UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the Month of August 2023
Commission File Number: 001-38104
IMMURON LIMITED
(Name of Registrant)
Level 3, 62 Lygon Street, Carlton South,
Victoria, 3053, Australia
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form
40-F ☐
Indicate by check mark whether by furnishing the information contained
in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities
Exchange Act of 1934.
Yes ☐ No
☒
If “Yes” is marked, indicate below the file number assigned
to the registrant in connection with Rule 12g3-2(b): 82-
IMMURON LIMITED
EXPLANATORY NOTE
Immuron Limited (the “Company”) published
one announcement (the “Public Notices”) to the Australian Securities Exchange on August 30, 2023 titled:
|
- |
“Appendix 4E Preliminary Final Report” |
A copy of the Public Notice is attached as an exhibit to this report
on Form 6-K.
This report on Form 6-K (including the exhibit
hereto) shall not be deemed to be “filed” for purposes of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”) and shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall be
expressly set forth by specific reference in such filing.
EXHIBITS
SIGNATURE
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
IMMURON LIMITED |
|
|
|
|
![](https://www.sec.gov/Archives/edgar/data/1660046/000121390023071874/image_001.jpg) |
|
|
|
Date: August 30, 2023 |
By: |
/s/ Phillip Hains |
|
|
Phillip Hains |
|
|
Company Secretary |
3
Exhibit 99.1
![](https://www.sec.gov/Archives/edgar/data/1660046/000121390023071874/ex99-1_001.jpg)
Immuron
Limited
Appendix 4E
30 June 2023
Immuron
Limited
Appendix
4E
Preliminary
Final Report
Year
ended 30 June 2023
Name of entity:
ABN:
Year ended:
Previous period: |
|
Immuron Limited
80 063 114 045
30 June 2023
30 June 2022 |
Results for announcement to the market | |
| | |
| | |
| | |
| |
| |
| | |
| | |
| | |
$ | |
Revenue from ordinary activities | |
| Up | | |
| 135.8 | % | |
| to | | |
| 1,804,705 | |
Loss from ordinary activities after tax attributable to members | |
| Up | | |
| 32.7 | % | |
| to | | |
| (3,786,507 | ) |
Net loss for the period attributable to members | |
| Up | | |
| 32.7 | % | |
| to | | |
| (3,786,507 | ) |
Distributions
No
dividends have been paid or declared by the company for the current financial year. No dividends were paid for the previous financial
year.
Explanation
of results
The
reported after tax loss of the current financial year of $3,786,507 (2022: $2,854,254) is after fully expensing the company’s research
and development expenditure of $2,592,145 incurred during the year (2022: $657,715). Of which, $2,158,936 (2022: $369,045) was funded
by the R&D grant from Medical Technology Enterprise Consortium (MTEC). Research and development expenses increased by $1,934,430
from the financial year 2022 to 2023. The increase in the research and development expenditure reflects the recommencement of research
and development activities following a short-term delay during the Covid-19 pandemic.
The
revenue from contracts with customers for the year was $1,804,705, which is an increase of 135.8% from the prior financial year (2022:
$765,193), primarily due to the sales recovery in the Australian, U.S. and North American markets for Travelan®. We anticipate
that revenues from sales of our Travelan® product will continue to increase in the future.
As
at 30 June 2023 the company’s cash position was $17,159,764 (30 June 2022: $22,110,278). The company had trade and other receivables
of $417,420 (30 June 2022: $662,896). This receivables amount includes future receivables from the Australian Government under the R&D
Tax Incentive program mentioned above.
The
preliminary financial report follows, with the further details to be included in the audited financial statements to be released by 29
September 2023.
Immuron
Limited
Appendix
4E
30
June 2023
(continued)
Net tangible
assets per security
| |
2023
Cents | | |
2022
Cents | |
Net tangible asset backing (per security) | |
| 8.53 | | |
| 10.08 | |
Changes in
controlled entities
There have been
no changes in controlled entities during the year ended 30 June 2023.
Other information
required by Listing Rule 4.2A
a. | Details of individual and total dividends or distributions
and dividend or distribution payments: |
N/A |
b. | Details of any dividend or distribution reinvestment
plans: |
N/A |
c. | Details of associates and joint venture entities: |
Name
of entity | |
Place
of business/
country of
incorporation | |
Ownership
interest held
by the group | |
| |
| |
| 30
June 2023 | |
| |
| |
| % | |
| |
| |
| | |
Ateria Health Limited | |
United Kingdom | |
| 17.5 | |
On
25 November 2022, Immuron has been allotted 800,767 shares in Ateria Health Limited (Ateria), representing 17.5% of the issued share
capital of Ateria post the group’s upfront cash investment, following satisfaction of conditions precedent for the transaction,
including completion of Immuron confirmatory due diligence and Ateria shareholder approval. As at 30 June 2023, Immuron has a 17.5% interest
and one board seat in Ateria. Immuron is deemed to have significant influence over Ateria. For further information, please refer to the
interim financial report for the half-year 31 December 2022.
Audit
The
financial statements are currently in the process of being audited. The audited financial statements along with the independent auditor
report for the year end 30 June 2023 will be provided in the due course.
Immuron
Limited
Consolidated
statement of profit or loss and other comprehensive income
For
the year ended 30 June 2023
| |
Notes | |
2023
$ | | |
2022
$ | |
Revenue from
contracts with customers | |
1 | |
| 1,804,705 | | |
| 765,193 | |
Cost
of goods sold | |
| |
| (495,558 | ) | |
| (241,691 | ) |
Gross
profit | |
| |
| 1,309,147 | | |
| 523,502 | |
| |
| |
| | | |
| | |
Other income | |
2(a) | |
| 2,591,498 | | |
| 957,725 | |
Fair value gains/(losses)
to financial assets | |
| |
| (523,666 | ) | |
| - | |
Net foreign exchange gains/(losses) | |
| |
| 363,724 | | |
| 247,558 | |
Movement in inventory provision | |
2(b) | |
| 430,932 | | |
| - | |
| |
| |
| | | |
| | |
General and administrative
expenses | |
2(c) | |
| (4,220,905 | ) | |
| (3,524,388 | ) |
Research and development
expenses | |
2(c) | |
| (2,592,145 | ) | |
| (657,715 | ) |
Selling
and marketing expenses | |
2(c) | |
| (927,423 | ) | |
| (416,537 | ) |
Operating
loss | |
| |
| (3,568,838 | ) | |
| (2,869,855 | ) |
| |
| |
| | | |
| | |
Finance income | |
| |
| 116,323 | | |
| 21,785 | |
Finance
expenses | |
| |
| (9,652 | ) | |
| (6,184 | ) |
Finance
costs - net | |
| |
| 106,671 | | |
| 15,601 | |
| |
| |
| | | |
| | |
Share of profit/(loss)
from associates | |
| |
| (324,340 | ) | |
| - | |
Loss
before income tax | |
| |
| (3,786,507 | ) | |
| (2,854,254 | ) |
| |
| |
| | | |
| | |
Income
tax expense | |
| |
| - | | |
| - | |
Loss
for the year | |
| |
| (3,786,507 | ) | |
| (2,854,254 | ) |
| |
| |
| | | |
| | |
Other
comprehensive income | |
| |
| | | |
| | |
Items
that may be reclassified to profit or loss: | |
| |
| | | |
| | |
Exchange
differences on translation of foreign operations | |
4(b) | |
| (1,012 | ) | |
| 6,708 | |
Total
comprehensive loss for the year | |
| |
| (3,787,519 | ) | |
| (2,847,546 | ) |
| |
| |
| Cents | | |
| Cents | |
Loss
per share for loss attributable to the ordinary equity holders of the company: | |
| |
| | | |
| | |
Basic
and diluted loss per share | |
| |
| (1.66 | ) | |
| (1.25 | ) |
The
above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.
Immuron
Limited
Consolidated
balance sheet
As
at 30 June 2023
| |
Notes | |
2023
$ | | |
2022
$ | |
ASSETS | |
| |
| | |
| |
Current
assets | |
| |
| | | |
| | |
Cash
and cash equivalents | |
3(a) | |
| 17,159,764 | | |
| 22,110,278 | |
Trade and other receivables | |
3(b) | |
| 417,420 | | |
| 662,896 | |
Inventories | |
| |
| 839,968 | | |
| 326,578 | |
Financial assets | |
3(c) | |
| 1,834,034 | | |
| - | |
Other
current assets | |
| |
| 158,151 | | |
| 572,400 | |
Total
current assets | |
| |
| 20,409,337 | | |
| 23,672,152 | |
| |
| |
| | | |
| | |
Investments accounted for
using the equity method | |
| |
| 159,066 | | |
| - | |
Property, plant and equipment | |
| |
| 200,133 | | |
| 226,736 | |
Inventories | |
| |
| 1,219,646 | | |
| 956,936 | |
Total
non-current assets | |
| |
| 1,578,845 | | |
| 1,183,672 | |
| |
| |
| | | |
| | |
Total
assets | |
| |
| 21,988,182 | | |
| 24,855,824 | |
| |
| |
| | | |
| | |
LIABILITIES | |
| |
| | | |
| | |
Current
liabilities | |
| |
| | | |
| | |
Trade and other payables | |
| |
| 1,192,769 | | |
| 1,160,893 | |
Provision for sales returns | |
| |
| - | | |
| 95,931 | |
Employee benefit obligations | |
| |
| 289,408 | | |
| 211,776 | |
Other current liabilities | |
| |
| 38,767 | | |
| 34,376 | |
Deferred
income | |
3(d) | |
| 698,195 | | |
| - | |
Total
current liabilities | |
| |
| 2,219,139 | | |
| 1,502,976 | |
| |
| |
| | | |
| | |
Non-current
liabilities | |
| |
| | | |
| | |
Employee
benefit obligations | |
| |
| 1,882 | | |
| 36 | |
Other
non-current liabilities | |
| |
| 150,325 | | |
| 175,411 | |
Total
non-current liabilities | |
| |
| 152,207 | | |
| 175,447 | |
| |
| |
| | | |
| | |
Total
liabilities | |
| |
| 2,371,346 | | |
| 1,678,423 | |
| |
| |
| | | |
| | |
Net
assets | |
| |
| 19,616,836 | | |
| 23,177,401 | |
| |
| |
| | | |
| | |
EQUITY | |
| |
| | | |
| | |
Share
capital | |
4(a) | |
| 88,436,263 | | |
| 88,436,263 | |
Other reserves | |
4(b) | |
| 3,235,969 | | |
| 3,166,419 | |
Accumulated
losses | |
| |
| (72,055,396 | ) | |
| (68,425,281 | ) |
Total
equity | |
| |
| 19,616,836 | | |
| 23,177,401 | |
The
above consolidated balance sheet should be read in conjunction with the accompanying notes.
Immuron
Limited
Consolidated
statement of changes in equity
For
the year ended 30 June 2023
| |
| | |
Attributable
to owners of
Immuron Limited | | |
| |
| |
Notes | | |
Share capital
$ | | |
Other reserves
$ | | |
Accumulated
losses
$ | | |
Total
equity
$ | |
| |
| | |
| | |
| | |
| | |
| |
Balance
at 1 July 2022 | |
| | | |
| 88,436,263 | | |
| 3,166,419 | | |
| (68,425,281 | ) | |
| 23,177,401 | |
Loss for the year | |
| | | |
| - | | |
| - | | |
| (3,786,507 | ) | |
| (3,786,507 | ) |
Other
comprehensive income | |
| | | |
| - | | |
| (1,012 | ) | |
| - | | |
| (1,012 | ) |
Total
comprehensive loss for the year | |
| | | |
| - | | |
| (1,012 | ) | |
| (3,786,507 | ) | |
| (3,787,519 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Transactions
with owners in their capacity as owners: | |
| | | |
| | | |
| | | |
| | | |
| | |
Options and warrants issued/expensed | |
| 4(b) | | |
| - | | |
| 104,753 | | |
| - | | |
| 104,753 | |
Options and warrants lapsed/expired | |
| 4(b) | | |
| - | | |
| (156,392 | ) | |
| 156,392 | | |
| - | |
Performance
rights issued/expensed | |
| 4(b) | | |
| - | | |
| 122,201 | | |
| - | | |
| 122,201 | |
| |
| | | |
| - | | |
| 70,562 | | |
| 156,392 | | |
| 226,954 | |
Balance
at 30 June 2023 | |
| | | |
| 88,436,263 | | |
| 3,235,969 | | |
| (72,055,396 | ) | |
| 19,616,836 | |
| |
| | |
Attributable
to owners of Immuron Limited | | |
| |
| |
Notes | | |
Share capital
$ | | |
Other reserves
$ | | |
Accumulated
losses
$ | | |
Total
equity
$ | |
| |
| | |
| | |
| | |
| | |
| |
Balance
at 1 July 2021 | |
| | | |
| 88,361,303 | | |
| 3,466,642 | | |
| (65,932,888 | ) | |
| 25,895,057 | |
Loss for the year | |
| | | |
| - | | |
| - | | |
| (2,854,254 | ) | |
| (2,854,254 | ) |
Other
comprehensive income | |
| | | |
| - | | |
| 6,708 | | |
| - | | |
| 6,708 | |
Total
comprehensive income/(loss) for the year | |
| | | |
| - | | |
| 6,708 | | |
| (2,854,254 | ) | |
| (2,847,546 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Transactions
with owners in their capacity as owners: | |
| | | |
| | | |
| | | |
| | | |
| | |
Contributions of equity,
net of transaction costs and tax | |
| 4(a) | | |
| 74,960 | | |
| - | | |
| - | | |
| 74,960 | |
Options and warrants issued/expensed | |
| | | |
| - | | |
| 54,930 | | |
| - | | |
| 54,930 | |
Options
and warrants lapsed/expired | |
| | | |
| - | | |
| (361,861 | ) | |
| 361,861 | | |
| - | |
| |
| | | |
| 74,960 | | |
| (306,931 | ) | |
| 361,861 | | |
| 129,890 | |
Balance
at 30 June 2022 | |
| | | |
| 88,436,263 | | |
| 3,166,419 | | |
| (68,425,281 | ) | |
| 23,177,401 | |
The
above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
Immuron
Limited
Consolidated
statement of cash flows
For
the year ended 30 June 2023
| |
Notes | | |
2023
$ | | |
2022
$ | |
Cash flows from operating activities | |
| | |
| | |
| |
Receipts from customers | |
| | | |
| 1,912,689 | | |
| 696,603 | |
Payments to suppliers and employees | |
| | | |
| (7,842,052 | ) | |
| (4,629,139 | ) |
Australian R&D tax incentive refund | |
| | | |
| 251,986 | | |
| 306,154 | |
Government grants and other
grants received | |
| | | |
| 3,082,182 | | |
| 478,589 | |
Net cash
(outflow) from operating activities | |
| | | |
| (2,595,195 | ) | |
| (3,147,793 | ) |
| |
| | | |
| | | |
| | |
Cash flows from investing activities | |
| | | |
| | | |
| | |
Payments for property, plant and equipment | |
| | | |
| (7,739 | ) | |
| (10,048 | ) |
Payment for acquisition of associate | |
| | | |
| (2,729,863 | ) | |
| - | |
Interest received | |
| | | |
| 116,323 | | |
| 21,785 | |
Net cash
(outflow) inflow from investing activities | |
| | | |
| (2,621,279 | ) | |
| 11,737 | |
| |
| | | |
| | | |
| | |
Cash flows from financing activities | |
| | | |
| | | |
| | |
Principal elements of lease payments | |
| | | |
| (35,015 | ) | |
| (36,264 | ) |
Interest and other costs of
finance paid | |
| | | |
| (9,652 | ) | |
| (6,184 | ) |
Net cash
(outflow) from financing activities | |
| | | |
| (44,667 | ) | |
| (42,448 | ) |
| |
| | | |
| | | |
| | |
Net (decrease) in cash and cash
equivalents | |
| | | |
| (5,261,141 | ) | |
| (3,178,504 | ) |
Cash and cash equivalents at the beginning of the financial
year | |
| | | |
| 22,110,278 | | |
| 25,047,281 | |
Effects of exchange rate changes
on cash and cash equivalents | |
| | | |
| 310,627 | | |
| 241,501 | |
Cash and cash equivalents at
end of year | |
| 3(a) | | |
| 17,159,764 | | |
| 22,110,278 | |
The
above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
Immuron
Limited
Notes to the financial statements
30 June 2023
1 | Revenue from contract
with customers |
(a) | Disaggregation of revenue from contracts
with customers |
The
group derives revenue from the transfer of hyperimmune products at a point in time in the following major product lines and geographical
regions:
| |
Australia | | |
Travelan
United States | | |
Canada | | |
Protectyn
Australia | | |
Total | |
2023 | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
Hyperimmune products revenue | |
| 1,100,725 | | |
| 642,819 | | |
| 1,201 | | |
| 59,960 | | |
| 1,804,705 | |
Revenue from external customers | |
| 1,100,725 | | |
| 642,819 | | |
| 1,201 | | |
| 59,960 | | |
| 1,804,705 | |
| |
Australia | | |
Travelan
United States | | |
Canada | | |
Protectyn
Australia | | |
Total | |
2022 | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
Hyperimmune products
revenue | |
| 143,378 | | |
| 501,228 | | |
| 63,172 | | |
| 57,415 | | |
| 765,193 | |
Revenue from external customers | |
| 143,378 | | |
| 501,228 | | |
| 63,172 | | |
| 57,415 | | |
| 765,193 | |
2 | Other income
and expense items |
| |
2023 $ | | |
2022
$ | |
Australian R&D tax incentive refund | |
| 392,877 | | |
| 257,500 | |
MTEC R&D grant | |
| 2,158,936 | | |
| 369,045 | |
HJF R&D grant | |
| - | | |
| 306,595 | |
Other income | |
| 11,685 | | |
| 24,585 | |
EMDG grant | |
| 28,000 | | |
| - | |
| |
| 2,591,498 | | |
| 957,725 | |
(i) | Fair value of R&D tax incentive |
The group's research
and development (R&D) activities are eligible under an Australian government tax incentive for eligible expenditure. Management has
assessed these activities and expenditure to determine which are likely to be eligible under the incentive scheme. Amounts are recognised
when it has been established that the conditions of the tax incentive have been met and that the expected amount can be reliably measured.
For the year ended 30 June 2023, the group has included an item in other income of $398,391 offset by an overestimation from the prior
period of $5,514 (2022: $257,500) to recognise income over the year necessary to match the R&D tax incentive on a systematic basis
with the costs that they are intended to compensate.
(b) | Movement in inventory
provision |
The
gains of $430,932 from the movement in inventory provision during the period reflect the write back resulting from the change in accounting
estimate driven from the sales recovery in the Australian, U.S. and North American markets for Travelan as compared to the prior period.
Immuron
Limited
Notes to the financial statements
30 June 2023
(continued)
2 | Other income
and expense items (continued) |
(c) | Breakdown
of expenses by nature |
| |
2023
$ | | |
2022
$ | |
General and administrative expenses | |
| | |
| |
Accounting and audit | |
| 657,970 | | |
| 499,331 | |
Bad debts | |
| 2,376 | | |
| - | |
Consulting | |
| 23,241 | | |
| 226,710 | |
Depreciation | |
| 48,662 | | |
| 42,606 | |
Employee benefits | |
| 1,874,963 | | |
| 1,212,721 | |
Expected credit losses | |
| 19,111 | | |
| 8,809 | |
Insurance | |
| 434,699 | | |
| 401,121 | |
Investor relations | |
| 194,754 | | |
| 38,567 | |
Legal | |
| 233,243 | | |
| 520,698 | |
Listing and share registry | |
| 152,954 | | |
| 164,949 | |
Share-based payment expenses - options | |
| 104,753 | | |
| 94,891 | |
Share-based payment expenses - performance rights | |
| 122,201 | | |
| - | |
Superannuation | |
| 141,539 | | |
| 62,647 | |
Travel and entertainment | |
| 105,535 | | |
| 9,459 | |
Other | |
| 104,904 | | |
| 241,879 | |
| |
| 4,220,905 | | |
| 3,524,388 | |
| |
| | | |
| | |
Research and development expenses | |
| | | |
| | |
Consulting | |
| 111,530 | | |
| 230,684 | |
Project research and development | |
| 2,480,615 | | |
| 427,031 | |
| |
| 2,592,145 | | |
| 657,715 | |
Selling and marketing expenses | |
| | | |
| | |
Selling | |
| 192,878 | | |
| 57,854 | |
Marketing | |
| 474,926 | | |
| 113,472 | |
Distribution costs | |
| 259,619 | | |
| 245,211 | |
| |
| 927,423 | | |
| 416,537 | |
3 | Financial assets
and financial liabilities |
(a) | Cash and
cash equivalents |
| |
2023
$ | | |
2022
$ | |
Current assets | |
| | |
| |
Cash at bank and
in hand | |
| 17,159,764 | | |
| 22,110,278 | |
(i) | Classification
as cash equivalents |
Term
deposits are presented as cash equivalents if they have a maturity of three months or less from the date of acquisition and are repayable
with 24 hours notice with no loss of interest.
Immuron
Limited
Notes
to the financial statements
30
June 2023
(continued)
3 | Financial assets and
financial liabilities (continued) |
(b) | Trade and other receivables |
|
| |
2023 | | |
2022 | |
|
Notes | |
Current
$ | | |
Non-
current
$ | | |
Total
$ | | |
Current
$ | | |
Non-
current
$ | | |
Total
$ | |
Trade receivables |
| |
| 46,949 | | |
| - | | |
| 46,949 | | |
| 217,154 | | |
| - | | |
| 217,154 | |
Loss
allowance |
| |
| (27,920 | ) | |
| - | | |
| (27,920 | ) | |
| (8,809 | ) | |
| - | | |
| (8,809 | ) |
|
| |
| 19,029 | | |
| - | | |
| 19,029 | | |
| 208,345 | | |
| - | | |
| 208,345 | |
Accrued
income - Australian R&D tax incentive refund |
| |
| 398,391 | | |
| - | | |
| 398,391 | | |
| 257,500 | | |
| - | | |
| 257,500
| |
Other
income receivables - R&D grants |
| |
| - | | |
| - | | |
| - | | |
| 197,051 | | |
| - | | |
| 197,051 | |
|
| |
| 398,391 | | |
| - | | |
| 398,391 | | |
| 454,551 | | |
| - | | |
| 454,551 | |
Total
trade and other receivables |
| |
| 417,420 | | |
| - | | |
| 417,420 | | |
| 662,896 | | |
| - | | |
| 662,896 | |
(i) | Classification
as trade receivables |
Trade
receivables are amounts due from customers for goods sold or services performed in the ordinary course of business. They are generally
due for settlement within 30 days and therefore are all classified as current.
Trade
receivables are recognised initially at the amount of consideration that is unconditional unless they contain significant financing components,
when they are recognised at fair value. The group holds the trade receivables with the objective to collect the contractual cash flows
and therefore measures them subsequently at amortised cost using the effective interest method.
These
amounts primarily comprise receivables from the Australian Taxation Office in relation to the R&D tax incentive.
(iii) | Fair
value of trade and other receivables |
Due
to the short-term nature of the current receivables, their carrying amount is considered to be the same as their fair value.
The
group classifies the following as financial assets recognised at fair value through profit or loss (FVPL) as part of Immuron's strategic
investment in Ateria:
| ● | Immuron
is entitled to 735,000 share options with a total exercise price of £1,470,000, expiring
on 31 July 2023; and |
| ● | Immuron
may receive up to 457,577 shares in Ateria based on performance targets which is deemed highly
probable as at 30 June 2023. |
Immuron
Limited
Notes
to the financial statements
30
June 2023
(continued)
3 | Financial assets
and financial liabilities (continued) |
(c) | Financial
assets (continued) |
Financial
assets mandatorily measured at FVPL include the following:
| |
2023 | | |
2022 | |
| |
$ | | |
$ | |
Current assets | |
| | |
| |
Share options | |
| 221,620 | | |
| - | |
Contingent shares | |
| 1,612,414 | | |
| - | |
| |
| 1,834,034 | | |
| - | |
| |
2023 | | |
2022 | |
| |
$ | | |
$ | |
Current liabilities | |
| | |
| |
Other deferred income | |
| 698,195 | | |
| - | |
For
the year ended 30 June 2023, the group has received $2,857,131 R&D grant from Medical Technology Enterprise Consortium (MTEC) in
cash. However, the group has recognised $2,158,936 R&D grant from MTEC as other income over the year necessary to match the grants
on a systematic basis with the costs that they are intended to compensate. The remaining balance of $698,195 of cash received from MTEC
was recognised as other deferred income as at 30 June 2023 (30 June 2022: nil).
| |
Notes | |
2023 Shares | | |
2022 Shares | | |
2023 $ | | |
2022
$ | |
Ordinary
shares Fully paid | |
4(a)(i) | |
| 227,798,346 | | |
| 227,798,346 | | |
| 88,436,263 | | |
| 88,436,263 | |
| |
| |
| 227,798,346 | | |
| 227,798,346 | | |
| 88,436,263 | | |
| 88,436,263 | |
(i) | Movements
in ordinary shares: |
Details | |
Number
of
shares | | |
Total
$ | |
Balance at 1 July 2021 | |
| 227,246,596 | | |
| 88,361,303 | |
Issue at $0.12 under ESOP Plan (2021-11-05) | |
| 333,000 | | |
| 39,960 | |
Issue at $0.16 in lieu of payment for services (2021-12-17) | |
| 218,750 | | |
| 35,000 | |
Less: Transaction costs arising on share issues | |
| - | | |
| - | |
Balance at 30 June 2022 | |
| 227,798,346 | | |
| 88,436,263 | |
Less: Transaction costs arising on share issues | |
| - | | |
| - | |
Balance at 30 June 2023 | |
| 227,798,346 | | |
| 88,436,263 | |
Immuron
Limited
Notes
to the financial statements
30
June 2023
(continued)
(a) | Share capital (continued) |
Ordinary shares entitle
the holder to participate in dividends, and to share in the proceeds of winding up the company in proportion to the number of and amounts
paid on the shares held.
On a show of hands
every holder of ordinary shares present at a meeting in person or by proxy, is entitled to one vote, and upon a poll each share is entitled
to one vote.
Ordinary shares have
no par value and the company does not have a limited amount of authorised capital.
The following table
shows a breakdown of the consolidated balance sheet line item ‘other reserves’ and the movements in these reserves during
the year. A description of the nature and purpose of each reserve is provided below the table.
| |
Notes | |
Share-based
payments
$ | | |
Foreign
currency
translation
$ | | |
Total
other
reserves
$ | |
At 1 July 2021 | |
| |
| 3,360,128 | | |
| 106,514 | | |
| 3,466,642 | |
Currency translation differences | |
| |
| - | | |
| 6,708 | | |
| 6,708 | |
Other comprehensive income | |
| |
| - | | |
| 6,708 | | |
| 6,708 | |
Transactions with owners in their capacity as owners | |
| |
| | | |
| | | |
| | |
Options and warrants issued/expensed | |
4(b)(ii) | |
| 54,930 | | |
| - | | |
| 54,930 | |
Options and warrants lapsed/expired | |
4(b)(ii) | |
| (361,861 | ) | |
| - | | |
| (361,861 | ) |
At 30 June 2022 | |
| |
| 3,053,197 | | |
| 113,222 | | |
| 3,166,419 | |
| |
| |
| | |
Foreign | | |
| |
| |
| |
Share-based | | |
currency | | |
Total other | |
| |
Notes | |
payments
$ | | |
translation
$ | | |
reserves
$ | |
At 1 July 2022 | |
| |
| 3,053,197 | | |
| 113,222 | | |
| 3,166,419 | |
Currency translation differences | |
| |
| - | | |
| (1,012 | ) | |
| (1,012 | ) |
Other comprehensive income | |
| |
| - | | |
| (1,012 | ) | |
| (1,012 | ) |
Transactions with owners in their capacity as owners | |
| |
| | | |
| | | |
| | |
Options and warrants issued/expensed | |
4(b)(ii) | |
| 104,753 | | |
| - | | |
| 104,753 | |
Options and warrants lapsed/expired | |
4(b)(ii) | |
| (156,392 | ) | |
| - | | |
| (156,392 | ) |
Performance rights issued/expensed | |
4(b)(ii) | |
| 122,201 | | |
| - | | |
| 122,201 | |
At 30 June 2023 | |
| |
| 3,123,759 | | |
| 112,210 | | |
| 3,235,969 | |
(i) | Nature and
purpose of other reserves |
Share-based payments
The share-based payment
reserve records items recognised as expenses on valuation of share options and warrants issued to key management personnel, other employees
and and eligible contractors.
Immuron
Limited
Notes
to the financial statements
30
June 2023
(continued)
(b) | Other reserves (continued) |
Foreign currency translation
Exchange differences
arising on translation of foreign controlled entities are recognised in other comprehensive income as described in note and accumulated
in a separate reserve within equity. The cumulative amount is reclassified to profit or loss when the net investment is disposed of.
(ii) | Movements
in options, warrants and performance rights: |
Details |
|
Number
of
options or
performance
rights |
|
|
Total
$ |
|
Balance at 1 July 2021 |
|
|
45,309,478 |
|
|
|
3,360,128 |
|
Lapse of unexercised options at $0.50 (2021-07-01) |
|
|
(1,200,000 |
) |
|
|
(188,400 |
) |
Issue of ESOP unlisted options at $0.25 (2021-11-05) |
|
|
500,000 |
|
|
|
18,624 |
|
Lapse of unexercised options at $1.94 (2021-11-30) |
|
|
(14,493 |
) |
|
|
(28,813 |
) |
Lapse of unexercised options at $1.94 (2022-06-14) |
|
|
(24,721,108 |
) |
|
|
(144,648 |
) |
Unlisted options granted in previous year at $0.12 |
|
|
- |
|
|
|
36,306 |
|
Balance at 30 June 2022 |
|
|
19,873,877 |
|
|
|
3,053,197 |
|
Share-based payment expenses - options |
|
|
1,430,000 |
|
|
|
104,753 |
|
Lapse of unexercised options |
|
|
(8,424,157 |
) |
|
|
(156,392 |
) |
Share-based payment expenses - performance rights* |
|
|
- |
|
|
|
122,201 |
|
Balance at 30 June 2023 |
|
|
12,879,720 |
|
|
|
3,123,759 |
|
* | 1,688,839 performance rights
were subsequently issued on 12 July 2023. |
5 | Events occurring after
the reporting period |
On 30 June 2023,
the company announced the transition of Mr. Paul Brennan from Non-Executive Director to Chairman, effective 1 July 2023. Dr. Roger Aston
will continue on the Board, transitioning from Chairman to Non-Executive Director.
Immuron elected to
not exercise its option to acquire 735,000 Ateria shares prior to the option expiry date of 31 July 2023.
On 9 August 2023,
the Therapeutic Goods Administration (TGA) has given GMP Clearance for Immuron’s packaging supplier allowing Travelan® to be
released for sale in Australia to retail pharmacy wholesalers and other customers.
No other matter or
circumstance has occurred subsequent to year end that has significantly affected, or may significantly affect, the operations of the
group, the results of those operations or the state of affairs of the group or economic entity in subsequent financial years.
Immuron (NASDAQ:IMRN)
Gráfica de Acción Histórica
De May 2024 a Jun 2024
Immuron (NASDAQ:IMRN)
Gráfica de Acción Histórica
De Jun 2023 a Jun 2024