Part
I
|
|
|
|
|
|
|
|
Financial
Information
|
|
F-1
|
Item
1.
|
Financial
Statements
|
|
21
|
Item
2.
|
Management's
Discussion and Analysis or Plan of Operation
|
|
27
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
|
27
|
Item
4T.
|
Controls
and Procedures
|
|
|
|
|
|
|
Part
II
|
|
|
|
|
|
|
|
Other
Information
|
|
|
Item
1.
|
Legal
Proceedings
|
|
28
|
Item
1.A.
|
Risk
Factors
|
|
28
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
|
28
|
Item
3.
|
Defaults
Upon Senior Securities
|
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
|
28
|
Item
5.
|
Other
Information
|
|
28
|
Item
6.
|
Exhibits
|
|
30
|
SIGNATURES
|
|
|
|
|
|
|
EX-31.1
(Certifications required under Section 302 of the Sarbanes-Oxley
Act of
2002)
|
|
|
|
|
|
|
EX-31.2
(Certifications required under Section 302 of the Sarbanes-Oxley
Act of
2002)
|
|
|
|
|
|
|
EX-32.1
(Certifications required under Section 906 of the Sarbanes-Oxley
Act of
2002)
|
|
|
|
|
|
|
EX-32.2
(Certifications required under Section 906 of the Sarbanes-Oxley
Act of
2002)
|
|
|
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
x
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For
the
quarterly period ended September 30, 2008.
o
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For
the
Transition Period from ________ to ___________
Commission
File No.: 333-118799
CeCors,
Inc.
(Exact
name of registrant as specified in its charter)
Nevada
|
20-0375035
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification No.)
|
|
|
2952
Daimler Street
Santa
Ana, CA.
|
92705
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(714)
766-8700
(Registrant's
telephone number)
Indicate
by check mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past
90 days. Yes
x
No
¨
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company.
See
the definitions of “large accelerated filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
¨
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
x
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes
¨
No
x
Indicate
the number of shares outstanding of each of the registrant’s classes of common
stock, as of the latest practicable date.
Class
|
Outstanding
at September 30, 2008
|
Common
Stock, $0.001 par value per share
|
12,867,672
shares
|
CeCors,
Inc.
September
30, 2008 Form 10-Q Quarterly Report
|
|
Page
|
Part
I Financial Information
|
|
F-1
|
Item
1. Financial Statements
|
|
F-1
|
Consolidated
Balance Sheets at September 30, 2008 (Unaudited) and December 31,
2007
(Audited)
|
|
F-1
|
Unaudited
Consolidated Statements of Operations for the Three and Nine-month
Periods
Ended September 30,
2008
and 2007 and for the Period from December 3, 2001 (Inception) to
September
30, 2008
|
|
F-2
|
Unaudited
Consolidated Statements of Stockholders' Equity (Deficit) for the
Period
from December 3, 2001
(Inception)
to September 30, 2008
|
|
F-3
|
Unaudited
Consolidated Statements of Cash Flows for the Nine-month Periods
Ended
September 30,
2008
and 2007 and for the Period from December 3, 2001 (Inception) to
September
30, 2008
|
|
F-4
|
Notes
to Unaudited Consolidated Financial Statements
|
|
F-5
|
Item
2. Management's Discussion and Analysis of Financial Condition and
Results
of Operations
|
|
21
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
|
|
Item
4. Controls and Procedures
|
|
27
|
Part
II Other Information
|
|
27
|
Item
1. Legal Proceedings
|
|
27
|
Item
1A. Risk Factors
|
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
|
28
|
Item
3. Defaults Upon Senior Securities
|
|
28
|
Item
4. Submission of Matters to a Vote of Security Holders
|
|
28
|
Item
5. Other Information
|
|
28
|
Item
6. Exhibits
|
|
28
|
Signatures
|
|
30
|
Part
I
Financial Information
Item
1.
Financial Statements
CeCors,
Inc.
|
|
(A
Development Stage Company)
|
|
Consolidated
Balance Sheets
|
|
|
|
September
30, 2008
|
|
December
31,
2007
|
|
|
|
(Unaudited)
|
|
(Audited)
|
|
ASSETS
|
CURRENT
ASSETS:
|
|
|
|
|
|
Cash
& cash equivalents
|
|
$
|
57,422
|
|
$
|
1,731,655
|
|
Prepaid
expenses and other current assets
|
|
|
56,467
|
|
|
143,325
|
|
TOTAL
CURRENT ASSETS
|
|
|
113,889
|
|
|
1,874,980
|
|
|
|
|
|
|
|
|
|
CERTIFICATE
OF DEPOSIT - RESTRICTED
|
|
|
71,079
|
|
|
65,508
|
|
|
|
|
|
|
|
|
|
PROPERTY
AND EQUIPMENT, net
|
|
|
—
|
|
|
292,837
|
|
|
|
|
|
|
|
|
|
SECURITY
DEPOSIT
|
|
|
12,215
|
|
|
22,019
|
|
|
|
$
|
197,183
|
|
$
|
2,258,344
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
|
|
Accounts
payable and accrued expenses
|
|
$
|
273,650
|
|
$
|
249,220
|
|
Current
portion of capital lease obligations
|
|
|
65,912
|
|
|
84,494
|
|
Vision
Opportunity Fund - Debt Financing
|
|
|
|
|
|
956,875
|
|
Shares
to be issued
|
|
|
3,000
|
|
|
|
|
TOTAL
CURRENT LIABILITIES
|
|
|
342,563
|
|
|
1,290,589
|
|
|
|
|
|
|
|
|
|
CAPITAL
LEASE OBLIGATIONS, net
|
|
|
65,061
|
|
|
115,705
|
|
|
|
|
|
|
|
|
|
COMMITMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY (DEFICIT):
|
|
|
|
|
|
|
|
Preferred
stock, $0.001 par value, 25,000,000 shares authorized
|
|
|
|
|
|
|
|
0
shares issued and outstanding
|
|
|
|
|
|
|
|
Common
stock, $0.001 par value, 250,000,000 shares authorized,
|
|
|
12,867,617
shares issued and outstanding
|
|
|
12,868
|
|
|
12,551
|
|
Additional
paid in capital
|
|
|
33,686,185
|
|
|
31,036,777
|
|
Deficit
accumulated during development stage
|
|
|
(33,909,494
|
)
|
|
(30,197,277
|
)
|
TOTAL
STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
(210,441
|
)
|
|
852,050
|
|
|
|
$
|
197,183
|
|
$
|
2,258,344
|
|
The
accompanying notes are an integral part of these unaudited consolidated
financial statements
CeCors,
Inc.
(A
Development Stage Company)
Consolidated
Statements of Operations
(Unaudited)
|
|
For
the Three Month Periods Ended
September
30,
|
|
For
the Nine Month Periods Ended
September
30,
|
|
Cumulative
From
December
3, 2001 (inception) to September 30,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
2008
|
|
NET
REVENUE
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General
and administrative
|
|
|
2,243,443
|
|
|
2,788,879
|
|
|
3,596,562
|
|
|
8,229,814
|
|
|
32,777,674
|
|
Impairment
loss on property & equipment
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
787,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
LOSS
|
|
|
(2,243,443
|
)
|
|
(2,788,879
|
)
|
|
(3,596,562
|
)
|
|
(8,229,814
|
)
|
|
(33,564,845
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER
INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
on disposal of property & equipment
|
|
|
—
|
|
|
|
|
|
(22,976
|
)
|
|
—
|
|
|
(15,275
|
)
|
Change
in fair value of penalty shares issued
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122,704
|
|
|
122,704
|
|
Interest
income/(expense)
|
|
|
(38,943
|
)
|
|
22,995
|
|
|
(92,680
|
)
|
|
106,757
|
|
|
172,921
|
|
TOTAL
OTHER INCOME
|
|
|
(38,943
|
)
|
|
22,995
|
|
|
(115,655
|
)
|
|
229,461
|
|
|
280,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
LOSS
|
|
$
|
(2,282,386
|
)
|
$
|
(2,765,884
|
)
|
$
|
(3,712,217
|
)
|
$
|
(8,000,353
|
)
|
$
|
(33,284,494
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS
PER SHARE - BASIC AND DILUTED
|
|
$
|
(0.18
|
)
|
$
|
(0.24
|
)
|
$
|
(0.29
|
)
|
$
|
(0.71
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
**
BASIC & DILUTED WEIGHTED AVERAGE NUMBER OF SHARES
OUTSTANDING
|
|
|
12,812,462
|
|
|
11,591,177
|
|
|
12,638,654
|
|
|
11,217,188
|
|
|
|
|
The
accompanying notes are an integral part of these unaudited consolidated
financial statements
**
Basic
and dilluted weighted average number of shares outstanding are equivalent
because the effect of dilutive securities is anti-dilutive.
CeCors,
Inc.
(A
Development Stage Company)
Consolidated
Statements of Stockholders' Equity (Deficit)
For
the Period from December 3, 2001 (inception) to September 30,
2008
(Unaudited)
|
|
Common
stock
|
|
Additional
paid
in
|
|
Shares
to
be
|
|
Deferred
|
|
Deficit
accumulated
during
the
development
|
|
Total
stockholder's
equity/
|
|
|
|
Shares
|
|
Amount
|
|
capital
|
|
issued
|
|
expenses
|
|
stage
|
|
(deficit)
|
|
Balance
at inception (December 3, 2001)
|
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of founder's share
|
|
|
4,048,000
|
|
|
4,048
|
|
|
(3,036
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,012
|
|
Issuance
of shares for cash
|
|
|
139,818
|
|
|
140
|
|
|
349,404
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
349,544
|
|
Issuance
of shares to shareholder for acquisition of software
|
|
|
250,000
|
|
|
250
|
|
|
624,750
|
|
|
—
|
|
|
—
|
|
|
(625,000
|
)
|
|
—
|
|
Net
loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,120
|
)
|
|
(32,120
|
)
|
Balance
at December 31, 2001
|
|
|
4,437,818
|
|
|
4,438
|
|
|
971,118
|
|
|
—
|
|
|
—
|
|
|
(657,120
|
)
|
|
318,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of shares for cash
|
|
|
285,739
|
|
|
286
|
|
|
714,061
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
714,347
|
|
Issuance
of shares for compensation
|
|
|
100,000
|
|
|
100
|
|
|
249,900
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
Shares
to be issued
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101,212
|
|
|
—
|
|
|
—
|
|
|
101,212
|
|
Net
loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,397,155
|
)
|
|
(1,397,155
|
)
|
Balance
at December 31, 2002
|
|
|
4,823,556
|
|
|
4,824
|
|
|
1,935,079
|
|
|
101,212
|
|
|
—
|
|
|
(2,054,275
|
)
|
|
(13,160
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of shares for cash
|
|
|
161,580
|
|
|
162
|
|
|
403,788
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
403,950
|
|
Issuance
of shares for compensation
|
|
|
289,290
|
|
|
289
|
|
|
722,935
|
|
|
(101,212
|
)
|
|
—
|
|
|
—
|
|
|
622,012
|
|
Issuance
of shares for services
|
|
|
15,540
|
|
|
16
|
|
|
38,834
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,850
|
|
Net
loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,134,387
|
)
|
|
(1,134,387
|
)
|
Balance
at December 31, 2003
|
|
|
5,289,966
|
|
|
5,290
|
|
|
3,100,637
|
|
|
—
|
|
|
|
|
|
(3,188,662
|
)
|
|
(82,735
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of shares for cash
|
|
|
328,640
|
|
|
329
|
|
|
821,271
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
821,600
|
|
Issuance
of shares for compensation
|
|
|
312,967
|
|
|
313
|
|
|
782,105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
782,418
|
|
Issuance
of shares for services
|
|
|
342,322
|
|
|
342
|
|
|
855,464
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
855,806
|
|
Shares
to be issued
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,151
|
|
|
—
|
|
|
—
|
|
|
11,151
|
|
Net
loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,591,238
|
)
|
|
(2,591,238
|
)
|
Balance
at December 31, 2004
|
|
|
6,273,896
|
|
|
6,274
|
|
|
5,559,477
|
|
|
11,151
|
|
|
|
|
|
(5,779,900
|
)
|
|
(202,998
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of shares for cash
|
|
|
2,254,984
|
|
|
2,255
|
|
|
7,412,648
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,414,903
|
|
Issuance
of shares for compensation
|
|
|
168,412
|
|
|
168
|
|
|
420,863
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
421,031
|
|
Issuance
of shares for services
|
|
|
31,280
|
|
|
31
|
|
|
153,169
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153,200
|
|
Issuance
of warrants for legal expenses
|
|
|
—
|
|
|
—
|
|
|
414,980
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
414,980
|
|
Reduction
of accrual relating to shares to be issued
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,151
|
)
|
|
—
|
|
|
—
|
|
|
(11,151
|
)
|
Net
loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,081,878
|
)
|
|
(3,081,878
|
)
|
Balance
at December 31, 2005
|
|
|
8,728,572
|
|
|
8,729
|
|
|
13,961,137
|
|
|
—
|
|
|
—
|
|
|
(8,861,778
|
)
|
|
5,108,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of shares for cash
|
|
|
1,257,766
|
|
|
1,258
|
|
|
9,778,138
|
|
|
8,334
|
|
|
—
|
|
|
—
|
|
|
9,787,730
|
|
Changes
due to recapitalization
|
|
|
855,960
|
|
|
856
|
|
|
(1,966
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,110
|
)
|
Issuance
of shares for services
|
|
|
72,750
|
|
|
73
|
|
|
1,245,412
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,245,485
|
|
Issuance
of warrants for services
|
|
|
—
|
|
|
—
|
|
|
1,535,404
|
|
|
—
|
|
|
(234,713
|
)
|
|
—
|
|
|
1,300,691
|
|
Issuance
of stock options for services
|
|
|
—
|
|
|
—
|
|
|
4,290
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,290
|
|
Cost
of raising capital
|
|
|
—
|
|
|
—
|
|
|
(524,858
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(524,858
|
)
|
Issuance
of stock options for compensation
|
|
|
—
|
|
|
—
|
|
|
545,273
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
545,273
|
|
Exercise
of warrants
|
|
|
165,271
|
|
|
165
|
|
|
554,481
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
554,646
|
|
Registration
rights penalties
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net
loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,033,342
|
)
|
|
(12,033,342
|
)
|
Balance
at December 31, 2006
|
|
|
11,080,320
|
|
|
11,080
|
|
|
27,097,312
|
|
|
8,334
|
|
|
(234,713
|
)
|
|
(20,895,121
|
)
|
|
5,986,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of shares for cash
|
|
|
833,333
|
|
|
833
|
|
|
1,977,188
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,978,021
|
|
Issuance
of stock options for services
|
|
|
—
|
|
|
—
|
|
|
23,402
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,402
|
|
Issuance
of stock options for compensation
|
|
|
—
|
|
|
—
|
|
|
924,259
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
924,259
|
|
Issuance
of stock for exercise of stock options
|
|
|
667
|
|
|
1
|
|
|
3,333
|
|
|
(3,334
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Issuance
of stock for services
|
|
|
18,000
|
|
|
18
|
|
|
77,282
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77,300
|
|
Issuance
of stock as registration rights penalty shares
|
|
|
374,138
|
|
|
374
|
|
|
711,067
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
711,441
|
|
Exercise
of warrants for cash
|
|
|
21,200
|
|
|
21
|
|
|
97,979
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98,000
|
|
Exercise
of warrants - cashless
|
|
|
5,209
|
|
|
5
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Exercise
of warrants against settlement of debt
|
|
|
204,928
|
|
|
205
|
|
|
119,878
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120,083
|
|
Deferred
expense - warrants
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
234,713
|
|
|
—
|
|
|
234,713
|
|
Discount
on convertible debentures
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96
|
|
Exercise
of warrants - cash received in 2006
|
|
|
1,000
|
|
|
1
|
|
|
4,999
|
|
|
(5,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Subscription
receivable
|
|
|
12,000
|
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net
loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,302,156
|
)
|
|
(9,302,156
|
)
|
Balance
at December 31, 2007
|
|
|
12,550,794
|
|
$
|
12,551
|
|
$
|
31,036,777
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(30,197,277
|
)
|
$
|
852,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of stock options for services
|
|
|
—
|
|
|
—
|
|
|
12,034
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,034
|
|
Issuance
of stock options for compensation
|
|
|
—
|
|
|
—
|
|
|
2,017,668
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,017,668
|
|
Issuance
of stock for services
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Issuance
of stock to retire debt
|
|
|
177,143
|
|
|
177
|
|
|
619,823
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
620,000
|
|
Issuance
of stock to adjust for stock split rounding
|
|
|
90
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
Issuance
of stock to retire warrants
|
|
|
139,590
|
|
|
140
|
|
|
(140
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net
loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,712,217
|
)
|
|
(3,712,217
|
)
|
Balance
at September 30, 2008
|
|
|
12,867,617
|
|
$
|
12,868
|
|
$
|
33,686,185
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(33,909,494
|
)
|
$
|
(210,441
|
)
|
The
accompanying notes are an integral part of these unaudited consolidated
financial statements
CeCors,
Inc.
(A
Development Stage Company)
Consolidated
Statements of Cash Flows
(Unaudited)
|
|
For
The Nine-Month Periods Ended
September
30,
|
|
Cumulative
From December 3, 2001 (inception) to
September
30,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
Net
loss
|
|
$
|
(3,712,217
|
)
|
$
|
(8,000,353
|
)
|
$
|
(33,284,494
|
)
|
Adjustments
to reconcile net loss to
|
|
|
|
|
|
|
|
|
|
|
net
cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
218,255
|
|
|
602,032
|
|
|
1,661,962
|
|
Loss
on settlement of debt
|
|
|
—
|
|
|
—
|
|
|
64,022
|
|
Impairment
of property & equipment
|
|
|
—
|
|
|
787,171
|
|
|
796,704
|
|
Loss
on sale of property & equipment
|
|
|
22,976
|
|
|
—
|
|
|
22,976
|
|
Deferred
expense - warrants
|
|
|
—
|
|
|
211,243
|
|
|
234,713
|
|
Issuance
of employee stock options for compensation
|
|
|
2,017,668
|
|
|
782,214
|
|
|
6,195,799
|
|
Issuance
of shares for services
|
|
|
—
|
|
|
60,800
|
|
|
3,350,293
|
|
Issuance
of warrants for services
|
|
|
—
|
|
|
—
|
|
|
765,014
|
|
Shares
to be issued
|
|
|
3,000
|
|
|
—
|
|
|
3,000
|
|
Issuance
of stock options for services
|
|
|
12,034
|
|
|
19,352
|
|
|
43,475
|
|
Issuance
of shares as penalty shares
|
|
|
—
|
|
|
—
|
|
|
326,657
|
|
Discount
on convertible debentures
|
|
|
—
|
|
|
—
|
|
|
97
|
|
Change
in fair value of penalty shares
|
|
|
—
|
|
|
—
|
|
|
(122,704
|
)
|
Changes
in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
Prepaid
expenses and other current assets
|
|
|
86,858
|
|
|
126,221
|
|
|
(56,467
|
)
|
Deposits
|
|
|
7,233
|
|
|
1,055
|
|
|
(83,294
|
)
|
Accounts
payable, accrued expenses and other liabilities
|
|
|
24,454
|
|
|
(426,547
|
)
|
|
272,289
|
|
Registration
rights liability
|
|
|
—
|
|
|
75,012
|
|
|
507,488
|
|
Total
adjustments
|
|
|
2,392,479
|
|
|
2,238,553
|
|
|
13,982,025
|
|
NET
CASH USED IN OPERATING ACTIVITIES
|
|
|
(1,319,739
|
)
|
|
(5,761,800
|
)
|
|
(19,302,470
|
)
|
|
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Purchase
of property and equipment
|
|
|
—
|
|
|
(67,570
|
)
|
|
(1,930,558
|
)
|
Cash
received as part of merger
|
|
|
—
|
|
|
—
|
|
|
(1,110
|
)
|
Cash
received from sale of equipment
|
|
|
51,606
|
|
|
—
|
|
|
51,606
|
|
NET
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
|
|
51,606
|
|
|
(67,570
|
)
|
|
(1,880,062
|
)
|
|
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Proceeds
from issuance of shares for cash
|
|
|
—
|
|
|
1,978,009
|
|
|
20,906,437
|
|
Proceeds
from convertible debt financing
|
|
|
—
|
|
|
—
|
|
|
956,875
|
|
Payment
to retire convertible debt financing
|
|
|
(380,000
|
)
|
|
—
|
|
|
(380,000
|
)
|
Cost
of raising capital
|
|
|
43,125
|
|
|
—
|
|
|
(481,733
|
)
|
Receipts
from exercise of warrants
|
|
|
—
|
|
|
98,000
|
|
|
652,646
|
|
Finance
fees
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Payments
for leased equipment
|
|
|
(69,225
|
)
|
|
(92,374
|
)
|
|
(414,271
|
)
|
NET
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
|
(406,100
|
)
|
|
1,983,635
|
|
|
21,239,954
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
INCREASE (DECREASE) IN CASH & CASH EQUIVALENT
|
|
|
(1,674,233
|
)
|
|
(3,845,735
|
)
|
|
57,422
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH
& CASH EQUIVALENT- BEGINNING OF PERIOD
|
|
|
1,731,655
|
|
|
5,767,356
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH
& CASH EQUIVALENT- END OF PERIOD
|
|
$
|
57,422
|
|
$
|
1,921,621
|
|
$
|
57,422
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
Taxes
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
Interest
expense
|
|
$
|
60,443
|
|
$
|
97,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CASH
INVESTING & FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a)
Assets
acquired under capital leases.
|
|
$
|
—
|
|
$
|
112,452
|
|
|
|
|
b)
Issuance
of stock as registration rights penalty shares
|
|
$
|
—
|
|
$
|
335,292
|
|
|
|
|
c)
Exercise
of warrants against settlement of debt
|
|
$
|
—
|
|
$
|
120,082
|
|
|
|
|
d)
Conversion
of debt into shares
|
|
$
|
620,000
|
|
$
|
—
|
|
|
|
|
The
accompanying notes are an integral part of these unaudited consolidated
financial statements
CeCors,
Inc.
(A
Development Stage Company)
Notes
to
Unaudited Consolidated Financial Statements
Note
1. Description of Business and Basis of Presentation
Taskport,
Inc. (“TI”), a California corporation, was incorporated in 2001 to develop a
proprietary, web-based software system that enables users to work
collaboratively in a highly organized fashion within a shared electronic
workspace.
On
February 13, 2006, TI entered into a merger agreement with Expert Systems,
Inc.,
a Nevada corporation, whereby Expert Systems, Inc. issued 9,131,372 shares
to
acquire 100% of TI's stock. Expert Systems, Inc. had 855,960 shares outstanding
immediately prior to the merger. As a result of the merger, the stockholders
of
TI owned approximately 92% of the combined entity. Accordingly, the merger
was
accounted for as a reverse acquisition of Expert Systems, Inc. by TI and
resulted in a recapitalization of TI in a manner similar to the pooling of
interest method. No pro forma financial information is disclosed as the amounts
involved are immaterial. Concurrent with the merger, the name of Expert Systems,
Inc. was changed to Foldera, Inc. On August 12, 2008, Foldera, Inc. amended
its
Articles of Incorporation and changed its name to CeCors, Inc.
The
accompanying consolidated financial statements include the accounts of CeCors,
Inc. and its wholly owned subsidiary, TI (collectively, the “Company”). All
significant intercompany accounts and transactions have been eliminated in
consolidation. The results for the year ended December 31, 2006 and all
subsequent periods include both CeCors, Inc. (from the acquisition date) and
TI
(for the full period), while the historical results prior to the acquisition
date only include TI. Additionally, all historical share count and per share
information has been adjusted for the Company's 4-for-1 forward stock-split
that
became effective on May 16, 2006 and the 1-for-10 reverse stock split that
was
approved by the holders of a majority of the Company’s outstanding shares of
common stock on August 1 and 4, 2008.
The
Company is a development stage company as defined in Statement of Financial
Accounting Standards (“SFAS”) No. 7, “Accounting and Reporting by Development
Stage Enterprises.” The Company has historically devoted substantially all of
its efforts to establishing its proprietary, web-based software business and
its
originally contemplated principal operations have not yet commenced.
Additionally, the Company has determined that its development and operational
strategy is no longer feasible and, as a result, terminated its software
development efforts during the first quarter of 2008. As a result, the Company
has pursued strategic alternatives, which included the outright sale of the
business, the sale of the Company’s software and other intellectual property
and/or other M&A activity. On July 18, 2008, the Company announced the
hiring of new senior managers and a change in the Company’s strategic direction.
The Company now anticipates offering a Carrier Ethernet Core Switching product
to the telco and cable company market during 2009, subject to being able to
secure additional financing on reasonable terms and conditions. All losses
accumulated since inception have been considered as part of the Company's
development stage activities.
The
accompanying financial statements have been prepared in conformity with
accounting principles generally accepted in the United States. However, certain
information and footnote disclosures normally included in financial statements
prepared in accordance with accounting principles generally accepted in the
United States have been omitted or condensed pursuant to the rules and
regulations of the Securities and Exchange Commission (“SEC”). In the opinion of
management, all adjustments (consisting of normal recurring adjustments)
necessary for a fair presentation have been included. The results of operations
and cash flows for the nine-month period presented are not necessarily
indicative of the results of operations for a full year. These financial
statements should be read in conjunction with the Company’s December 31, 2007
audited financial statements and notes thereto included in the Company’s Annual
Report on Form 10-KSB.
At
the
Company’s July 18, 2008 Board of Directors meeting, the Board members approved a
1-for-10 reverse stock split, the authorization for the issuance of up to
25,000,000 preferred shares and the expansion of the Company’s stock option pool
under the 2005 Stock Option Plan to 50,000,000 shares. These initiatives were
approved by holders of a majority of the Company’s outstanding shares of common
stock on August 1 and 4, 2008.
Note
2. Summary of Significant Accounting Policies
Use
of Estimates
The
preparation of consolidated financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those
estimates.
Depreciation
and Amortization
Property
and equipment are stated at cost and are depreciated on the straight-line basis
over the following estimated useful lives:
Computer
and equipment
|
|
|
2-5
years
|
|
Software
|
|
|
2-5
years
|
|
Furniture
and fixtures
|
|
|
5-7
years
|
|
Included
in property and equipment is approximately $517,433 of assets, which are leased
under non-cancelable leases and accounted for as capital leases, which expire
through November 2011. The accumulated depreciation included in the property
and
equipment for these leases is approximately $517,433.
Depreciation
and amortization expense for the nine-month periods ended September 30, 2008
and
2007 was $218,255 and $602,032, respectively.
The
Company capitalizes expenditures that materially increase asset lives and
charges ordinary repairs and maintenance to operations as incurred. When assets
are sold or otherwise disposed of, the cost and related depreciation or
amortization is removed from the accounts and any resulting gain or loss is
included in other income (expense) in the accompanying statements of
operations.
It
is the
Company’s policy to assess its long lived assets for impairment on an annual
basis, or more frequently if warranted by circumstances. As a result of the
analysis, no impairment has been recorded during the nine months ended September
30, 2008.
Property
and equipment consisted of the following:
|
|
September
30, 2008
|
|
December
31, 2007
|
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
Computer
& equipment
|
|
$
|
1,300,386
|
|
$
|
1,608,039
|
|
Furniture
& fixtures
|
|
|
107,498
|
|
|
107,498
|
|
Software
|
|
|
21,007
|
|
|
21,007
|
|
Accumulated
depreciation
|
|
|
(1,428,891
|
)
|
|
(1,443,707
|
)
|
Property
and equipment, net
|
|
$
|
—
|
|
$
|
292,837
|
|
Cash
and Cash Equivalents
Cash
and
cash equivalents include cash on hand and cash in banks in demand and time
deposit accounts with maturities of 90 days or less.
Concentrations
of Credit Risk
Financial
instruments, which potentially subject the Company to concentrations of credit
risk, consist principally of cash, and cash equivalents and trade receivables.
The Company maintains cash and cash equivalents with high credit quality
financial institutions. At September 30, 2008, the cash balances held at
financial institutions were within federally insured limits.
Fair
Value of Financial Instruments
The
Company considers its financial instruments, which are carried at cost, to
approximate fair value due to their near-term maturities.
Income
Taxes
The
Company utilizes SFAS No. 109, “Accounting for Income Taxes,” which requires the
recognition of deferred tax assets and liabilities for the expected future
tax
consequences of events that have been included in the financial statements
or
tax returns. Under this method, deferred income taxes are recognized for the
tax
consequences in future years of differences between the tax bases of assets
and
liabilities and their financial reporting amounts at each period end based
on
enacted tax laws and statutory tax rates applicable to the periods in which
the
differences are expected to affect taxable income. Valuation allowances are
established, when necessary, to reduce deferred tax assets to the amount
expected to be realized.
Earnings
Per Share
The
Company uses SFAS No. 128, “Earnings Per Share,” for calculating the basic
and diluted income (loss) per share. Basic income (loss) per share is
computed by dividing net income (loss) by the weighted average number of
common shares outstanding during the period. Diluted income (loss) per
share is computed in a similar manner to basic income (loss) per share,
except that all potentially dilutive shares are excluded from the calculation
in
a (loss) situation. All potentially dilutive shares as of September 30, 2008
and
2007 have been excluded from diluted loss per share, as their effect would
be
anti-dilutive for the nine-month period then ended.
Basic
and
diluted (loss) income per common share is computed as follows:
|
|
Nine-month
Periods Ended September 30,
|
|
|
|
2008
|
|
2007
|
|
|
|
Loss
|
|
Shares
|
|
Per
Share
|
|
Loss
|
|
Shares
|
|
Per
Share
|
|
Basic
EPS
|
|
|
(Numerator)
|
|
|
(Denominator)
|
|
|
Amount
|
|
|
(Numerator)
|
|
|
(Denominator)
|
|
|
Amount
|
|
Loss
available to common
stockholders
|
|
$
|
(3,712,217
|
)
|
|
12,638,654
|
|
$
|
(0.29
|
)
|
$
|
(8,000,353
|
)
|
|
11,217,188
|
|
$
|
(0.71
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect
of Dilutive Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
None
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
available to common
stockholders
|
|
$
|
(3,712,217
|
)
|
|
12,638,654
|
|
$
|
(0.29
|
)
|
$
|
(8,000,353
|
)
|
|
11,217,188
|
|
$
|
(0.71
|
)
|
Potentially
dilutive shares include:
|
|
Nine-month
Periods
Ended
September 30,
|
|
|
|
2008
|
|
2007
|
|
Warrants
outstanding
|
|
|
800,135
|
|
|
1,910,319
|
|
Stock
options outstanding
|
|
|
37,230,703
|
|
|
811,000
|
|
Accounting
for Stock-Based Compensation
Effective
January 1, 2006, the Company adopted SFAS No. 123-R,”Share-Based
Payment” (“SFAS 123-R”), which requires the measurement and recognition of
compensation expense for all share-based payment awards made to employees and
directors, including stock options based on their fair values. SFAS 123-R
supersedes Accounting Principles Board Opinion No. 25, “Accounting for
Stock Issued to Employees” (“APB 25”), which the Company previously followed in
accounting for stock-based awards. In March 2005, the SEC issued Staff
Accounting Bulletin No. 107 (“SAB 107”) to provide guidance on SFAS 123-R.
The Company has applied SAB 107 in its adoption of SFAS 123-R.
The
Company adopted SFAS 123-R on January 1, 2006 using the modified prospective
transition method. In accordance with the modified prospective transition
method, the Company's financial statements for prior periods have not been
restated to reflect, and do not include, the impact of SFAS 123-R. Share-based
compensation expense recognized is based on the value of the portion of
share-based payment awards that is ultimately expected to vest. Share-based
compensation expense recognized in the Company's Consolidated Statement of
Operations for the nine-month periods ended September 30, 2008 and 2007 includes
compensation expense for share-based payment awards granted after December
31,
2005 based on the grant-date fair value estimated in accordance with the pro
forma provisions of SFAS 123-R.
Recent
Pronouncements
In
May
2008, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 163,
“Accounting for Financial Guarantee Contracts - and interpretation of FASB
Statement No. 60” (“SFAS 163”). The scope of the statement is limited to
financial guarantee insurance (and reinsurance) contracts. The pronouncement
is
effective for fiscal years beginning after December 31, 2008. The Company does
not believe this pronouncement will impact its financial
statements.
In
May
2008, FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting
Principles” (“SFAS 162”). The pronouncement mandates the GAAP hierarchy reside
in the accounting literature as opposed to the audit literature. This has the
practical impact of elevating FASB Statements of Financial Accounting Concepts
in the GAAP hierarchy. This pronouncement will become effective 60 following
SEC
approval. The Company does not believe this pronouncement will impact its
financial statements.
In
March
2008, FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and
Hedging Activities” (“SFAS 161”). The new standard is intended to improve
financial reporting about derivative instruments and hedging activities by
requiring enhanced disclosures to enable investors to better understand their
effects on an entity’s financial position, financial performance, and cash
flows. It is effective for financial statements issued for fiscal years and
interim periods beginning after November 15, 2008, with early application
encouraged. The new standard also improves transparency about the location
and
amounts of derivative instruments in an entity’s financial statements; how
derivative instruments and related hedged items are accounted for under SFAS
No.
133; and how derivative instruments and related hedged items affect its
financial position, financial performance, and cash flows. SFAS 161 achieves
these improvements by requiring disclosure of the fair values of derivative
instruments and their gains and losses in a tabular format. It also provides
more information about an entity’s liquidity by requiring disclosure of
derivative features that are credit risk-related. Finally, it requires
cross-referencing within footnotes to enable financial statement users to locate
important. Based on current conditions, the Company does not expect the adoption
of SFAS 161 to have a significant impact on its results of operations or
financial position.
In
December 2007, FASB issued SFAS 160, “Noncontrolling Interests in Consolidated
Financial Statements—an amendment of ARB No. 51” (SFAS 160”). This Statement
applies to all entities that prepare consolidated financial statements, except
not-for-profit organizations, but will affect only those entities that have
an
outstanding non-controlling interest in one or more subsidiaries or that
deconsolidate a subsidiary. Not-for-profit organizations should continue to
apply the guidance in Accounting Research Bulletin No. 51, “Consolidated
Financial Statements”, before the amendments made by this Statement, and any
other applicable standards, until the Board issues interpretative guidance.
This
Statement is effective for fiscal years, and interim periods within those fiscal
years, beginning on or after December 15, 2008 (that is, January 1, 2009, for
entities with calendar year-ends). Earlier adoption is prohibited. The effective
date of this Statement is the same as that of the related FSAS No. 141(R).
This
Statement shall be applied prospectively as of the beginning of the fiscal
year
in which this Statement is initially applied, except for the presentation and
disclosure requirements. The presentation and disclosure requirements shall
be
applied retrospectively for all periods presented. SFAS 160 has no effect on
the
financial statements as the Company does not have any outstanding
non-controlling interest.
In
September 2006, FASB issued SFAS No. 158 “Employers' Accounting for Defined
Benefit Pension and Other Postretirement Plans--an amendment of FASB Statements
No. 87, 88, 106, and 132(R)” (“SFAS 158). This Statement improves financial
reporting by requiring an employer to recognize the over funded or under funded
status of a defined benefit postretirement plan (other than a multiemployer
plan) as an asset or liability in its statement of financial position and to
recognize changes in that funded status in the year in which the changes occur
through comprehensive income of a business entity or changes in unrestricted
net
assets of a not-for-profit organization.
The
Company currently does not have any defined benefit plan and so SFAS 158 will
not affect the financial statements.
Going
Concern
As
shown
in the accompanying consolidated financial statements, the Company incurred
losses of $3,712,217 for the nine-month periods ending September 30, 2008.
Negative cash flows from operations of $1,319,739 were noted for the nine-month
period ended September 30, 2008. These matters raise substantial doubt about
the
Company's ability to continue as a going concern.
The
accompanying consolidated financial statements have been prepared assuming
that
the Company will continue as a going concern. This basis of accounting
contemplates the recovery of the Company's assets and the satisfaction of
liabilities in the normal course of business. Successful completion of the
Company's development program and its transition to attaining profitable
operations is dependent upon obtaining additional financing adequate to fulfill
its product development activities and achieving a level of revenue adequate
to
support its cost structure. The Company believes it can effectively manage
its
working capital to fund operations through November 2008; however, the Company
does not anticipate generating any revenue from operations until 2009 and,
therefore, it is actively seeking additional debt or equity financing until
it
becomes cash flow positive. There can be no assurances that there will be
adequate financing available to the Company and the consolidated financial
statements do not include any adjustments to reflect the possible future effects
on the recoverability and classification of assets or the amounts and
classification of liabilities that may result from the outcome of this
uncertainty.
The
Company plans to continue actively seeking additional funding
opportunities.
The
Company also continues to explore strategic alternatives to maximize shareholder
value. Such alternatives may include the outright sale of the business, the
sale
of the Company's software and other intellectual property and/or other M&A
activity. There is no assurance that the Company will be successful in these
endeavors.
As
a
result of the exploration of strategic alternatives, on July 18, 2008, the
Company announced plans to develop a product for the Carrier Ethernet Core
Switching market. Along with the change in the Company’s strategic direction,
six individuals were hired by the Company. There is no assurance that the
Company will be successful in this endeavor.
Note
3. Accounts Payable and Accrued Expenses
Following
is the detail of accounts payable and accrued expenses as of September 30,
2008.
|
|
September
30, 2008
|
|
December
31, 2007
|
|
|
|
(Unaudited)
|
|
(Audited)
|
|
Accounts
payable
|
|
$
|
140,167
|
|
$
|
57,292
|
|
Accrued
vacation
|
|
|
43,269
|
|
|
117,214
|
|
Accrued
wages
|
|
|
-
|
|
|
32,500
|
|
Accrued
rent
|
|
|
34,214
|
|
|
34,214
|
|
Professional
fees
|
|
|
56,000
|
|
|
8,000
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
273,650
|
|
$
|
249,220
|
|
Note
4. Senior Secured Convertible Debenture
On
December 7, 2007, the Company entered into a Securities Purchase Agreement
with
Vision Opportunity Master Fund, Ltd., an institutional investor (“Vision”), to
provide up to $7,000,000 in financing for the Company. Under the agreement,
Vision agreed to provide the Company with $1,000,000 at closing pursuant to
an
8% Senior Secured Convertible Debenture, with an additional $1,000,000 available
to the Company on January 1, 2008, and $500,000 available to the Company every
30-day period thereafter through November 1, 2008. Each drawdown request
would be at the Company’s sole discretion, provided there are no events of
default then existing under the Senior Secured Convertible Debenture. Following
any drawdown request, Vision would have three business days to decide, in its
sole discretion, whether to fund the drawdown. Vision could also accelerate
the
drawdown periods and advance funds earlier than scheduled. The Senior Secured
Convertible Debenture (i) bears interest at 8% per year, paid quarterly in
cash,
(ii) has a maturity of two years following the final drawdown closing, (iii)
is
convertible at Vision’s option into shares of the Company’s common stock at
$1.50 per share, and automatically convertible at the Company’s option if the
Company’s common stock trades above $5.00 per share for each of any consecutive
20 trading days, and (iv) is secured by all of the Company’s assets including
inventory, receivables, unencumbered equipment and intellectual property under
the terms of a Security Agreement. The Company also agreed to issue to Vision
five-year Common Stock Purchase Warrants to purchase up to 2,000,000 shares
of
the Company’s common stock (assuming full financing, but pro rata as to actual
amounts drawn down) at an exercise price of $3.50 per share. The Company
intended to use the net proceeds of the financing for working capital
requirements.
The
Senior Secured Convertible Debenture contains customary events of default,
as
well as events based on the Company’s possible failure to achieve specified net
revenue thresholds. Assuming aggregate drawdowns under the Senior Secured
Convertible Debenture of the full $7,000,000, the Company would be in default
under the Senior Secured Convertible Debenture if the Company does not report
net revenue of at least (i) $250,000 for the six months ending June 30, 2008,
(ii) $600,000 for the nine months ending September 30, 2008, (iii) $2,500,000
for the 12 months ending December 31, 2008, or (iv) $2,000,000 for any fiscal
quarter commencing with the quarter ending March 31, 2009; provided, that if
aggregate drawdowns are less than $7,000,000, but are at least $3,500,000,
each
net revenue threshold date is extended by six months. The net revenue event
of
default will be inapplicable if total drawdowns are less than
$3,500,000.
Both
the
conversion price under the Senior Secured Convertible Debenture and the exercise
price under the Warrants are subject to “full-ratchet” price protection in the
event of stock issuances below their respective conversion or exercise prices,
except for specified exempted issuances including grants of stock options and
stock issuances to strategic partners.
The
Company agreed to grant registration rights to Vision, by filing a registration
statement covering the shares of common stock issuable upon the conversion
of
the Senior Secured Convertible Debenture and exercise of the Common Stock
Purchase Warrants within 45 days after the final drawdown closing, and obtaining
effectiveness of the registration statement within 150 days after the final
drawdown closing (or 180 days in the event of a “full review” by the SEC). The
Company’s officers and directors also agreed to execute lock-up letter
agreements prohibiting sales of the Company’s common stock by them for one year
after the effectiveness of the foregoing registration statement and limiting
such sales for two years thereafter.
HPC
Capital Management Corp. acted as the sole placement agent for the transaction
and received nominal consideration for the placement of the Senior Secured
Convertible Debenture.
On
December 7, 2007, the Company received $955,000 in drawdowns, net of $45,000
costs. During the year ended December 31, 2007 the Company accrued $5,556
in interest expense to Vision as part of the convertible debenture
agreement.
On
December 7, 2007 the Company issued 285,714 5-year warrants to Vision at an
exercise price of $3.50. The fair value of these warrants was calculated
using the Black-Scholes Pricing Model, using the following assumptions: $0.90
stock price, 18.60% volatility rate, 2.88% risk free interest rate amounting
to
$96. The Company expensed the value of warrants during the year ended December
31, 2007.
During
the nine-month period ended September 30, 2008, the Company paid $40,000 in
interest expense to Vision as part of the convertible debenture agreement.
On
July
14, 2008, the Company entered into a debenture prepayment and conversion letter
agreement with Vision. Pursuant to the agreement, the Company prepaid $380,000
in outstanding principal amount under the $1,000,000 Senior Secured Convertible
Debenture that it issued to Vision on December 7, 2007 and Vision converted
the
remaining $620,000 outstanding principal amount into shares of common stock
at
the negotiated conversion price of $3.50 per share, for an aggregate of 177,143
shares of common stock. No beneficial conversion feature was recorded when
the
debentures were issued in December 2007 or on the conversion of the debentures
into shares in July at the negotiated price as the fair market value of the
shares on both the dates was less than the conversion price. Vision also agreed
to exchange all of its warrants to purchase an aggregate of 825,838 shares
of
common stock, on a cashless basis, for 82,584 shares of common
stock.
Note
5. Related-Party Transactions
During
2007, the Company paid $10,000 to Jnan Dash, our prior Chief Technology
Evangelist and former member of the Company's Board of Directors, pursuant
to a
consulting agreement signed in March 2004. The agreement was terminated in
January 2007.
We
ceased
paying Mr. Dash’s monthly $10,000 cash fee as of February 2007 but have agreed
to issue 20,000 shares if and when we reach the final milestone as per the
agreement.
In
January 2007, the Company entered into a technical outsourcing agreement with
Sonata, a software development firm in India which has one of our Company’s
former directors, Jnan Dash, on their Board of Directors, for providing software
coding services. Pursuant to the contract, the Company agreed to pay Sonata
based on hourly invoices submitted. The contract is cancelable by either party
upon 90-days written notice. The contract was cancelled by the Company in
November 2007. During the year ended December 31, 2007, the Company paid
approximately $245,304 to Sonata.
On
July
17, 2008, the Company and Athena Technology, Inc., a company owned and
controlled by James J. Fiedler and five other Company employees, entered into
a
90-day non-exclusive, non-transferable and non-assignable agreement whereby
the
Company licenses Athena’s Carrier Grade Multi Layer Metro Ethernet Switching
Software. Under the terms of the agreement, the Company agreed to pay all
development expenses of Ceeyes Systems Inc. (“Ceeyes,” a company owned and
controlled by Sri Chaganty, who became a Company employee on July 18, 2008)
and
other Athena designated vendors during the term of the agreement. The agreement
is automatically renewed for an additional 90-day period unless either party
gives 30-day advance written notice. It is the intent of both parties to execute
a 20-year exclusive license of the software at the end of the current
agreement.
On
July
18, 2008, the Company’s Board of Directors met and extended employment contracts
to James J. Fiedler and five of his associates to join the Company with the
express purpose of building and marketing a product for the Carrier Ethernet
Core Switching market. At the same time, the Company entered into employment
contracts with Reid Dabney and Hugh Dunkerley on terms similar to those of
Mr.
Fiedler and his associates.
On
July
21, 2008, the Company and Ceeyes entered into a four-month consulting agreement
under which Ceeyes will provide the Company with the design and development
of
high availability middleware for real-time packet processing software components
for Athena’s Carrier Grade Multi Layer Metro Ethernet Switching Software. During
the nine-months ended September 30, 2008, the Company expensed approximately
$210,000 related to the Ceeyes agreement.
The
Company has entered into indemnification agreements with each of its directors
and officers. The indemnification agreements and the Company's certificate
of
incorporation and bylaws require it to indemnify its directors and officers
to
the fullest extent permitted by Nevada law.
Note
6. Stockholders' Equity
On
May
10, 2006, the Company’s Board of Directors and holders of a majority of the
outstanding shares of common stock of the Company, approved (i) an increase
in
the number of authorized shares of common stock from 100,000,000 shares to
250,000,000 shares and (ii) a 4-for-1 forward split of the outstanding shares
of
common stock of the Company to effect the shares increase and forward stock
split by filing a Certificate of Amendment with the Nevada Secretary of State
on
May 15, 2006, with the forward stock split becoming effective on May 16,
2006.
On
July
18, 2008, the Company’s Board of Directors, and on August 1 and 4, 2008, holders
of a majority of the outstanding shares of common stock of the Company, approved
(i) a 1-for-10 reverse split of the outstanding shares of common stock of the
Company and (ii) the authorization of 25,000,000 preferred shares to effect
the
reverse stock split and preferred stock authorization by filing a Certificate
of
Amendment with the Nevada Secretary of State.
All
stock
issuances have been retroactively updated for the effect of 4-for-1 forward
split and the 1-for-10 reverse split.
On
July
14, 2008, the Company entered into a debenture prepayment and conversion letter
agreement with Vision. Pursuant to the agreement, the Company prepaid $380,000
in outstanding principal amount under the $1,000,000 Senior Secured Convertible
Debenture that it issued to Vision on December 7, 2007 and Vision converted
the
remaining $620,000 outstanding principal amount into shares of common stock
at
the original conversion price of $3.50 per share, for an aggregate of 177,143
shares of common stock. Vision also agreed to exchange all of its warrants
to
purchase an aggregate of 825,838 shares of common stock, on a cashless basis,
for 82,584 shares of common stock.
Additionally,
on July 3, 2008, HPC Capital Management Corp. and the Company entered into
a
warrant termination and stock grant agreement whereby HPC agreed to exchange
all
of its warrants to purchase an aggregate of 300,000 shares of common stock,
on a
cashless basis, for 30,000 shares of common stock. Finally, on July 3, 2008,
Crescent International Ltd. and the Company entered into a warrant termination
and stock grant agreement whereby Crescent agreed to exchange all of its
warrants to purchase and aggregate of 270,061 shares of common stock, on a
cashless basis, for 27,006 shares of common stock.
Note
7. Stock-Based Compensation
Stock-Based
Compensation Plan
The
May
2005 Stock Option Plan (the "Plan") gives the Board of Directors the ability
to
provide incentives through grants or awards of stock options, stock appreciation
rights and restricted stock awards (collectively, "Awards") to present and
future employees of the Company and its affiliated companies. Outside directors,
consultants and other advisors are also eligible to receive Awards under the
Plan.
The
Board
of Directors approved an amendment to the Plan on December 6, 2007 to, among
other things, increase the number of shares of common stock reserved for
issuance under the Plan from 1,200,000 to 1,880,000.
The
Board
of Directors approved a further amendment to the Plan on July 18, 2008 to,
among
other things, increase the number of shares of common stock reserved for
issuance under the Plan from 1,880,000 to 50,000,000 and this increase was
approved by a majority of the Company’s shareholders on August 1 and 4, 2008. If
an incentive Award expires or terminates unexercised or is forfeited, or if
any
shares are surrendered to the Company in connection with an Award, the shares
subject to such Award and the surrendered shares will become available for
further Awards under the Plan.
Shares
issued under the Plan through the settlement, assumption or substitution of
outstanding Awards or obligations to grant future Awards as a condition of
acquiring another entity will not reduce the maximum number of shares available
under the Plan. In addition, the number of shares subject to the Plan, any
number of shares subject to any numerical limit in the Plan and the number
of
shares and terms of any Award may be adjusted in the event of any change in
our
outstanding common stock by reason of any stock dividend, spin-off, split-up,
stock split, reverse stock split, recapitalization, reclassification, merger,
consolidation, liquidation, business combination or exchange of shares or
similar transaction.
The
Board
of Directors or one of its committees will administer the Plan. If Section
162(m) of the Internal Revenue Code of 1986, as amended (the "Code"), and Rule
16b-3 under the Securities Exchange Act of 1934, as amended, apply to the
Company and the Plan, then each member of the board or committee, which must
have at least two members, must meet the standards of independence necessary
to
be classified as an "outside director" for purposes of Section 162(m) of the
Code and an outside director for the purposes of Rule 16b-3. Subject to the
terms of the Plan, the committee will have complete authority and discretion
to
determine the terms of Awards.
The
Plan
authorizes the grant of Incentive Stock Options and Nonqualified Stock Options.
Incentive Stock Options are stock options that satisfy the requirements of
Section 422 of the Code. Nonqualified Stock Options are stock options that
do
not satisfy the requirements of Section 422 of the Code. Options granted under
the Plan entitle the grantee, upon exercise, to purchase a specified number
of
shares from us at a specified exercise price per share. The committee determines
the period of time during which an option may be exercised, as well as any
vesting schedule, except that no option may be exercised more than 10 years
after the date of grant. The exercise price for shares of common stock covered
by an option cannot be less than the fair market value of the common stock
on
the date of grant.
There
are
no specific required minimum service periods for option grants.
In
February 2006, options to purchase 890,000 shares of common stock were granted
under the Plan. In May 2007, 312,000 options were granted with an additional
1,000,000 options being granted in December 2007. During the nine months ended
September 30, 2008, 36,980,703 options were granted while 306,996 were
forfeited, 1,239,004 were cancelled and no options were exercised. During the
nine months ended September 30, 2007, 275,167 options were forfeited, cancelled
or exercised. As of September 30, 2008, 37,230,703 options were outstanding
and
12,769,297 options were available for future option grants.
The
following assumptions have been used to calculate the fair value of the stock
options granted on July 18, 2008:
Expected
volatility
|
|
|
49.54
|
%
|
Expected
life in years
|
|
|
5
years
|
|
Risk-free
interest rate
|
|
|
3.375
|
%
|
Dividend
yield
|
|
|
0
|
%
|
Wt.
average grant-date fair value
|
|
$
|
0.30
|
|
According
to the terms of the individual stock option grants, the options will be vested
as follows:
1/3
rd
on
the grant date
|
|
|
12,326,901
options
|
|
1/3
rd
on
90 days after the grant date
|
|
|
12,326,901
options
|
|
1/3
rd
on
180 days after the grant date
|
|
|
12,326,901
options
|
|
Employee
related stock-based compensation expense measured in accordance with SFAS
No. 123-R totaled approximately $2,017,668 or $(0.16) per basic and fully
diluted share in the nine-month period ended September 30, 2008 and $782,214
or
$(0.07) per basic and fully diluted share in the nine-month period ended
September 30, 2007. The adoption of SFAS No. 123-R resulted in increased
expense of approximately $2,017,668 in the nine-month period ended September
30,
2008 as compared to the stock compensation expense that would have been recorded
pursuant to APB No. 25.
During
the nine-month period ended September 30, 2008, no stock options were granted
to
consultants. 18,057 of the 20,000 options granted to consultants during 2006
were vested as of September 30, 2008 and the Company recorded $12,034 in
expenses related to these options for the nine-month period ended September
30,
2008.
The
Company adopted SFAS No. 123-R as of January 1, 2006 and, as such, applied
the
pronouncement starting in its fiscal year ended December 31, 2006. The Company
completed its reverse merger on February 13, 2006 and, as such, became a
publicly traded company at that time. Although the Company initially used a
de
minimus volatility factor for its stock option and warrant grants in the
Black-Scholes Pricing Model formula, and could do so for grants prior to the
adoption of SFAS No. 123-R, given the low trading volume in the Company's stock,
the Company believes that utilizing an appropriate industry sector index more
accurately reflects the value and the cost of the stock option and warrant
grants.
Per
paragraph 23 and A32 of SFAS No. 123-R, surrogate public entities and
indices are recommended for nonpublic and newly public entitles where the
historical volatility is difficult to estimate. The Company has chosen to follow
this recommendation and is using an industry sector index for software
companies: the Dow Jones Small Cap Software Index. The historical volatility
as
calculated from the index was 50.15% and has been applied in the
Black-Scholes Pricing Model.
The
risk-free interest rate for the expected term of the option is based on the
U.S.
Treasury Zero Coupon Bond rate in effect at the time of grant.
Stock-based
compensation expense recognized during the nine-month period ending September
30, 2008 is based on awards expected to vest and there were no estimated
forfeitures. SFAS No. 123-R requires forfeitures to be estimated at the time
of
grant and revised in subsequent periods, if necessary, if actual forfeitures
differ from those estimates.
Options
outstanding:
|
|
Weighted
Average
Exercise
Price
|
|
Aggregate
Intrinsic
Value
|
|
Number
of
Options
Outstanding
|
|
Outstanding
at December 31, 2007
|
|
$
|
3.10
|
|
$
|
|
|
|
1,796,000
|
|
Granted
|
|
|
0.30
|
|
|
|
|
|
36,980,703
|
|
Forfeited
- options vested in prior periods
|
|
|
|
|
|
|
|
|
(19,888
|
)
|
Forfeited
- options vested in nine-months ended September 30, 2008
|
|
|
—
|
|
|
|
|
|
(287,107
|
)
|
Cancelled
|
|
|
|
|
|
|
|
|
(1,239,005
|
)
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
Outstanding
at September 30, 2008
|
|
$
|
0.32
|
|
$
|
|
|
|
37,230,703
|
|
Options
Outstanding
|
|
Exercisable
Options
|
Range
of Exercise Price
|
|
Number
|
|
Weighted
Average
Remaining
Life
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Life
|
|
Number
|
|
Weighted
Average
Exercise
Price
|
$0.30-5.10
|
|
37,230,703
|
|
4.8
years
|
|
$0.32
|
|
4.8
years
|
|
12,547,183
|
|
$0.32
|
Details
of the Company's non-vested options are as follows:
|
|
Non-Vested
Options
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Vesting
Period
|
|
Grant-Date
Fair
Value
|
|
Non-vested
- December 31, 2007
|
|
|
1,203,337
|
|
$
|
3.10
|
|
|
2.0
Years
|
|
$
|
1.50
|
|
Granted
|
|
|
36,980,703
|
|
|
—
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(19,888
|
)
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
(978,728
|
)
|
|
|
|
|
|
|
|
|
|
Vested
|
|
|
(12,501,903
|
)
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested
- September 30, 2008
|
|
|
24,683,520
|
|
$
|
0.31
|
|
|
0.2
Years
|
|
$
|
0.31
|
|
The
total
compensation cost not yet recognized related to non-vested stock options is
$3,476,397, which is expected to be recognized over a period of 1.5
years.
Warrants
outstanding:
|
|
Aggregate
Intrinsic
Value
|
|
Number
of
Warrants
|
|
Outstanding
at December 31, 2007
|
|
$
|
|
|
|
2,196,033
|
|
Granted
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
Cancelled
|
|
|
|
|
|
(1,395,899
|
)
|
Outstanding
at September 30, 2008
|
|
$
|
|
|
|
800,135
|
|
Outstanding
Warrants
Range
of Exercise Price
|
|
|
Number
|
|
|
Weighted
Average
Remaining
Contractual
Life
|
|
|
Weighted
Average
Exercise
Price
|
|
$2.50-$17.50
|
|
|
800,135
|
|
|
1.9
Years
|
|
$
|
8.70
|
|
All
outstanding warrants were exercisable as of September 30, 2008.
As
part
of the Company’s July 14, 2008
debenture
prepayment and conversion letter agreement, Vision agreed to exchange all of
its
warrants to purchase an aggregate of 825,838 shares of common stock, on a
cashless basis, for 82,584 shares of common stock. Additionally, on July 3,
2008, HPC Capital Management Corp. and the Company entered into a warrant
termination and stock grant agreement whereby HPC agreed to exchange all of
its
warrants to purchase an aggregate of 300,000 shares of common stock, on a
cashless basis, for 30,000 shares of common stock. Finally, on July 3, 2008,
Crescent International Ltd. and the Company entered into a warrant termination
and stock grant agreement whereby Crescent agreed to exchange all of its
warrants to purchase and aggregate of 270,061 shares of common stock, on a
cashless basis, for 27,006 shares of common stock.
Note
8. Commitments & Contingencies
(a)
Office Space Lease:
On
September 15, 2005, the Company entered into a lease agreement to lease 15,154
square feet of office space in Huntington Beach, California to house its
administrative, marketing, system development and technical support operations.
The Company paid approximately $29,950 per month in rent under this lease,
which
expires in December 2010. In 2006, the Company also rented three satellite
offices for executives working out of California. The Chicago, IL office was
rented in April 2006 at $1,029 per month, the Bellevue, Washington office in
July 2006 at $725 per month and the Albuquerque, New Mexico office in August
2006 at $860 per month. By the end of the year 2007, the Company closed all
three satellite offices outside of California.
In
November 2007, the Company subleased approximately 60% of the Huntington Beach,
California offices and in January 2008, the property managers took over the
balance of the office space. As a part of the lease surrender agreement the
Company was required to pay $5,350 a month through March 2008.
In
January 2008, the Company entered into an agreement to lease 3,805 square feet
of office space in Santa Ana, CA. to house its operations. The Company pays
approximately $5,327 per month in rent under this lease, which expires in
January 2009.
Total
minimum lease payments for the 60% of Huntington Beach offices sub-leased,
as
mentioned above, are as follows:
|
|
|
|
|
|
2008
|
|
$
|
55,008
|
|
$
|
55,008
|
|
2009
|
|
|
225,492
|
|
|
225,492
|
|
2010
|
|
|
210,034
|
|
|
210,034
|
|
Thereafter
|
|
|
—
|
|
|
—
|
|
|
|
$
|
490,534
|
|
$
|
490,534
|
|
Total
minimum lease payments related to the Company’s Santa Ana, CA office space for
the years ended December 31, 2008 and 2009 will be $15,711 and $5,327,
respectively.
(b)
Equipment Leases:
As
of
September 30, 2007, the Company had entered into capital leases with six
strategic vendors for the financing of computer equipment. The Company pays
approximately $6,789 per month under these leases, the last of which expires
in
November 2011.
Total
minimum lease payments under the above leases are as follows:
|
|
|
|
|
|
Total
|
|
2008
|
|
$
|
20,204
|
|
$
|
15,711
|
|
$
|
35,915
|
|
2009
|
|
|
74,102
|
|
|
5,327
|
|
|
79,429
|
|
2010
|
|
|
32,153
|
|
|
—
|
|
|
32,153
|
|
2011
|
|
|
29,474
|
|
|
—
|
|
|
29,474
|
|
Thereafter
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
$
|
155,933
|
|
$
|
21,038
|
|
$
|
177,971
|
|
Less:
Amount representing interest
|
|
|
(24,960
|
)
|
|
|
|
|
|
|
Present
value of minimum lease payments
|
|
|
130,972
|
|
|
|
|
|
|
|
Less:
Current portion
|
|
|
(65,912
|
)
|
|
|
|
|
|
|
|
|
$
|
65,061
|
|
|
|
|
|
|
|
(c)
Consulting agreements:
On
March
24, 2004, the Company entered into an agreement with Jnan Dash, its Chief
Technology Evangelist. As part of this service agreement, the Chief Technology
Evangelist was responsible for assisting in the closing of certain financings.
The term of the service agreement began on April 1, 2004 and was for a term
of
ninety (90) days, with automatic monthly renewals until terminated. As of
December 31, 2006, the Company had issued 100,000 shares as per terms of the
agreement in addition to paying $120,000 in cash. This consulting agreement
was
terminated in January 2007. The Company is no longer obligated to pay the
monthly consulting fee, but has agreed to issue 20,000 shares of its common
stock if and when it reaches the final milestone as per the
agreement.
In
October 2007, the Company entered into a 10-month consulting agreement with
Mr.
Davide Caramico for the purpose of providing business development services
in
Europe. Pursuant to the contract, the Company agreed to issue 10,000 shares
of
the Company’s common stock and to pay Mr. Caramico 5,000 Euros monthly in cash
during the term of this consulting agreement, which ends in July 2008. The
10,000 shares were issued to Mr. Caramico in December 2007 and the fair value
of
the shares, amounting to $16,500, was charged to operations. T
he
Company cancelled its European business development services consulting contract
with Davide Caramico on April 17, 2008. In addition to the Euros 5,000 early
contract termination payment made to Mr. Caramico, the Company also paid Mr.
Caramico Euros 8,920 for his work in negotiating the termination of the Tiscali
Services Agreement.
The
Company’s expense related to Mr. Caramico for the nine-month period ending
September 30, 2008 was $45,544.
In
November 2007, the Company entered into a six-month consulting agreement with
SECP, LLC for the purpose of providing strategic and financial advisory
services. Pursuant to the contract, the Company agreed to pay SECP $8,000 per
month throughout the term of the agreement that shall accrue over the term
of
the agreement and be paid as a single final payment upon the successful
execution of a specified transaction. If no transaction is concluded over the
term of the agreement, the consultant will receive 50% of the accrued amount
as
final payment at the end of the term. Once a successful transaction is completed
the consultant is also eligible to receive 4-6% of the aggregate value of the
transaction. The contact is cancelable by either party upon 30-day written
notice. The Company’s expense related to SECP for the nine-month period ending
September 30, 2008 was $24,000.
On
July
14, 2008, The Company entered into a debenture prepayment and conversion letter
agreement with Vision. Pursuant to the agreement, Vision agreed to assume and
pay in full, fees and charges in the amount of $24,000 owed by the Company
to
SECP.
In
February 2008, the Company entered into a one-year consulting agreement with
Monarch Bay Associates, LLC for the purpose of providing investment banking
services. Pursuant to the contract, the Company agreed to pay Monarch Bay
$10,000 per month for the first three months of the contract and to pay $5,000
per month for the balance of the contract. The contract is cancelable by
either party upon 30-days written notice after the first three months of the
contract have transpired. Additionally, the Company agreed to pay Monarch Bay
an
additional $10,000 during May of 2008 to compensate the firm for additional
work
that was being done to identify strategic alternatives for the Company. During
July 2008, Monarch Bay and the Company agreed to defer payment on the monthly
fee until the Company has raised at least $5,000,000 in additional capital.
The
Company’s expense related to Monarch Bay for the nine-month period ending
September 30, 2008 was $65,000.
In
February 2008, the Company entered into a non-binding letter of intent with
AirSet, Inc. which outlined the general terms of an agreement between the
parties to allow it to license and distribute to (or operate on behalf of)
European Internet Service Providers (“ISPs”) AirSet’s online personal and group
information management solution. At the signing of the letter of intent, the
Company paid a $50,000 advance against future potential royalties from the
Company to AirSet in exchange for implementing a demo version of a
Foldera-branded AirSet service offering. Any revenue generated from the AirSet
product in the European ISP market would be shared with AirSet via a
to-be-negotiated royalty payment structure. When the Company terminated its
Services Agreement with Tiscali Services S.p.A., it also informed Airset that
it
would not be pursuing any additional business under the non-binding letter
of
intent. During the nine-month period ending September 30, 2008, the Company
expensed $50,000 when the demo version of Foldera branded AirSet service was
delivered, per the terms of the agreement.
On
July
21, 2008, the Company and Ceeyes Systems Inc. (a company owned and controlled
by
Sri Chaganty, who became a Company employee on July 18, 2008), entered into
a
four-month consulting agreement under which Ceeyes will provide the Company
with
the design and development of high availability middleware for real-time packet
processing software components for Athena’s Carrier Grade Multi Layer Metro
Ethernet Switching Software. The consulting arrangement is estimated to cost
the
Company approximately $375,000. During the nine-month period ended September
30,
2008, the Company incurred approximately $210,000 of related
expenses.
During
August and September, the Company entered into public and investor relations
agreements with Equitable Management LLC, Granite Bay Financial Group, Santa
Fe
Capital Group and Wellfleet Partners, Inc. During the nine-month period ending
September 30, 2008, the Company incurred approximately $31,781 of related
expenses.
(d)
Marketing and hosting agreements:
On
October 24, 2007, the Company entered into a partnership agreement with Tiscali
Services S.p.A. (“Tiscali”), a European ISP. Pursuant to this partnership
agreement, Tiscali would provide the Company with infrastructure and services
to
further the Company’s efforts to launch the Company’s product in the European
Union, and Tiscali could market the Company’s product to its own customers in
the European Union. The partnership agreement provides that the Company would
be
solely responsible for all costs and expenses associated with the development,
commercialization and marketing of the Company’s product in the European Union,
and that the Company would determine when the Company’s product will be made
available in the European Union. Tiscali would be responsible to provide
electrical power, bandwidth, co-location space, firewall, load balancing, LAN
switch, anti-spam and anti-virus and other services on an ongoing basis. The
partnership agreement further provides that, during the term of the partnership
agreement, Tiscali would receive ten percent (10%) of the revenue generated
by
the Company and/or Tiscali from the commercialization of the Company’s product
in certain specified countries within European Union. The partnership agreement
does not have a fixed expiration date but may be terminated by either party
upon
six months notice, provided that no such notice may be given prior to the second
anniversary of the date upon which the Company’s product is first made available
in the European Union.
The
Company entered into a separate agreement (the “Services Agreement”) with
Tiscali on October 24, 2007, pursuant to which Tiscali would provide personnel
to manage and maintain the hardware and equipment to be installed by the Company
at Tiscali’s premises in Cagiliari, Italy. Pursuant to this agreement, the
Company would be solely responsible for all costs and expenses associated with
the delivery and installation of the hardware and equipment at Tiscali’s
premises, and Tiscali would be required to provide such services within ten
business days after the later of January 15, 2008 and the date upon which the
hardware and equipment is delivered and installed. This agreement provides
that
the Company would pay a minimum monthly fee of Euros 11,666 (which is currently
expected to be approximately $18,000 per month), based on the number of servers
and other equipment the Company requires to be operated and maintained to
Tiscali for such personnel commencing on January 15, 2008, regardless of when
the hardware and equipment is delivered and installed. Based on mutual agreement
between the Company and Tiscali, the date of the first monthly payment was
postponed until March 1, 2008 and all subsequent payments were postponed for
an
additional 45 days. Unless sooner terminated for cause, the initial term of
this
agreement will expire on January 15, 2009. The Company’s expense related to
Tiscali for the nine-month period ending September 30, 2008 was $87,754.
Because
the Company was unable to secure the additional financing necessary to place
the
specified computer hardware and equipment at Tiscali’s premises, the Company
determined that the Services Agreement would no longer be necessary and,
therefore, entered into negotiations with Tiscali to terminate the Services
Agreement. On April 10, 2008, the Company and Tiscali agreed to terminate the
Services Agreement in exchange for a one-time payment of Euros 26,800, in
addition to the Euros 23,200 payable under the terms of the Services Agreement.
The Company made the entire payment amount of Euros 50,000 during the nine-month
period ending September 30, 2008.
(e)
Licensing agreements:
On
July
21, 2008, the Company and Ceeyes Systems Inc. (a company owned and controlled
by
Sri Chaganty, who became a Company employee on July 18, 2008), entered into
a
four-month consulting agreement under which Ceeyes will provide the Company
with
the design and development of high availability middleware for real-time packet
processing software components for Athena’s Carrier Grade Multi Layer Metro
Ethernet Switching Software. The consulting arrangement is estimated to cost
the
Company approximately $375,000. During the nine-month period ended September
30,
2008, the Company incurred $210,000 related expenses.
Note
9. Subsequent Events
On
October 1, 2008, the Company and 929 Consulting, LLC entered into a public
and
investor relations agreement.
In
consideration for the public and investor relations services 929 Consulting
will
provide, the Company issued 2,000,000 shares of its Common Stock and agreed
to
pay a $5,000 monthly cash retainer for a period of three months. The contract
is
renewable at the end of its three-month term and again on February 1,
2009.
Item
2.
Management's Discussion and Analysis of Financial Condition and Results of
Operations
Unless
the context otherwise requires, “we,” “our,” “us” and similar phrases refer to
CeCors, Inc., together with its wholly-owned subsidiary, Taskport,
Inc.
Overview
We
are a
public company whose common stock is quoted on the OTC Bulletin Board under
the
symbol “FDRA.OB.” On February 6, 2006, Expert Systems, Inc., a Nevada
corporation, entered into an Agreement and Plan of Merger with Taskport, Inc.,
a
California corporation, principally engaged in the development of a proprietary,
web-based software system which is an easy-to-use online service that combines
email, shared folders, document management, calendar, contacts and task
management applications into one seamless interface. Immediately prior to the
merger, Expert Systems, Inc. had 8,559,600 common stock shares issued and
outstanding. Pursuant to the merger, all of the 9,131,372 outstanding shares
of
Taskport, Inc. were exchanged for shares of the Expert Systems, Inc. on a
1-for-1 basis for a total of 9,987,332 shares of common stock issued and
outstanding. Immediately after the merger, all then existing officers and
directors of Expert Systems, Inc. resigned, and the directors and officers
of
Taskport, Inc. were elected and appointed to such positions, thereby effecting
a
change of control. Although Taskport, Inc. became Expert Systems, Inc.'s wholly
owned subsidiary following the transaction, because the transaction resulted
in
a change of control, the transaction was recorded as a “reverse merger,” whereby
Taskport, Inc. was considered to be Expert Systems, Inc.'s accounting acquirer.
Concurrently with the merger, the name of Expert Systems, Inc. was changed
to
Foldera, Inc. On August 12, 2008, Foldera, Inc. amended its Articles of
Incorporation to change its name to CeCors, Inc. On May 16, 2006, we declared
a
4-for-1 forward stock split and, on August 1 and 4, 2008, we approved a 1-for-10
reverse stock split.
We
had
not generated any revenues as of September 30, 2008 and so are considered a
development stage company. As of September 30, 2008, we reported $57,422 of
cash
and cash equivalents on our balance sheet. Given our current cash usage rate
and
our expectations to not generate material revenue for the foreseeable future,
a
significant risk exists that our available cash on hand will be insufficient
to
sustain our operations. We believe that our pro-forma working capital on hand
as
of the date of this report, coupled with our ability to further reduce operating
expenses, will provide us with the capital we need through November 2008.
However, we believe our ability to operate beyond November 2008 will require
us
to raise significant additional capital, of which there can be no assurance.
We
are, therefore, actively seeking additional debt or equity financing until
we
become cash flow positive.
Due
to
the ongoing cost of operations and the uncertainty of generating sufficient
revenues to cover those operating expenses, there is a probability that we
will
not remain a going concern without additional funding.
The
following discussion of our financial condition and results of operations should
be read in conjunction with the accompanying financial statements and related
notes.
Termination
of Development Efforts
We
have
determined that our development and operational strategy is no longer feasible
in light of our inability to secure adequate financing on acceptable terms.
As a
result, we have determined to terminate our software service development efforts
and instead
pursue
strategic alternatives, which may include the outright sale of the business,
the
sale of our software and other intellectual property and/or other merger and
acquisitions activity.
We
cannot assure you that we will be successful in these endeavors.
New
Strategic Direction
We
have
determined that we should enter the Carrier Ethernet Core Switching market
and,
on July 18, 2008, hired six individuals to lead the effort to produce and market
a product to telco and cable company operators in the switching market. We
cannot assure you that the Company will be successful in these
endeavors.
Application
of Critical Accounting Policies
Critical
accounting policies are those that are most important to the portrayal of the
financial condition and results of operations, and require our management's
significant judgments and estimates. The application of such critical accounting
policies fairly depicts the financial condition and results of operations for
all periods presented.
Use
of Estimates.
The
preparation of consolidated financial statements in conformity with generally
accepted accounting principles requires our management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those
estimates.
Depreciation
and Amortization.
Property
and equipment are depreciated on the straight-line basis over estimated useful
lives.
Included
in property and equipment is approximately $517,433 of assets, which are leased
under non-cancelable leases, and accounted for as capital leases, which expire
through November 2011. The accumulated depreciation included in the property
and
equipment for these leases is approximately $517,433.
We
capitalize expenditures that materially increase asset lives and charges
ordinary repairs and maintenance to operations as incurred. When assets are
sold
or otherwise disposed of, the cost and related depreciation or amortization
is
removed from the accounts and any resulting gain or loss is included in other
income (expense) in the accompanying statements of operations.
Cash
and Cash Equivalents.
Cash
and
cash equivalents include cash on hand and cash in banks in demand and time
deposit accounts with maturities of 90 days or less.
Concentrations
of Credit Risk.
Financial
instruments, which potentially subject us to concentrations of credit risk,
consist principally of cash, and cash equivalents and trade receivables. We
maintain cash and cash equivalents with high-credit quality financial
institutions. At September 30, 2008, the cash balances held at financial
institutions were within federally insured limits.
Fair
Value of Financial Instruments.
We
consider our financial instruments, which are carried at cost, to approximate
fair value due to their near-term maturities.
Income
Taxes
.
We
follow Statement of Financial Accounting Standards (“SFAS”) No. 109, “Accounting
for Income Taxes,” which requires recognition of deferred tax assets and
liabilities for the expected future tax consequences of events that have been
included in the financial statements or tax returns. Under this method, deferred
tax assets and liabilities are based on the differences between the financial
statement and tax bases of assets and liabilities using enacted tax rates in
effect for the year in which the differences are expected to
reverse.
Accounting
for Stock-Based Compensation.
Effective
January 1, 2006, we adopted SFAS No. 123-R,“Share-Based Payment”
(“SFAS 123-R”), which requires the measurement and recognition of compensation
expense for all share-based payment awards made to employees and directors,
including stock options based on their fair values. SFAS 123-R supersedes
Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to
Employees” (“APB 25”), which we previously followed in accounting for
stock-based awards. In March 2005, the SEC issued Staff Accounting Bulletin
No. 107 (“SAB 107”) to provide guidance on SFAS 123-R. We have applied
SAB107 in its adoption of SFAS 123-R.
We
adopted SFAS 123-R on January 1, 2006 using the modified prospective transition
method as of and for the year ended December 31, 2006. In accordance with the
modified prospective transition method, our financial statements for prior
periods have not been restated to reflect, and do not include, the impact of
SFAS 123-R. Share-based compensation expense recognized is based on the value
of
the portion of share-based payment awards that is ultimately expected to vest.
Share-based compensation expense recognized in our Consolidated Statement of
Operations during the year ended December 31, 2006 includes compensation expense
for share-based payment awards granted after December 31, 2005 based on the
grant-date fair value estimated in accordance with the pro forma provisions
of
SFAS 123.
Results
of Operations
Comparison
of the Three and Nine-Month Periods Ended September 30, 2008 and September
30,
2007
Operating
Expenses.
Total
operating expenses for the three-month period ended September 30, 2008 declined
to $2,243,443, or $(0.18) per share, from 2,788,879, or $(0.24) per share,
during the same period in 2007. The overall decline in operating expenses of
$545,436, or 20%, was due to decreases in payroll, legal and accounting,
equity-based consulting, investor relations, occupancy and hosting services
expenses, partially offset by an increase in employee option costs. Total
operating expenses for the nine-month period ended September 30, 2008 decreased
to $3,596,562, or $(0.28) per share, from $8,229,814, or $(0.73) per share,
for
the same period in 2007. The overall decrease for the nine-month period ended
September 30, 2008 of $4,633,252, or 56%, over the prior-year period is due
to
decreases in payroll, legal and accounting, equity-based consulting, investor
relations, occupancy and hosting service expenses.
Net
Loss.
Our net
loss for the three-month period ended September 30, 2008 declined to $2,282,386,
or $(0.18) per share, from $2,765,884, or $(0.24) per share, during the same
period in 2007. The overall decline in our net loss of $483,498, or 17%, was
attributable to a reduction in payroll, legal and accounting, equity-based
consulting, investor relations, occupancy and hosting services expenses,
partially offset by an increase in employee option costs. Our net loss for
the
nine-month period ended September 30, 2008 declined to $3,712,217,or $(0.29)
per
share, from $8,000,353, or $(0.71) per share, over the same period in 2007.
The
overall decline in the net loss of $4,288,136, or 54%, was due to decreases
in
payroll, legal and accounting, equity-based consulting, investor relations,
occupancy and hosting services expenses. These decreases where somewhat offset
by increases in our interest expense and employee option costs.
Financial
Condition
Comparison
of Financial Condition at September 30, 2008 (unaudited) and December 31, 2007
(audited)
Assets.
Assets
decreased by $2,061,161 to $197,183 as of September 30, 2008, or approximately
91%, from $2,258,344 as of December 31, 2007. This reduction was primarily
due
to the decrease in cash and cash equivalent balances as we funded the net loss
for the nine-month period, and decreases in prepaid expenses and property and
equipment.
Liabilities.
Total
liabilities decreased by $998,670 to $407,624 as of September 30, 2008, or
approximately 71%, from $1,406,294 as of December 31, 2007. The decrease was
due
to declines in debt owed to Vision and outstanding capital lease obligations,
partially offset by an increase in accounts payable and accrued
expenses
Stockholders'
Equity.
Stockholders' equity decreased by $1,062,490 to $(210,441) as of September
30,
2008 from $852,050 as of December 31, 2007. The decrease was due primarily
to a
net loss during the nine-month period ended September 30, 2008 and was partially
offset by an increase in additional paid in capital which represents the
employee option expense for the nine-month period.
Liquidity
and Capital Resources
General.
Overall,
we had a decrease in cash flows of $1,677,257 for the nine-month period ended
September 30, 2008 resulting from $1,319,763 cash used in operating activities
and $406,100 cash used in financing activities, offset by $51,606 of cash
provided by investing activities.
Cash
Flows from Operating Activities.
Net cash
used in operating activities of $1,319,763 for the nine-month period ended
September 30, 2008 was primarily attributable to a net loss of $3,712,217,
the
adjustments to reconcile the net loss to net cash, including depreciation and
amortization expense of $218,255, employee options expense of $2,017,668, the
issuance of stock options for services of $12,034, a decrease in prepaid
expenses and other current assets of $86,858, a loss on disposal of property
and
equipment of $22,976, a $3,000 increase in shares to be issued and a decrease
in
deposits of $7,233 and, somewhat offset by an increase in accounts payables
and
accrued expenses of $24,430.
Cash
Flows from Investing Activities.
Net cash
provided by investing activities of $51,606 for the nine-month period ended
September 30, 2008 was primarily attributable to sales of fixed
assets.
Cash
Flows from Financing Activities.
Net cash
of $406,100 used in financing activities in the nine-month period ended
September 30, 2008 was primarily due to payments for the retirement of our
Vision debt and payments for leased equipment of $69,225.
Financing.
We
have
not generated any revenues as of September 30, 2008 and so are considered a
development stage company. We ended September 2008 with $57,422 of cash and
cash
equivalents on our balance sheet. Given our current cash usage rate, it is
likely that our available cash on hand will be insufficient to sustain our
operations beyond November 2008.
We
believe that our pro-forma working capital on hand as of the date of this
report, along with further reductions in operating expenses, will provide us
with the capital we need through November 2008. However, we believe our ability
to operate beyond the end of November 2008 will require us to raise additional
capital, of which there can be no assurance. We are, therefore, actively seeking
additional debt or equity financing. Failure to raise additional funds could
have a material adverse effect on our long-term operations and
viability.
We
cannot
assure you that we will be successful in these endeavors.
Internal
Sources of Liquidity.
We
cannot assure you that funds from our operations will meet the requirements
of
our daily operations in the future. In the event that funds from our operations
will be insufficient to meet our operating requirements, we will need to seek
other sources of financing to maintain liquidity.
External
Sources of Liquidity.
We will
actively pursue all potential financing options as we look to secure additional
funds to stabilize and grow our business operations. Our management will review
any financing options at their disposal and will judge each potential source
of
funds on its individual merits. We cannot assure you that we will be able to
secure additional funds from debt or equity financing, as and when we need
to,
or if we can, that the terms of such financing will be favorable to us or our
existing shareholders.
As
of
September 30, 2008, we had entered leases with various equipment suppliers
in
the amount of $517,433, of which $130,972 was outstanding as of September 30,
2008.
Inflation.
Our
management believes that inflation has not had a material effect on our results
of operations, and does not expect that it will in fiscal year 2008, except
that
rising oil and gas prices may materially and adversely impact the economy
generally.
Off-Balance
Sheet Arrangements.
We do
not have any off-balance sheet arrangements.
Related-Party
Transactions
During
2007, we paid $10,000 to Jnan Dash, our prior Chief Technology Evangelist and
former member of our board of directors, pursuant to a consulting agreement
signed in March 2004. The agreement was terminated in January 2007.
We
ceased
paying Mr. Dash’s monthly $10,000 cash fee as of February 2007 but have agreed
to issue 20,000 shares if and when we reach the final milestone as per the
agreement.
In
January 2007, we entered into a technical outsourcing agreement with Sonata,
a
software development firm in India which has one of our company’s former
directors, Jnan Dash, on their board of directors, for providing software coding
services. Pursuant to the contract, we agreed to pay Sonata based on hourly
invoices submitted. The contract was cancelable by either party upon 90-days
written notice. We cancelled the contract in November 2007. During the year
ended December 31, 2007, we paid approximately $245,304 to Sonata.
On
July
17, 2008, we entered into a 90-day non-exclusive, non-transferable and
non-assignable agreement with Athena Technology, Inc., a company owned and
controlled by James J. Fiedler and five other of our employees, whereby we
licensed Athena’s Carrier Grade Multi Layer Metro Ethernet Switching Software.
Under the terms of the agreement, we agreed to pay all development expenses
of
Ceeyes Systems Inc. and other Athena designated vendors during the term of
the
agreement. The agreement is automatically renewed for an additional 90-day
period unless either party gives 30-day advance written notice. It is the intent
of both parties to execute a 20-year exclusive license of the software at the
end of the current agreement.
On
July
18, 2008, our board of directors met and extended employment contracts to James
J. Fiedler and five of his associates to join the Company with the express
purpose of building and marketing a product for the Carrier Ethernet Core
Switching market. At the same time, the Company entered into employment
contracts with Reid Dabney and Hugh Dunkerley on terms similar to those of
Mr.
Fiedler and his associates.
On
July
21, 2008, we entered into a four-month consulting agreement with Ceeyes under
which Ceeyes will provide us with the design and development of high
availability middleware for real-time packet processing software components
for
Athena’s Carrier Grade Multi Layer Metro Ethernet Switching Software. During the
nine-months ended September 30, 2008, the Company expensed approximately
$210,000 related to the Ceeyes agreement.
We
have
entered into indemnification agreements with each of our directors and officers.
The indemnification agreements and our company's Articles of Incorporation
and
bylaws require us to indemnify our directors and officers to the fullest extent
permitted by Nevada law.
We
believe all of the above transactions and arrangements were advantageous to
us
and were on terms no less favorable to us than could have been obtained from
unaffiliated third parties. We cannot assure you, however, that future
transactions or arrangements between us and our affiliates will be advantageous,
that conflicts of interest will not arise with respect to these transactions
or
arrangements, or that if conflicts do arise, they will be resolved in a manner
favorable to us. Any future transactions will be approved by a majority of
the
independent and disinterested members of our board of directors, outside the
presence of any interested director and, to the extent deemed necessary or
appropriate by the board of directors, we will obtain fairness opinions or
stockholder approval in connection with any such transaction.
Subsequent
Events
On
October 1, 2008, we entered into a public and investor relations agreement
with
929 Consulting, LLC.
In
consideration for the public and investor relations services 929 Consulting
will
provide, we issued 2,000,000 shares of our Common Stock and agreed to pay a
monthly cash retainer of $5,000 for a period of three months. The contract
is
renewable at the end of its three-month term and again on February 1,
2009.
CAUTIONARY
STATEMENT FOR FORWARD-LOOKING STATEMENTS
Statements
contained in this report contain information that includes or is based upon
certain “forward-looking statements” relating to our business. These
forward-looking statements represent our management's current judgment and
assumptions, and can be identified by the fact that they do not relate strictly
to historical or current facts. Forward-looking statements are frequently
accompanied by the use of such words as “anticipates,” “plans,” “believes,”
“expects,” “projects,” “intends” and similar expressions. Such forward-looking
statements involve known and unknown risks, uncertainties, and other factors,
including without limitation, those relating to our limited operating history,
uncertain market acceptance of our products and services, technology changes,
competition, changes in our business strategy or development plans, our ability
to attract and retain qualified personnel, and our ability to attract
substantial additional capital.
Any
one
of these or other risks, uncertainties, other factors, and any inaccurate
assumptions, may cause actual results to be materially different from those
described herein or elsewhere by us. We caution readers not to place undue
reliance on any such forward-looking statements, which speak only as of the
date
they were made. Certain of these risks, uncertainties, and other factors are
described in greater detail in our filings from time to time with the U.S.
Securities and Exchange Commission, which we strongly urge you to read and
consider, all of which may be accessed from the Securities and Exchange
Commission website at www.sec.gov. Subsequent written and oral forward-looking
statements attributable to us or to persons acting on our behalf are expressly
qualified in their entirety by the cautionary statements set forth above and
elsewhere in our reports filed with the Securities and Exchange Commission.
We
expressly disclaim any intent or obligation to update any forward-looking
statements.
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
Not
required.
Item
4T.
Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Under
the
supervision and with the participation of our management, including our Chief
Executive Officer and Chief Financial Officer, we conducted an evaluation of
our
disclosure controls and procedures, as such term is defined under Rules13a-15(e)
and 15d-15(e) under the Exchange Act. Based on this evaluation, our Chief
Executive Officer and Chief Financial Officer concluded that our disclosure
controls and procedures were not effective as of September 30,
2008.
Changes
in Internal Control Over Financial Reporting
There
was
no change in our internal control over financial reporting during the quarter
ended September 30, 2008 that has materially affected, or is reasonably likely
to material affect, our internal control over financial reporting.
Part
II
Other Information
Item
1.
Legal Proceedings
Item
1.A
Risk Factors
In
addition to the other information set forth in this report, you should carefully
consider the factors discussed in “Risk Factors” in our Annual Report on Form
10-KSB for the year ended December 31, 2007, which could materially affect
our
business, financial condition or future results. The risks described in our
Annual Report on Form 10-KSB are not the only risks facing our company.
Additional risks and uncertainties not currently known to us or that we
currently deem to be immaterial also may materially adversely affect our
business, results of operations and financial condition.
We
have terminated our software service development efforts and have embarked
on a
new strategic direction, which may not be successful.
We
have
determined that our development and operational strategy is no longer feasible
in light of our inability to secure adequate financing on acceptable terms.
As a
result, we have determined to terminate our software service development efforts
and instead
pursue
strategic alternatives, which may include the outright sale of the business,
the
sale of our software and other intellectual property and/or other merger and
acquisitions M&A activity.
We
have
determined that we should enter the Carrier Ethernet Core Switching market
and,
on July 18, 2008, hired six individuals to lead the effort to produce and market
a product to telco and cable company operators in the switching market. We
cannot assure you that we will be successful in these endeavors.
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
Item
3.
Defaults Upon Senior Securities
Item
4.
Submission of Matters to a Vote of Security Holders
During
the three months ended September 30, 2008, we submitted the following items
for
shareholder vote: a 1-for-10 reverse split of the outstanding shares of common
stock of the Company; an increase in the number of authorized, unissued shares
of Common Stock reserved for issuance under the Option Plan to a new total
of
50,000,000 shares; and, the authorization of 25,000,000 preferred
shares.
Item
5.
Other Information
None
Item
6.
Exhibits
The
exhibits listed in the following Exhibit Index are filed as part of this
quarterly report.
Exhibit
Number and Description
|
2.1
|
|
Agreement
and Plan of Merger, dated February 6, 2006, by and among Expert
Systems,
Inc., EXSI Acquisition Corp and Taskport, Inc. (2)
|
|
|
|
3.1
|
|
Certificate
of Incorporation of Expert Systems, Inc. as filed with the Nevada
Secretary of State on April 16, 2002. (1)
|
|
|
|
3.2
|
|
Certificate
of Amendment to the Certificate of Incorporation of Expert Systems,
Inc.
changing its name to Foldera, Inc. filed with the Nevada Secretary
of
State on February 13, 2006. (2)
|
|
|
|
3.3
|
|
Certificate
of Amendment to the Certificate of Incorporation of Foldera, Inc.
filed
with the Nevada Secretary of State. (3)
|
|
|
|
3.4
|
|
Bylaws.
(1)
|
3.5
|
|
Amendment
to Bylaws. (4)
|
|
|
|
31.1
|
|
Certification
of Chief Executive Officer under Section 302 of the Sarbanes-Oxley
Act
2002.
|
|
|
|
31.2
|
|
Certification
of Chief Financial Officer under Section 302 of the Sarbanes-Oxley
Act
2002.
|
|
|
|
32.1
|
|
Certification
of Chief Executive Officer under Section 906 of the Sarbanes-Oxley
Act
2002.
|
|
|
|
32.2
|
|
Certification
of Chief Executive Officer under Section 906 of the Sarbanes-Oxley
Act
2002.
|
(1)
|
Incorporated
by reference to registrant’s (predecessor) filing on Form SB-2
Registration Statement filed on September 2, 2004.
|
|
|
(2)
|
Incorporated
by reference to registrant’s Form 8-K filed on February 13,
2006.
|
|
|
(3)
|
Incorporated
by reference to registrant’s Form 8-K filed on May 16,
2006.
|
|
|
(4)
|
Incorporated
by reference to registrant’s Post-Effective Amendment No. 1 to Form SB-2
filed on May 10, 2006.
|
In
accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934,
the
Registrant caused this Report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
|
CECORS,
INC.
|
|
|
|
Dated:
November 14, 2008
|
By:
|
/s/
James J. Fiedler
|
|
James
J. Fiedler
|
|
President
and Chief Executive Officer
(principal
executive officer)
|
|
|
|
Dated:
November 14, 2008
|
By:
|
/s/
Reid Dabney
|
|
Reid
Dabney
|
|
Senior
Vice President and Chief Financial Officer
(principal
accounting and financial
officer)
|
CeCors (PK) (USOTC:CEOS)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024
CeCors (PK) (USOTC:CEOS)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024