CALGARY, Nov. 7, 2017 /PRNewswire/ - (TSX:PMT)
– Perpetual Energy Inc. ("Perpetual", the "Corporation" or the
"Company") is pleased to release its third quarter 2017 financial
and operating results. A complete copy of Perpetual's unaudited
condensed interim consolidated financial statements and related
Management Discussion and Analysis ("MD&A") for the three and
nine months ended September 30, 2017
can be obtained through the Company's website at
www.perpetualenergyinc.com and SEDAR at www.sedar.com.
The strategic focusing of our asset base, strengthening of our
balance sheet, and steady execution of our growth-oriented capital
program delivered attractive results in the third quarter. Adjusted
funds flow of $8.2 million
($0.14 per share) was up 56%
($3.0 million) over the second
quarter and $8.8 million over the
comparative period in 2016. The main drivers of improved
performance were a combination of production growth of 12%, despite
voluntary shut-ins, and significant cost improvements in all
aspects of our business, particularly at East Edson where operating costs were driven
down another 22% to $2.42/boe during
the third quarter. Furthermore, proactive natural gas price
optimization strategies mitigated the impact of extremely low and
volatile natural gas prices in Alberta and translated into an average
realized natural gas sales price of $3.11/Mcf, more than 50% higher than AECO monthly
index prices.
THIRD QUARTER 2017 HIGHLIGHTS
Production and Operations
- Exploration and development spending totaled $25.4 million in the third quarter ($53.9 million year to date), a significant
increase over prior year spending of $1.4
million ($7.0 million year to
date).
- Drilling and completion activity was focused in West Central
Alberta at East Edson during the
third quarter of 2017, and included the drilling of four (4.0 net)
Wilrich horizontal wells and the completion of seven (7.0 net)
wells, four of which were drilled in the first half of 2017. An
additional one (0.4 net) exploration well was rig released in the
third quarter in the Columbia/Brazeau area within West Central
Alberta, with frac and follow on evaluation activities taking place
in October.
- Third quarter average production of 10,330 boe/d was driven by
positive results from the Company's focused capital program to
develop Wilrich reserves, and more than offset the average 450
boe/d of voluntary shut-ins that the Company opportunistically
implemented to maximize value with minimal impact on adjusted funds
flow. This price optimization strategy was set up by transportation
constraints created by pipeline maintenance activities in
Alberta during the quarter and has
continued into the fourth quarter.
- Production growth was focused in West Central, which comprised
80% of total production, and increased 17% (1,190 boe/d) over the
second quarter. New wells are performing at or above projected type
curves. West Central production was constrained by Perpetual's firm
transportation capacity as well as the voluntary shut-ins
implemented through temporary restriction of select wells. Third
quarter exit production rates were more than 40% higher than second
quarter exit rates.
- Oil and natural gas liquid ("NGL") production averaged 1,711
bbl/d, virtually flat to the second quarter and representing 16% of
total production.
- Perpetual's average realized natural gas price in the third
quarter of $3.11/Mcf decreased by 2%
from second quarter prices compared to a 27% decrease in the
average AECO Monthly Index for the same period. Key factors
contributing to the premium to AECO include:
-
- Approximately 50% of third quarter production was sold under
contracted physical and financial arrangements at an average price
of $3.14/GJ;
- Price optimization strategies were applied to prompt month
physical settlements which included a $0.10/GJ contribution to Perpetual's average
realized price associated with the voluntary shut-in of production
during the quarter to take advantage of temporary situations when
natural gas could be purchased at nominal cost and delivered
against pre-sold volume commitments at attractive margins while
retaining reserves; and
- Over 80% of Perpetual's natural gas is produced from
East Edson which yields higher
heat content gas, (GJ to Mcf ratio of 1.17) translating into higher
realized natural gas prices.
- Realized oil prices during the third quarter of $43.01/bbl were relatively consistent with prices
realized during the second quarter of 2017 while NGL prices
declined 12% over the same period to $39.06/bbl.
- Total production and operating expenses decreased 28% relative
to the second quarter to $3.3 million
($3.50/boe). This decrease reflected
continued diligent cost management, and $0.9
million ($0.95/boe) of
non-recurring adjustments associated with third party processing
facilities that were sold as part of the Shallow Gas Disposition.
When excluding the $0.95/boe impact
of non-recurring adjustments, third quarter operating costs on a
unit of production basis were $4.45/boe, down 19% from the second quarter of
2017. Operating costs per unit of production at East Edson averaged $2.42/boe and are expected to continue to
decrease due to the impact of increased production on a
substantially fixed operating cost base.
Financial Highlights
- Realized revenue of $20.7 million
was up 4% from $19.9 million in the
second quarter, reflecting strong production growth and commodity
price management performance despite lower AECO Monthly Index
natural gas prices. Natural gas revenue represented 66% of total
petroleum and natural gas revenue in the third quarter of 2017 (Q3
2016 – 76%), despite reflecting 84% of average production.
- Perpetual demonstrated significant improvement in its per unit
cost structure in the third quarter. Compared to the second quarter
of 2017, royalties, production and operating expenses, and general
and administrative expenses decreased by $1.55/boe (36%), $1.07/boe (19%) and $0.74/boe (20%), respectively, due to the impact
of increasing production across the high percentage of fixed costs
combined with prudent cost control.
- Adjusted funds flow reached $8.2
million ($0.14/share) in the
third quarter, up 56% ($3.0 million)
over second quarter adjusted funds flow of $5.2 million ($0.09/share) and $8.8
million over the comparative period in 2016. Adjusted funds
flow per boe was $8.62/boe, an
increase of $2.38/boe (38%) from the
second quarter of 2017 as improved operating performance
significantly outpaced the 8% ($1.93/boe) decrease in realized revenue per boe.
The 12% quarter over quarter increase in production in the third
quarter contributed the remaining increase in adjusted funds
flow.
- The Company recorded a net loss for the third quarter of 2017
of $8.1 million, compared to a net
loss of $7.2 million in the previous
quarter. Improved quarter over quarter adjusted funds flow was more
than offset by additional unrealized losses related to the decline
in market value of its investment of 1.67 million shares of
Tourmaline Oil Corp. (TSX – "TOU").
- Perpetual continued to take steps to strengthen its financial
position during the third quarter which included the following:
-
- On July 4, 2017, the Company
announced that it had doubled its borrowing capacity available
under its reserve based credit facility (the "Credit Facility") to
$40 million and extended its
repayment term to two years, at lower borrowing costs.
- On July 31, 2017, the Company
also completed the refinancing of the $36.5
million of margin loans secured by the Company's TOU shares,
with $18.7 million of proceeds from a
replacement one-year margin loan, and borrowings under its Credit
Facility.
- In mid-July, $1.0 million face
value of senior notes due to mature on July
23, 2019 (the "2019 Senior Notes") were re-purchased at
96.75% of face value and retired.
- On July 7, 2017, Moody's Investor
Service upgraded Perpetual's corporate credit rating to Caa1
stable. As at September 30, 2017, 45%
of Perpetual's debt matures in 2021 or later.
OUTLOOK
Success in advancing the Company's strategic priorities has
established a foundation for strong growth in production and
adjusted funds flow in 2017 and 2018. The Company expects to
continue to drive capital efficiency improvements and reductions in
operating, financing and administrative costs to improve upon the
sustainable cost structure achieved through strategic decisions
implemented over the past two years.
Based on the total capital spending plan in 2017 of $73 to $78 million, Perpetual continues to expect
to exit 2017 at a production rate approaching 13,000 boe/d (85%
natural gas). This represents growth in exit rate based on average
December production of approximately 60% compared to the prior
year.
Capital spending during the remainder of 2017 will be funded
through adjusted funds flow generation, the final $10 million drawdown of the Term Loan and
borrowings under the Credit Facility. Perpetual is currently in
discussions with its Credit Facility lenders regarding the
redetermination of its borrowing limit effective November 30, 2017, and anticipates an increase to
the Credit Facility borrowing base.
Based on these assumptions and the current forward market for
oil and natural gas prices, Perpetual forecasts 2017 adjusted funds
flow of approximately $28 to $32
million. Incorporating the current market value of 1.67
million TOU shares, the Company estimates year-end 2017 total net
debt of approximately $100 to $105
million, with a corresponding estimated net debt to trailing
twelve months adjusted funds flow ratio of approximately 3.4 at
year end 2017.
For 2018, Perpetual is planning a capital program that will be
funded by adjusted funds flow. Annual production in 2018 is
anticipated to increase by approximately 30% over 2017.
The Company will continue to monitor commodity market
fundamentals closely over the coming months and adjust activities
as required, balancing the positive momentum that is translating
into operational excellence in executing our East Edson development program with spending
within our means to maintain adequate liquidity and balance sheet
strength.
2017 STRATEGIC PRIORITIES
During the third quarter of 2017, significant progress was made
to advance Perpetual's top four strategic priorities for 2017 which
include:
- Grow value of Greater Edson
liquids-rich gas;
- Optimize value potential of Eastern
Alberta assets;
- Advance high impact opportunities; and
- Optimize balance sheet for growth.
Grow value of Greater
Edson liquids-rich gas
- Perpetual's single rig drilling program at East Edson has continued through the third
quarter with the rig release of four (4.0 net) Wilrich horizontal
wells and the completion and frac of seven (7.0 net) wells, four of
which were drilled in the first half of 2017. New wells are
performing at or above expected type curve.
- Drilling and completion costs continue to show a 35 to 40%
improvement over prior year costs as a result of well design
changes. Ten monobore wells with an average 1,700 metre horizontal
section have now been drilled, completed and tied-in at an
average cost of $4.1 million per
well, with the most recent two-well pad coming in at $3.7 million per well, equating to $2,400 per horizontal metre. Going forward,
extended reach horizontal ("ERH") wells with horizontal laterals of
more than 3,000 metres are expected to further improve costs to
$2,000 per horizontal metre and drive
capital efficiencies to less than $8,000 per boe/d average for the first year of
production.
- During the fourth quarter of 2017, the Company plans to drill
four (4.0 net) wells at East
Edson, and evaluate the execution viability and production
capability from ERH wells of varying lengths. With the completion
and frac of these wells, production capability at East Edson will continue to exceed the
company-owned infrastructure capacity and matching firm
transportation capacity of 60 to 65 MMcf/d plus associated
liquids.
- Additional compression will be installed at the West Wolf Lake
plant during the fourth quarter to increase total East Edson natural gas processing capacity to
78 MMcf/d to match the increase in its firm transportation capacity
scheduled on or before April 1,
2018.
- Third quarter production at East
Edson comprised 80% of total production, and increased 17%
over the second quarter, driven by the East Edson capital program despite production
constraints caused by firm transportation capacity and voluntary
shut-ins averaging 450 boe/d in the third quarter as part of
Perpetual's price optimization strategy.
- Perpetual continues to achieve a top quartile operating cost
structure at East Edson and
further improved to average $2.42/boe
(Q3 2016 – $3.20/boe; Q2 2017 –
$3.11/boe) as a result of increased
production and additional savings realized through diligent cost
management. Operating costs per unit of production are expected to
continue to decrease due to the impact of increased production at
East Edson on a substantially
fixed operating cost base.
Optimize value potential of Eastern Alberta assets
- Capital spending in Eastern
Alberta was minimal during the third quarter with operations
primarily directed to abandonment and reclamation projects.
Perpetual has received two reclamation certificates in the third
quarter (29 reclamation certificates year-to-date) which enable
reduced property tax and surface lease rental costs going forward.
Abandonment and reclamation expenditures over the remainder of 2017
of up to $0.8 million supporting
continued cost reduction initiatives are anticipated.
- Crude oil production in eastern Alberta declined 7% quarter over quarter to
956 bbl/d, reflecting minimal capital spending and natural
declines. Capital spending is expected to increase in the fourth
quarter of 2017 as waterflood optimization resumes with the
conversion of two new injectors.
- Gas production in eastern Alberta was effectively flat at 6.4 MMcf/d
quarter over quarter as recompletion and workover activities offset
natural declines. Low variable operating costs and synergy with
well abandonment programs in the Mannville area result in gas recompletions
paying out within 6 to 12 months at current commodity prices. These
will continue during the fourth quarter of 2017 with up to ten
additional recompletions planned.
- Production and operating expenses in eastern Alberta were $7.43/boe during the third quarter (Q3 2016 –
$10.57/boe; Q2 2017 – $13.28/boe). Lower quarter over quarter costs
related to $0.9 million of
non-recurring 13 month adjustments associated with third party
processing facilities that were sold as part of the Shallow Gas
Disposition. The Company continues to prioritize cost reductions on
its eastern Alberta assets,
including a focus on municipal property taxes which represent a
significant portion of fixed operating costs as the tax base
assessment is dramatically misrepresentative of the actual tangible
property value.
Advance high impact opportunities
- The two horizontal wells drilled during the fourth quarter of
2016 and the first quarter of 2017 to advance the evaluation of the
shallow shale gas play in the Viking and Colorado formations are on production at low
rates. Fracture stimulation of the Viking gas well has not been
fully executed to date and additional spending has been delayed
pending further learnings from performance monitoring and stronger
natural gas prices.
- In the Columbia/Brazeau area of West Central Alberta, Perpetual
participated for its 40% working interest in a third-party operated
exploratory horizontal well targeting the Fahler formation. The
well was rig released at the end of the third quarter with frac and
follow-on evaluation activities currently underway.
- Limited spending during the third quarter was allocated to
Perpetual's Panny bitumen project. Plans are underway to advance
the evaluation of solvent technology in the Bluesky reservoir at Panny, utilizing
important learnings from the cyclic heat stimulation pilot project
to date. Solvent technology is expected to increase capital
efficiencies and at the same time may positively enhance
environmental performance through reduced emissions.
Optimize balance sheet for growth
- On July 4, 2017, the Company
announced that it had doubled its borrowing capacity available
under its reserve based credit facility (the "Credit Facility") to
$40 million and extended its
repayment term to two years, at lower borrowing costs.
- On July 31, 2017, Perpetual
entered into a new $18.7 million
margin loan secured by 1.67 million TOU shares that matures in
July 2018. Proceeds from the new
margin loan along with borrowings under the Credit Facility were
used to repay the TOU share put option margin loans that were
scheduled to mature in August and November of 2017. Proceeds of
$1.0 million were realized from the
sale of underlying put options.
- In mid-July, $1.0 million face
value of 2019 Senior Notes were purchased at 96.75% of face value
and retired. This reduction, in addition to the senior note
transactions executed during the first half of 2017, contributed to
a 46% decrease in senior note principal balance outstanding from
year end with the next maturity due in Q3 2019.
- Total net debt at September 30,
2017 stood at $92.7 million
which was an increase of 36% from June 30,
2017 of $68.3 million.
Approximately $52.9 million,
representing 46% of Perpetual's debt and 57% of net debt, matures
in 2021 or later.
- On October 5, 2017 Perpetual
borrowed the remaining $10 million
under the Term Loan, increasing the total balance outstanding to
$45 million.
- Incorporating net debt at September 30,
2017, adjusted for the $10
million drawn under the Term Loan in early October 2017, Perpetual has access to draw
approximately $16 million under the
Credit Facility. Combined with the current market value of the
Company's TOU share investment, net of the new margin loan, total
current available liquidity is approximately $30 million. Perpetual is currently in
discussions with its Credit Facility lenders regarding the
redetermination of its borrowing limit effective November 30, 2017, and anticipates an increase to
the borrowing limit.
- In light of the positive financing transactions, in early July,
Moody's Investor Service upgraded Perpetual's corporate credit
rating to Caa1 stable.
- In order to protect a base level of adjusted funds flow,
Perpetual has commodity price contracts in place for the remainder
of 2017 comprised of forward month physical and financial natural
gas contracts at AECO hub on a net 27,500 GJ/d to December 2017 at an average price of $3.16/GJ and 12,500 GJ/d for November 2017 through March 2018 at an average price of $2.94/GJ. Perpetual also has oil sales
arrangements on 750 bbl/d protecting a WTI floor price of
$USD50.00/bbl for the remainder of 2017.
- During the third quarter, Perpetual diversified its natural gas
price exposure from AECO by entering into arrangements to shift the
sales point of 34.1 MMcf/d to a basket of five North American
natural gas hub pricing points (Chicago, Dawn, Empress, Malin and Mich Con)
for a five year period commencing November
1, 2017 (39.0 MMcf/d commencing April
1, 2018). Based on current futures prices, Perpetual expects
these gas price diversification contracts will provide a
significant premium over AECO prices for the November 2017 to December
2018 time frame.
About Perpetual
Perpetual is an oil and natural gas exploration, production and
marketing company headquartered in Calgary, Alberta. Perpetual operates a
diversified asset portfolio, including liquids-rich natural gas
assets in the deep basin of west central Alberta, heavy oil and shallow natural gas in
eastern Alberta, with longer term
opportunities through undeveloped oil sands leases in northern
Alberta. Additional information on
Perpetual can be accessed at www.sedar.com or from the
Corporation's website at www.perpetualenergyinc.com.
The Toronto Stock Exchange has neither approved nor disapproved
the information contained herein.
FINANCIAL AND
OPERATING HIGHLIGHTS
|
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
(Cdn$ thousands
except volume and per share amounts)
|
2017
|
2016
|
% Change
|
2017
|
2016
|
% Change
|
Financial
|
|
|
|
|
|
|
Oil and natural gas
revenue
|
20,026
|
22,268
|
(10)
|
57,912
|
63,463
|
(9)
|
Cash flow from (used
in) operating activities
|
5,778
|
(1,710)
|
N/A
|
8,217
|
(11,876)
|
N/A
|
Adjusted funds
flow(1)
|
8,199
|
(602)
|
N/A
|
18,552
|
(2,406)
|
N/A
|
|
Per
share(1)(2)
|
0.14
|
(0.01)
|
N/A
|
0.32
|
(0.05)
|
N/A
|
Net income
(loss)
|
(8,082)
|
(10,919)
|
26
|
(29,473)
|
86,770
|
(134)
|
|
Per share -
basic(2)
|
(0.14)
|
(0.21)
|
33
|
(0.51)
|
1.74
|
(129)
|
|
Per share -
diluted(2)
|
(0.14)
|
(0.21)
|
33
|
(0.51)
|
1.65
|
(131)
|
Total
assets
|
356,449
|
471,185
|
(24)
|
356,449
|
471,185
|
(24)
|
Revolving bank
debt
|
29,262
|
10,632
|
175
|
29,262
|
10,632
|
175
|
Term Loan, at
principal amount
|
35,000
|
–
|
N/A
|
35,000
|
-
|
N/A
|
TOU share margin
loans, at principal amount
|
18,740
|
22,623
|
(17)
|
18,740
|
22,623
|
(17)
|
Senior notes, at
principal amount
|
32,490
|
60,573
|
(46)
|
32,490
|
60,573
|
(46)
|
Carrying value of TOU
share investment
|
(42,304)
|
(65,659)
|
(36)
|
(42,304)
|
(65,659)
|
(36)
|
Adjusted working
capital deficiency
|
19,556
|
2,031
|
863
|
19,556
|
2,031
|
863
|
Net
debt(1)
|
92,744
|
30,200
|
207
|
92,744
|
30,200
|
207
|
Net capital
expenditures
|
|
|
|
|
|
|
|
Capital
expenditures
|
25,392
|
1,411
|
1,700
|
53,988
|
7,511
|
619
|
|
Geological and
geophysical costs
|
–
|
–
|
–
|
(22)
|
26
|
N/A
|
|
Net payments
(proceeds) on acquisitions and dispositions
|
680
|
(988)
|
N/A
|
1,452
|
(7,756)
|
N/A
|
Net capital
expenditures
|
26,072
|
423
|
6,064
|
55,418
|
(219)
|
N/A
|
Common shares
outstanding (thousands)(3)
|
|
|
|
|
|
|
End of
period
|
59,316
|
52,327
|
13
|
59,316
|
52,327
|
13
|
Weighted average –
basic
|
59,152
|
52,253
|
13
|
57,572
|
49,997
|
15
|
Weighted average –
diluted
|
59,152
|
52,253
|
13
|
57,572
|
52,529
|
10
|
Operating
|
|
|
|
|
|
|
Average
production
|
|
|
|
|
|
|
|
Natural gas
(MMcf/d)(4)
|
51.8
|
75.5
|
(31)
|
45.9
|
86.3
|
(47)
|
|
Oil and NGL
(bbl/d)(4)
|
1,711
|
1,528
|
12
|
1,595
|
1,764
|
(10)
|
Total
(boe/d)(4)
|
10,330
|
14,123
|
(27)
|
9,240
|
16,146
|
(43)
|
Average
prices
|
|
|
|
|
|
|
|
Natural gas
($/Mcf)
|
3.11
|
2.12
|
47
|
3.65
|
2.42
|
51
|
|
Oil
($/bbl)
|
43.01
|
38.90
|
11
|
39.86
|
37.21
|
7
|
|
NGL
($/bbl)
|
39.06
|
35.80
|
9
|
43.59
|
32.72
|
33
|
Drilling
(wells drilled gross/net)
|
|
|
|
|
|
|
|
Gas
|
5/4.4
|
–
|
|
12/11.4
|
1/1.0
|
|
|
Oil
|
–
|
–
|
|
4/3.3
|
-
|
|
|
Total
|
5/4.4
|
–
|
|
16/14.7
|
1/1.0
|
|
|
|
|
|
|
|
|
(1)
|
These are non-GAAP
measures. Please refer to "Non-GAAP Measures" below.
|
(2)
|
Based on weighted
average basic or diluted common shares outstanding for the
period.
|
(3)
|
Common shares are net
of shares held in trust.
|
(4)
|
Production amounts
are based on the Corporation's interest before royalty
expense.
|
Forward-Looking Information
Certain information regarding Perpetual in this news release
including management's assessment of future plans and operations
may constitute forward-looking information or statements under
applicable securities laws. The forward looking information
includes, without limitation, statements made under the heading
"Outlook"; anticipated amounts and allocation of capital
spending; statements pertaining to adjusted funds flow levels,
future development and capital efficiencies; statements regarding
estimated production and timing thereof; forecast year end exit and
average production rates; completions and development activities;
infrastructure expansion and construction; prospective oil and
natural gas liquids production capability; projected realized
natural gas prices and adjusted funds flow; commodity prices and
foreign exchange rates; and gas price management. Various
assumptions were used in drawing the conclusions or making the
forecasts and projections contained in the forward-looking
information contained in this press release, which assumptions are
based on management's analysis of historical trends, experience,
current conditions and expected future developments pertaining to
Perpetual and the industry in which it operates as well as certain
assumptions regarding the matters outlined above. Forward-looking
information is based on current expectations, estimates and
projections that involve a number of risks, which could cause
actual results to vary and in some instances to differ materially
from those anticipated by Perpetual and described in the
forward-looking information contained in this press release. Undue
reliance should not be placed on forward-looking information, which
is not a guarantee of performance and is subject to a number of
risks or uncertainties, including without limitation those
described under "Risk Factors" in Perpetual's MD&A for the year
ended December 31, 2016 and those
included in other reports on file with Canadian securities
regulatory authorities which may be accessed through the SEDAR
website (www.sedar.com) and at Perpetual's website
(www.perpetualenergyinc.com). Readers are cautioned
that the foregoing list of risk factors is not exhaustive.
Forward-looking information is based on the estimates and opinions
of Perpetual's management at the time the information is released
and Perpetual disclaims any intent or obligation to update publicly
any such forward-looking information, whether as a result of new
information, future events or otherwise, other than as expressly
required by applicable securities law.
The forward-looking information and statements contained in
this news release speak only as of the date of this news release
and neither the Corporation nor any of it subsidiaries assumes any
obligation to publicly update or revise them to reflect new events
or circumstances, unless expressly required to do so by applicable
securities laws.
Financial Outlook
Also included in this news release are estimates of
Perpetual's 2017 adjusted funds flow, total net debt and net debt
to trailing twelve months adjusted funds flow ratio, which are
based on, among other things, the various assumptions as to
production levels, capital expenditures, and other assumptions
disclosed in this news release. To the extent such estimates
constitute a financial outlook, they were approved by management
and the Board of Directors of Perpetual on November 6, 2017 and are included to provide
readers with an understanding of Perpetual's anticipated adjusted
funds flow, total net debt and net debt to trailing twelve months
adjusted funds flow ratio based on the capital expenditure,
production and other assumptions described herein and readers are
cautioned that the information may not be appropriate for other
purposes.
Initial Production Rates
Any references in this news release to initial clean up and
flow back rates are useful in confirming the presence of
hydrocarbons, however, such rates are not determinative of the
rates at which such wells will continue production and decline
thereafter and are not necessarily indicative of long-term
performance or ultimate recovery. While encouraging, readers are
cautioned not to place reliance on such rates in calculating the
aggregate production for the Company. Such rates are based on field
estimates and may be based on limited data available at this
time.
BOE Equivalents
Perpetual's aggregate proved and probable reserves are
reported in barrels of oil equivalent (boe). Boe may be misleading,
particularly if used in isolation. In accordance with NI 51-101 a
boe conversion ratio for natural gas of 6 Mcf: 1 boe has been used,
which is based on an energy equivalency conversion method primarily
applicable at the burner tip and does not necessarily represent a
value equivalency at the wellhead. As the value ratio between
natural gas and crude oil based on the current prices of natural
gas and crude oil is significantly different from the energy
equivalency of 6:1, utilizing a conversion on a 6:1 basis may be
misleading as an indication of value.
Non-GAAP Financial Measures
This press release includes references to financial measures
commonly used in the oil and gas industry of realized revenue,
adjusted funds flow, operating netback and net debt, which do not
have a standardized meaning prescribed by International Financial
Reporting Standards ("GAAP"). Accordingly, the Company's use
of these terms may not be comparable to similarly defined measures
presented by other companies. Realized revenue is used by
management to calculate the Corporation's net realized commodity
prices taking into account monthly settlements on financial crude
oil and natural gas forward sales, collars and basis differentials.
Management uses the term "adjusted funds
flow" for its own performance measures and to
provide shareholders and potential investors with a measurement of
the Company's efficiency and its ability to generate the cash
necessary to fund a portion of its future growth expenditures or to
repay debt. Perpetual considers operating netback an important
performance measure as it demonstrates its profitability relative
to current commodity prices. Operating netbacks are calculated by
deducting royalties, operating costs, and transportation from
realized revenue. Operating netbacks are also calculated on a per
boe basis using average boe production for the period. Operating
netbacks on a per boe basis can vary significantly for each of the
Company's operating areas. Net debt includes adjusted working
capital deficiency (surplus), the TOU share margin loans and the
principal amount of the term loan and senior notes reduced for the
mark-to-market value of TOU shares held. Net debt is used by
management to analyze borrowing capacity. Investors are cautioned
that non-GAAP measures should not be construed as alternatives to
measures of financial performance determined in accordance with
GAAP as an indication of the Company's performance. See Non-GAAP
Financial Measures in the Management's Discussion and Analysis for
the definition and description of these terms.
SOURCE Perpetual Energy Inc.