Thalassa Holdings Ltd (THAL)
Thalassa Holdings Ltd: Annual Financial Report
30-Apr-2024 / 15:32 GMT/BST
Thalassa Holdings Ltd
Thalassa Holdings Ltd
(Reuters: THAL.L, Bloomberg:
THAL:LN)
("Thalassa” or the
"Company")
AUDITED RESULTS FOR THE YEAR
ENDED 31 DECEMBER 2023
The Company today announces its audited
results for the year ended 31 December 2023.
The information set out below is
extracted from the Company's Report and Accounts for the year ended
31 December 2023, which will be published today on the Company's
website www.thalassaholdings.com. A
copy has also been submitted to the National Storage Mechanism
where it will be available for inspection. Cross-references in the extracted information
below refer to pages and sections in the Company's Report and
Accounts for the year ended 31 December 2023.
Group
Results
2023
versus
2022
GBP GBP
-
Profit
/(loss)
after
tax
for
the
year
(£0.89)m
vs
(£1.45)m
-
Group
Earnings
Per
Share
(basic
and
diluted)*1
(£0.11) vs
(£0.18)
-
Book
value per
share*2
£1.16
vs
£1.30
-
Investment
Holdings £8.0m vs
£7.7m
-
Cash
£0.1m
vs
£1.4m
*1 based on
weighted average number
of shares in
issue of 7,945,838
(2022: 7,945,838)
*2 based on
actual number of
shares in issue
as at 31
December 2023 of
7,945,838 (2022: 7,945,838)
2023
Macro-Highlights
-
U.S.
Stocks
rose
26.4%
(including
dividends),
the
biggest
rally in the US Market Index since 2019.
-
Stocks
were
up
12.1%
in
the
fourth
quarter,
the
index’s
best quarterly performance since late 2020.
-
Since
hitting their bear-market low in October 2022, stocks rallied
36%.
-
Technology
stocks
posted
a
huge
year,
surging
59.1%
for their best
performance since 2009. Along with Nvidia
which soared 239.0%, chip manufacturer Advanced Micro
Devices AMD jumped
128%.
-
Communications
Services ranked second among stock
sectors, gaining
54.5%, led by rallies in
Alphabet GOOGL, Meta
Platforms META, and Netflix
NFLX.
-
The
so-called “Magnificent Seven” stocks contributed nearly half of the
stock market’s overall gain.
-
Large-growth
stocks
gained
47.3%,
blowing
away
large-
value stocks by 36 percentage points—the second- biggest advantage
for growth in 25 years.
-
Utilities stocks
stumbled, losing 7%—their worst year since 2008—dragged down by
higher interest rates.
-
Dividend
stocks lagged the broader market. The Morningstar US
Dividend Composite Index rose
11%.
-
Volatility
remained
very
high
in
bonds,
with
some parts of the bond
market staging a round trip over the year. The yield
on
the
U.S.Treasury
10-year
note
started
and
finished 2023 near 3.8%, but during the year
rose to a 17-year high near 5%.
-
Credit-sensitive
corners
of
the
bond
market
performed strongly
as the economy avoided recession. High-yield bonds
gained 13.5%, making for their best year since
2019.
-
In the
final months of the year, the market’s rally did broaden beyond the
Magnificent Seven. However,
this
small group
of
stocks
was
still
responsible
for
47.8%
of the
US Market Index’s 26.5% gain in 2023.
-
On the
other side of the fence, 2022’s leaders were left in the dust in
2023. The biggest performance differential came
among
energy
stocks.The
Morningstar US Energy
Index
surged
62.5%
in
2022,
but
in
2023,
the
sector barely held in positive territory as oil prices slid.
While many
energy
stocks
had
pushed
into
overvalued territory
as a result of the 2022 rally; at the outset of
2024 the sector was broadly seen as undervalued.
2023
Micro-Highlights
-
ARL
-
proof of
concept, fully functional Seismic Node
completed
-
completion
of
upgraded
software
targeted
for
Q3/Q4 2024
-
retention of
Investment Bank to assist in growth capital fundraising
initiated
-
discussions
with
potential
Strategic
Partners
initiated
-
Tappit
restitution
agreement
-
Chairman
has contributed £0.3m YTD 2024, of
up to
a
possible
£3m
pending
of
sale
of
personal
property.
-
Small
gain
on
hedging
achieved
in
2023
~£20K.
-
Strategic
Business
Review
initiated
with
the
objective
of
reducing costs and scaling the business. As part of the
Group’s cost saving exercise, migration of the
Group’s accounting software from Oracle NetSuite to Intuit
QuickBooks has nearly been completed.
-
Chairman
waived 2021 consultancy. 2022, 2023, and YTD 2024
consultancy
have
been
accrued
but
not
paid.
Equity conversion terms under discussion.
“Well, here’s another nice mess you’ve gotten me into.”
Laurel and Hardy, Sons of the desert 1933 Or The Great Paradox of the US Market!
By Jeremy Grantham
https://www.gmo.com/europe/research-library/the-great-paradox-of-the-u.s.-market_viewpoints
The following thoughts are extracts from Market Watch and GMO, and hopefully reflect Mr
Grantham’s, and my view of
the Market
-
U.S.
stocks appear expensive after investor mania surrounding
artificial-intelligence interrupted the bursting of an initial
market bubble that was deflating in 2022.
-
“Prices
reflect
near
perfection,
yet
today’s
world
is
particularly
imperfect
and
dangerous,”
Jeremy
Grantham.
-
AI,
“a
new
bubble within a bubble like this, even one limited to
a handful of stocks, is totally
unprecedented, so looking at
history books may have its limits.”
-
In January
2022, Grantham warned that
the U.S. was nearing the end
of a “super
bubble” across major asset
classes. Both stocks
and
bonds
plunged
that
year
as
the
Federal
Reserve
aggressively
hiked
interest
rates
in
a
bid
to
tame
surging
inflation. But the
launch of ChatGPT in late 2022 paused the deflation of the equities
bubble that he saw, according to his
note.
-
“We
paused
in
December
2022
to
admire
the
AI
stocks,”
he
said.“Even
though,
I
admit,
there
is
no
clear
historical
analogy
to this
strange new beast, the best guess is
still that this second investment bubble — in AI — will at least
temporarily deflate and probably facilitate a more normal ending to
the original bubble.”
-
The
U.S. stock market has
risen to records this year, with the S&P
500 SPX booking an all-time
closing peak on March 7 and the
technology-heavy
Nasdaq
Composite
COMP scoring
a
fresh
closing
high
at
the
start
of
this
month.The
Dow
Jones
Industrial Average DJIA
also
notched a record close this year, on Feb.
23.
Bubbles
and
AI
-
Looking
backwards, what happened to our 2021 bubble? The Covid stimulus
bubble appeared to be bursting conventionally enough in 2022 – in
the first half of 2022 the S&P declined more than any first
half since 1939 when Europe was entering World
War II.
Previously in 2021, the market displayed
all the classic signs of
a
bubble
peaking:
extreme
investor euphoria;
a rush
to IPO and SPAC; and highly volatile speculative leaders
beginning
to
fall
in
early
2021,
even
as
blue
chips
continued to
rise
enough
to
carry
the
whole
market
to a
handsome gain that year – a feature hitherto unique to the
late-stage major bubbles of 1929, 1972, 2000, and now 2021.
But this
historically familiar pattern was rudely interrupted
in
December
2022
by
the
launch
of
ChatGPT and consequent public awareness of a new transformative
technology – AI, which seems likely to be every bit as powerful and
world-changing as the internet, and quite possibly much more
so.
-
But
every
technological
revolution
like
this
–
going
back
from the internet to telephones, railroads,
or
canals – has been accompanied by early massive hype and a
stock market
bubble
as
investors
focus
on
the
ultimate
possibilities of the technology, pricing most of the
very long-term potential immediately into current market
prices. And
many
such
revolutions
are
in
the
end
often
as transformative as
those early investors
could see and sometimes even more
so – but only after a substantial period of
disappointment during which
the initial bubble bursts.
Thus, as the most remarkable example of the tech
bubble, Amazon led the speculative
market, rising 21 times from the beginning of 1998 to
its 1999 peak, only to decline by an almost inconceivable 92% from
2000 to 2002, before inheriting half the retail
world!
-
So,
it
is
likely
to
be
with
the
current
AI
bubble.
But
a
new bubble within a
bubble like this, even one limited to
a handful of stocks, is totally unprecedented, so looking at
history
books
may
have
its
limits.
But
even
though,
I admit, there is no clear historical analogy to this
strange new
beast,
the
best
guess
is
still
that
this
second
investment bubble – in AI – will at least temporarily deflate and
probably facilitate a more normal ending to the original
bubble, which we paused in
December 2022 to admire the AI stocks. It also seems likely
that the after-effects
of
interest
rate
rises
and
the
ridiculous
speculation of 2020-2021 and now (November 2023 through today) will
eventually end in a recession.
-
The
broad
U.S.
stock
market
is
expensive,
with
a
Shiller
price-to-earnings ratio
of
34
as
of
March
1,
2024,
which
is “the top 1% of
history,” while total profits are also near record
levels.
-
“The
paradox
that
worries
me
here
for
the
U.S.
market
is
that
we
start
from
a
Shiller
P/E and corporate
profit
margins
that
are
near
record
levels
and
therefore
predicting
near
perfection”.
-
“If
margins and multiples are both at record levels at the same
time, it really is double
counting and double jeopardy — for waiting somewhere in the future
is another July 1982 or March 2009, with simultaneous record-low
multiples and badly depressed margins.”
‘Can’t
get
blood
out
of
a
stone’
-
When
the
price
of
an
asset
doubles,
its
future
return
is
halved, Grantham said in his latest paper.
-
“The
simple
rule
is,
you
can’t
get
blood
out
of
a
stone”.
-
To
Grantham’s
thinking,
the
long-term
prospects
for
the
U.S. stock market look “poor” as it’s generally overpriced and
never has seen
“a sustained rally
starting from a 34
Shiller P/E.”
-
“The
only bull markets that continued up from levels like this were the
last 18 months in Japan until 1989, and the U.S. tech bubble of
1998 and 1999, and we know how those ended,” he said. “Separately,
there has also never been a sustained rally starting from
full
employment.”
-
While AI
seems likely to be at least “as powerful and
world-changing as the internet,” tech revolutions
tend to see
“early
massive
hype
and
a
stock-market
bubble”.
-
He cited
Amazon.com Inc. AMZN as an example
of speculation in the late 1990s, noting its stock
plunged before the company rebounded into the giant online retailer
it is today.
-
“As the
most remarkable example of the tech bubble, Amazon led the
speculative market, rising 21 times from the beginning of 1998 to
its 1999 peak, only to decline by an almost inconceivable 92% from
2000 to 2002, before inheriting half the retail world!”
-
In
his
paper,
the
GMO
co-founder
didn’t
stop
at
warning about looming
dangers for U.S. stocks should the “AI bubble”
burst
and finish the job deflating the “original bubble”
that had worried him.
-
“It
also
seems
likely
that
the
after-effects
of
interest-rate rises
and the ridiculous speculation of 2020-2021 and now (November 2023
through today) will eventually end in a recession,” Grantham
cautioned.
-
On
a
brighter note,
Grantham said there’s
“a reasonable choice of relatively
attractive investments” in the U.S.
equities market, such as
“quality” stocks. He also cited
resource equities,“climate-related
investments,” such as solar stocks,
and “deep value” as areas of the market to
consider.
-
“U.S.
quality stocks have a long history of slightly underperforming in
bull markets and substantially outperforming in
bear
markets,”
he
said,
“although
they did
unusually well in the recent run-up.”
Non-U.S.
Equities
and
Real
Estate
-
If
things are so good, why on earth is the rest of the world so down
at heel, with very average economic strength and
average
profitability
and
with
both
getting
weaker? The UK and Japan are both in technical recessions;
the
EU,
especially
Germany,
also
looks
weak;
and China, which has done a lot
of the heavy lifting in global growth for the last few
decades, is pretty
much a basket case for a
while (although getting very cheap in its stock market).
Global
residential real estate looks particularly tricky also, although it
often takes a very long time
for
prices
to
catch
up
or
down
with
mortgage
costs. Can any young couple in the developed world today
buy
a
new
home
comparable
to
those
bought
at
the same
age
by
their
parents?
Peak
prices
as
a
multiple
of family
income
multiplied
by
an
old-fashioned
looking
mortgage rate
(now
6.8%
in
the
U.S.)
makes
for
a
very
tough affordability calculation. And as for office
space, forget about it. With the double problem of higher rates and
Covid-induced work-from-home, no one is confident of anything, no
one will build anything new,
and
all
sit
holding
their
breath
as
appraisals
start
to
come down and bank loans
to commercial property look increasingly dicey. And in China,
extreme overbuilding threatens both housing and commercial real
estate.
-
Throw
in
a
couple
of
wars
that
refuse
quick
endings
and
rising possibilities of expanded military confrontations
with Russia
and
China,
and
you
can
see
why
the
rest
of the
world is sober and much more reasonably priced than the U.S.
(Understanding U.S. optimism is much more difficult.)
To be
more precise, I would say that in
contrast to extreme overpricing of U.S. equities,
those
overseas are
a
little
overpriced,
offering uninspired but
positive returns. The positive exceptions to this general,
moderate
overpricing are at the value or low- growth end of emerging market
equities and non-U.S. developed equities
(including
Japan),
which
are
not
only
much cheaper than the high-growth varieties but are selling
in
a
range
from
fair
price
to
actually
cheaper
than
normal.
Holdings
2023 results reflect limited movement in the carrying
value of Company’s unquoted Holdings, in
particular Autonomous Robotics (ARL).
In contrast, there have been large movements in the Company’s
quoted Holdings, in particular:
-
Newmark
Security
plc
(NWT
LN)
In 2023, NWT’s shares performed well, rising 127.2% from
33p/share to close 2023 at 75p/share.
THAL own’s 9.98%
of NWT, which
we believe has
significant growth potential, particularly in
the USA. NWT’s fiscal year- end is 30
April, such that 2024 results should be
announced towards the end of September 2024. The
Company had a soft first half, revenues declined 2%, but has
indicated that several new Human Capital Management (HCM) ‘access
control’ contracts should
drive revenue growth
in the second half
of the year. At
the prevailing market
price of 83.5p/share, the Company’s
market capitalisation is ~£7.8m, plus debt
of
~£5.6m, giving an EV
of ~£13.4m.
Based on trailing twelve-month numbers the stock does not
look undervalued. However, looking out over the next few years, we
see the potential for sustainable annual revenue
growth of ~10%, and EBITDA margins rising from 6%/8% back towards
10% to 15%, or
£3m to £4.5m,
on £30m of revenue by
2028. Based on our estimates, the Company should be able to pay
down debt at a rate of £0.5m per annum, or roughly £2m over the
next 4 years. Whilst the EV/EBITDA multiple
on 2023 EBITDA of £1.1m is 12.2x, we believe
that this reflects investor anticipation for improved results, and
that a more
conservative EV/EBITDA
multiple of 8x
our £3m to £4.5m
2028 EBITDA estimate
is more appropriate,
which in turn would result
in an EV of £24m
to £36m, or an
Equity value of £20.4m
to £32.4m, or a
share price target
of £2.125/ share to £3.75/share (9.6m shares
outstanding). Based on our estimates, we anticipate a potential
154.5% to 349.1% increase in the upside value of NWT’s shares over
the next 4 years, or a potential compound annual
return of between 26.3% and 45.6%, from the prevailing
market price of 83.5p/ share.
-
Autonomous
Robotics
Ltd.
(ARL)
As reported last
year, the Flying
Node bespoke seismic
sensor development project, supported by Net Zero Technology
Centre (NZTC) and two major Energy Companies, was completed in
2022. Extensive field testing and analysis of the
seismic data was
performed which culminated
in an offshore trial at Fort
William in Scotland. During this trial, the Flying Node seismic
sensor was benchmark tested against industry standard
ocean bottom nodes
and comparison of
the
resulting data sets concluded excellent performance of the
ARL design.
The mechanical design
of the Flying
Node was also modified
to optimise the seismic sensor performance and an updated
battery system was also developed.
This resulted in the build and test
of a MK2
version of the
Flying Node which
was used for the trials.
The software team also progressed the development of the
in-house node control
and navigation software.
Initial in water testing of the
software will start in the 2nd quarter of 2024.
As also mentioned in the Summary above, a formal
process to unlock the
latent potential value
of ARL is now
under way and we look forward to reporting
further during the coming months.
Outlook
AI is clearly the latest dot.com game in
town. Nvidia (NVDA US) in particular, is growing revenues and profits exponentially. NVDA is the proverbial bucket and spade supplier in this latest gold rush. However, how
the buyers of their sophisticated chips will translate their
substantial Capex into increased profits remains to be
seen.
AI is already impacting the way companies operate, and
individuals transfer and use information;
whether the outcome
will ultimately be positive for companies and consumers
remains, in our opinion, to be seen?
Add geo-political risk and the potential for increased
economic tension between China, the US, and Europe and suddenly the
stock market outlook clouds.
Duncan
Soukup
Chairman
29
April
2024
GROUP
RESULTS
Continuing
Operations
Total
Revenue
from continuing operations
for the year to 31
December 2023 was £0.25m (2022: £0.30m) related to
rental income in Switzerland.
Cost of
Sales on continuing operations were £(0.01)m (2022:
£(0.10)m), resulting in a Gross Profit
of £0.24m (2022: Gross Profit £0.20m).
Administrative
Expenses on continuing operations before exceptional
costs were £0.9m (2022: £0.5m) and Depreciation
£0.3m compared to £0.3m in 2022.
Operating
Loss
was therefore £0.9m
(2022: loss £0.6m).
Net
Financial
Income/(Expense)
of £0.3m included net foreign exchange income,
net interest expense and net
income from financial
investments including fair
value adjustments (2022: income £0.2m).
Other
Gains/(Losses)
were gain £0.02m (2022: loss of £(0.9)m).
Share
of
Losses
of
Associated
Entities
was
£0.31m (2022: £0.24).
Loss Before
Tax on continuing operations was £1.0m (2022:
£1.5m).
Tax
on continuing operations for
the period was a credit
of
£0.07m relating a R&D tax
credit (2022: credit £0.05m).
Loss
for
the
year
from
Continuing
Operations
was therefore £0.89m
(2022: £1.45m).
Profit/(Loss)
for
the
year
This resulted in a Group loss for the year of £0.89m (2022:
profit £1.45m).
Net
Assets at 31 December 2023 amounted to £9.2m (2022:
£10.3m) resulting in net assets per share of £1.16 based on
7,945,838 shares in issue versus £1.30 in 2022 including
cash of £0.1m
equivalent to £0.004
per share (2022:
£1.4m and £0.15 per
share).
Net Cash
Flow from operations
amounted to an outflow
of £0.4m as compared to £0.4m inflow in 2022.
Net
Cash
from
Investing
Activities,
amounted to an outflow of £0.5m (2022 outflow £0.7m) relating
to continuing operations in the purchase of available for
sale investments.
Net
Cash
Outflow
from
Financing
Activities
amounted to £0.2m
(2022: outflow £4.3m).
Net
Decrease in Cash and Cash Equivalents was £1.0m
resulting in Cash and Cash Equivalents at 31 December 2023 of £0.1m
(2022: £4.6m).
DIRECTORS’
REPORT
The Directors present
their report and
the audited financial
statements for the
year ended 31
December 2023.
RESULTS
AND
DIVIDENDS
The Group made a loss attributable to shareholders of the
parent for the year ended 31 December 2023 of £0.9m (2022: loss
£1.4m). The Directors do not recommend the payment of
a dividend.
DIRECTORS
AND
DIRECTORS’
INTERESTS
The Directors of the Company who held office during the year
and to date, including details of their interest in
the share capital of the Company, are as follows:
Name
Executive
Director
C Duncan Soukup
|
Date
Appointed
26 September 2007
|
Shares
held
2,396,970
|
Non-Executive
Directors
|
|
|
David M Thomas
|
2 April 2008
|
-
|
Kenneth Morgan
|
24 May 2022
|
-
|
DIRECTORS’
REMUNERATION
|
|
|
|
2023
|
2022
|
|
|
Director
|
Consultancy
|
Director
|
Consultancy
|
|
|
|
Fees
|
Fees
|
Fees
|
Fees
|
|
|
|
£
|
£
|
£
|
£
|
|
|
Executive
Directors
|
|
|
|
|
|
|
Duncan Soukup
|
105,422
|
147,101
|
133,000
|
174,076
|
|
|
Non-Executive
Directors
|
|
|
|
|
|
|
Graham Cole
|
-
|
-
|
10,307
|
-
|
|
|
David
Thomas
|
20,000
|
-
|
20,635
|
-
|
|
|
Kenneth Morgan
|
8,012
|
-
|
5,091
|
-
|
|
|
Total
remuneration
|
133,434
|
147,101
|
169,033
|
174,076
|
|
|
|
|
|
|
|
|
SUBSTANTIAL
SHAREHOLDINGS
|
|
|
As of 31
December 2023, the
Company had been
advised of the
following substantial
|
shareholders
|
|
Holding
|
%
|
Duncan Soukup
|
2,396,970
|
30.2%
|
THAL Discretionary Trust*
|
2,042,720
|
25.7%
|
Hargreaves Landsdowne (Nominees) Limited
|
568,933
|
7.2%
|
Mark Costar
|
530,807
|
6.7%
|
JIM Nominees Limited
|
354,062
|
4.5%
|
Other
|
2,052,346
|
25.7%
|
Total
number
of
voting
shares
in
issue
|
7,945,838
|
100%
|
|
|
|
* C.Duncan Soukup is
a trustee of THAL
Discretionary Trust
|
|
|
SHARE
BUY-BACK
There were no share buy backs during the year ended 31
December 2023, nor
for the year
ended 31 December
2022.
RELATED
PARTY
TRANSACTIONS
Details of all
related party transactions
are set out in
note 22 to the financial statements.
OPERATIONAL
RISKS
The Company may acquire either less than whole voting control
of, or less than a controlling equity interest in, an investment
target, which may limit its operational
strategies.
The Company is dependent upon the Directors, and in
particular, Mr C.
Duncan Soukup, who
serves as the
Executive Chairman, to identify potential
acquisition opportunities and to execute any acquisition.The unexpected loss of the services of Mr Soukup or other
Directors could have a material adverse effect on the Company’s
ability to identify potential acquisition opportunities and to
execute an acquisition.
The Company may
invest in or
acquire unquoted companies, joint
ventures or projects which, amongst other things, may be leveraged,
have limited operating histories, have limited financial resources
or may require additional capital.
FINANCIAL
RISKS
Details of the financial instrument risks and strategy of the
Group are set out in note 23.
GLOBAL
ECONOMIC
RISK
Global geopolitical risks may have an impact on the Company’s investments and the
Board continues to evaluate the effects of these impacts on the
investments and will act accordingly to mitigate any potential
loss.
RISKS
AND
UNCERTAINTIES
A summary of the
key risks and
mitigation strategies is below:
Rank
|
Risk
|
Mitigation
|
1.
|
Insufficient cash resources
to meet liabilities,
continue as a going concern and
finance key projects.
|
Short term and annual business plans are prepared and
are reviewed on an ongoing basis. Use of various
hedging instruments in order to mitigate major financial
risks.
|
2.
|
The sale of The Chairman’s personal property
currently being negotiated does not complete. The Chairman
announced that he would contribute net cash proceeds from
the sale of
personal property up
to the amount of
£3m (£0.3m of which has already been contributed).
|
The Board has a
high degree of
confidence, from the
latest communication between
the buyer and
seller and state of draft
transaction documents, that the contract relating to the sale of
the relevant property will be signed in the next month and the sale
completed within several days of signing, although
this cannot be guaranteed and is beyond the control of the
Board.
|
3.
|
Growth capital fundraising
being contemplated for
one of the Group’s
holdings is not
successful, limiting its
ability to accelerate
development of its
product and production,
to unlock the latent potential value of its
technology.
|
Discussions are taking place with investment banks and
placement agents with the bandwidth to approach their
extensive networks of
capital providers, as
well as targeting potential
investors and strategic partners directly.
|
2.
|
Loss of key
management/staff resulting
in failure to identify
and secure potential investment opportunities and meet contractual
requirements.
|
Regular review of both the Board’s and key management’s
abilities. Review of
salaries and benefits
including long term
incentives and ongoing
communication with key
individuals.
|
3.
|
Failure to maintain
strong and effective
relations with key stakeholders in
investments resulting in loss of contracts or value.
|
The Board and
senior management seek
to establish and maintain an open and
transparent dialogue with key stakeholders.
|
4.
|
Failure to comply
with law and
regulations in the jurisdictions in
which we operate.
|
Key management are
professionally qualified. In
addition the Company
appoints relevant
professional advisers
(legal, tax, accounting etc) in the
jurisdictions in which we operate.
|
5.
|
Significant changes in the political environment,
including the impact of Brexit and the Ukraine and Gaza
conflict, results in loss
of resources/market and/or
business failure.
|
The Company’s current investments are not expected to be
adversely impacted and Management is continuing to
monitor the wider political environment to ensure that steps are
taken to mitigate political risk.
|
DIRECTORS’
RESPONSIBILITIES
STATEMENT
The Directors have elected to prepare the financial statements for the Group in
accordance with UK Adopted International Accounting
Standards (“IFRS”).
The Directors are
responsible for keeping
proper accounting records which disclose with
reasonable accuracy at any time the financial position of the
Group, for safeguarding the assets and
for taking reasonable
steps for the
prevention and detection of fraud and other
irregularities.
International Accounting Standard 1 requires that financial
statements present fairly
for each financial
period the
Group’s financial position,
financial performance and cash
flows. This requires the faithful representation of
the effects of transactions, other events and conditions in
accordance with the
definitions and recognition
criteria for assets, liabilities, income and expenses set out
in the International Accounting Standards Board’s ‘Framework for
the preparation and presentation of financial statements’. In
virtually all circumstances,
a fair presentation will
be achieved by compliance with all applicable UK
Adopted International Accounting Standards (“IFRS”). A fair
presentation also requires the Directors to:
-
select
and apply appropriate accounting
policies;
-
present
information, including accounting
policies, in a manner
that
provides
relevant,
reliable,
comparable
and
understandable information;
-
provide
additional disclosures when compliance with the specific
requirements in IFRSs as applied by the UK is insufficient
to enable users to understand the impact of particular
transactions, other events and conditions on
the
entity’s
financial
position
and
financial
performance; and
-
prepare
the financial statements on the going concern basis unless it is
inappropriate to presume that the group will continue in
business.
All of the current Directors have taken all the steps
that they ought to have taken to make themselves aware
of any information needed by
the Group’s auditors
for the purposes of their audit and
to establish that the auditors are aware of that
information.The Directors
are not aware
of any relevant audit information
of which the auditors are unaware.
The financial statements are published on the Group’s
website. The maintenance and integrity of the Group’s
website is the responsibility of the Directors.
The Directors’ responsibility also extends to the ongoing
integrity of the financial statements contained therein.
RESPONSIBILITY
STATEMENT
We confirm that to the best
of our knowledge:
-
The
financial statements, prepared in
accordance with the Relevant
Financial
Reporting
Framework,
give
a
true and
fair view of the assets, liabilities, financial position and
profit
or
loss
of
the
Company
and
the
undertakings
included in the consolidation taken as a whole;
-
The
strategic report/directors report includes a fair review of the
development and performance of the business and the position of the
Company, and the undertakings included in the consolidation taken
as a whole, together
with
a
description
of
the
principal
risks
and uncertainties that they face; and
-
The
Annual
Report
and
financial
statements,
taken as
a whole, are fair,
balanced
and understandable and provide the information necessary for
shareholders to assess the Group’s position and performance,
business
model and strategy.
AGM
The Annual General
Meeting will be
held at Anjuna, 28
Avenue de la Liberté, 06360 Éze France on 12 June
2024.
Approved
by
the
Board
and
signed
on
its
behalf
by
C.Duncan
Soukup
Chairman
29
April
2024
CORPORATE
GOVERNANCE
STATEMENT
The Company’s shares are admitted to the Official List
of the UK Listing Authority and to trading on the
London Stock Exchange’s
Main Market. The
Board recognises the importance and value for
the Company and its shareholders of good corporate
governance. The Company Statement on Corporate
Governance is available at https:// thalassaholdingsltd.com/investor-relations/corporate-
governance/
and repeated in full below.
BOARD
OVERVIEW
In formulating the Company’s corporate governance framework,
the Board of Directors have reviewed the principles of good
governance set out in the QCA code (the
Corporate Governance Code
for Small and Mid-
Sized Quoted Companies 2018 published by the Quoted
Companies Alliance) so
far as is
practicable and to
the extent they consider appropriate with
regards to the Company’s size, stage
of development and
resources. However, given
the modest size and simplicity of the Company, at present the
Board of Directors do
not consider it
necessary to adopt the
QCA code in its entirety.
The purpose of corporate governance is to create value and
long-term success of the Group through entrepreneurism,
innovation, development and exploration as well as
provide accountability and control systems to mitigate risks
involved.
COMPOSITION
OF
THE
BOARD
AND
BOARD
COMMITTEES
As at the date of this report, the
Board of Thalassa Holdings Ltd comprises of one
Executive Director and two Non- Executive Directors, which complies
with the QCA Code.
BOARD
BALANCE
The current Board membership provides a balance of industry and financial
expertise which is well suited to the Group’s activities.
This will be monitored and adjusted to meet the
Group’s requirements. The Board is
supported by the Audit Committee, Remuneration
Committee and Regulatory Compliance Committee, all of which have
the necessary character, skills and knowledge to
discharge their duties and responsibilities effectively.
Further information about each Director may be found on the
Company’s website at https://thalassaholdingsltd.com/
investor-relations/board-directors/.The
Board seeks to ensure
that its membership has the skills and experience that it requires
for its present and future business needs.
All Directors have access to the advice and services of the
Company Secretary who is responsible for ensuring that Board
procedures and applicable rules and regulations are
observed. The Board has a procedure
allowing Directors to seek independent professional advice in
furtherance of their duties, at the Company’s expense.
RE-ELECTION
OF
DIRECTORS
In line with the QCA Code, all Directors are
subject to re- election each year, subject to satisfactory
performance.
BOARD
AND
COMMITTEE
MEETINGS
The Board meets sufficiently regularly to discharge its
duties effectively, formally and informally.
The Board held two full meetings for regular business during
2023, in addition to a number of informal
ones.
AUDIT
COMMITTEE
During the financial period to 31 December 2023,
the Audit Committee consisted of the Board,
which included two independent Directors.
The key functions of the audit committee are for monitoring
the quality of internal controls and ensuring that the
financial performance of the Group is properly measured and reported on and for reviewing
reports from the Company’s auditors relating to
the Company’s accounting
and internal controls,
in all cases having due regard to the interests of
Shareholders. The Committee has formal terms of
reference.
The external auditor, RPG Crouch Chapman,
was appointed on 19 April 2023 and has indicated
its independence to the Board.
REMUNERATION
COMMITTEE
During the financial period to 31 December 2023, the
Remuneration Committee consisted of David Thomas and any other one
director from the Board. It is responsible for
determining the remuneration and other benefits, including bonuses
and share based payments, of the Executive Directors, and for
reviewing and making recommendations on the
Company’s framework of
executive remuneration.The Committee has formal
terms of reference.
The remuneration committee
is a committee
of the Board. It is
primarily responsible for making recommendations to the
Board on the terms
and conditions of
service of the
executive Directors, including their
remuneration and grant of options.
REGULATORY
COMPLIANCE
COMMITTEE
During the financial period to 31 December 2023, the
Regulatory Compliance Committee consisted of any two directors from
the Board. The committee is responsible for ensuring
that the Company’s obligations under the Listing Rules
are discharged by
the Board.The Committee
has formal terms of reference.
ESG
The Group has
not complied with
the recommendations of the Taskforce for
Climate-related Financial Disclosures (“TCFD”) in the current year,
as required by LR14.3.27R issued by the Financial Conduct
Authority. The Board recognises the
importance of
climate-related matters and, as a
development stage business, intends to develop a plan to adopt
the TCFD recommendations in full over the next few
years. With reference to the four pillars of the TCFD
recommendations, matters of governance, risk assessment, and
strategy have already been covered elsewhere in this report,
and the development of metrics and targets is under
consideration.
STATEMENT
ON
CORPORATE
GOVERNANCE
The corporate governance framework which Thalassa has
implemented, including in relation to board leadership and
effectiveness, remuneration and internal control, is based upon
practices which the board believes are proportionate to
the risks inherent to the size and complexity of
Thalassa’s operations.
The Board considers it appropriate to adopt the
principles of the Quoted Companies Alliance Corporate
Governance Code (“the QCA
Code”) published in
April 2018.The extent of compliance
with the ten principles that comprise the QCA Code, together with
an explanation of any areas of non-compliance, and any steps taken
or intended to move towards full compliance, are set out
below:
-
Establish a strategy and business model which promote long-term value
for shareholders.
The Company is a Holding Company which has in the past and
will in the future seek to acquire assets which in the opinion of
the Board should generate long term gains for its
shareholders.The current strategy
and business operations
of the Company are set out in the Chairman’s Statement on
page 9. Shareholders and potential investors must realise
that the objectives
set out in that
document are simply that;
“objectives” and that
the Company may
without prior
notification change these
objectives based upon
opportunities presented to the Board or market
conditions.
The Group’s strategy and business model and amendments
thereto, are developed by the Executive Chairman and his
senior management team,
and approved by
the Board. The management team, led by the
Executive Chairman, is responsible for implementing the strategy
and overseeing management of the business at an operational
level.
The Board is actively considering a number of opportunities
and, ultimately, the Directors believe that this approach will
deliver long-term value for shareholders. In executing the
Group’s strategy, management
will seek to
mitigate/hedge risk whenever
possible.
As a result of the Board’s view of the market,
the Board has adopted a five-pronged approach to future
investments:
-
Opportunistic:
where an acquisition or investment exists because of price
dislocation (the price of a stock collapses but fundamentals are
unaffected) or where the Board identifies a special “off market”
opportunity;
-
Finance:
The Board is currently investigating opportunities in the
FinTech sector;
-
Property:
The Company held
a strategic stake
in Alina Holdings Plc
(formerly The Local
Shopping REIT plc).
The Company’s divestment is more comprehensively described in the Letter to
Shareholders dated 28 September 2020 published in the Reports and
Documents section of the Company’s website;
-
Education:
There are few businesses that offer the same
longevity and predictability
of earnings as
Education; and
-
R&D:
Development situations such as ARL where the Board sees an
opportunity to participate in disruptive, early stage
technology.
The above outlined strategy is subject to change depending on
the Board’s findings and prevailing market conditions.
-
Seek to understand and meet shareholder needs and
expectations.
The Board believes that the Annual Report and Accounts,
and the Interim
Report published at
the half-year, play an
important part in presenting all shareholders with an
assessment of the
Group’s position and
prospects. All reports and press
releases are published in the Investor Relations section of the
Company’s website.
-
Take into account wider
stakeholder and social responsibilities and their implications for long-term
success.
The Group is
aware of its
corporate social
responsibilities and the
need to maintain
effective working
relationships across a range of stakeholder
groups. These include the Group’s consultants,
employees, partners, suppliers, regulatory authorities and entities
with whom it has contracted. The Group’s
operations and working
methodologies take account of the
need to balance the needs of all of these stakeholder groups while
maintaining focus on the Board’s primary responsibility to promote
the success of the Group for the benefit of its members as a
whole. The Group endeavours to take
account of feedback received from stakeholders, making amendments
where appropriate and where such amendments are consistent with the
Group’s longer term strategy.
The Group takes
due account of
any impact that
its activities may have on the environment and
seeks to minimise this impact wherever possible.
Through the various procedures and systems it operates, the
Group ensures full compliance with health and safety and
environmental legislation relevant to its activities.
The Group’s corporate social responsibility approach
continues to meet these expectations.
-
Embed effective risk
management, considering both opportunities and threats, throughout the
organisation.
The Board is
responsible for the
systems of risk
management and internal control and for reviewing their
effectiveness. The internal controls are designed to
manage and whenever possible minimise or eliminate risk and provide
reasonable but not absolute
assurance against material
misstatement or loss. Through the activities of
the Audit Committee, the effectiveness of these internal controls
is reviewed annually.
A budgeting process
is completed once
a year and is
reviewed and approved by the Board. The Group’s
results, compared with the budget,
are reported to
the Board on a
regular basis.
The Group maintains appropriate insurance cover in respect of
actions taken against the Directors because of their roles, as well
as against material loss or claims against the Group. The insured
values and type of cover are comprehensively reviewed on a periodic
basis.
The senior management team meet regularly to consider
new risks and
opportunities presented to
the Group, making recommendations
to the Board and/or Audit Committee as
appropriate.
The Board has an established Audit
Committee, a summary of which is set out in the Board
of Directors section of the Company’s website.
The Company receives comments from its external auditors on
the state of its internal controls.
The more significant risks to the Group’s operations and the
management of these
have been disclosed
in the Chairman’s statement on page
9.
-
Maintain the Board as a well-functioning, balanced team led by the
Chair.
The Board currently
comprises two non-executive
Directors and an Executive
Chairman. Directors’
biographies are set
out in the Board of Directors section of the Company’s
website.
All of the Directors are subject to election by
shareholders at the first Annual General Meeting after
their appointment to the Board
and will continue
to seek re-election
every year.
The Board is responsible to the shareholders for the proper
management of the Group and, in normal circumstances, meets at
least four times a year to set the overall direction and
strategy of the
Group, to review
operational and financial
performance and to advise on management appointments.
A summary of Board and Committee meetings held in the year
ended 31 December 2023 is set out above.
The Board considers
itself to be
sufficiently independent.The QCA Code suggests
that a board should have at least two independent Non-executive
Directors. Both of the Non- executive Directors who currently sit
on the Board of the Company are regarded as independent under the
QCA Code’s guidance for determining such independence.
Non-executive Directors receive their fees in the form of a
basic cash fee based on attendance at board calls and board
meetings. Directors are eligible for bonuses. The current
remuneration structure for the Board’s Non-executive Directors is
deemed to be proportionate.
-
Ensure that between them, the
directors have the necessary up-to-date experience, skills and
capabilities.
The Board considers that the Non-executive Directors are of
sufficient competence and calibre to add strength and objectivity
to its activities, and bring considerable experience
in technical, operational and financial matters.
The Company has put in place an Audit Committee
as well as Remuneration and
Listing Compliance
Committees. There sponsibilities
of each of
these committees are
described in the Board of Directors section of the Company’s
website.
The Board regularly
reviews the composition
of the Board to
ensure that it has
the necessary breadth
and depth of
skills to support the on-going development of
the Group.
The Chairman, in conjunction with the Company
Secretary, ensures that the Directors’ knowledge is
kept up to date on key issues and developments pertaining to the
Group, its operational environment
and to the
Directors’ responsibilities as members of the
Board. During the course of the year, Directors received updates
from the Company Secretary and various external
advisers on a number of regulatory and corporate governance
matters.
Directors’ service contracts or appointment letters make
provision for a
Director to seek
personal advice in
furtherance of his or her duties and responsibilities,
normally via the Company Secretary.
-
Evaluate Board performance based on clear and relevant objectives, seeking
continuous improvement.
The Board’s performance is measured by the success of the
Company’s acquisitions and investments and the returns
that they generate for shareholders and in comparison to
peer group companies. This
performance is presented
in the Group’s monthly management accounts and reported,
discussed and reviewed with the Board regularly.
-
Promote a corporate culture that is based on ethical values and
behaviours.
The Board seeks
to maintain the
highest standards of
integrity and probity in the
conduct of the Group’s operations. These values are
enshrined in the written policies and working practices adopted by
all employees in the Group. An open culture is
encouraged within the Group. The management team
regularly monitors the Group’s cultural environment and seeks to
address any concerns than may arise, escalating these
to Board level as necessary.
The Group is
committed to providing
a safe environment for
its staff and all other parties for which the Group has a legal or
moral responsibility in this area.
Thalassa has a strong ethical culture, which is promoted by
the actions of the Board and management team.
The Group has an anti-bribery policy and would report any
instances of non-compliance to the Board.
The Group has undertaken a review of
its requirements under
the General Data
Protection Regulation, implementing appropriate policies,
procedures and training to ensure it is compliant.
-
Maintain governance structures
and processes that are fit for purpose and support
good decision-making by the Board.
The Board has
overall responsibility for
promoting the success of the
Group. The Chairman has day-to-day
responsibility for the operational management of the
Group’s activities. The non-executive Directors are responsible for
bringing independent and objective judgment to Board decisions.
Matters reserved for the Board include strategy, investment
decisions, corporate acquisitions and disposals.
There is a
clear separation of
the roles of
Executive Chairman and Non-executive
Directors. The Chairman is responsible for overseeing
the running of the Board, ensuring that no individual or group
dominates the Board’s decision-making and ensuring the
Non-executive Directors are properly briefed on matters.
Due to its current size, the Group does not
require nor bear the cost of a chief executive. The Company’s
subsidiary ARL is led by two directors.
The Chairman has overall responsibility for corporate
governance matters in the Group but does not chair any of the
Committees. The Chairman also has the
responsibility for implementing strategy and managing
the day-to-day business activities of the Group. The
Company Secretary is responsible for ensuring that Board procedures
are followed and applicable rules and regulations are complied
with.
The Audit Committee normally meets at least once a year
and has responsibility for,
amongst other things, planning and
reviewing the annual report and accounts and interim statements
involving, where appropriate, the external auditors.The
Committee also approves
external auditors’ fees and
ensures the auditors’
independence as well
as focusing on compliance
with legal requirements
and accounting standards. It is
also responsible for ensuring that an effective system of
internal control is maintained. The
ultimate responsibility for reviewing and approving the annual
financial statements and interim statements remains with the
Board.
A summary of the responsibilities of the Audit
Committee is set out above.The
Committee has formal
terms of reference, which are set
out in the Board of Directors section of the Company’s
website.
The Remuneration Committee, which meets as required,
has responsibility for making recommendations to the Board on
the compensation of senior executives and determining, within
agreed terms of reference, the specific remuneration packages for
each of the Directors. It also supervises the Company’s share
incentive schemes and sets performance conditions for share options
granted under the schemes.
A summary of responsibilities of the Remuneration Committee
is set out above. The Committee has formal terms of
reference.
The Directors believe that the above disclosures constitute
sufficient disclosure to meet the QCA Code’s requirement for a
Remuneration Committee Report. Consequently, a separate
Remuneration Committee Report is not presented in the Group’s
Annual Report.
The Listing Compliance
Committee, which meets
as required, is responsible for ensuring that
the Company’s obligations under the Listing Rules are discharged by
the Board.
-
Communicate how the Group is governed and is performing by maintaining a
dialogue with shareholders and other relevant
stakeholders.
The Board believes
that the Annual
Report and Accounts,
and the
Interim Report published at the half-year, play an important part in presenting
all shareholders with an assessment of the Group’s
position and prospects. The Annual
Report includes a Corporate Governance Statement which refers to
the activities of both the Audit Committee and Remuneration
Committee. All reports and press releases are
published in the Investor Relations section of the Group’s
website.
The Group’s financial
reports and notices
of General Meetings of
the Company can
be found in the
Reports and Documents section of
the Company’s website. The results of voting on all
resolutions in future general meetings will be posted to this
website, including any actions to be taken as a result
of resolutions for which votes against have been received from at
least 20 per cent of independent shareholders.
C.Duncan
Soukup
Chairman
29
April
2024
INDEPENDENT
AUDITOR’S REPORT TO THE SHAREHOLDERS’ OF THALASSA
HOLDINGS
LTD
OPINION
We have audited the financial statements of
Thalassa Holdings
Ltd (the ‘Company’) and
its subsidiaries (the
‘Group’) for the year ended 31 December 2023 which
comprise the Consolidated Statement of Income,
Consolidated Statement of Comprehensive Income, Consolidated
Statement of Financial Position, Consolidated Statement of Cash
Flows, Consolidated Statement of Changes in Equity,
and notes to the financial statements, including a summary of
significant accounting policies. The financial
reporting framework that has been applied in their preparation is
applicable law and International Financial Reporting Standards as
adopted in the United Kingdom (IFRS).
In our opinion, the
financial statements:
-
give a
true and fair view of the state of the Group’s affairs
as
at
31
December
2023
and
of
the
Group’s
loss for
the year then ended;
-
have
been
properly
prepared
in
accordance
with
IFRS.
BASIS
FOR
OPINION
We conducted our audit in accordance with International
Standards on Auditing
(UK) (ISAs (UK))
and applicable law. Our responsibilities under
those standards are further described in
the Auditor’s
responsibilities for the
audit of the financial statements section of our report.We are independent of
the group in
accordance with the
ethical requirements that are
relevant to our audit of the financial statements in the UK,
including the FRC’s Ethical Standard as applied to listed
entities, and we have
fulfilled our other
ethical responsibilities in
accordance with these requirements. We believe
that the audit evidence we
have obtained is
sufficient and appropriate to
provide a basis for our opinion.
CONCLUSIONS
RELATING
TO
GOING
CONCERN
In auditing the financial statements, we have
concluded that the directors’ use of the going concern basis of
accounting in the preparation of the financial
statements is appropriate.
Our evaluation of the Directors’ assessment of the entity’s
ability to continue to adopt the going concern basis of accounting
included review of the expected cashflows for a period of 12 months
from the date of this report compared with the liquid assets held
by the Group.
Based on the work we have performed, we have not identified any material
uncertainties relating to events or conditions that,
individually or collectively, may cast
significant doubt on the Group’s
ability to continue
as a going
concern for a period
of at least twelve
months from when
the financial statements are
authorised for issue.
Our responsibilities and the responsibilities of the
directors with respect to going concern are described in the
relevant sections of this report.
OUR
APPROACH TO THE AUDIT
In planning our
audit, we determined
materiality and assessed
the risks of material misstatement in the financial statements. In particular,
we looked at
where the directors
made subjective judgements, for
example in respect of significant accounting estimates.
As in all of
our audits, we
also addressed the
risk of management override
of internal controls,
including evaluating whether there was evidence
of bias by the directors that represented a risk of material
misstatement due to fraud.
We tailored the scope of our audit to ensure that we
performed sufficient work
to be able to
issue an opinion on the financial
statements as a whole, taking into account the structure of the
group and the parent company, the accounting processes
and controls, and the industry in which they
operate.
Independent Auditors’ Report to the members of
Thalassa Holdings Ltd (continued)
KEY
AUDIT
MATTERS
Key audit matters are those matters that, in our
professional judgement, were of most significance in our audit of
the financial statements of the current period and include the most
significant assessed risks of material misstatement we identified
(whether or not due to fraud), including those which
had the greatest
effect on: the
overall audit strategy;
the allocation of resources in the audit; and
directing the efforts of the
engagement team.The matter
identified was addressed in the
context of our audit of the financial statements as a whole, and in
forming our opinion thereon, and we do not provide a separate
opinion on these matters.
Carrying
value
of loans
|
Our
work
included:
|
receivable
|
|
The Group held £1.5m (2022:
£1.5m) of loans at the balance sheet
date.
Loans should initially be held at amortised costs, plus accrued interest, less any provisions for bad debt
identified.
|
-
Obtaining and
reviewing loan agreements to ensure year
end
balances
are reasonable;
-
Assessing each loan
for recoverability to ensure all loan balances are
recoverable;
|
|
-
Reviewing provisions
provided for bad debts;
and
|
|
-
Recalculating
interest receivable
in
the
year
via
a
proof
in
total by
reference to the underlying
loan
agreement.
|
OUR
APPLICATION
OF
MATERIALITY
We apply the concept of materiality both in planning
and performing our audit, and in evaluating the effect of
misstatements. We
consider materiality to be the
magnitude by which misstatements, including omissions, could influence the economic decisions of reasonable users that are taken on the
basis of the financial statements.
In order to reduce to an appropriately low level the probability that any
misstatements exceed materiality, we use a lower materiality level,
performance materiality, to determine the extent of testing needed.
Importantly, misstatements below these levels
will not necessarily
be evaluated as
immaterial as we also take account of the nature of identified misstatements, and the
particular circumstances of their occurrence, when
evaluating their effect on the financial
statements as a whole.
We consider gross assets to be the most significant
determinant of the
Group’s financial
performance used by the users of
the financial statements. We have based materiality on 1.5% of
gross assets for each of the operating components.
Overall materiality for
the Group was
therefore set at £180k. For each component, the materiality
set was lower than the
overall group materiality
– typically 25%
of the group materiality threshold.
We agreed with the Audit Committee that we would report on
all differences in excess of 5% of materiality relating to the
Group financial statements. We also report
to the Audit Committee on financial statement disclosure
matters identified when
assessing the overall
consistency and presentation of the consolidated
financial statements.
OTHER
INFORMATION
The directors are responsible for the other
information. The other information
comprises the information
included in the annual report, other than the
financial statements and our auditor’s report thereon. Our opinion
on the financial statements does
not cover the
other information and,
except to the extent otherwise explicitly stated in our
report, we do not express any form of assurance
conclusion thereon. In connection with our audit of
the financial statements, our responsibility is to
read the other information and, in doing so, consider whether the
other information is materially inconsistent with the financial
statements or our knowledge obtained in the audit or otherwise
appears to be materially misstated. If we identify such material
inconsistencies or apparent material misstatements, we are required
to determine whether there is a material misstatement in the
financial statements or a material misstatement of the other
information. If, based on the work we have performed, we conclude
that there is a material misstatement of this other information, we
are required to report that fact. We have nothing to
report in this regard.
RESPONSIBILITIES
OF
DIRECTORS
As explained more fully in the directors’ responsibilities
statement set out on page 13 the directors are responsible for the
preparation of the financial statements and for being satisfied
that they give a true and fair view, and for such internal control
as the directors determine is necessary to enable the preparation
of financial statements that are free from material
misstatement, whether due to fraud or
error.
In preparing the financial statements, the directors are
responsible for assessing the group’s and the parent company’s
ability to continue as a going concern, disclosing, as
applicable, matters related to going concern and using
the going concern basis of accounting unless the directors either
intend to liquidate the group or the parent company or to
cease operations, or
have no realistic
alternative but to
do so.
Those charged with governance are responsible for overseeing the Group’s
financial reporting process.
AUDITOR’S
RESPONSIBILITIES
FOR
THE
AUDIT OF THE FINANCIAL
STATEMENTS
Our objectives are to obtain reasonable assurance about
whether the financial statements as a whole are free from
material misstatement, whether
due to fraud or
error, and to issue
our opinion in
an auditor’s report.
Reasonable assurance is a high level of
assurance, but does not guarantee that an audit
conducted in accordance with ISAs (UK) will always detect
a material misstatement
when it exists.
Misstatements can arise from
fraud or error
and are considered
material
if, individually or in aggregate, they could reasonably be
expected to influence
the economic decisions
of users taken on the basis of the
financial statements.
Irregularities, including
fraud, are instances
of non-compliance with laws and regulations. We
design procedures in line with our responsibilities,
outlined above, to detect material misstatements
in respect of irregularities,
including fraud. The extent to which our
procedures are capable of detecting irregularities, including
fraud, is detailed below:
-
We
obtained an understanding of the legal and regulatory frameworks
within which the Group operates focusing on those laws and
regulations that have a direct effect on the determination of
material amounts and disclosures in the financial
statements.
-
We
identified the greatest risk of material impact on the financial
statements from irregularities, including fraud,
to be
the override of controls by management. Our audit procedures to
respond to these risks included enquiries of management about their
own
identification
and
assessment
of
the
risks
of
irregularities, sample
testing
on
the
posting
of
journals
and
reviewing accounting
estimates for biases.
Because of the
inherent limitations of
an audit, there is a
risk that we will not detect all irregularities, including those
leading to a material
misstatement in the
financial statements or non-compliance with
regulation. This risk increases the more that
compliance with a law or regulation is removed from the events and
transactions reflected in the financial statements, as we will be
less likely to become aware of instances of
non-compliance.The risk is
also greater regarding
irregularities occurring due
to fraud rather
than error, as fraud
involves intentional concealment, forgery,
collusion, omission or
misrepresentation.
A further description of our responsibilities for the audit
of the financial statements is located on the Financial Reporting
Council’s website at: www.frc.org.uk/auditorsresponsibilities.
This description forms part of our Auditor’s
Report.
OTHER
MATTERS
THAT
WE
ARE
REQUIRED TO
ADDRESS
We were appointed
on 19 April
2023 and this
is the second year of our
engagement as auditors for the Group.
We confirm that
we are independent
of the Group
and have not provided
any prohibited non-audit
services, as defined
by the Ethical Standard
issued by the
Financial Reporting Council.
Our audit report is consistent with our additional report to
the Audit Committee explaining the results of our audit.
USE
OF
OUR
REPORT
This report is
made solely to
the Group’s members,
as a body. Our audit work has been
undertaken so that we might state to the Group’s members those
matters we are required to state to
them in an
auditor’s report and
for no other purpose.
To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the Group and
the Group’s members, as a body, for our
audit work, for this report, or for the opinions we
have formed.
Mark
Wilson
MA,
FCA
(Senior Statutory Auditor)
For
and
on
behalf
of
RPG
Crouch
Chapman
LLP
Chartered Accountants Registered
Auditor
40 Gracechurch Street
London
EC3V 0BT
29
April
2024
CONSOLIDATED
STATEMENT OF
INCOME for
the
year
ended
31
December
2023
Notes
|
2023
GBP
|
2022
GBP
|
Continuing
Operations
Revenue 3
|
252,129
|
295,968
|
Cost of sales
|
(12,926)
|
(95,925)
|
Gross
profit
|
239,203
|
200,043
|
Total administrative expenses
|
(912,140)
|
(531,024)
|
Operating
loss
before
depreciation
|
(672,937)
|
(330,981)
|
Depreciation and Amortisation 9&10
|
(256,425)
|
(305,848)
|
Operating
loss
|
(929,362)
|
(636,829)
|
Net financial income/(expense) 6
|
255,827
|
249,535
|
Other gains/(losses)
|
17,734
|
(881,118)
|
Share of losses
of associated entities
|
(307,940)
|
(235,658)
|
Profit/(loss)
before
taxation
|
(963,741)
|
(1,504,070)
|
Taxation 7
|
72,036
|
54,167
|
Profit/(loss)
for
the
year
|
(891,705)
|
(1,449,903)
|
Attributable
to:
Equity shareholders of the parent
|
(891,705)
|
(1,449,903)
|
Non-controlling interest
|
-
|
-
|
|
(891,705)
|
(1,449,903)
|
Earnings
per
share
-
GBP
(using
weighted
average
number
of
shares)
Basic and Diluted
- Continuing Operations
|
(0.11)
|
(0.18)
|
Basic
and
Diluted 8
|
(0.11)
|
(0.18)
|
The notes on pages
29 to 46 form
an integral part of
this consolidated financial
information
CONSOLIDATED
STATEMENT
OF
COMPREHENSIVE INCOME
|
|
|
for the year ended 31 December
2023
|
|
|
|
2023
|
2022
|
|
GBP
|
GBP
|
Profit/(loss)
for
the
financial
year
|
(891,705)
|
(1,449,903)
|
Other
comprehensive
income:
Exchange differences on
re-translating foreign operations
|
(200,015)
|
594,684
|
Total
comprehensive income
|
(1,091,720)
|
(855,219)
|
Attributable
to:
Equity shareholders of the parent
|
(1,091,720)
|
(855,219)
|
Non-Controlling interest
|
-
|
-
|
Total
Comprehensive income
|
(1,091,720)
|
(855,219)
|
The notes on
pages 29 to 46
form an integral part of this consolidated financial information.
|
|
|
CONSOLIDATED
STATEMENT
OF
FINANCIAL POSITION as
at
31
December
2023
|
Notes
|
2023
GBP
|
2022
GBP
|
Assets
|
|
|
|
Non-current
assets
|
|
|
|
Intangible assets
|
9
|
1,697,313
|
1,319,695
|
Property, plant and equipment
|
10
|
1,729,924
|
2,030,733
|
Loans
|
12
|
4,785,629
|
4,816,940
|
Investments in associated
entities
|
21
|
2,019,367
|
2,356,526
|
Total
non-current
assets
|
|
10,232,233
|
10,523,894
|
Current
assets
|
|
|
|
Trade and other receivables
|
13
|
788,782
|
765,302
|
Available for sale financial assets
|
11
|
1,159,250
|
504,877
|
Cash and cash equivalents
|
|
143,295
|
1,383,687
|
Total
current
assets
|
|
2,091,327
|
2,653,866
|
Liabilities
|
|
|
|
Current
liabilities
|
|
|
|
Trade and other payables
|
14
|
1,539,749
|
1,210,810
|
Lease liabilities
|
15
|
173,325
|
158,473
|
Total
current
liabilities
|
|
1,713,074
|
1,369,283
|
|
|
|
|
Net
current
assets
|
|
378,253
|
1,284,583
|
Non-current
liabilities
|
|
|
|
Lease liabilities
|
15
|
1,404,107
|
1,510,377
|
Total
non-current
liabilities
|
|
1,404,107
|
1,510,377
|
Net
assets
|
|
9,206,379
|
10,298,100
|
Shareholders’
Equity
|
|
|
|
Share capital
|
18
|
128,977
|
128,977
|
Share premium
|
|
21,717,786
|
21,717,786
|
Treasury shares
|
18
|
(8,558,935)
|
(8,558,935)
|
Other reserves
|
|
(1,696,321)
|
(1,696,320)
|
Foreign exchange reserve
|
|
4,230,840
|
4,430,855
|
Retained earnings
|
|
(6,615,968)
|
(5,724,263)
|
Total
shareholders’
equity
|
|
9,206,379
|
10,298,100
|
Total
equity
|
|
9,206,379
|
10,298,100
|
The notes on pages 29 to 46
form an integral part of this
consolidated financial information. These financial statements were
approved and authorised by the board on 29 April
2024. Signed on behalf of the
board by:
C.
Duncan
Soukup
Chairman
CONSOLIDATED
STATEMENT OF CASH
FLOWS for
the
year
ended
31
December
2023
|
Notes
|
2023
GBP
|
2022
GBP
|
Cash
flows
from
operating
activities
|
|
|
|
Operating
Profit/(Loss)
before
financing
|
|
(929,362)
|
(636,829)
|
Adjustments
for:
(Increase)/decrease in trade
and other receivables
|
|
(23,480)
|
44,305
|
(Decrease)/increase in trade
and other payables
|
|
328,938
|
97,521
|
Gain/(loss) on disposal of AFS investments
|
|
-
|
471,589
|
Net exchange differences
|
|
(65,125)
|
(19,253)
|
Other income
|
|
17,734
|
25,486
|
Depreciation and amortisation
|
9&10
|
256,425
|
306,497
|
Fair value movement
on AFS financial
assets
|
|
-
|
64,817
|
Cash
generated
by
operations
|
|
(414,870)
|
354,134
|
Taxation
|
|
72,036
|
54,167
|
Net
cash
flow
from
operating
activities
|
|
(342,834)
|
408,301
|
Sale/(purchase) of property, plant and equipment
|
|
(2,320)
|
(517,376)
|
Sale/(purchase) of intangible assets
|
|
(385,983)
|
(418,408)
|
Net (purchase)/sale
of AFS financial assets
|
|
(177,912)
|
273,745
|
Investments in subsidiaries
|
|
29,217
|
(31,071)
|
Net
cash
flow
in
investing
activities
|
|
(536,998)
|
(693,110)
|
Cash
flows
from
financing
activities
Proceeds from borrowings
|
|
13,437
|
33,133
|
Repayment of borrowings
|
|
(173,982)
|
(4,357,529)
|
Net
cash
flow
from
financing
activities
|
|
(160,545)
|
(4,324,396)
|
Net
increase
in
cash
and
cash
equivalents
|
|
(1,040,377)
|
(4,609,205)
|
Cash and cash
equivalents at the
start of the year
|
|
1,383,687
|
5,398,208
|
Effects of exchange
rate changes on
cash and cash equivalents
|
|
(200,015)
|
594,684
|
Cash
and
cash
equivalents
at
the
end
of
the
year
|
|
143,295
|
1,383,687
|
Prior year comparatives have been reclassified to conform to
the current year presentation. The notes on pages 29
to 46 form an integral part of this
consolidated financial information.
CONSOLIDATED
STATEMENT
OF
CHANGES
IN EQUITY for
the
year
ended
31
December
2023
Attributable
to
owners
of
the
Company
Foreign
|
Share
Capital
|
Share
Premium
|
Treasury
Shares
|
Other
Reserves
|
Exchange
Reserve
|
Retained
Earnings
|
Total
|
Balance
as
at
|
GBP
|
GBP
|
GBP
|
GBP
|
GBP
|
GBP
|
GBP
|
31
December
2021
|
128,977
|
21,717,786
|
(8,558,935)
|
(1,696,320)
|
3,836,171
|
(4,274,360)
|
11,153,319
|
Total comprehensive income
|
-
|
-
|
-
|
-
|
594,684
|
(1,449,903)
|
(855,219)
|
Balance
as
at
31
December
2022 128,977 21,717,786
(8,558,935)
|
(1,696,320)
|
4,430,855
|
(5,724,263)
10,298,100
|
Exchange on conversion to GBP - - -
|
(1)
|
-
|
- (1)
|
Total comprehensive income - - -
|
-
|
(200,015)
|
(891,705) (1,091,720)
|
Balance
as
at
|
|
|
|
31
December
2023
|
128,977
|
21,717,786
|
(8,558,935)
|
(1,696,321)
|
4,230,840
|
(6,615,968)
9,206,379
|
* Upon conversion
to GBP, the
variance between opening
and closing rate
for the reserves
was taken to
the Foreign Exchange
Reserve
The notes on pages
29 to 46 form
an integral part
of this consolidated
financial information.
NOTES
TO
THE
CONSOLIDATED
FINANCIAL STATEMENTS for
the
year
ended
31
December
2023
-
GENERAL INFORMATION
Thalassa Holdings Ltd
(the “Company”) is a
British Virgin Island
(“BVI”) International
business company (“IBC”),
incorporated and registered in the BVI on 26 September
2007. The Company is a holding company with various
interests across a number of industries. Company number
1433759.
Autonomous Robotics Limited (“ARL” – formerly GO Science 2013
Ltd) is a wholly owned subsidiary of Thalassa and is
an Autonomous Underwater Vehicle (”AUV”) research and
development company.
Apeiron Holdings (BVI)
Ltd is a BVI
registered business and
is a wholly
owned by Thalassa.
Aperion Holdings (BVI)
Ltd is the 100%
shareholder of Alfalfa
Holdings AG, a
company registered in
Switzerland.
WGP Geosolutions Limited is a wholly owned subsidiary
of Thalassa which is non-operational and has an
additional subsidiary, WGP Group AT GmbH which was
dissolved on 24/08/2022.
Thalassa Holdings (II)
Ltd is a wholly
owned subsidiary of
Thalassa which is
non-operational, incorporated
and registered in
the BVI on 30 January 2023.
DOA Alpha Ltd is a wholly owned subsidiary
of Thalassa which is non-operational and registered in
the BVI. It has two additional subsidiaries,
DOA Exploration Ltd
registered in England
and Wales and
DOA Delta Ltd
registered in the
BVI, both non-operational.
-
ACCOUNTING POLICIES
The Group prepares its accounts
in accordance with
applicable UK Adopted
International Accounting Standards
(“IFRS”).
The financial statements have been expressed in GBP since
2021, being the functional currency of
DOA Exploration Ltd, and Autonomous
Robotics Limited. The underlying
records of the Company and other subsidiaries are maintained in
their respective functional currencies, being US
Dollars except for WGP Geosolutions Ltd in Euro
and Alfalfa Holdings AG in Swiss
francs.
The principal accounting policies are summarised
below. They have been applied consistently throughout
the period covered by these financial statements.
-
FX ACCOUNTING POLICY
The presentational currency of the financial statements is
GBP, whereas the functional currency of the Company is
US Dollars. Transactions in
foreign currencies are
initially recorded in
the functional currency
by applying the
spot exchange rate
on the date of the transaction.
Monetary assets and liabilities denominated in foreign
currencies are retranslated into the presentational currency at the
spot exchange rate on the balance sheet date. Any
resulting exchange differences are included in the statement
of comprehensive income. Non-monetary assets and liabilities,
other than those measured at fair value, are not retranslated
subsequent to initial recognition.
DOA Exploration Ltd
and Autonomous Robotics
Ltd are incorporated
in the UK and
have a functional
currency of GBP.
Exchange differences on the retranslation of operations
denominated in foreign currencies are included in Other
Comprehensive Income.
Year-end GBPUSD exchange
rate as at 31
Dec 2023: 1.2731
(2022: 1.2103)
Average GBPUSD exchange
rate as at 31 Dec
2023: 1.2417 (2022: 1.2800)
Year-end GBPEUR exchange
rate as at 31
Dec 2023: 1.1527
(2022: 1.1273)
Average GBPEUR exchange
rate as at 31 Dec
2023: 1.1400 (2022: 1.1599)
Year-end GBPCHF exchange
rate as at 31
Dec 2023: 1.0713
(2022: 1.1187)
Average GBPCHF exchange rate as at 31 Dec
2023: 1.0950 (2022: 1.1762)
-
GOING CONCERN
The financial statements
have been prepared
on the going
concern basis as
management consider that
the Group will
continue in operation for
the foreseeable future
and will be
able to realise
its assets and
discharge its liabilities
in the normal
course of business. The Group has
fully assessed its financial commitments and at the year end had
net cash reserves of £0.1m plus a further £3.0m of available for
sale investments.
-
CHANGES IN ACCOUNTING
POLICIES AND DISCLOSURES
The Group changed to UK-adopted International Accounting
Standards with effect from 1 January 2021 from EU-adopted
International Financial Reporting Standards (IFRSs).
At that date, there were no differences between
UK-adopted IFRS and EU- adopted IFRS.
Standards
issued
but
not
yet
effective:
There were a
number of standards
and interpretations which
were in issue during
the current period
but were not
effective at that
date and have
not been adopted
for these Financial
Statements.The Directors have
assessed the full
impact of these
accounting changes on
the Company.To the
extent that they
may be applicable,
the Directors have concluded
that none of
these pronouncements will
cause material adjustments
to the Group’s
Financial Statements.They
may result in consequential
changes to the
accounting policies and
other note disclosures.The
new standards will
not be early
adopted by the Group
and have / will
be incorporated in
the preparation of
the Group Financial
Statements from the
effective dates noted
below.
The new or amended standards include:
IFRS 17 Insurance
contracts 1
IAS 1 Presentation
of financial statements
and IFRS Practice
Statement 2 1 IAS
8 Accounting
policies, changes in accounting estimates and
errors 1 IAS
12
Income Taxes 1
Standards issued but
not yet effective:
IFRS 16 Leases
2
IAS 1 Presentation
of financial statements (Amendment –
Classification of Liabilities as
Current or Non-Current) 2
IAS 1 Presentation
of financial statements
(Amendment – Non-current
Liabilities with Covenants)
2
IAS 21 Lack
of Exchangeability 3
1
Effective for annual periods beginning on
or after 1 January 2023
2
Effective for annual periods beginning on
or after 1 January 2024
3
Effective for annual periods beginning on
or after 1 January 2025
-
BASIS OF CONSOLIDATION
The consolidated financial
statements incorporate the
financial statements of
the Company and
entities controlled by
the Company (its
subsidiaries). Control is
achieved where the
Company has the
power to govern
the financial and
operating policies of
an entity so as to obtain benefits from its
activities.
Income and expenses of subsidiaries acquired or disposed of
during the year are included in the consolidated statement of
income from the
effective date of
acquisition and up
to the effective
date of disposal,
as appropriate. Total
comprehensive income of subsidiaries is
attributed to the owners of the Company and to the non-controlling
interests even if this results in the non- controlling interests
having a deficit balance.
When necessary, adjustments are made to the
financial statements of subsidiaries to bring their accounting
policies into line with those used by other members of the
Group.
All intra-group
transactions, balances,
income and expenses are
eliminated in full on
consolidation.
-
JUDGEMENT AND ESTIMATES
The preparation of financial statements in conformity with
IFRS requires the Directors to make judgements, estimates and
assumptions that affect the application of policies
and reported amounts of assets, liabilities,
income and expenses. The estimates and
associated assumptions are
based on historical
experience and various
other factors that
are believed to
be reasonable under the
circumstances, the results of which form the basis of
making the judgements about carrying values of assets and
liabilities that are not readily apparent from other
sources. Actual results may differ from these
estimates.
The estimates and underlying assumptions are reviewed on an
ongoing basis. Revisions to accounting estimates are
recognised in the period in
which the estimate
is revised if
the revision affects
only that period,
or in the
period of the
revision and future
periods if the revision affects both current and future
periods.
The key judgement areas relate to the carrying value of
provisions for loans receivable. Plant and Equipment
is reviewed annually for indication of impairment.. Intellectual
property is amortised and also reviewed annually for indication of
impairment. Loans receivable are
reviewed for potential
recovery and impairments
included where necessary.
Capitalised research and
development costs are reviewed annually for indication if
impairment.
Judgement is also
made in respect
of the accounting
treatment of the
THAL Discretionary Trust.
Management’s assessment is
based on various indicators including activities,
decision-making, benefits and risks of
the Trust. Based on this
assessment, management consider that the
THAL Discretionary Trust should not be
consolidated.
-
PROPERTY, PLANT AND
EQUIPMENT
Property, plant and equipment are stated at cost
less depreciation and any provision for impairment.
Cost includes the purchase price, including
import duties, non-refundable purchase taxes and
directly attributable costs incurred in bringing the asset to the
location and condition
necessary for it
to be capable
of operating in
the manner intended.
Cost also includes
capitalised interest on borrowings,
applied only during the period of construction.
Fixed assets are depreciated
on a straight line basis
between 3 and 15 years from the
point at which the asset is put
into use.
-
INTANGIBLE ASSETS
GOODWILL
Goodwill arising on
an acquisition of
a business is
carried at cost
as established at
the date of
acquisition of the
business (see note 2.14) less
accumulated impairment losses, if any.
For the purposes of impairment testing, goodwill is allocated
to each of the Group’s cash-generating units (or groups of cash-
generating units) that is expected to benefit from the synergies of
the combination.
A cash-generating unit to which goodwill has been allocated
is tested for impairment annually, or more frequently
when there is indication that the
unit may be
impaired. If the
recoverable amount of
the cash-generating unit
is less than
its carrying amount,
the impairment loss is allocated first to reduce the carrying
amount of any goodwill allocated to the unit and then
to the other assets of the unit
pro rata based
on the carrying
amount of each
asset in the
unit. Any impairment
loss for goodwill
is recognised directly in
profit or loss
in the consolidated
statement of income.
An impairment loss
recognised for goodwill
is not reversed
in subsequent periods.
On disposal of
the relevant cash-generating
unit, the attributable
amount of goodwill
is included in
the determination of
the profit or loss on disposal.
DEVELOPMENT
COSTS
An intangible asset, which is an identifiable
non-monetary asset without physical substance, is
recognised to the extent that it is probable that the expected
future economic benefits attributable to the asset will flow to the
Group and that its cost can be measured
reliably. Such intangible assets
are carried at cost less amortisation. Amortisation is
charged to ‘Administrative expenses’ in
the Statement of
Comprehensive Income on
a straight-line basis
over the intangible
assets’ useful economic
life.The amortisation is based on a
straight-line method typically over a period of 1-10 years
depending on the life of the related asset.
Expenditure on research
activities is recognised
as an expense
in the period
in which it is
incurred. Development costs are capitalised as an intangible
asset only if the following conditions are met:
-
an
asset
is created that
can
be
identified;
-
it is
probable that the asset created will generate future
economic
benefit;
-
the
development
cost
of the
asset
can be
measured
reliably;
-
it
meets
the Group’s
criteria for
technical and
commercial
feasibility;
and
-
sufficient
resources are
available to
meet
the development
costs to either
sell
or use as
an
asset.
OTHER
INTANGIBLE
ASSETS
Other intangible assets,
including patents and
trademarks, that are
acquired by the
Group and have
finite useful lives
are measured at cost less accumulated
amortisation and any accumulated impairment losses.
-
IMPAIRMENT OF ASSETS
An assessment is
made at each
reporting date of
whether there is
any indication of
impairment of any
asset, or whether
there is any indication
that an impairment
loss previously recognised
for an asset in
a prior period
may no longer
exist or may
have decreased. If any
such indication exists, the asset’s recoverable
amount is estimated. An asset’s recoverable amount is
calculated as the higher of the asset’s value in use or its net
selling price.
An impairment loss is recognised only if the carrying amount
of an asset exceeds its recoverable amount. An
impairment loss is charged to the statement of income in the period
in which it arises. A previously recognised impairment
loss is reversed only if there has
been a change
in the estimates
used to determine
the recoverable amount
of an asset,
however not to
an amount higher than
the carrying amount
that would have
been determined (net
of any depreciation
/ amortisation), had
no impairment loss
been recognised for the
asset in a
prior period. A
reversal of an
impairment loss is
credited to the
statement of income
in the period in which
it arises.
-
INVESTMENTS
Available for sale
investments are initially
measured at cost,
including transaction costs.
Gains and losses
arising from changes
in fair value of available for sale investments
are recognised at fair value through profit or loss.
-
REVENUE
Revenue is measured
at the fair value
of the consideration
received or receivable.
In respect of
contracts which are
long term in
nature and contracts
for ongoing services,
revenue, restricted to
the amounts of costs
that can be
recovered, is recognised
according to the
value of work
performed in the
period. Revenue in
respect of such
contracts is calculated on the basis of time spent on the
project and estimated work to completion.
Where the outcome of contracts which are long term in nature
and contracts for ongoing services cannot be estimated reliably,
revenue is recognised only to the extent of the costs recognised
that are recoverable.
Where payments are received in advance in excess of revenue
recognised in the period, this is reflected as a liability on the
statement of financial position as deferred revenue.
Rental
income from investment properties leased out under
operating leases is recognised net of VAT,
returns, rebates and discounts in
the Income Statement on a straight-line basis over the term of the
lease. The directors consider this is in line with
when the Company’s performance
obligations are satisfied. Standard payments terms are
that services are paid in advance. When the
Group provides lease
incentives to its
tenants the cost
of incentives are
recognised over the
lease term, on
a straight-line basis, as a
reduction to income.
-
TAXATION
The Company is incorporated in the BVI as an IBC and as such
is not subject to tax in the BVI. DOA Exploration Ltd and
Autonomous Robotics Ltd are incorporated in the UK and are
therefore subject to UK tax regulations. Alfalfa
Holdings AG is incorporated in Switzerland in the canton of Lucerne
and are subject to Swiss tax regulations.
Current tax assets and liabilities are measured at the amount
expected to be recovered from or paid to the taxation authorities,
based on tax rates
and laws that
are enacted or
substantively enacted by
the reporting date.Tax
is charged or
credited directly to equity if it
relates to items that are credited or charged to equity.
Otherwise, tax is recognised in the income
statement.
Deferred tax is
provided in full
using the liability
method on all
timing differences which
result in an
obligation at the
reporting date to pay more tax, or
the right to pay less tax, at a future date,
at rates that are expected to apply when they crystalise
based on current tax rates.
Deferred tax assets
are recognised for
all deductible temporary
differences to the
extent that it
is probable that taxable
profits will be available against which those deductible
temporary differences can be utilised. Deferred tax is
not provided when the amounts involved are not
significant.
-
BORROWING COSTS
Borrowing costs directly attributable to the
acquisition, construction or production of qualifying
assets are added to the cost of those assets until such a time as
the assets are substantially ready for their intended use or
sale. All other borrowing costs are recognised in
profit and loss in the period incurred.
-
FINANCIAL INSTRUMENTS AND
RISK MANAGEMENT
Financial assets and
liabilities are recognised
on the Group’s
statement of financial
position when the
Group becomes party
to the contractual provisions of the
instrument.
Loans and
receivables are initially measured at fair value and
are subsequently measured at amortised cost, plus
accrued interest, and are reduced by appropriate
provisions for estimated irrecoverable amounts. Such
provisions are recognised in the statement of income.
Available for sale financial assets comprise investments
which do have a fixed maturity and are classified as non-current
assets if they are intended to be held for the medium to long term.
They are measured at fair value through profit or loss.
Trade
receivables are initially measured at fair value and
are subsequently measured at amortised cost less appropriate
provisions for estimated irrecoverable amounts. Such
provisions are recognised in the statement of income.
Cash and
cash equivalents comprise cash in hand and demand
deposits and other short-term highly liquid investments with
maturities of three months or less at inception that are readily
convertible to a known amount of cash and are subject to an
insignificant risk of changes in value.
Trade
payables are not
interest-bearing and are
initially valued at
their fair value
and are subsequently
measured at amortised
cost.
Equity
instruments
are recorded at
fair value, being
the proceeds received,
net of direct
issue costs.
Share
Capital – Ordinary shares are classified as
equity. Incremental costs directly attributable to the
issue of new shares or options are shown in equity as a
deduction, net of taxation, from the
proceeds.
Treasury
shares
– Where any
Group company purchases
the Company’s equity
share capital, the
consideration paid, including any
directly attributable incremental costs (net of income taxes) is
deducted from equity attributable to the Company’s equity holders
until the shares are cancelled or reissued.
Where such shares are subsequently reissued, any
consideration received, net of any directly
attributable incremental transaction costs and the related income
tax effects, is included in equity attributable to the
Company’s equity holders.
Financial instruments require classification of fair value as
determined by reference to the source of inputs used to derive the
fair value.This classification uses the following three-level
hierarchy:
Level 1 — quoted prices
(unadjusted) in active markets for identical assets
or liabilities;
Level 2 — inputs other
than quoted prices included within level 1 that are observable for
the asset or liability, either directly (i.e., as
prices) or indirectly (i.e., derived from prices);
Level 3 —
inputs for the
asset or liability
that are not
based on observable market
data (unobservable inputs).
Borrowings
are initially measured
at fair value
and are subsequently
measured at amortised
cost, plus accrued
interest.
-
BUSINESS COMBINATIONS
Acquisitions of businesses
are accounted for
using the acquisition
method.The consideration
transferred in a
business combination is measured at fair
value, which is calculated as the sum of the
acquisition-date fair values of the assets transferred by the
Group, liabilities incurred by the Group to any former owners and
the equity interests issued by the Group in exchange for control.
Acquisition-related costs are generally recognised in profit or
loss as incurred.
At the acquisition date,
the identifiable assets acquired,
and the liabilities assumed are recognised at
their fair value.
Goodwill is measured as the excess of the sum of the
consideration transferred, the amount of any
non-controlling interests and the fair
value of the
acquirer’s previously held
equity interest (if
any) over the
net of the
acquisition- date amounts
of the identifiable assets
acquired, and the liabilities assumed.
-
INVESTMENT IN ASSOCIATED
ENTITIES
Investments in associates are those over which the Group has
significant influence. These are accounted for using
the equity method of accounting. Significant influence
is considered to be participation in the financial and operating
policy decisions of the investee and is usually evidenced when the
Group owns between 20% and 50% of that company’s voting
rights.
Investments in associates
are initially recorded
at cost and the
carrying amount is
increased or decreased
to recognise the
Group’s share of the profits or losses of the
associate after acquisition. At the date of
acquisition any excess of the cost of acquisition over the Group’s
share of the fair values of the identifiable net assets of the
associate is recognised as goodwill.The carrying amount of these
investments is reduced to recognise any impairment of the value of
the individual investment. If the Group’s share of
losses exceeds its interest in an associate the carrying value of
that investment is reduced to nil and the recognition of any
further losses is discontinued unless the Group has an obligation
to make further funding contributions to that associate.
The Group’s share
of associates’
post-acquisition profits or
losses is recognised
in profit or
loss and the
post-acquisition movements in other
comprehensive income is recognised within other comprehensive
income.
-
SEGMENT INFORMATION
Management have chosen
to organise the
Group information by
revenue generated. During
the year the
Group had two
operating segments comprised of rental income through
the Aperion Group and Product Development through the
rest of the Group.
Information related to each
reportable segment is set out
below.
Total
|
Rental
Income
|
Product
Development
|
Continuing
Operations
|
GBP
|
GBP
|
GBP
|
Segment
income
statement
Revenue
|
252,163
|
(34)
|
252,129
|
Expenses
|
(111,825)
|
(847,620)
|
(959,445)
|
Depreciation
|
(208,054)
|
(48,371)
|
(256,425)
|
Profit/(loss)
before
tax
|
(67,716)
|
(896,025)
|
(963,741)
|
Attributable income tax expense
|
(448)
|
72,484
|
72,036
|
Profit/(loss)
for
the
period
|
(68,164)
|
(823,541)
|
(891,705)
|
|
Rental
Income
|
Product
Development
|
Total
Continuing
Operations
|
GBP
|
GBP
|
GBP
|
Segment
statement
of
financial
position
Non-current assets
|
1,862,213
|
8,370,020
|
10,232,233
|
Current assets
|
(79,165)
|
2,170,492
|
2,019,327
|
Assets
|
1,783,048
|
10,540,512
|
12,323,560
|
Current liabilities
|
576,153
|
1,136,921
|
1,713,074
|
Non-current liabilities
|
1,404,107
|
-
|
1,404,107
|
Liabilities
|
1,980,260
|
1,136,921
|
3,117,181
|
Net
assets
|
(197,212)
|
9,403,591
|
9,206,379
|
Shareholders’ equity
|
(197,212)
|
9,403,591
|
9,206,379
|
Total
equity
|
(197,212)
|
9,403,591
|
9,206,379
|
-
OPERATING LOSS FOR THE
PERIOD
The operating loss for the year
is stated after charging:
|
|
|
2023
|
2022
|
|
GBP
|
GBP
|
Wages and salaries
|
674,018
|
213,582
|
Social security costs
|
31,361
|
27,573
|
Pension
costs
|
12,538
|
10,844
|
Audit fees
|
40,117
|
35,839
|
Legal and professional fees
|
323,841
|
419,051
|
-
EMPLOYEES
The average number of employees (excluding the Directors) employed by the Group was:-
2023 2022
Sales - -
Development 5 4
Admin - -
5 4
-
NET FINANCIAL EXPENSE
2023 2022
GBP GBP
Loan interest receivable 45,239 (53,935)
Loan interest payable - (27,791)
Bank interest receivable 13,437 33,133
Bank interest payable (3,195) (1,653)
Lease liability (79,369) (91,535)
Gains/(Losses) on investments 279,667 435,545
Foreign currency gains/(losses) 48 (44,229)
255,827 249,535
-
INCOME TAX EXPENSE
2023 2022
GBP GBP
Profit/(loss) before tax
from continuing operations (891,705) (1,449,903)
Tax at applicable
rates (169,424) (275,482)
Losses carried forward 169,424 275,482
R&D Tax Credits
relating to current
year (72,036) (54,167)
Total
Tax
on
continuing
operations (72,036) (54,167)
The applicable tax
rates in relation
to the Group’s profits
are BVI 0%, UK
25% and Swiss
12.3% (2022: 0%,19%
and 12.3%).
Autonomous Robotics Ltd has unprovided trading losses carried
forward of approximately £4.5m available for utilisation against
future trading profits.
-
EARNINGS PER SHARE
|
2023
GBP
|
2022
GBP
|
The calculation of
earnings per share
is based on
the following loss attributable to ordinary shareholders and number of shares:
Profit/(loss) for the year from continuing operations
|
(891,705)
|
(1,449,903)
|
Profit/(loss)
for
the
year
|
(891,705)
|
(1,449,903)
|
Weighted
average
number
of
shares
of
the
Company
|
7,945,838
|
7,945,838
|
Earnings per share:
Basic and Diluted (GBP) from continuing operations
|
(0.11)
|
(0.18)
|
Basic and Diluted (GBP)
|
(0.11)
|
(0.18)
|
Number
of
shares
outstanding
at
the
period
end:
Number of shares in issue
|
7,945,838
|
7,945,838
|
Basic
number
of
shares
in
issue
|
7,945,838
|
7,945,838
|
-
INTANGIBLE ASSETS AND
GOODWILL
|
Development
costs
|
Patents
|
Software
|
Total
|
GBP
|
GBP
|
GBP
|
GBP
|
At
31
December
2021
Cost
|
762,358
|
126,382
|
22,550
|
911,289
|
Accumulated Impairment
|
-
|
-
|
(3,758)
|
(3,758)
|
Net
book
amount
|
762,358
|
126,382
|
18,792
|
907,531
|
Full-year
ended
31
December
2022
Opening net book amount
|
762,358
|
126,382
|
18,792
|
907,531
|
Additions
|
391,289
|
27,119
|
-
|
418,408
|
Revaluation of c’fwd amount
|
-
|
-
|
2,546
|
2,546
|
Amortisation charge
|
-
|
-
|
(8,790)
|
(8,790)
|
Closing
net
book
amount
|
1,153,647
|
153,501
|
12,548
|
1,319,695
|
At
31
December
2022
Cost
|
1,153,647
|
153,501
|
25,096
|
1,332,244
|
Accumulated Impairment
|
-
|
-
|
(12,548)
|
(12,548)
|
Net
book
amount
|
1,153,647
|
153,501
|
12,548
|
1,319,696
|
Full-year
ended
31
December
2023
Opening net book amount
|
1,153,647
|
153,501
|
12,548
|
1,319,696
|
Additions
|
358,590
|
27,393
|
-
|
385,983
|
Amortisation charge
|
-
|
-
|
(8,366)
|
(8,366)
|
Closing
net
book
amount
|
1,512,237
|
180,894
|
4,182
|
1,697,312
|
At
31
December
2023
Cost
|
1,512,237
|
180,894
|
25,096
|
1,718,227
|
Accumulated Amortisation
|
-
|
-
|
(20,914)
|
(20,914)
|
Net
book
amount
|
1,512,237
|
180,894
|
4,182
|
1,697,313
|
The intangible assets
held by the
group increased as
a result of
capitalising the development
costs and patent
fees of Autonomous Robotics
Ltd, alongside the introduction and build of a new
finance system in Thalassa Holdings Ltd.in
2021.
10.
PROPERTY,
PLANT
AND
EQUIPMENT
|
|
|
|
|
Plant
|
|
|
|
Land
and
|
and
|
Motor
|
|
Total
|
buildings
|
Equipment
|
Vehicles
|
Cost
|
GBP
|
GBP
|
GBP
|
GBP
|
Cost at 1
January 2022
|
2,017,577
|
1,413,282
|
119,576
|
484,719
|
FX movement
|
201,735
|
137,001
|
9,377
|
55,357
|
|
2,219,312
|
1,550,283
|
128,953
|
540,076
|
Additions
|
517,376
|
515,846
|
1,530
|
-
|
Cost
at
31
December
2022
|
2,736,688
|
2,066,129
|
130,483
|
540,076
|
Depreciation
Depreciation at 1
January
|
356,496
|
27,776
|
114,924
|
213,796
|
FX movement
|
36,920
|
-
|
9,315
|
27,605
|
|
393,416
|
27,776
|
124,239
|
241,401
|
Charge for the year on continuing operations
|
297,707
|
192,932
|
3,695
|
101,080
|
Foreign exchange effect
on year end translation
|
14,832
|
14,832
|
-
|
-
|
Depreciation
at
31
December
2022
|
705,955
|
235,540
|
127,934
|
342,481
|
Closing
net
book
value
at
31
December
2022
|
2,030,733
|
1,830,589
|
2,549
|
197,595
|
Cost at 1
January 2023
|
2,736,688
|
2,066,129
|
130,483
|
540,076
|
FX movement
|
65,882
|
80,862
|
|
(14,980)
|
|
2,802,570
|
2,146,991
|
130,483
|
525,096
|
Additions
|
2,320
|
-
|
2,320
|
-
|
Reclassification of Motor
Vehicles to Afs investments
|
(288,583)
|
-
|
-
|
(288,583)
|
Cost
at
31
December
2023
|
2,516,307
|
2,146,991
|
132,803
|
236,513
|
Depreciation
Depreciation at 1
January
|
705,955
|
235,540
|
127,934
|
342,481
|
FX movement
|
8,044
|
(694)
|
|
8,738
|
|
713,999
|
234,846
|
127,934
|
351,219
|
Charge for the year on continuing operations
|
248,059
|
217,312
|
2,303
|
28,444
|
Foreign exchange effect on year end translation
|
(8,795)
|
10,142
|
-
|
(18,937)
|
Reclassification of Motor
Vehicles to Afs investments
|
(166,880)
|
-
|
-
|
(166,880)
|
Depreciation
at
31
December
2023
|
786,383
|
462,300
|
130,237
|
193,846
|
Closing
net
book
value
at
31
December
2023
|
1,729,924
|
1,684,691
|
2,566
|
42,667
|
As outlined in
note 2.7, an
assessment is made
at each financial
reporting date as
to whether there
is any indication
of impairment of any asset. An
impairment review of the Group’s equipment has been undertaken,
taking into account obsolescence, market conditions,
value in use and useful economic life. As a
result, there has been no impairment charge in 2023
(2022: £nil).
11.
INVESTMENTS
–
AVAILABLE
FOR
SALE FINANCIAL
ASSETS
|
|
The Group classifies the
following financial assets
at fair value through profit
or loss (FVPL):-
|
AFS investments have
been valued incorporating
Level 1 inputs
in accordance with
IFRS7.
|
Equity investments that
are held for trading.
|
|
2023
|
2022
|
|
GBP
|
GBP
|
Available
for
sale
investments
At the beginning of the period
|
504,877
|
1,187,345
|
Additions
|
880,004
|
3,554,617
|
Unrealised gain/(losses)
|
283,031
|
87,635
|
Disposals
|
(636,895)
|
(4,461,505)
|
Reclassification of Motor Vehicles to Afs investments
|
120,244
|
-
|
Forex on opening
balance
|
7,989
|
136,785
|
At
31
December
|
1,159,250
|
504,877
|
12.
LOANS
AND
PORTFOLIO
HOLDINGS
|
|
|
|
2023
|
2022
|
|
GBP
|
GBP
|
Loans at 1 January
|
1,532,469
|
1,333,599
|
Accrued interest
|
45,239
|
45,235
|
Forex on opening
balance
|
(76,550)
|
153,635
|
Loans
at 31
December
|
1,501,158
|
1,532,469
|
Portfolio Holdings
at 1 January
|
3,284,471
|
4,371,674
|
Issued
|
-
|
746,009
|
Interest
|
-
|
325,237
|
Repaid
|
-
|
(92)
|
Reclassification of portfolio cash
|
-
|
(754,473)
|
Forex
|
-
|
28,157
|
Written off -
Tappit Loan Interest
& Option
|
-
|
(1,432,041)
|
Portfolio
holdings
at
31
December
|
3,284,471
|
3,284,471
|
|
|
|
Total
of
loans
and
holdings
|
4,785,629
|
4,816,940
|
The Loan is to
the THAL Discretionary
Trust, interest is
payable at 3%
per annum (reviewed
periodically).The THAL
Discretionary Trust is a trust,
independent of Thalassa,
established for the benefit of individuals or parties to whom
the Trustees wish to make awards at their
discretion.
In September 2020
a loan was
issued to Tappit
Technologies (UK) Ltd
for £3m, in the
form of a
convertible loan note
and incurred a
non-compounding interest
charge of 8%
with a maturity
date 36 months
post agreement date.
As of December
31 2022, interest of
£424k was accrued. The
Tappit Technologies (UK) Ltd loan notes were
revalued in 2020 at fair value using a discounted cash flow method
at the market rate of 10% on final value. The discount
element of the final conversion has been valued using the
Black-Scholes method to
provide the fair
value adjustment noted
in the table
above. A fair
value exercise was
undertaken for 2021 under
the same method
with no adjustment
necessary due to
there being no
new shares or
financing. The option
was valued at
£1,008,294.
Without prior
notification,Thalassa was
advised on 26th
January 2023, that
Messrs Taylor and
Pitts of Begbies
Traynor (Central) LLP had
been appointed as
administrators of Tappit
on the 20th
January 2023 and
that a sale of
Tappit’s business and
assets by way
of a pre-packaged sale to Tap
Holdco Limited completed on the same date.
Thalassa announced on 27th January 2023 that the position was
being written down to £0 in the books. The Chairman, commensurately
announced that on an exceptional and purely moral basis he would
contribute net proceeds from the sale of personal
property up to the amount of Thalassa’s initial
investment of £3m. As a result, only the
value of the accrued interest and Option value,
totalling £1,432,041 has been written off,
above.
13.
TRADE
AND
OTHER
RECEIVABLES
|
|
|
2023
|
2022
|
|
GBP
|
GBP
|
Trade receivables
|
139,250
|
86,669
|
Trade
receivables
|
139,250
|
86,669
|
Other receivables
|
439,319
|
440,181
|
Corporation tax
|
72,983
|
106,663
|
Prepayments
|
137,230
|
131,789
|
Total
trade
and
other
receivables
|
788,782
|
765,302
|
The Directors consider
that the carrying
value of trade and
other receivables is
approximate to their
fair value.
14.
TRADE
AND
OTHER
PAYABLES
|
|
|
2023
|
2022
|
|
GBP
|
GBP
|
Trade
payables
|
251,827
|
677,135
|
Other payables
|
310,548
|
307,259
|
Accruals
|
977,374
|
226,416
|
Total
trade
and
other
payables
|
1,539,749
|
1,210,810
|
15.
LEASE
LIABILITIES
|
|
|
|
2023
|
2022
|
Non-current
liabilities
|
GBP
|
GBP
|
Lease liabilities
|
1,404,107
|
1,510,377
|
|
1,404,107
|
1,510,377
|
|
2023
|
2022
|
Current
liabilities
|
GBP
|
GBP
|
Lease liabilities
|
173,325
|
158,473
|
|
173,325
|
158,473
|
16.
FINANCIAL
ASSETS
AT
FAIR
VALUE
THROUGH
PROFIT
OR
LOSS
|
|
Financial assets mandatorily measured at
FVPL include the following:-
|
|
2023
|
2022
|
|
GBP
|
GBP
|
Non
current
assets
Investments in associated entities
|
2,019,367
|
2,356,526
|
Portfolio Holdings
|
3,284,471
|
4,038,944
|
Current
assets
Available for sale
financial assets
|
1,159,250
|
504,877
|
At
31
December
|
6,463,088
|
6,900,347
|
|
2023
|
2022
|
Amounts
recognised
in
profit
or
loss:-
|
GBP
|
GBP
|
Available for sale financial assets
|
283,031
|
224,420
|
Investments in associated entities
|
(307,940)
|
(235,658)
|
Portfolio Holdings
|
-
|
101,691
|
|
(24,909)
|
90,453
|
17.
LEASES
AS
LESSEE
Thalassa’s subsidiary, Autonomous Robotics Ltd, entered into a lease for the rent of the top floor
of Eastleigh Court near Warminster in
January 2018 for
£10,000 per annum.
However, the rent
is being accrued
and may become
payable upon successful
completion of the fund-raising exercise.
Previously, this lease
was classified as
an operating lease
under IAS 17.
Thalassa’s subsidiary Alfalfa was transferred a lease prior
to the sale of id4 which had been entered into January 2021, for
the buildings surrounding and
including Villa Kramerstein
on the banks of
Lake Lucerne in
Switzerland. Since the
accounting date, some of the
buildings have been sublet and therefore the income matches the
expenditure.
Right-of-use
assets
Right-of-use assets related to leased properties that do not
meet the definition of investment property are presented as
property, plant and equipment (see note 10).
Land
and
buildings
GBP
Balance at 1
January 2023
|
1,830,589
|
Depreciation charge for the year
|
(217,313)
|
Foreign exchange effect
on year end translation
|
71,415
|
Balance
at
31
December
2023
|
1,684,691
|
Amounts
recognised
in
profit
or
loss
|
|
2023
-
Leases
under
IFRS
16
|
GBP
|
Interest on lease liabilities
|
(79,369)
|
Expenses related to short-term leases
|
(30,840)
|
Right of use asset
|
(186,007)
|
|
(296,216)
|
18.
SHARE
CAPITAL
|
|
|
|
As
at
|
As
at
|
|
|
31
Dec
2023
|
31
Dec
2022
|
|
|
GBP
|
GBP
|
Authorised share capital:
100,000,000 ordinary shares of $0.01 each
|
|
1,000,000
|
1,000,000
|
Exchange Rate for Conversion
|
|
1.61674
|
1.61674
|
100,000,000 ordinary shares
of $0.01 each in GBP
|
|
618,529
|
618,529
|
Allotted, issued and
fully paid:
20,852,359 ordinary shares of $0.01 each
|
|
208,522
|
208,522
|
Average Exchange Rate for Conversion
|
|
1.61674
|
1.61674
|
20,852,359 ordinary shares
of $0.01 each in GBP
|
|
128,977
|
128,977
|
|
|
Number
of
|
|
|
Number
|
Treasury
|
Treasury
|
|
of
shares
|
shares
|
shares
GBP
|
Balance
at
31
December
2021
|
7,945,838
|
12,906,521
|
8,558,935
|
Shares purchased
|
-
|
-
|
-
|
Balance
at
31
December
2022
|
7,945,838
|
12,906,521
|
8,558,935
|
Shares purchased
|
-
|
-
|
-
|
Balance
at
31
December
2023
|
7,945,838
|
12,906,521
|
8,558,935
|
Treasury shares represents
the cost of the
Company buying back
its shares.There were
12,906,521 shares held
in Treasury as
at 31 December 2023
(2022: 12,906,521 shares)
which comprised 61.9%
of the total
issued share capital
(2022: 61.9%). No
purchase
took place in 2023 (2022:
nil).
Under the Company’s memorandum of association,
the Company is authorised to issue 100,000,000 shares of one
class with a par value of US$0.01 each. Under the
Company’s articles of association, the Board is
authorised to offer, allot, grant options
over or otherwise dispose of any
unissued shares. Furthermore,
the Directors are authorised
to purchase, redeem
or otherwise acquire any of the Company’s own
shares for such consideration as they consider fit,
and either cancel or hold such shares as treasury
shares.The directors may
dispose of any
shares held as
treasury shares on
such terms and
conditions as they
may from time
to time determine. Further,
the Company may redeem its own shares for such amount,
at such times and on such notice as the directors may
determine, provided that any such redemption is pro
rata to each shareholders’ then percentage holding in
the Company.
Share capital represents
7,945,838 ordinary shares
of $ 0.01 each.
The shares have been translated at the exchange rate at the
point of issue and the period end movements taken to the foreign
exchange reserve. The average rate noted
above therefore reflects the aggregate rate at which the final
share capital balance is recognised.
The following describes the nature
and purpose of each reserve within
equity:
Retained Earnings: All
other net gains
and losses and
transactions with owners
(e.g. dividends) not
recognised elsewhere FX Reserves:
Gains/losses arising on retranslating the net assets of
overseas operations into the reporting currency.
Share Premium: Amount subscribed for share capital in
excess of nominal value.
Other Reserves: Other
reserves include, 1.
Revaluation Reserves
(gains/losses arising on
the revaluation of
the group’s property).
2. Capital Contribution related to the merger of id4
AG into Apeiron Holdings
AG.
-
CAPITAL MANAGEMENT
The Group’s capital
comprises ordinary share
capital, retained earnings
and capital reserves.The
Group’s objectives when
managing capital are to
provide an optimum
return to shareholders
over the short
to medium term
through capital growth
and income whilst ensuring
the protection of its assets by minimising
risk. The Group seeks to achieve its objectives by
having available sufficient cash resources to meet capital
expenditure and ongoing commitments.
At 31 December
2023, the Group
had capital of
£9,206,379 (2022:
£10,298,100).The Group does
not have any
externally imposed capital
requirements.
-
INVESTMENT IN SUBSIDIARIES
Details of the Company’s subsidiaries at the year end are as follows:
Effective
Share
holding
Name
of
subsidiary
|
Place
of
incorporation
|
2023
|
2022
|
DOA Alpha Ltd (formerly WGP Group Ltd)
|
British Virgin Islands
|
100%
|
100%
|
DOA Exploration Ltd (formerly WGP Exploration Ltd)
|
England & Wales
|
100%
|
100%
|
DOA Delta Ltd (formerly WGP Survey Ltd)
|
British Virgin Islands
|
100%
|
100%
|
Apeiron Holdings (BVI) Ltd (formerly Autonomous Holdings Ltd)
|
British Virgin Islands
|
100%
|
100%
|
Autonomous Robotics
Ltd
|
England & Wales
|
100%
|
100%
|
WGP Geosolutions Limited
|
Cyprus
|
100%
|
100%
|
Alfalfa Holdings AG
|
Switzerland
|
100%
|
100%
|
Thalassa Holdings (II)
Ltd
|
British Virgin Islands
|
100%
|
0%
|
The Group prepares its
accounts in accordance
with applicable UK
Adopted International Accounting
Standards (“IFRS”)., through application
of the appropriate standard the investments in subsidiaries are
held at cost within the Group financial statements.
Due to the pre-
or early stage
revenue producing status,
and therefore book
value, of Autonomous
Robotics Limited the
directors of the Group feel that the IFRS cost basis does not
represent a market value of the subsidiaries.
-
ASSOCIATED ENTITIES
On 17 December 2021, the
acquisition of id4 was complete by Anemoi
International Ltd with consideration in the form of shares
issued to Thalassa
and its subsidiary
Aperion BVI totalling
36.92% of the
voting rights. Further
purchases were made
in 2023 totalling 40.77% of the
voting rights.The investment is recognised using the equity method
as described in note 2.15.
On the same date the loan notes issued to Anemoi
International Ltd were converted as per the terms of the
agreement. 334,956 notes of USD1 were converted in to
334,956 Class A Preference Shares of no par value each
fully paid.
Athenium Consultancy Ltd,
in which the
Group owns 35%
shares, was incorporated
on 12 October 2021.
Movement on interests in associates can therefore be summarised as
follows:
|
2023
GBP
|
2022
GBP
|
Fair value of investment at 1
January
|
2,356,526
|
2,325,457
|
Share of profits/(losses) for the year attributable to the Group
|
(307,862)
|
(235,659)
|
Purchases
|
68,642
|
-
|
Exchange Variance
|
(97,939)
|
266,728
|
|
2,019,367
|
2,356,526
|
There are no other entities in which the Group holds 20% or
more of the equity, or otherwise exercises significant
influence over the affairs of the entity.
-
RELATED PARTY TRANSACTIONS
Under the consultancy and administrative services agreement
entered into on 3 January 2011 with a company in which the
Chairman has a
beneficial interest, the
Group accrued £252,523
in 2023 (2022:
£307,076) (total accrual
at 31 December
2023 of
£648,440 (2022: £404,727)).
During the period David Thomas,
non-executive director, invoiced the Group £Nil
of which £Nil was owed as at 31 December 2023 (2022: £Nil) and
£20,000 accrued.
During the period
Kenneth Morgan,
non-executive director,
invoiced the Group
£Nil of which
£Nil was owed
as at 31 December 2023
(2022: £Nil) and £8,012 accrued.
Athenium Consultancy Ltd, a company in which the Group owns shares invoiced the group for financial and corporate administration services
totalling £181,500 for the period (Dec 2022:
£165,000). As at the year end the Group owed
£97,499 (2022: £46,647).
The Group was due £15,151 (2022: £2,894)
from Anemoi International Ltd, a company
in which through its subsidiary Apeiron Holdings BVI
holds shares and is related by common control through the Chairman,
Duncan Soukup. During the year services amounting to £41,217
(2022: £22,013) were charged from
Thalassa.
As at the year end the Group was due £18,505 (2022: £17,073) from Alina Holdings Limited, a company under common directorship. During the year
services amounting to £98,957 (2022: £91,167) were
charged from Thalassa.
ARL owed rent
of £10,000 during
the period for
trading premises from
Eastleigh Court Limited.The
beneficiaries of Eastleigh
Court Ltd include D Soukup, a director during
the period (total accrual at 31 December 2023 of £60,000
(2022: £50,000)).
During the period Nicholas Dale, director of
Alfalfa, invoiced the Group 2023 fees of £4,631 of
which £Nil was owed as at 31 December 2023 (2022:
£Nil) (Nicholas Dale resigned as director in
2024).
During the period £28,000 was paid to Offshore
Robotics related to David Grant’s director fees for his
directorship of ARL, 2023 fees were
£36,000 of which £7,323 was owed as at 31 December 2023
(2022: £9,640) and £4,500 accrued.
-
FINANCIAL INSTRUMENTS
The Group’s financial instruments comprise cash and cash equivalents together with various items such as trade and other receivables and
trade payables etc, that arise directly from its
operations. The fair value of the financial assets and
liabilities approximates the carrying values disclosed in the
financial statements.
The main risks
arising from the
Group’s financial
instruments are interest
rate risk, foreign
exchange risk, credit
risk and liquidity
risk.
INTEREST
RATE
RISK
The Group does
not undertake any
hedging against interest
rate risk.The Group
finances its operations
from the cash
balances on the current and deposit accounts.The
Group had total borrowings of £Nil as at 31 December 2023
(2022: £Nil).
FOREIGN
EXCHANGE
RISK
The Group undertakes FOREX
and asset risk management
activities from time to time
to mitigate foreign exchange risk.
An increase in foreign
exchange rates of 5% at
31 December 2023 would have
increased the profit and net
assets by £760 (2022:
£8,718 decrease). A
decrease of 5%
would have had
an equal and
opposite impact.
As 31 December
2023 approximately 59%
(2022: 68%) of
amounts owing to
suppliers are held
in GBP, 21% in
EUR (2022: 8%), 6%
in USD (2022:
6%), 0% in NOK
(2022: 1%) and 14%
in CHF (2022: 17%).
CREDIT
RISK
Group credit risk
is predominantly a
matter of individual
corporate risk. However, Group
companies also operate
in frontier and challenging regions which has
the potential to add risk and uncertainty both from an operational
and financial point of view. Whenever and wherever possible the
Group attempts to mitigate this risk.
In line with other international companies, the
Group is exposed to geopolitical risks and the possibility of
sanctions which could adversely affect our ability to perform
operations or collect receivables from our clients.This risk is
uninsurable and unhedgeable.
LIQUIDITY
RISK
The Group’s strategy for managing cash is to maximise
interest income whilst ensuring its availability to match the
profile of the Group’s expenditure.
All financial liabilities
are generally payable
within 30 days
and do not
attract any other
contractual cash flows. Based on
current forecasts the Group has sufficient cash to meet future
obligations.
-
SUBSEQUENT EVENTS
Alfalfa Holdings AG,
subject to local government approval, has agreed
to the surrender of its lease of the Villa Kramerstein
estate. Once surrendered, Alfalfa Holdings
AG will enter into a one-year lease of the ground floor of
one of the estate buildings.
-
COPIES OF THE
CONSOLIDATED FINANCIAL STATEMENTS
The consolidated financial
statements are available
on the Company’s
website: www.thalassaholdingsltd.com.
-
CONTROLLING PARTIES
There is no one controlling party.
Dissemination of a Regulatory Announcement that contains inside
information in accordance with the Market Abuse Regulation (MAR),
transmitted by EQS Group.
The issuer is solely responsible for the content of this
announcement.
|