes |
|
135,184 |
|
122,979 |
|
118,930 |
|
Net
income |
|
102,698 |
|
93,817 |
|
89,374 |
|
EPS
[basic] |
|
0.26 |
|
0.23 |
|
0.22 |
|
EPS [diluted] |
|
0.26 |
|
0.23 |
|
0.21 |
|
Adjusting items |
|
|
|
|
Impact of adjusting items on
operating expenses: |
|
|
|
|
Strategic initiatives costs – Salaries, wages, and benefits |
|
475 |
|
485 |
|
— |
|
Strategic initiatives costs – General and administrative
expenses |
|
1,883 |
|
1,640 |
|
— |
|
Share-based compensation |
|
6,775 |
|
10,731 |
|
6,534 |
|
Amortization of convertible debenture discount |
|
724 |
|
793 |
|
756 |
|
Total impact of adjusting
items on operating expenses |
|
9,857 |
|
13,649 |
|
7,290 |
|
Total pre-tax impact of
adjusting items |
|
9,857 |
|
13,649 |
|
7,290 |
|
Total after-tax impact of
adjusting items |
|
7,442 |
|
10,305 |
|
5,504 |
|
Total impact of adjusting
items on EPS [basic] |
|
0.02 |
|
0.03 |
|
0.01 |
|
Total
impact of adjusting items on EPS [diluted] |
|
0.02 |
|
0.03 |
|
0.01 |
|
|
|
For the three-month period ended |
(in US$000’s except per share amounts or unless otherwise
noted) |
|
June 30,2024 |
March 31,2024 |
June 30,2023 |
Adjusted results |
|
US$ |
US$ |
US$ |
Adjusted net revenue |
|
274,577 |
|
262,457 |
|
240,622 |
|
Adjusted operating
expenses |
|
121,724 |
|
118,850 |
|
107,943 |
|
Adjusted operating
income |
|
152,853 |
|
143,607 |
|
132,679 |
|
Adjusted operating
margin |
|
55.7 |
% |
54.7 |
% |
55.1 |
% |
Provision for income
taxes |
|
32,486 |
|
29,162 |
|
29,556 |
|
Adjustments: |
|
|
|
|
Pre-tax income |
|
5,381 |
|
5,390 |
|
3,533 |
|
Foreign tax rate differential
and other |
|
(418 |
) |
632 |
|
(584 |
) |
Provision for taxes
applicable to adjusted results |
|
37,449 |
|
35,184 |
|
32,505 |
|
Adjusted net income |
|
115,404 |
|
108,423 |
|
100,174 |
|
Adjusted EPS [basic] |
|
0.29 |
|
0.27 |
|
0.25 |
|
Adjusted EPS [diluted] |
|
0.29 |
|
0.26 |
|
0.24 |
|
The following table summarizes key statement of
financial position amounts for the periods presented.
Selected statement of financial position
amounts |
|
For the three-month period ended |
(in US$000’s unless otherwise noted) |
|
June 30,2024 |
March 31,2024 |
June 30,2023 |
|
|
US$ |
US$ |
US$ |
Total Finance receivables, before allowance for credit losses |
E |
7,775,035 |
|
7,478,974 |
|
7,005,218 |
|
Allowance for credit losses |
F |
5,351 |
|
5,794 |
|
7,613 |
|
Net investment in finance receivable |
G |
5,525,306 |
|
5,349,038 |
|
4,680,188 |
|
Equipment under operating leases |
H |
2,589,411 |
|
2,685,015 |
|
2,383,189 |
|
Net earning assets |
I=G+H |
8,114,717 |
|
8,034,053 |
|
7,063,377 |
|
Average net earning assets |
J |
8,186,031 |
|
7,825,155 |
|
6,801,141 |
|
Goodwill and intangible
assets |
K |
1,583,634 |
|
1,587,465 |
|
1,591,966 |
|
Average goodwill and intangible assets |
L |
1,584,972 |
|
1,588,981 |
|
1,589,673 |
|
Borrowings |
M |
8,711,416 |
|
9,021,567 |
|
7,587,282 |
|
Unsecured convertible
debentures |
N |
— |
|
126,108 |
|
125,653 |
|
Less: continuing involvement
liability |
O |
(101,075 |
) |
(87,199 |
) |
(56,390 |
) |
Total
debt |
P=M+N-O |
8,610,341 |
|
9,060,476 |
|
7,656,545 |
|
Average debt |
Q |
8,757,365 |
|
8,239,147 |
|
7,274,728 |
|
Total shareholders'
equity |
R |
2,908,420 |
|
2,944,588 |
|
2,956,533 |
|
Preferred shares |
S |
92,404 |
|
181,077 |
|
263,380 |
|
Common shareholders' equity |
T=R-S |
2,816,016 |
|
2,763,511 |
|
2,693,153 |
|
Average common shareholders' equity |
U |
2,782,534 |
|
2,747,716 |
|
2,646,122 |
|
Average total shareholders' equity |
V |
2,934,053 |
|
2,928,793 |
|
2,909,503 |
|
Throughout this press release, management uses
the following terms and ratios which do not have a standardized
meaning under IFRS and are unlikely to be comparable to similar
measures presented by other organizations. Non-GAAP measures are
reported in addition to, and should not be considered alternatives
to, measures of performance according to IFRS.
Adjusted operating expenses
Adjusted operating expenses are equal to
salaries, wages and benefits, general and administrative expenses,
and depreciation and amortization less adjusting items impacting
operating expenses. The following table reconciles the Company's
reported expenses to adjusted operating expenses.
|
For the three-month period ended |
(in US$000’s except per share amounts or unless otherwise
noted) |
June 30,2024 |
March 31,2024 |
June 30,2023 |
|
US$ |
US$ |
US$ |
Reported Expenses |
139,393 |
139,478 |
121,692 |
|
Less: |
|
|
|
Amortization of intangible assets from acquisitions |
6,966 |
6,979 |
6,982 |
|
Loss (gain) on investments |
846 |
— |
(523 |
) |
Operating expenses |
131,581 |
132,499 |
115,233 |
|
Less: |
|
|
|
Amortization of convertible debenture discount |
724 |
793 |
756 |
|
Share-based compensation |
6,775 |
10,731 |
6,534 |
|
Strategic initiatives costs - Salaries, wages and benefits |
475 |
485 |
— |
|
Strategic initiatives costs - General and administrative
expenses |
1,883 |
1,640 |
— |
|
Total adjustments |
9,857 |
13,649 |
7,290 |
|
Adjusted operating expenses |
121,724 |
118,850 |
107,943 |
|
Adjusted operating income or Pre-tax
adjusted operating income
Adjusted operating income reflects net income or
loss for the period adjusted for the amortization of debenture
discount, share-based compensation, amortization of intangible
assets from acquisitions, provision for or recovery of income
taxes, loss or income on investments, and adjusting items from the
table below.
The following tables reconciles income before
taxes to adjusted operating income.
|
For the three-month period ended |
(in US$000’s except per share amounts or unless otherwise
noted) |
June 30,2024 |
March 31,2024 |
June 30,2023 |
|
US$ |
US$ |
US$ |
Income before income taxes |
135,184 |
122,979 |
118,930 |
|
Adjustments: |
|
|
|
Amortization of convertible debenture discount |
724 |
793 |
756 |
|
Share-based compensation |
6,775 |
10,731 |
6,534 |
|
Amortization of intangible assets from acquisition |
6,966 |
6,979 |
6,982 |
|
Loss (gain) on investments |
846 |
— |
(523 |
) |
Adjusting
Items: |
|
|
|
Strategic initiatives costs -
Salaries, wages and benefits |
475 |
485 |
— |
|
Strategic initiatives costs -
General and administrative expenses |
1,883 |
1,640 |
— |
|
Total pre-tax impact
of adjusting items |
2,358 |
2,125 |
— |
|
Adjusted operating income |
152,853 |
143,607 |
132,679 |
|
Adjusted operating margin
Adjusted operating margin is the adjusted
operating income before taxes for the period divided by the net
revenue for the period.
After-tax adjusted operating
income
After-tax adjusted operating income reflects the
adjusted operating income after the application of the Company’s
effective tax rates.
Adjusted net income
Adjusted net income reflects reported net income
less the after-tax impacts of adjusting items. The following table
reconciles reported net income to adjusted net income.
|
For the three-month period ended |
(in US$000’s except per share amounts or unless otherwise
noted) |
June 30,2024 |
March 31,2024 |
June 30,2023 |
|
US$ |
US$ |
US$ |
Net income |
102,698 |
|
93,817 |
|
89,374 |
|
Amortization of convertible debenture discount |
724 |
|
793 |
|
756 |
|
Share-based compensation |
6,775 |
|
10,731 |
|
6,534 |
|
Amortization of intangible assets from acquisition |
6,966 |
|
6,979 |
|
6,982 |
|
Loss (gain) on investments |
846 |
|
— |
|
(523 |
) |
Strategic initiatives costs - Salaries, wages and benefits |
475 |
|
485 |
|
— |
|
Strategic initiatives costs - General and administrative
expenses |
1,883 |
|
1,640 |
|
— |
|
Provision for income taxes |
32,486 |
|
29,162 |
|
29,556 |
|
Provision for taxes applicable to adjusted results |
(37,449 |
) |
(35,184 |
) |
(32,505 |
) |
Adjusted net income |
115,404 |
|
108,423 |
|
100,174 |
|
After-tax adjusted operating income
attributable to common shareholders
After-tax adjusted operating income attributable
to common shareholders is computed as after-tax adjusted operating
income less the cumulative preferred share dividends for the
period.
About Element Fleet
Management
Element Fleet Management (TSX: EFN) is the
largest publicly traded pure-play automotive fleet manager in the
world, providing the full range of fleet services and solutions to
a growing base of loyal, world-class clients – corporations,
governments, and not-for-profits – across North America, Australia,
and New Zealand. Element’s services address every aspect of
clients’ fleet requirements, from vehicle acquisition, maintenance,
accidents and remarketing, to integrating EVs and managing the
complexity of gradual fleet electrification. Clients benefit from
Element’s expertise as one of the largest fleet solutions providers
in its markets, offering economies of scale and insight used to
reduce fleet operating costs and improve productivity and
performance. For more information,
visit elementfleet.com/investor-relations.
This press release includes forward-looking
statements regarding Element and its business. Such statements are
based on management’s current expectations and views of future
events. In some cases the forward-looking statements can be
identified by words or phrases such as “may”, “will”, “expect”,
“plan”, “anticipate”, “intend”, “potential”, “estimate”, “believe”
or the negative of these terms, or other similar expressions
intended to identify forward-looking statements, including, among
others, statements regarding Element’s financial performance,
enhancements to clients’ service experience and service levels;
improvements to client retention trends; reduction of operating
expenses; increases in efficiency; Element’s ability to achieve its
sustainability objectives; the ability to satisfy all closing
conditions related to the Autofleet acquisition; Element achieving
its digital platform ambitions; the Autofleet acquisition enabling
the Company to scale its business more quickly, achieve operational
efficiencies, increase client and shareholder value and unlock new
revenues streams; EV strategy and capabilities; global EV adoption
rates; dividend policy and the payment of future dividends;
Element’s expectation and ability to redeem its preferred shares
and convertible debentures; the costs and benefits of strategic
initiatives; creation of value for all stakeholders; expectations
regarding syndication; growth prospects and expected revenue
growth; level of workforce engagement; improvements to magnitude
and quality of earnings; executive hiring and retention; focus and
discipline in investing; balance sheet management and plans with
respect to leverage ratios; and Element’s proposed share purchases,
including the number of common shares to be repurchased, the timing
thereof and TSX acceptance of the NCIB and any renewal thereof. No
forward-looking statement can be guaranteed. Forward-looking
statements and information by their nature are based on assumptions
and involve known and unknown risks, uncertainties and other
factors which may cause Element’s actual results, performance or
achievements, or industry results, to be materially different from
any future results, performance or achievements expressed or
implied by such forward-looking statement or information.
Accordingly, readers should not place undue reliance on any
forward-looking statements or information. Such risks and
uncertainties include those regarding the fleet management and
finance industries, economic factors, regulatory landscape and many
other factors beyond the control of Element. A discussion of the
material risks and assumptions associated with this outlook can be
found in Element’s annual MD&A, and Annual Information Form for
the year ended December 31, 2023, each of which has been filed on
SEDAR+ and can be accessed at www.sedarplus.ca. Except as required
by applicable securities laws, forward-looking statements speak
only as of the date on which they are made and Element undertakes
no obligation to publicly update or revise any forward-looking
statement, whether as a result of new information, future events,
or otherwise.
Contact:
Rocco Colella
Director, Investor Relations
(437) 349-3796
rcolella@elementcorp.com
Element Fleet Management (TSX:EFN)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024
Element Fleet Management (TSX:EFN)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024