false false false false 3 0001560258 false --12-31 Q2 2024 2 NJ 4 0.5 0.5 10 1 0001560258 2024-03-31 0001560258 us-gaap:RedeemablePreferredStockMember 2023-06-30 0001560258 2024-01-01 2024-03-31 0001560258 2024-04-01 2024-06-30 0001560258 2023-07-01 2023-07-01 0001560258 2024-06-30 0001560258 2023-06-30 0001560258 2023-01-01 2023-06-30 0001560258 2024-08-01 0001560258 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001560258 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001560258 us-gaap:CommonStockMember 2023-06-30 0001560258 2023-04-01 2023-06-30 0001560258 us-gaap:RetainedEarningsMember 2023-06-30 0001560258 ecor:SecuritiesPurchaseAgreementMember 2024-05-31 2024-05-31 0001560258 country:JP 2023-01-01 2023-06-30 0001560258 ecor:OtherCountriesMember 2023-01-01 2023-06-30 0001560258 country:GB 2023-01-01 2023-06-30 0001560258 country:US 2023-01-01 2023-06-30 0001560258 ecor:ChannelFiveMember 2023-01-01 2023-06-30 0001560258 ecor:ChannelFourMember 2023-01-01 2023-06-30 0001560258 ecor:ChannelThreeMember 2023-01-01 2023-06-30 0001560258 ecor:ChannelTwoMember 2023-01-01 2023-06-30 0001560258 ecor:ChannelOneMember 2023-01-01 2023-06-30 0001560258 us-gaap:CostOfSalesMember 2023-01-01 2023-06-30 0001560258 us-gaap:ResearchAndDevelopmentExpenseMember 2023-01-01 2023-06-30 0001560258 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2023-01-01 2023-06-30 0001560258 us-gaap:WarrantMember 2023-01-01 2023-06-30 0001560258 us-gaap:RestrictedStockUnitsRSUMember 2023-01-01 2023-06-30 0001560258 us-gaap:EmployeeStockOptionMember 2023-01-01 2023-06-30 0001560258 2022-12-31 0001560258 us-gaap:RedeemablePreferredStockMember 2023-01-01 2023-06-30 0001560258 srt:MaximumMember 2024-06-30 0001560258 srt:MinimumMember 2024-06-30 0001560258 us-gaap:CostOfSalesMember 2024-01-01 2024-06-30 0001560258 us-gaap:ResearchAndDevelopmentExpenseMember 2024-01-01 2024-06-30 0001560258 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2024-01-01 2024-06-30 0001560258 ecor:RestrictedStockAndDeferredStockMember 2024-06-30 0001560258 ecor:ChannelFiveMember 2024-01-01 2024-06-30 0001560258 ecor:ChannelFourMember 2024-01-01 2024-06-30 0001560258 ecor:ChannelThreeMember 2024-01-01 2024-06-30 0001560258 ecor:ChannelTwoMember 2024-01-01 2024-06-30 0001560258 ecor:ChannelOneMember 2024-01-01 2024-06-30 0001560258 country:JP 2024-01-01 2024-06-30 0001560258 ecor:OtherCountriesMember 2024-01-01 2024-06-30 0001560258 country:GB 2024-01-01 2024-06-30 0001560258 country:US 2024-01-01 2024-06-30 0001560258 us-gaap:RedeemablePreferredStockMember 2024-06-30 0001560258 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0001560258 us-gaap:RetainedEarningsMember 2024-06-30 0001560258 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001560258 us-gaap:CommonStockMember 2024-06-30 0001560258 us-gaap:CostOfSalesMember 2023-04-01 2023-06-30 0001560258 us-gaap:ResearchAndDevelopmentExpenseMember 2023-04-01 2023-06-30 0001560258 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2023-04-01 2023-06-30 0001560258 country:JP 2023-04-01 2023-06-30 0001560258 ecor:OtherCountriesMember 2023-04-01 2023-06-30 0001560258 country:GB 2023-04-01 2023-06-30 0001560258 country:US 2023-04-01 2023-06-30 0001560258 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-01 2023-06-30 0001560258 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001560258 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001560258 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001560258 us-gaap:FairValueInputsLevel3Member us-gaap:USTreasuryBondSecuritiesMember 2024-06-30 0001560258 ecor:NonEmployeeDirectorMember 2024-01-01 2024-06-30 0001560258 ecor:StockPurchaseWarrantsMember 2024-01-01 2024-06-30 0001560258 us-gaap:FairValueInputsLevel2Member us-gaap:USTreasuryBondSecuritiesMember 2024-06-30 0001560258 us-gaap:FairValueInputsLevel1Member us-gaap:USTreasuryBondSecuritiesMember 2024-06-30 0001560258 us-gaap:SubsequentEventMember ecor:CommercialInsurancePremiumFinanceAndSecurityAgreementMember 2024-07-02 2024-07-02 0001560258 us-gaap:SubsequentEventMember ecor:CommercialInsurancePremiumFinanceAndSecurityAgreementMember 2024-07-02 0001560258 ecor:SecuritiesPurchaseAgreementMember ecor:PreFundedWarrantsMember 2024-01-01 2024-06-30 0001560258 ecor:SecuritiesPurchaseAgreementMember ecor:PreFundedWarrantsMember 2024-06-30 0001560258 us-gaap:WarrantMember 2024-01-01 2024-06-30 0001560258 us-gaap:RestrictedStockUnitsRSUMember 2024-01-01 2024-06-30 0001560258 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-06-30 0001560258 ecor:SecuritiesPurchaseAgreementMember us-gaap:WarrantMember 2024-05-31 0001560258 us-gaap:USTreasuryBondSecuritiesMember 2024-06-30 0001560258 ecor:AmendmentToLeaseAgreement1Member stpr:NJ 2024-01-01 2024-06-30 0001560258 ecor:AmendmentToLeaseAgreement1Member stpr:NJ 2024-02-06 2024-02-06 0001560258 ecor:AmendmentToLeaseAgreement1Member stpr:NJ 2024-02-06 0001560258 us-gaap:SubsequentEventMember srt:DirectorMember ecor:SecuritiesPurchaseAgreementMember us-gaap:CommonStockMember 2024-07-11 2024-07-11 0001560258 us-gaap:SubsequentEventMember srt:DirectorMember ecor:SecuritiesPurchaseAgreementMember 2024-07-11 2024-07-11 0001560258 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember ecor:DepartmentOfVeteransAffairsAndDepartmentOfDefenseMember 2023-01-01 2023-06-30 0001560258 us-gaap:SalesRevenueNetMember us-gaap:GovernmentContractsConcentrationRiskMember ecor:DepartmentOfVeteransAffairsAndDepartmentOfDefenseMember 2024-01-01 2024-06-30 0001560258 ecor:FacilityOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember ecor:NationalHealthServiceMember 2024-01-01 2024-06-30 0001560258 ecor:FacilityOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember ecor:NationalHealthServiceMember 2023-01-01 2023-06-30 0001560258 ecor:FacilityOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember ecor:NationalHealthServiceMember 2023-04-01 2023-06-30 0001560258 ecor:FacilityOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember ecor:NationalHealthServiceMember 2024-04-01 2024-06-30 0001560258 ecor:ZeroFacilitiesMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember ecor:DepartmentOfVeteransAffairsAndDepartmentOfDefenseMember 2024-01-01 2024-06-30 0001560258 ecor:FacilityOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember ecor:DepartmentOfVeteransAffairsAndDepartmentOfDefenseMember 2024-01-01 2024-06-30 0001560258 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember ecor:DepartmentOfVeteransAffairsAndDepartmentOfDefenseMember 2024-01-01 2024-06-30 0001560258 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember ecor:DepartmentOfVeteransAffairsAndDepartmentOfDefenseMember 2023-04-01 2023-06-30 0001560258 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember ecor:DepartmentOfVeteransAffairsAndDepartmentOfDefenseMember 2024-04-01 2024-06-30 0001560258 us-gaap:PrivatePlacementMember ecor:PreFundedWarrantsMember ecor:SecuritiesPurchaseAgreementMember 2024-05-31 0001560258 ecor:SecuritiesPurchaseAgreementMember us-gaap:PrivatePlacementMember us-gaap:CommonStockMember 2024-05-31 0001560258 ecor:SecuritiesPurchaseAgreementMember us-gaap:PrivatePlacementMember us-gaap:WarrantMember 2024-05-31 0001560258 ecor:SecuritiesPurchaseAgreementMember us-gaap:PrivatePlacementMember us-gaap:WarrantMember us-gaap:CommonStockMember srt:MaximumMember 2024-05-31 0001560258 ecor:SecuritiesPurchaseAgreementMember us-gaap:PrivatePlacementMember ecor:PreFundedWarrantsMember us-gaap:CommonStockMember srt:MaximumMember 2024-05-31 0001560258 ecor:SecuritiesPurchaseAgreementMember us-gaap:PrivatePlacementMember us-gaap:CommonStockMember 2024-05-31 2024-05-31 0001560258 ecor:SecuritiesPurchaseAgreementMember us-gaap:PrivatePlacementMember ecor:PipeWarrantsMember 2024-06-03 0001560258 ecor:SecuritiesPurchaseAgreementMember ecor:RegisteredDirectOfferingMember us-gaap:WarrantMember 2024-06-03 0001560258 ecor:SecuritiesPurchaseAgreementMember ecor:RegisteredDirectOfferingMember ecor:PreFundedWarrantsMember 2024-06-03 0001560258 ecor:SecuritiesPurchaseAgreementMember us-gaap:PrivatePlacementMember ecor:PipeWarrantsMember us-gaap:CommonStockMember srt:MaximumMember 2024-06-03 0001560258 ecor:SecuritiesPurchaseAgreementMember ecor:RegisteredDirectOfferingMember ecor:PreFundedWarrantsMember us-gaap:CommonStockMember 2024-06-03 0001560258 ecor:SecuritiesPurchaseAgreementMember ecor:RegisteredDirectOfferingMember ecor:PreFundedWarrantsMember us-gaap:CommonStockMember srt:MaximumMember 2024-06-03 0001560258 ecor:RestrictedStockAndDeferredStockMember 2024-01-01 2024-06-30 0001560258 2024-01-01 2024-06-30 0001560258 us-gaap:CommonStockMember 2022-12-31 0001560258 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001560258 us-gaap:RetainedEarningsMember 2022-12-31 0001560258 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001560258 ecor:ChannelOneMember 2023-04-01 2023-06-30 0001560258 ecor:ChannelTwoMember 2023-04-01 2023-06-30 0001560258 ecor:ChannelThreeMember 2023-04-01 2023-06-30 0001560258 ecor:ChannelFourMember 2023-04-01 2023-06-30 0001560258 ecor:ChannelFiveMember 2023-04-01 2023-06-30 0001560258 us-gaap:RedeemablePreferredStockMember 2022-12-31 0001560258 ecor:RestrictedStockAndDeferredStockMember srt:MinimumMember 2024-01-01 2024-06-30 0001560258 ecor:StockPurchaseWarrantsMember 2024-06-30 0001560258 us-gaap:LicensingAgreementsMember 2024-06-30 0001560258 us-gaap:LicensingAgreementsMember 2023-12-31 0001560258 ecor:RestrictedStockAndDeferredStockMember 2023-12-31 0001560258 ecor:StockPurchaseWarrantsMember 2023-12-31 0001560258 ecor:RestrictedStockAndDeferredStockMember srt:MaximumMember 2024-01-01 2024-06-30 0001560258 ecor:StockPurchaseWarrantsMember 2023-01-01 2023-12-31 0001560258 us-gaap:RedeemablePreferredStockMember 2023-12-31 0001560258 us-gaap:CommonStockMember 2023-12-31 0001560258 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001560258 us-gaap:RetainedEarningsMember 2023-12-31 0001560258 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001560258 ecor:SecuritiesPurchaseAgreementMember 2024-01-01 2024-06-30 0001560258 ecor:EmployeesMember 2024-01-01 2024-06-30 0001560258 ecor:ChannelOneMember 2024-04-01 2024-06-30 0001560258 ecor:ChannelTwoMember 2024-04-01 2024-06-30 0001560258 ecor:ChannelThreeMember 2024-04-01 2024-06-30 0001560258 ecor:ChannelFourMember 2024-04-01 2024-06-30 0001560258 ecor:ChannelFiveMember 2024-04-01 2024-06-30 0001560258 country:US 2024-04-01 2024-06-30 0001560258 2023-01-02 2023-06-30 0001560258 country:GB 2024-04-01 2024-06-30 0001560258 ecor:OtherCountriesMember 2024-04-01 2024-06-30 0001560258 country:JP 2024-04-01 2024-06-30 0001560258 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2024-04-01 2024-06-30 0001560258 us-gaap:ResearchAndDevelopmentExpenseMember 2024-04-01 2024-06-30 0001560258 us-gaap:CostOfSalesMember 2024-04-01 2024-06-30 0001560258 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0001560258 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-04-01 2024-06-30 0001560258 us-gaap:CommonStockMember 2024-04-01 2024-06-30 0001560258 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0001560258 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001560258 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0001560258 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001560258 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001560258 2023-12-31 0001560258 2023-01-01 2023-12-31 0001560258 us-gaap:RedeemablePreferredStockMember 2024-03-31 0001560258 2020-07-17 2020-07-17 0001560258 us-gaap:CommonStockMember 2024-03-31 0001560258 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001560258 us-gaap:RetainedEarningsMember 2024-03-31 0001560258 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001560258 us-gaap:FairValueInputsLevel1Member 2024-06-30 0001560258 us-gaap:FairValueInputsLevel1Member 2023-12-31 0001560258 us-gaap:FairValueInputsLevel2Member 2024-06-30 0001560258 us-gaap:FairValueInputsLevel2Member 2023-12-31 0001560258 ecor:FirstSecuritiesPurchaseAgreementMember us-gaap:CommonStockMember us-gaap:WarrantMember 2024-01-01 2024-06-30 0001560258 us-gaap:FairValueInputsLevel3Member 2024-06-30 0001560258 us-gaap:FairValueInputsLevel3Member 2023-12-31 0001560258 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001560258 2023-01-01 2023-03-31 0001560258 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0001560258 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001560258 us-gaap:RedeemablePreferredStockMember 2023-01-01 2023-03-31 0001560258 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001560258 us-gaap:RedeemablePreferredStockMember 2023-03-31 0001560258 us-gaap:CommonStockMember 2023-03-31 0001560258 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001560258 us-gaap:RetainedEarningsMember 2023-03-31 0001560258 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0001560258 2023-03-31 iso4217:USD iso4217:USD xbrli:shares utr:sqft xbrli:shares xbrli:pure ecor:facility ecor:subsidiary ecor:INVESTORS

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q



(Mark One)


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


FOR THE QUARTERLY PERIOD ENDED June 30, 2024



TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM ______________ TO ______________

 

Commission File Number 001-38538

 

electroCore, Inc.

(Exact name of Registrant as specified in its charter)

 

 

Delaware

 

20-3454976

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

200 Forge Way, Suite 205, Rockaway, NJ 07866

(Address of principal executive offices, including zip code)

 

(973) 290-0097

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

 

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.001 per share

 

ECOR

 

Nasdaq Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

Non-accelerated filer

 

 

Smaller reporting company

Emerging growth company 


 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes No

As of August 1, 2024, the registrant had 6,446,866 shares of common stock outstanding.

1



PART I. FINANCIAL INFORMATION

Page Number


Cautionary Note Regarding Forward-Looking Statements 3
Item 1. Financial Statements 

Condensed Consolidated Balance Sheets as of June 30, 2024 (unaudited) and December 31, 2023 4

Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2024 and 2023 (Unaudited) 5

Condensed Consolidated Statements of Comprehensive Loss for the Three and Six Months Ended June 30, 2024 and 2023 (Unaudited) 6

Condensed Consolidated Statements of Equity for the Three and Six Months Ended June 30, 2024 and 2023 (Unaudited) 7

Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2024 and 2023(Unaudited) 8

Notes to Condensed Consolidated Financial Statements (unaudited) 9
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 18
Item 3. Quantitative and Qualitative Disclosures About Market Risk 25
Item 4. Controls and Procedures 26

PART II. OTHER INFORMATION
Item 1. Legal Proceedings 27
Item 1A. Risk Factors 27
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 27
Item 3. Defaults Upon Senior Securities 27
Item 4. Mine Safety Disclosures 27
Item 5. Other Information 27
Item 6. Exhibits 28

Signatures 29

2


REFERENCES TO ELECTROCORE

In this Quarterly Report on Form 10-Q (this "Quarterly Report"), unless otherwise stated or the context otherwise requires, references to the “Company,” “electroCore,” “we,” “us” and “our” refer to electroCore, Inc. a Delaware corporation and its subsidiaries.

This Quarterly Report on Form 10-Q, or Quarterly Report, contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed in the forward-looking statements. The statements contained in this Quarterly Report that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. Forward-looking statements are often identified by the use of words such as, but not limited to, “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “seek,” “should,” “strategy,” “target,” “will,” “would” and similar expressions or variations intended to identify forward-looking statements. These statements are based on the beliefs and assumptions of our management based on information currently available to them. Such forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to risks and uncertainties included in our Form 10-Qs, our annual report on Form 10-K for the year ended December 31, 2023 (the Annual Report), in our other filings with the U.S. Securities and Exchange Commission (the SEC) or in materials incorporated by reference therein, including the information in the sections entitled Risk Factors and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in such filings. Furthermore, any such forward-looking statements in this Quarterly Report speak only as of the date of this Quarterly Report. Except as required by law, we undertake no obligation to update or revise any forward-looking statements to reflect events or circumstances after the date of such statements.

The electroCore logo, gammaCore, Truvaga, TAC-STIM, and other trademarks of electroCore, Inc. appearing in this Quarterly Report are the property of electroCore, Inc. All other trademarks, service marks and trade names in this Quarterly Report are the property of their respective owners. We have omitted the ® and ™ designations, as applicable, for the trademarks used in this Quarterly Report.   


3


ELECTROCORE, INC. AND SUBSIDIARIES

(unaudited)

(in thousands, except share data)




June 30,



December 31,




2024



2023


Assets









Current assets:









Cash and cash equivalents


$

10,302



$

10,331


Restricted cash



250




250
      Marketable securities

3,928



Accounts receivable, net



538




717


Inventories



2,581




2,160


Prepaid expenses and other current assets



360




836


Total current assets



17,959




14,294


Inventories, noncurrent






607


Property and equipment, net



181




204


Operating lease right of use assets, net



3,775




502


Other assets, net



440




495


Total assets


$

22,355



$

16,102


Liabilities and Stockholders' Equity









Current liabilities:









Accounts payable


$

1,456



$

2,163


Accrued expenses and other current liabilities



5,454




5,871


      Current portion of operating lease liabilities

342


89

Total current liabilities



7,252




8,123


Noncurrent liabilities:









Operating lease liabilities, noncurrent



3,631




537


Total liabilities



10,883




8,660


Contingencies (see Note 14)







Stockholders' equity:









Common Stock, par value $0.001 per share; 500,000,000 shares authorized at June 30, 2024 and December 31, 2023; 6,446,866 shares issued and outstanding at June 30, 2024 and 6,002,628 shares issued and outstanding at December 31, 2023



6




6


Additional paid-in capital



182,786




172,704


Accumulated deficit



(171,365

)



(165,204

)

Accumulated other comprehensive income (loss)



45



(64

)

Total stockholders' equity



11,472



7,442


Total liabilities and stockholders' equity


$

22,355


$

16,102



See accompanying notes to unaudited condensed consolidated financial statements.


4



ELECTROCORE, INC. AND SUBSIDIARIES

(unaudited)

(in thousands, except per share data) 


 


Three months ended June 30,

Six months ended June 30,

 


2024


2023


2024

2023

Net sales


$ 6,139

$ 3,551

$ 11,582

$ 6,331

Cost of goods sold



838


585


1,726


1,043

Gross profit



5,301


2,966


9,856


5,288

Operating expenses

















Research and development



635


1,155


1,034


2,964

Selling, general and administrative



7,257


6,799


15,262


13,509

Total operating expenses



7,892


7,954


16,296


16,473

Loss from operations



(2,591 )

(4,988 )

(6,440 )

(11,185 )

Other (income) expense

















Interest and other income



(55 )

(85 )

(280 )

(204 )

Other expense



119




123


    Total other (income) expense



64

(85 )

(157 )

(204 )
Loss before income taxes

(2,655 )

(4,903 )

(6,283 )

(10,981 )
Benefit from income taxes







122


211
Net loss
$ (2,655 )
$ (4,903 )
$ (6,161 )
$ (10,770 )

Net loss per share of common stock - Basic and Diluted


$ (0.38 )
$

(1.03

)
$ (0.90 )
$ (2.27 )

Weighted average common shares outstanding - Basic and Diluted (see Note 11)



7,046


4,751


6,831


4,747

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

5


 

ELECTROCORE, INC. AND SUBSIDIARIES

(unaudited)

(in thousands)


 


Three months ended June 30,

Six months ended June 30,

 



2024


2023


2024


2023

Net loss


$ (2,655 )
$ (4,903 )
$ (6,161 )
$ (10,770 )

   Other comprehensive loss:

















    Foreign currency translation adjustment 



33

(63 )

109


(7 )

    Other comprehensive loss



33

(63 )

109


(7 )

Comprehensive loss


$ (2,622 )
$ (4,966 )
$ (6,052 )
$ (10,777 )

 

See accompanying notes to unaudited condensed consolidated financial statements.


6


  

ELECTROCORE, INC. AND SUBSIDIARIES

For the Three and Six Months Ended June 30, 2024 and 2023

(unaudited)

(in thousands)




Mezzanine Equity


Stockholders' Equity






Common



Additional







Accumulated other



Total



Preferred Stock


Stock



paid-in



Accumulated



comprehensive



stockholders'




Shares


Amount


Shares



Amount



capital



deficit



income (loss)



equity


Balances as of January 1, 2024



$


6,003

$ 6

$ 172,704

$ (165,204 )
$ (64 )
$ 7,442

Net loss


















(3,506 )




(3,506 )

Other comprehensive income





















76


76

Issuance of stock related to employee compensation plans, net of forfeitures









3















Share based compensation















484








484
Balances as of March 31, 2024







6,006


6


173,188


(168,710 )

12

4,496
Net loss
















(2,655 )




(2,655 )
Other comprehensive income



















33


33
Sale of common stock and warrants







438





9,306








9,306
Financing Fees













(180 )







(180 )
Issuance of stock related to employee compensation plan, net of forfeitures







3















Share based compensation













472








472
Balances as of June 30, 2024



$


6,447

$ 6

$ 182,786

$ (171,365 )
$ 45

$ 11,472

































Balances as of January 1, 2023

71

$

4,745

$ 5

$ 163,520

$ (146,370 )
$ (69 )
$ 17,086
Net loss
















(5,867 )




(5,867 )
Other comprehensive income



















56

56
Issuance of stock related to employee compensation plan, net of forfeitures







1















Preferred stock redemption

(71 )




















Share based compensation













572







572
Balances as of March 31, 2023







4,746


5


164,092


(152,237 )

(13 )

11,847
Net loss
















(4,903 )




(4,903 )
Other comprehensive income



















(63 )

(63 )
Issuance of stock related to employee compensation plan, net of forfeitures







6















Share based compensation













183








183
Balances as of June 30, 2023



$


4,752

$ 5

$ 164,275

$ (157,140 )
$ (76 )
$ 7,064

See accompanying notes to unaudited condensed consolidated financial statements.

7



ELECTROCORE, INC. AND SUBSIDIARIES

(unaudited)

(in thousands)




Six months ended June 30,




2024



2023


Cash flows from operating activities:









Net loss


$

(6,161

)


$

(10,770

)

Adjustments to reconcile net loss to net cash used in operating activities:









Stock-based compensation



956




755


Depreciation and amortization



407




444


Amortization of right of use assets



43



30

Inventory reserve charge





65

Increase in provision for bad debts






28

Changes in operating assets and liabilities:









Accounts receivable



179



135

Inventories



(93

)



(71

)

Prepaid expenses and other assets



426



723

Accounts payable



299



155

Accrued expenses and other current liabilities



(417

)



(631

)

Operating lease liabilities



31

(35 )

Net cash used in operating activities



(4,330

)



(9,172

)
Cash flows from investing activities:







Purchase of marketable securities



(3,928 )


Purchase of equipment




(91 )
Net cash used in investing activities

(3,928 )

(91 )
Cash flows from financing activities:







Sale of common stock and warrants

8,300



Financing fees

(180 )


Net cash provided by financing activities

8,120



Effect of changes in exchange rates on cash and cash equivalents



109



(7

)

Net decrease in cash and cash equivalents and restricted cash



(29

)



(9,270

)

Cash and cash equivalents and restricted cash – beginning of period



10,581




17,962


Cash and cash equivalents and restricted cash – end of period


$

10,552


$

8,692


Supplemental cash flows disclosures:









Proceeds from sale of state net operating losses
$ 122

$ 211
Interest paid
$ 7

$ 4
Supplemental schedule of noncash activity:







Accounts payable paid through issuance of common stock and warrants
$ 1,006

$
Right-of-use asset and liability
$ 3,316

$

See accompanying notes to unaudited condensed consolidated financial statements.

8



ELECTROCORE, INC. AND SUBSIDIARIES

(unaudited) 

Note 1. The Company

electroCore, Inc. and its subsidiaries (“electroCore” or the “Company”) is a commercial stage bioelectronic medicine and wellness company dedicated to improving health through its non-invasive vagus nerve stimulation (“nVNS”) technology platform. The Company’s focus is the commercialization of medical devices for the management and treatment of certain medical conditions and consumer product offerings utilizing nVNS to promote general wellness and human performance in the United States and select overseas markets.

electroCore, headquartered in Rockaway, NJ, has two wholly owned subsidiaries: electroCore UK Ltd and electroCore Germany GmbH. The Company has paused operations in Germany, with sales into the country and the rest of Europe being managed by electroCore UK Ltd.


Note 2Summary of Significant Accounting Policies


(a)

Basis of Presentation

The accompanying condensed consolidated financial statements were prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and with instructions to Form 10-Q and Article 10 of Regulation S-X under the Securities Exchange Act of 1934, as amended. In the opinion of management, the Company has made all necessary adjustments, which include normal recurring adjustments necessary for a fair presentation of the Company’s condensed consolidated financial position and results of operations for the interim periods presented. Certain information and disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes for the year ended December 31, 2023included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 13, 2024. The results for the three and six months ended June 30, 2024 are not necessarily indicative of the results to be expected for a full year, any other interim periods or any future year or period.


(b)

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of electroCore and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. 


(c)

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include trade credits, rebates, co-payment assistance and sales returns, valuation of inventory, estimated useful life of licensed products, income taxes, stock compensation, and contingencies.


(d)

Cash, Cash Equivalents and Restricted Cash

The following table provides a reconciliation of cash, cash equivalents and restricted cash to the balance reflected on the Condensed Consolidated Statement of Cash Flows at June 30, 2024 and 2023:

(in thousands)

June 30, 2024



June 30, 2023

Cash and cash equivalents


$

10,302



$ 8,442
Restricted cash

250




250

Total cash, cash equivalents and restricted cash


$ 10,552
$
8,692


As of June 30, 2024, cash equivalents represented funds held in an interest bearing demand deposit account, U.S. treasury bills, and a money market account.

The Company's restricted cash consists of cash that the Company is contractually obligated to maintain in accordance with the terms of its corporate credit card arrangement with Citibank, N.A. established in April 2022.

9



(e)

Marketable Securities

 

Marketable securities are carried at fair value, with unrealized gains and losses reported as accumulated other comprehensive income, except for losses from impairments which are determined to be other-than-temporary. Realized gains and losses and declines in value judged to be other-than-temporary are included in the determination of net loss and are included in interest and other income net. Fair values are based on quoted market prices at the reporting date. Interest and dividends on available-for-sale securities are included in Interest and other income. As of June 30, 2024, marketable securities amounted to $3.9 million and consist of U.S. treasury bills. The Company held no marketable securities at December 31, 2023.


(f)

Licensed Products

The Company licenses a portion of its devices through its cash pay channels. The cost of these licensed devices is capitalized and included in Other Assets in the accompanying Condensed Consolidated Balance Sheets at June 30, 2024 and December 31, 2023, and is being recognized as cost of goods sold on the straight-line method over the estimated 12-36 month useful life of the devices. If certain licensed devices are returned and no longer meet quality specifications or the carrying amount of certain licensed devices are no longer deemed to be recoverable, the Company records a charge to cost of goods sold to write down such licensed devices to zero. The net book value of these licensed devices at June 30, 2024 and December 31, 2023 was $388,000 and $494,000, respectively. Changes in the value of these licensed devices in Other Assets are captured on the Statement of Cash Flows under the captions inventories and inventory reserve charge.


(g) Recently Adopted Accounting Standards

In November 2023, the FASB issued Accounting Standards Update (ASU) No. 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures which will require companies to disclose significant segment expenses that are regularly provided to the chief operating decision maker ("CODM"). The pronouncement is effective for annual filings for the year ended December 31, 2024. The Company is still assessing the impact of the adoption of this standard but does not expect it to have a material impact on its results of operations, financial position or cash flows.

In December 2023, the FASB issued Accounting Standards Update (ASU) No. 2023-09, Income Taxes (Topic 740)Improvements to Income Tax Disclosures which will require companies to make additional income tax disclosures. The pronouncement is effective for annual filings for the year ended December 31, 2025. The Company is still assessing the impact of the adoption of this standard but does not expect it to have a material impact on its results of operations, financial position or cash flows.


Note 3. Liquidity, Significant Risks and Uncertainties

Liquidity

The Company has experienced significant net losses, and it expects to continue to incur net losses for the near future as it works to increase market acceptance of its gammaCore therapy and general wellness and human performance products. The Company has never been profitable and has incurred net losses and negative cash used in operations in each year since its inception. The Company incurred net losses of $6.2 million and $10.8 million and used cash in its operations of $4.3 million and $9.2 million for the six months ended June 30, 2024 and 2023, respectively. These conditions raised substantial doubt about the Company’s ability to continue as a going concern.

The Company has historically funded its operations from the sale of its securities. During the six months ended June 30, 2024, the Company received net proceeds of approximately $9.0 million from such sales and as of June 30, 2024, the Company’s cash, cash equivalents and marketable securities totaled $14.2 million (“Cash Position”). The Company therefore believes that the previously disclosed substantial doubt about its ability to continue as a going concern is alleviated.

Based on its current assessment, the Company believes its Cash Position will enable it to fund its operating expenses and capital expenditure requirements, as currently planned, for at least the next 12 months from the date the accompanying financial statements are issued. There remain significant risks and uncertainties regarding the Company's business, financial condition and results of operations. The Company’s future capital requirements are difficult to forecast and will depend on many factors that are out of its control. If the Company is unable to achieve its planned operating results or maintain sufficient financial resources, its business, financial condition and results of operations may be materially and adversely affected.


10


Concentration of Revenue Risks  

The Company earns a significant amount of its revenue in the United States from the VA/DoD pursuant to its qualifying contract under the FSS and open market sales to individual VA facilities. For the three months ended June 30, 2024 and 2023, the VA/DoD accounted for 74.5% and 58.6% of net sales, respectively. For the six months ended June 30, 2024 and 2023, the VA/DoD accounted for 72.9% and 59.8% of net sales, respectively.

For the six months ended June 30, 2024, Lovell accounted for more than 10% of our VA/DoD net sales. One VA/DoD facility accounted for more than 10% of total VA/DoD net sales during the six months ended June 30, 2024No VA/DOD facility accounted for more than 10% of total VA/DoD net sales during the six months ended June 30, 2023During the three and six months ended June 30, 2024 and 2023, one facility accounted for more than 10% of net sales from the NHS.

Foreign Currency Exchange
The Company has foreign currency exchange risk related to revenue and operating expenses in currencies other than the local currencies in which it operates. The Company is exposed to currency risk from the potential changes in the functional currency values of its assets, liabilities, and cash flows denominated in foreign currencies.

 

Note 4. Revenue 

The following tables present product net sales disaggregated by Channel and Geographic Market (in thousands): 




Three months ended June 30,


Six months ended June 30,
Channel:

2024


2023


2024


2023
Rx gammaCore - VA/DoD
$ 4,572

$ 2,081

$ 8,447

$ 3,786
Rx gammaCore - U.S. Commercial

476


445


909


875
Outside the United States

464


424


913


834
Truvaga

572


290


957


437
TAC-STIM

55


311


356


399
Total Net Sales
$ 6,139

$ 3,551

$ 11,582

$ 6,331


Geographic Market:


Three months ended June 30,

Six months ended June 30,

Product revenue



2024


2023


2024


2023

United States


$ 5,675

$ 3,127

$ 10,669

$ 5,497
United Kingdom

427


384


812


705
Other

22


22


67


65
License revenue















Japan

15


18


34


64

Total Net Sales


$ 6,139

$ 3,551

$ 11,582

$ 6,331

The Company generally invoices the customer and recognizes revenue once its performance obligations are satisfied, at which point payment is unconditional. Agreed upon payment terms with customers are within 30 days of shipment. Accordingly, contracts with customers do not include a significant financing component.


11



Note 5. Cash, Cash Equivalents, Restricted Cash and Marketable Securities

The following tables summarize the Company’s cash, cash equivalents and marketable securities as of June 30, 2024 and December 31, 2023.  


As of June 30, 2024

 

 

 

Amortized Cost

 

 

Unrealized Gain

 

 

Unrealized (Loss)

 

 

Fair Value

 

Cash, cash equivalents and restricted cash

 

$

10,552

 

 

$

 

 

$

 

$

10,552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable Securities:















U.S. Treasury Bills

 

 

3,928

 

 

 

 

 

 

 

 

3,928

 

Total marketable securities

 


3,928

 

 


 

 


 


3,928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash, cash equivalents, restricted cash and marketable securities

 

$

14,480

 

 

$

 

 

$

 

$

14,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023

 

 

 

Amortized Cost

 

 

Unrealized Gain

 

 

Unrealized (Loss)

 

 

Fair Value

 

Cash, cash equivalents and restricted cash

 

$

10,581

 

 

$

 

 

$

 

$

10,581

 

 

Note 6. Fair Value Measurements
Financial assets and liabilities carried at fair value are classified and disclosed in one of the following three levels of the fair value hierarchy:

 

 

Level 1—Quoted prices in active markets for identical assets or liabilities.

 

 

Level 2—Observable inputs (other than Level 1 quoted prices), such as quoted prices in active markets for similar assets or liabilities, quoted prices in markets that are not active for identical or similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data. 

 

 

Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to determining the fair value of the assets or liabilities, including pricing models, discounted cash flow methodologies and similar techniques.

A summary of the assets and liabilities carried at fair value in accordance with the hierarchy defined above is as follows: 


 

 

 

 

 

Fair Value Hierarchy

 

June 30, 2024

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash

 

$

10,552

 

 

$

10,552

 

 

$

 

 

$

 

Marketable Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury bills

 

 

3,928

 

 

 

3,928

 

 

 

 

 

 

 

Total cash, cash equivalents, restricted cash and marketable securities

 

$

14,480

 

 

$

14,480

 

 

$

 

 

$



 

 

 

 

 

 

Fair Value Hierarchy

 

December 31, 2023

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash, cash equivalents and restricted cash

 

$

10,581

 

 

$

10,581

 

 

$

 

 

$

 


As of June 30, 2024, the Company's Marketable securities in the amount of $3,928 were carried at fair value in accordance with Level 1 as described above. The Company had no financial assets or liabilities as of December 31, 2023 that required valuation in accordance with the levels described above. The Company recognizes transfers between levels of the fair value hierarchy as of the end of the reporting period. There were no transfers within the hierarchy during the six months ended June 30, 2024 and year ended December 31, 2023. The carrying amount of the Company’s receivables and payables approximate their fair value due to their maturity.


12


 

Note 7Inventories

 

As of June 30, 2024 and December 31, 2023, inventories consisted of the following:

 

(in thousands)

 

June 30, 2024

 

 

December 31, 2023

 

Raw materials

 

$

1,125

 

 

$

832

 

Work in process

 

 

644

 

 

 

1,538

 

Finished goods

 

 

812

 

 

 

397

 

Total inventories

 

 

2,581

 

 

 

2,767

 

Less: noncurrent inventories 

 

 

 

 

607

Current inventories

 

$

2,581

 

 

$

2,160

 

The reserve for obsolete inventory was $0.6 million and $0.7 million as of June 30, 2024 and December 31, 2023, respectively. The Company records charges for obsolete inventory in cost of goods sold. As of December 31, 2023, noncurrent inventory was comprised of approximately $0.5 million in raw materials and $0.1 million of work in process, respectively. Inventory classified under the category “Work in process” consists of prefabricated assembled product.


Note 8Leases

For the three and six months ended June 30, 2024, the Company recognized lease expenses of $61,000 and $99,000, respectively. For the three and six months ended June 30, 2023 the Company recognized lease expenses of $38,000 and $76,000, respectively. This expense does not include non-lease components associated with the lease agreements as the Company elected not to include such charges as part of the lease expense.

On February 6, 2024, the Company entered into The First Amendment to Lease Agreement (the “Agreement”) to extend its Rockaway, New Jersey lease for an additional 10 years. The Amendment was effective May 1, 2024, and expires on July 31, 2034, with a tenant option to renew for an additional five yearsThe increase in the term of the lease for the existing leased property was accounted for as a lease modification, therefore, the associated operating lease right of use assets and operating lease liabilities for the existing space were remeasured as of February 6, 2024. The Agreement also includes the expansion of leased property from 13,643 square feet to 22,557 square feet. The Company has accounted for the expansion space as an increase in lease right of use assets effective with the Agreement commencement date of June 1, 2024.

Supplemental Balance Sheet Information for Operating Leases: 


(in thousands)


June 30, 2024

 

 

December 31, 2023

 

Operating leases:

 

 

 

 

 

 

 

 

Operating lease right of use assets


$

3,775

 

 

$

502

 

Operating lease liabilities:


 

 

 

 

 

 

 

Current portion of operating lease liabilities

 

 

342

 

 

89

 

Noncurrent operating lease liabilities


 

3,631

 

 

 

537

 

Total operating lease liabilities


$

3,973

 

 

$

626

 

Weighted average remaining lease term (in years)


 

15.0

 

 

 

5.2

 

Weighted average discount rate


 

13.5

%

 

 

13.8

%

 

Future lease payments as of June 30, 2024:


(in thousands) 



Remainder of 2024

 

$

158

 

2025

 

 

369

 

2026

 

 

516

 

2027

 

 

603

 

2028

 

 

627

 

2029 and thereafter

8,388

Total future lease payments

 

 

10,661

 

Less: Amounts representing interest

(6,688 )
   Total
$ 3,973
13


Note 9Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities as of June 30, 2024 and December 31, 2023 consisted of the following:


(in thousands)

 

June 30, 2024

 

 

December 31, 2023

 

Accrued professional fees

 

$

168

 

 

$

282

 

Accrued bonuses and incentive compensation

 

 

1,806

 

 

 

2,352

 

Accrued litigation legal fees expense

1,099


1,041
Accrued insurance expense

18


247


Accrued research and development expenses

655


655
Accrued vacation and other employee related expenses

762


628
Accrued inventory purchases

336



Accrued tax expenses

318


272
Deferred revenue

84


245

Other

 

 

208

 

 

149

 

 


$

5,454

 

 

$

5,871


  

Note 10. Shareholders' Equity

Securities Purchase Agreements

On June 3, 2024, Company entered into a securities purchase agreement (the “Registered Direct Purchase Agreement”) with an institutional accredited investor (the “Purchaser”) for the sale (the “Registered Direct Offering”) by the Company of pre-funded warrants (the “RD Pre-funded Warrants”) to purchase up to 225,000 shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”) (the “RD Pre-funded Warrant Shares”). In a concurrent private placement, the Company issued and sold to the Purchaser unregistered warrants to purchase up to 112,500 shares of Common Stock (the “PIPE Warrants” and shares of Common Stock underlying the PIPE Warrants, the “PIPE Warrant Shares”). Each RD Pre-funded Warrant in the Registered Direct Offering was sold together with one-half of one PIPE Warrant at a combined effective offering price of $6.4925 per share. The PIPE Warrants became exercisable after the date of issuance at a price of $6.43 per share and will expire on June 5, 2029.

In a separate private placement, on May 31, 2024, the Company entered into securities purchase agreements with certain institutional and accredited investors and directors of the Company (the “Private Agreements”), which collectively provided for the sale by the Company of (i) 438,191 shares of Common Stock (the “Private Shares”), (ii) pre-funded warrants (the “Private Pre-funded Warrants”) to purchase up to 770,119 shares of Common Stock and (iii) warrants (the “Private Warrants” and together with the PIPE Warrants, the “Warrants”) to purchase up to 604,150 shares of Common Stock (the “Private Warrant Shares”). Each share of Common Stock (or Private Pre-funded Warrant) in this private placement was sold together with one-half of one Private Warrant at a combined effective offering price of $6.4925 per share. The Private Warrants will have the same terms as the PIPE Warrants sold to the Purchaser.

The Private Shares were sold at a purchase price of $6.43 per share. The RD Pre-funded Warrants and Private Pre-funded Warrants were sold at a purchase price of $6.43 minus $0.001 per Pre-Funded Warrant, and are exercisable immediately at an exercise price of $0.001 per share. The PIPE Warrants and Private Warrants are only exercisable for whole shares of Common Stock.

The net proceeds to the Company resulting the sale of securities described above was approximately $9.0 million, after deducting other offering expenses payable by the Company, and excluding the proceeds, if any, from the exercise of the warrants. Of the net proceeds, $1 million came from the issuance of securities to the Company’s legal counsel. Upon issuance of the shares, certain of the Company’s financial obligations to its legal counsel were deemed paid and satisfied in full.

The Company accounts for common stock warrants in accordance with applicable accounting guidance provided in ASC Topic 815-40, Derivatives and Hedging – Contracts in Entity’s Own Equity, or ASC Topic 815-40, as either derivative liabilities or equity instruments depending on the specific terms of the warrant. The Company determined that the warrants associated this financing qualified for equity classification.

14


Stock Purchase Warrants

The following table presents a summary of stock purchase warrants outstanding as of June 30, 2024.


Number of Warrants (in thousands)



Weighted Average Exercise Price



Weighted Average Remaining Contractual Term (Years)



Aggregate Intrinsic Value (in thousands)

Outstanding, January 1, 2024


924



$

4.54




5.1


$

1,477

Stock purchase warrants


716












Exercised













Expired












Outstanding, June 30, 2024


1,640



$

5.37




4.7


$

1,920

Exercisable, June 30, 2024


1,640



$

5.37




4.7


$

1,920


A total of 1,608,433 pre-funded warrants were excluded from this table of which 995,119 were issued during the six months ended June 30, 2024.

Note 11.  Net Loss Per Share

Basic net loss per share is computed by dividing net loss by the weighted-average number of shares of common stock outstanding during the period. Diluted loss per share is computed by dividing net loss by the weighted-average number of shares of common stock outstanding adjusted to give effect to potentially dilutive securities. Due to their nominal exercise price of $0.001 per share, 1,608,433 pre-funded warrants are considered common stock equivalents and are included in weighted average shares outstanding in the accompanying condensed consolidated statement of operations as of the applicable purchase date. Stock unit awards, stock options, and warrants (other than the pre-funded warrants) have not been included in the diluted loss per share calculation as their inclusion would have had an anti-dilutive effect.

The potential common stock equivalents that have been excluded from the computation of diluted loss per share consist of the following:  


 

 

Six months ended June 30,


(in thousands)

 

2024

 

 

2023


Stock options

 

498

 

 

335


Stock units 422

 

143


Stock purchase warrants

 

1,640

 

1




2,560

479

Note 12.  Income Taxes

The Company may be eligible, from time to time, to receive cash from the sale of its net operating losses under New Jersey's Department of the Treasury - Division of Taxation NOL Transfer Program. For the six months ended June 30, 2024 and 2023 the Company received net cash payments of $122,000 and $211,000, respectively from the sale of its New Jersey state net operating losses.


Note 13. Stock Based Compensation

The following table presents a summary of activity related to stock options during the six months ended June 30, 2024:



Number of Options

(in thousands)



Weighted Average Exercise Price



Weighted Average Remaining Contractual Term (Years)



Aggregate
Intrinsic Value
(in thousands)


Outstanding, January 1, 2024


516



$

37.46




7.7



$ 307

Granted















Exercised
















Cancelled


(18

)













Outstanding, June 30, 2024

498



$

36.98




7.3



$ 407

Exercisable, June 30, 2024


319



$

53.91




6.4



$ 121


The intrinsic value is calculated as the difference between the fair market value at June 30, 2024 and the exercise price per share of the stock option. The options granted to employees generally vest over a three-year period.


15



The following table presents a summary of activity related to restricted and deferred stock units (“Stock Units”) granted during the six months ended June 30, 2024:




Number of Shares

(in thousands)



Weighted Average Grant Date Fair Value


Outstanding, January 1, 2024



227



$

7.41


Granted



211






Vested and delivered



(6

)





Cancelled



(10

)





Outstanding, June 30, 2024



422



$

6.61



In general, Stock Units granted to employees vest over two to four-year periods.

Immediately following the Company’s annual meeting of stockholders, the Company generally grants each non-employee director an equity award that vests over a 12-month period. Upon a non-employee director’s initial appointment or election to the board of directors, the Company grants such non-employee director an equity award subject to vesting as determined by the board of directors.


The Company recognized stock compensation expense for its equity awards as follows: 



Three months ended June 30,


Six months ended June 30,

(in thousands)

2024


2023


2024
2023

Selling, general and administrative

$ 440

$ 115

$ 879

$ 625

Research and development


21



61



56


118

Cost of goods sold


11



7


21


12
Total expense $ 472


$ 183


$ 956

$ 755


Total unrecognized compensation cost related to unvested awards as of June 30, 2024 was $1.9 million and is expected to be recognized over the next 2.1 years.

Valuation Information for Stock-Based Compensation

The Company uses the Black-Scholes model to estimate the grant date fair value of each stock option awarded. Effective July 1, 2023, expected volatility was based 100% on the Company's historical common stock volatility. For the period presented below, the expected volatility was based on a composite comprising of 50% of the Company's historical common stock volatility; the remaining 50% was based on historical volatility of its peers. The risk-free interest rate was based on the average U.S. Treasury rate that most closely resembled the expected life of the related award. The expected term of the award was calculated using the simplified method. No dividend was assumed as the Company does not pay regular dividends on its common stock and does not anticipate paying any dividends in the foreseeable future.

The weighted average assumptions used in the Black-Scholes option pricing model in valuing stock options granted during the six months ended June 30, 2023 are summarized in the table below. No options were granted during the six months ended June 30, 2024.





Six months ended June 30,



2023

Fair value at grant date


$ 3.46

Expected volatility



114.0
%

Risk-free interest rate



3.9 %

Expected holding period, in years



6.0

Dividend yield



%


The fair value of each Stock Unit is the market close price of the Company’s common stock on the trading day immediately preceding the date of grant.


16



Note 14Contingencies

Stockholders Litigation

On September 26, 2019, and October 31, 2019, purported stockholders of the Company served putative class action lawsuits in the United States District Court for the District of New Jersey captioned Allyn Turnofsky vs. electroCore, Inc., et al., Case 3:19-cv-18400, and Priewe vs. electroCore, Inc., et al., Case 1:19-cv-19653, respectively. In addition to the Company, the defendants include present and past directors and officers, and Evercore Group L.L.C., Cantor Fitzgerald & Co., JMP Securities LLC and BTIG, LLC, the underwriters for the initial public offering (IPO). The plaintiffs each seek to represent a class of stockholders who (i) purchased the Company’s common stock in the IPO or whose purchases are traceable to the IPO, or (ii) who purchased common stock between the IPO and September 25, 2019. The complaints each alleged that the defendants violated Sections 11 and 15 of the Securities Act and Sections 10(b) and 20(a) of the Exchange Act, with respect to (i) the registration statement and related prospectus for the IPO, and (ii) certain post-IPO disclosures filed with the SEC. The complaints sought unspecified compensatory damages, interest, costs and attorneys’ fees. The Priewe case was voluntarily dismissed on February 19, 2020.

In the Turnofsky case, on November 25, 2019, several plaintiffs and their counsel moved to be selected as lead plaintiff and lead plaintiff’s counsel. On April 24, 2020, the Court granted the motion of Carole Tibbs and the firm Bragar, Eagel & Squire, P.C. On July 17, 2020, the plaintiffs filed an amended complaint in Turnofsky. In addition to the prior claims, the amended complaint added an additional director defendant and two investors as defendants, and added a claim against the Company and the underwriters for violating Section 12(a)(2) of the Securities Act.

On September 15, 2020, the Company and the other defendants filed a motion to dismiss the amended complaint for failure to state a claim. On November 6, 2020, the plaintiffs filed their opposition to the motion to dismiss. The Company and the other defendants filed reply papers in support of the motion on December 7, 2020. Argument of the motion to dismiss occurred on June 18, 2021. On August 13, 2021, the Court dismissed the amended complaint with leave to re-plead. On October 4, 2021, the plaintiffs filed a second amended complaint in the Turnofsky case. The defendants moved to dismiss, and briefing on the motion was complete on January 7, 2022. On July 13, 2023, the court dismissed the second amended complaint with leave to re-plead. The plaintiffs did not file a third amended complaint. On August 23, 2023, the plaintiffs provided the court with an order of dismissal, and the court entered the order on August 24, 2023. On September 8, 2023, plaintiff Carole Tibbs filed a notice of appeal to the United States Court of Appeals for the Third Circuit. The appeal has been docketed as number 23-2655. The principal brief of appellant and appendix were filed on January 5, 2024. The appellees’ brief was filed on February 15, 2024, and the appellant’s reply brief was filed on March 15, 2024. Argument of the motion has not yet been scheduled.

The Company intends to continue to vigorously defend itself in these matters. However, in light of, among other things, the preliminary stage of these litigation matters, the Company is unable to determine the reasonable probability of loss or a range of potential loss. Accordingly, the Company has not established an accrual for potential losses, if any, that could result from any unfavorable outcome, and there can be no assurance that these litigation matters will not result in substantial defense costs and/or judgments or settlements that could adversely affect the Company’s financial condition.

The Company is subject to various claims, complaints and legal actions in the normal course of business from time to time. The Company is not aware of any further currently pending litigation for which it believes the outcome could have a material adverse effect on its operations or financial position. The Company expenses associated legal fees including those relating to the stockholder litigation described in this Note 14 in the period they are incurred.

 

Note 15. Subsequent events

Finance and Security Agreement

On July 2, 2024, the Company entered into a Commercial Insurance Premium Finance and Security Agreement (the "2024 Agreement"). The 2024 Agreement provides for a single borrowing by the Company of approximately $493,000 with a ten-month term and an annual interest rate of 8.75%. The proceeds from this transaction were used to partially fund the premiums due under certain of the Company's insurance policies. The amounts payable are secured by the Company's rights under such policies. The Company will begin paying monthly installments of approximately $51,000 in July 2024.


Related Party Transaction

On July 11, 2024, the Company and a member of its board of directors entered into a consulting agreement pursuant to which the board member is expected to begin providing consulting and advisory services to the Company’s Chief Executive Officer for a one-year term as of the completion of his service on the Board, effective as of immediately prior to the  Company’s 2025 Annual Meeting of Stockholders. The director will be paid an hourly or per diem fee for such services rendered, if any, and was granted a stock option to purchase 50,000 shares of common stock of the Company at an exercise price of $6.43 per share, which shall vest and be exercisable in 12 equal monthly installments, subject to full vesting, if earlier, immediately prior to the 2025 Annual Meeting of Stockholders or a Change of Control so long as the director remains in continuous service to the Company through such date.

 

17



Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

CONDITION AND RESULTS OF OPERATIONS


You should read this section in conjunction with our unaudited interim condensed consolidated financial statements and related notes included in this Quarterly Report and our audited consolidated financial statements and related notes thereto and management’s discussion and analysis of financial condition and results of operations for the year ended December 31, 2023 included in our Annual Report. As discussed in the section titled “Cautionary Note Regarding Forward-Looking Statements,” the following discussion and analysis contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those under the caption "Risk Factors" in the aforementioned Annual Report and this Quarterly Report.

We are a commercial stage bioelectronic medicine and wellness company dedicated to improving health and quality of life through our propriety non-invasive vagus nerve stimulation (“nVNS”) technology platform.

nVNS modulates neurotransmitters through its effects on both the peripheral and central nervous systems. Our nVNS treatment is delivered through a proprietary high-frequency burst waveform that safely and comfortably passes through the skin and stimulates therapeutically relevant fibers in the vagus nerve. Various scientific publications suggest that nVNS works through a variety of mechanistic pathways including the modulation of neurotransmitters.

Historically, vagus nerve stimulation or VNS, required an invasive surgical procedure to implant a costly medical device. This has generally limited VNS from being used by anyone other than the most severe patients. Our non-invasive medical devices and general wellness products are self-administered and intended for regular or intermittent use over many years.

Our capabilities include product development, regulatory affairs and compliance, sales and marketing, product testing, assembly, fulfillment, and customer support. We derive revenues from the sale of products in the United States and select overseas markets. We have two principal product categories:

Handheld, personal use medical devices for the management and treatment of certain medical conditions such as primary headache; and

Handheld, personal use consumer product offerings utilizing nVNS technology to promote general wellness and human performance.

 

We believe our nVNS treatment may be used in the future to effectively treat additional medical conditions.


18



Our goal is to be a leader in non-invasive neuromodulation by using our proprietary nVNS platform technology to deliver better health. To achieve this, we offer multiple propositions:


Prescription gammaCore medical devices for the treatment of certain medical conditions such as primary headache;

Truvaga products for the support of general health and wellbeing; and

TAC-STIM for human performance.

 

Our flagship gammaCore Sapphire is a prescription medical device that is FDA cleared for a variety of primary headache conditions. gammaCore is available by prescription only and Sapphire is a portable, reusable, rechargeable and reloadable personal use option for patients to use at home or on the go. Prescriptions are written by a health care provider and dispensed from a specialty pharmacy, through the patient’s healthcare system, or shipped directly to certain patients in the United States directly from our facility in Rockaway, NJ. After the initial prescription is filled, access to additional therapy can be refilled for certain of our gammaCore products through the input of a prescription-only authorization.


We offer two versions of our Truvaga products for the support of general health and wellbeing. Truvaga 350 is a personal use consumer electronics general wellness product and Truvaga Plus, which was launched in April 2024, is our next generation, app-enabled general wellness product. Neither product require a prescription, and both are available direct-to-consumer from electroCore at www.truvaga.com.


TAC-STIM is a form of nVNS for human performance and has been developed in collaboration with the United States Department of Defense Biotech Optimized for Operational Solutions and Tactics, or BOOST program. TAC-STIM products are available as a Commercial Off the Shelf (COtS) solution to professional organizations and are the subject of ongoing research and evaluation within the United States Air Force Special Operations Command, the United States Army Special Operations Command and at the United States Air Force Research Laboratory.


Truvaga and TAC-STIM products are intended for general wellness in compliance with the FDA guidance document entitled “General Wellness: Policy for Low-Risk Devices; Guidance for Industry and FDA Staff, issued on September 27, 2019.” Truvaga and TAC-STIM products are not intended to diagnose, treat, cure, or prevent any disease or medical condition.


We are exploring strategies to make our TAC-STIM product available to other branches of the active-duty military and certain human performance professionals in the United States and abroad. Our TAC-STIM product is not a medical device and is not intended to diagnose, cure, mitigate, prevent, or treat a disease or condition.


Our two largest customers by revenue are the United States Department of Veterans Affairs and United States Department of Defense, or VA/DoD, and the United Kingdom National Health Service, or NHS, utilizing our FDA cleared and CE marked product, gammaCore.


The VA/DoD comprised 72.9% of our revenue during the six months ended June 30, 2024. The majority of our 2024 sales were made through open market sales to individual facilities within the VA Hospital system and a smaller amount pursuant to our qualifying contract under the Federal Supply Schedule, or FSS, which was secured by us in December 2018 and through Lovell Government Services, or Lovell. The initial term of our FSS contract was scheduled to expire on January 15, 2024. We obtained modifications to the initial contract, temporarily extending the term from January 15, 2024 to September 14, 2024, while the VA/DoD Federal Supply Schedule Service reviews our follow-on offer application for a replacement FSS contract. Although we continue to work with the appropriate government personnel to replace our existing FSS contract, there can be no assurance that the VA/DoD will accept our application which may limit or eliminate our ability to sell certain gammaCore products into the government channel pursuant to our qualifying FSS contract or individual facilities that utilize our FSS contract number for open market purchases.

19



In August 2023, we signed a non-exclusive distribution agreement with Lovell providing Lovell the right to list and distribute certain gammaCore products into the federal market. Lovell is a Service-Disabled Veteran-Owned Small Business (SDVOSB) offering medical and pharmaceutical goods and services to federal healthcare providers. Listing products with Lovell is intended to streamline the sales process to a variety of government procurement channels through Lovell’s compliance with contracting regulations and its provision of logistical solutions connected directly into government contracting portals, all of which are intended to help government agencies meet their SDVOSB procurement goals. Customers for these vehicles are federal healthcare systems such as the Veterans Health Administration (VHA, which includes the VA/DoD), the Military Health System (MHS), and Indian Health Services (IHS), which we believe serve up to approximately 21 million patients combined. Between November 2023 and January 2024, certain gammaCore products were added to the FSS, the VA/DoD’s Distribution and Pricing Agreement or DAPA, GSA Advantage, and Defense Logistics Agency’s ECAT system procurement portals through the Lovell contract vehicles, enabling the purchase of gammaCore products within the government channel and throughout the federal markets, including, but not limited to, the VA/DoD. The gammaCore products offered through Lovell provide government customers with similar product configuration options to those currently sold through our existing FSS contract and open market sales made directly to individual VA/DoD facilities. We expect a significant portion of our 2024 sales to continue in the government channel broadly, and to our largest customer the VA/DoD, specifically, pursuant to our FSS contract if replaced and / or through our relationship with Lovell and its qualifying FSS, GSA, DAPA, and ECAT contracts for which gammaCore has been added.


Sales under the Med Tech Funding Mandate, or MTFM, program for cluster headache in the UK comprised 5.5% and 5.6% of our revenue during the three and six months ended June 30, 2024, respectively. In October 2023, we were notified by NHS Supply Chain that it intends to continue to include the gammaCore device within their framework agreement, commencing March 2024 through March 2026 with our option to extend for a further two years. In 2024, we expect NICE to review the guidance document and any changes in recommendation or pricing may adversely impact our ability to work with NHS England on the MTFM program.


We believe there may be significant opportunities beyond these two areas. Specifically, we believe there may be a large commercial opportunity for our gammaCore medical device with additional insurance covered lives, cash pay, physician dispense, and direct-to consumer approaches, along with general wellness and human performance propositions through our Truvaga and TAC-STIM products. Therefore, we will continue our investments to expand our efforts in these channels and markets in 2024 and beyond.


We face a variety of challenges and risks that we will need to address and manage as we pursue our strategies, including our ability to develop and retain an effective sales force, achieve market acceptance of our gammaCore medical device among clinicians, patients, and third-party payers, expand the use of our gammaCore medical device to additional therapeutic indications, and to develop our nascent wellness and human performance business including the recent launch of Truvaga Plus, our next generation app-enabled device under the Truvaga brand.


Because of the numerous risks and uncertainties associated with our commercialization efforts, as well as research and product development activities, we are unable to predict the timing or amount of increased expenses, or when, if ever, we will be able to achieve or maintain profitability. Even if we are able to increase sales of our products, we may not become profitable. If we fail to become profitable or are unable to sustain profitability, then we may be unable to continue our operations at planned levels and be forced to reduce or terminate our operations.


Our expected cash requirements for the next 12 months and beyond are based on the commercial success of our products and our ability to control operating expenses. We believe our cash, cash equivalents, marketable securities, and anticipated revenue will enable us to fund our operating expenses, working capital and capital expenditures as currently planned through 12 months from the date of the financial statements in this Quarterly Report, however, there can be no assurance that we will have sufficient cash flow and liquidity to fund our planned activities, which could force us to significantly reduce or curtail our activities and, ultimately potentially cease operations. See “Liquidity Outlook.”

Critical Accounting Estimates

The preparation of our financial statements is in accordance with accounting principles generally accepted in the United States of America, or GAAP, which require us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and other related disclosures. While we believe our estimates, assumptions and judgments are reasonable, they are based on information presently available. Actual results may differ significantly from these estimates due to changes in judgments, assumptions and conditions as a result of unforeseen events or otherwise, which could have a material impact on our financial position and results of operations.

We consider an accounting estimate to be critical if: (i) the accounting estimate requires us to make assumptions about matters that were highly uncertain at the time the accounting estimate was made, and (ii) changes in the estimate that are reasonably likely to occur from period to period or use of different estimates that we reasonably could have used in the current period, would have a material impact on our financial condition or results of operations. The critical accounting estimates, that we believe have the greatest potential impact on the condensed consolidated financial statements are disclosed in the section titled Critical Accounting Policies and Estimates in Part II of our Annual Report.


20


Results of Operations

Comparison of the three months ended June 30, 2024 to the three months ended June 30, 2023

The following table sets forth amounts from our condensed consolidated statements of operations for the three months ended June 30, 2024 and 2023:

 

 

 

For the three months ended June 30,

 

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

(in thousands)

 


 

Consolidated statements of operations:

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

6,139

 

 

$

3,551

 

 

$

2,588

Cost of goods sold

 

 

838

 

 

 

585

 

 

 

253

Gross profit

 

 

5,301

 

 

 

2,966

 

 

 

2,335

      Gross margin

86%


84%




Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

635

 

 

 

1,155

 

 

 

(520

)

Selling, general and administrative

 

 

7,257

 

 

 

6,799

 

 

 

458

Total operating expenses

 

 

7,892

 

 

7,954

 

 

 

(62

)

Loss from operations

 

 

(2,591

)

 

 

(4,988

)

 

 

2,397

Other (income) expense

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

(55

)

 

 

(85

)

 

 

30

     Other expense

119




119

     Total other (income) expense

 

 

64

 

 

(85

)

 

 

149

Loss before income taxes

(2,655 )

(4,903 )

2,248
Benefit from income taxes





Net loss

 

$

(2,655

)

 

$

(4,903

)

 

$

2,248

Net Sales

Net sales for the three months ended June 30, 2024 increased 73% as compared to the three months ended June 30, 2023. The increase of $2.6 million is due to an increase in net sales across major channels including our prescription gammaCore medical devices sold in the United States and abroad; and revenue from the sales of our nonprescription general wellness Truvaga products. We expect that the majority of our remaining 2024 fiscal year revenue will continue to come from the VA/DoD. In addition, the amount of revenue we recognize from the sale of our TAC-STIM product, however, may fluctuate significantly from quarter to quarter. See the above Overview for discussion regarding our FSS contract with the VA/DoD.


The following table sets forth our product net sales: 


(in thousands)


Three months ended June 30,

Product

2024


2023
Rx gammaCore - Department of Veteran Affairs and Department of Defense
$ 4,572

$ 2,081
Rx gammaCore - U.S. Commercial

476


445
Outside the United States

464


424
Truvaga

572


290
TAC-STIM

55


311


$ 6,139

$ 3,551


Gross Profit

Gross profit increased by $2.3 million for the three months ended June 30, 2024 compared to the three months ended June 30, 2023Gross margin was 86% and 84% for the three months ended June 30, 2024 and 2023, respectively. Gross profit and gross margin for the remainder of 2024 will be largely dependent on revenue levels, product mix, and any changes in the estimated useful lives of licensed devices.


21


Research and Development

 

Research and development expense in the second quarter of 2024 was $0.6 million, as compared to $1.2 million in the second quarter of 2023. This decrease was primarily due to a significant reduction in investments associated with the development of our next generation of smartphone-integrated and smartphone-connected non-invasive therapies. For the remainder of 2024, we expect our research and development expense to continue to be lower than 2023.


Selling, General and Administrative

 

Selling, general and administrative expense of $7.3 million for the three months ended June 30, 2024 increased by $0.5 million, or 7%, as compared to $6.8 million for the previous year period. This increase was primarily due to our greater variable selling and marketing costs consistent with our increase in sales. During the remainder of 2024, we plan on continuing to make targeted investments in sales and marketing to support our commercial efforts, particularly around sales and marketing efforts across all major U.S. channels.

 

Other (Income) Expense

 

Interest and other expense increased by $149,000 primarily due to a one time expense associated with termination of an agreement. 


Comparison of the six months ended June 30, 2024 to the six months ended June 30, 2023

 

The following table sets forth amounts from our condensed consolidated statements of operations for the six months ended June 30, 2024 and 2023:

 

 

 

For the six months ended June 30,

 

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

 

 

(in thousands)

 

Consolidated statements of operations:

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

11,582

 

 

$

6,331

 

 

$

5,251

Cost of goods sold

 

 

1,726

 

 

 

1,043

 

 

 

683

Gross profit

 

 

9,856

 

 

 

5,288

 

 

 

4,568

     Gross margin

85%


84%



Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

1,034

 

 

 

2,964

 

 

 

(1,930

)

Selling, general and administrative

 

 

15,262

 

 

 

13,509

 

 

 

1,753

Total operating expenses

 

 

16,296

 

 

16,473

 

 

 

(177

)

Loss from operations

 

 

(6,440

)

 

 

(11,185

)

 

 

4,745

Other (income) expense

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

(280

)

 

 

(204

)

 

 

(76

)

Other expense 

 

 

123

 

 

 

 

 

123

     Total other (income) expense

 

 

(157

)

 

 

(204

)

 

 

47

Loss before income taxes

(6,283 )

(10,981 )

4,698
Benefit for income taxes

122

211


(89 )

Net loss

 

$

(6,161

)

 

$

(10,770

)

 

$

4,609


Net Sales

 

Net sales increased 83% for the six months ended June 30, 2024 compared to the prior year period. The increase of $5.3 million is due to an increase in net sales across all major channels including the sale of our prescription gammaCore medical devices in our U.S. Department of Veteran Affairs and U.S. commercial channel, and revenue from the sales of our nonprescription Truvaga products. We expect that the majority of remaining 2024 fiscal year revenue will continue to come from our U.S. channels. The amount of revenue we recognize from the sale of our TAC-STIM product, however, may fluctuate significantly from quarter to quarter.


22


 

The following table sets forth our channel net sales:

 

(in thousands)


Six months ended June 30,


Product

2024


2023
Rx gammaCore - Department of Veteran Affairs and Department of Defense
$ 8,447

$ 3,786
Rx gammaCore - U.S. Commercial

909


875
Outside the United States

913


834
Truvaga

957


437
TAC-STIM

356


399


$ 11,582

$ 6,331

Gross Profit

Gross profit increased $4.6 million for the six months ended June 30, 2024 compared to the prior year. Gross margin increased to 85% for the six months ended June 30, 2024 compared to 84% for the six months ended June 30, 2023In recent quarters, we have sold an increasing number of longer duration therapy, resulting in a higher average selling price. Gross profit and gross margin in the remainder of 2024 will be largely dependent on revenue levels, product mix, and any changes in the estimated useful lives of licensed devices.

Research and Development

Research and development expense decreased by $1.9 million or 65% for the six months ended June 30, 2024 compared to the prior year period. This decrease was primarily due to a significant reduction in investments associated with the development of our next generation of smartphone-integrated and smartphone-connected non-invasive therapies. For the remainder of 2024, we expect our research and development expense to continue to be lower than 2023.

Selling, General and Administrative

Selling, general and administrative expense of $15.3 million for the six months ended June 30, 2024 increased by $1.8 million compared to $13.5 million for the previous year period. This increase was primarily due to our greater variable selling and marketing costs consistent with our increase in sales. During the remainder of 2024, we plan on continuing to make targeted investments in sales and marketing to support our commercial efforts, particularly around sales and marketing efforts across all major U.S. channels. Selling, general and administrative expense for the six months ended June 30, 2023 included severance charges of $332,000.

Other (Income) Expense 


The decrease in Other Income of $47,000 is primarily due to a one time expense associated with termination of an agreement.

 

Benefit from Income Taxes

 

We may be eligible, from time to time, to receive cash from the sale of our net operating losses under New Jersey's Department of the Treasury - Division of Taxation NOL Transfer Program. On March 6, 2024, the Company received a net cash payment of $122,000 from the sale of its New Jersey state net operating losses, respectively.


Cash Flows

The following table sets forth the significant sources and uses of cash for the periods noted below: 

 


 

For the six months ended June 30,

 

 

 

2024

 

 

2023 

 

(in thousands)

 


 

Net cash (used in) provided by

 

 

 

 

 

 

 

 

Operating activities

 

$

(4,330

)

 

$

(9,172

)

Investing activities

 

$

(3,928

)

 

$

(91

)

Financing activities

 

$

8,120

 

 

$

 


23


 

Operating Activities

Net cash used in operating activities was $4.3 million and $9.2 million for the six months ended June 30, 2024 and 2023, respectivelyThis decrease is primarily due to the decrease in our net loss adjusted for non-cash expense items.

Investing Activities

During the six months ended June 30, 2024, $3.9 million was provided by investing activities. During the six months ended June 30, 2023, cash used in investing activities was related to equipment purchases.

Financing Activities

During the six months ended June 30, 2024, net cash provided by financing activities was $8.1 million which was attributable to the entering into a registered direct offering and concurrent private placements, which closed on June 5, 2024. In addition, we received $1 million from the issuance of securities to our legal counsel. Upon issuance of these shares, certain of our financial obligations to our legal counsel were deemed paid and satisfied in full. During the six months ended June 30, 2023, no cash was provided by financing activities.

Liquidity Outlook

We have experienced significant net losses, and we expect to continue to incur net losses for the near future as we work to increase market acceptance of our gammaCore therapy and general wellness and human performance products. We have never been profitable and we have incurred net losses and negative cash used in operations in each year since our inception. We incurred net losses of $6.2 million and $10.8 million and used cash in our operations of $4.3 million and $9.2 million for the six months ended June 30, 2024 and 2023, respectively.

We have historically funded our operations from the sale of our securities. During the six months ended June 30, 2024, we received net proceeds of approximately $9.0 million from such sales and as of June 30, 2024, our cash, cash equivalents and marketable securities totaled $14.2 million.

Based on our current assessment, we believe we will be able to fund our operating expenses and capital expenditure requirements, as currently planned, for at least the next 12 months from the date the accompanying financial statements are issued. We therefore believe that the previously disclosed substantial doubt about our ability to continue as a going concern is alleviated. There remain significant risks and uncertainties regarding our business, financial condition and results of operations. Our future capital requirements are difficult to forecast and will depend on many factors that are out of our control. If we are unable to achieve our planned operating results or maintain sufficient financial resources, our business, financial condition and results of operations may be materially and adversely affected.

On January 18, 2022, we filed a Form S-3 registration statement, or the 2022 Shelf Registration Statement, with the SEC, for the issuance of common stock, preferred stock, warrants, rights, debt securities and units, which we refer to collectively as the Shelf Securities, up to an aggregate amount of $75.0 million. The 2022 Shelf Registration Statement was declared effective on January 25, 2022. The proposed maximum offering price per unit and the proposed maximum aggregate offering price per class of Shelf Security will be determined from time to time by us in connection with the issuance by us of the Shelf Securities. Until such time as the aggregate market value of our securities held by non-affiliates equals or exceeds $75.0 million, the aggregate maximum offering price of all Shelf Securities issued by us in any given 12-calendar month period pursuant to the 2022 Shelf Registration Statement (or any successor registration statement on Form S-3) may not exceed one-third of the aggregate market value of our securities held by non-affiliates. As of June 30, 2024, we had approximately $4.8 million available of unused capacity under the 2022 Shelf Registration Statement, subject to the one-third limit.  If our public float increases, we will have additional availability under such limit, and if our public float increases to $75.0 million or more, such one-third limit will terminate. There can be no assurance that our public float will increase. that we will no longer be subject to such limitation, that such limitation may not reapply after termination under applicable SEC rules, or that the 2022 Shelf Registration Statement will allow us to raise additional capital in a timely manner, on acceptable terms, or at all.

24


We develop our products in the United States and sell those products into several countries. As a result, our financial results could be affected by factors such as changes in foreign currency exchange rates or weak economic conditions in foreign markets. Most of our sales in Europe are denominated in British Pound Sterling and our license agreement with Teijin Limited is denominated in Japanese Yen. As our sales in currencies other than the U.S. dollar increase, our exposure to foreign currency fluctuations may increase. In addition, changes in exchange rates also may affect the end-user prices of our products compared to those of our foreign competitors, who may be selling their products based on local currency pricing. These factors may make our products less competitive in some countries.
If the U.S. dollar uniformly increased or decreased in strength by 10% relative to the foreign currencies in which our sales were denominated, our net income would have correspondingly increased or decreased by an immaterial amount for the six months ended June 30, 2024.
Our exposure to market interest rate risk is confined to our cash and cash equivalents and marketable securities. The goals of our investment policy are preservation of capital, fulfillment of liquidity needs and fiduciary control of cash and investments. We also seek to maximize income from our investments without assuming significant risk. To achieve our goals, we may maintain a portfolio of cash equivalents and investments in a variety of securities of high credit quality. The securities in our investment portfolio, if any, are not leveraged, are classified as available for sale and are, due to their very short-term nature, subject to minimal interest rate risk. We currently do not hedge interest rate exposure. Because of the short-term maturities of our cash equivalents, we do not believe that an increase in market rates would have any material negative impact on interest income recognized in our statement of operations. We have no investments denominated in foreign currencies and therefore our investments are not subject to foreign currency exchange risk. We contract with investigational sites, suppliers and other vendors in Europe and internationally. In addition, our license agreement requires payments to us to be denominated in Japanese Yen. We are subject to fluctuations in foreign currency rates in connection with these agreements. We do not hedge our foreign currency exchange rate risk.
All of the potential changes noted above are based on sensitivity analyses performed on our financial position as of June 30, 2024.
25


Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the rules and forms, and that such information is accumulated and communicated to us, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decision making regarding required disclosure. In designing and evaluating our disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and we apply our judgment in evaluating whether the benefits of the controls and procedures that we adopt outweigh their costs.

As required by Rule 13a-15(b) of the Exchange Act, an evaluation as of June 30, 2024 was conducted under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures, as of June 30, 2024 were not effective due to the material weakness described below.

Management's Report in Internal Control Over Financial Reporting

During October 2023, a vendor notified us that it had not received a payment we made via wire transfer based on instructions the Company believed were sent by the vendor. Our internal controls over vendor management, as designed, would not have timely prevented an unauthorized payment based on incorrect vendor information from occurring. As such, the Company has concluded that a material weakness exists in its internal controls over financial reporting. This material weakness did not result in any identified misstatement, and there were no changes to previously reported financial results. 

Remediation Plan for the Material Weakness

Management is committed to the remediation of the material weakness described above. In 2024, management has implemented and will continue to implement measures designed to ensure that the control deficiencies contributing to the material weakness are remediated, such that these controls are designed, implemented, and operating effectively.

Remediation efforts include but are not limited to (a) enhance processes and procedures around payment security, (b) verifying changes to vendor information on a timely basis, and (c) using alternate channels to verify changes to vendor payment information.

Management will test and evaluate the implementation of internal controls and revised processes to ascertain whether they are designed and operating effectively to provide reasonable assurance that they will prevent or detect a material error in our financial statements.

The material weakness will not be considered remediated, however, until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that controls are operating effectively.

Changes in Internal Control over Financial Reporting

Except as described above, there was no change in our internal control over financial reporting as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, that occurred during the three months ended June 30, 2024 that has materially affected or is reasonably likely to materially affect our internal control over financial reporting. 

26


PART II OTHER INFORMATION

The information set forth in Note 14. Contingencies of the condensed consolidated financial statements included in this Quarterly Report is incorporated here by reference to this Part II Item 1.


Item 1A.


You should carefully consider the risk factors included in Item 1A. of our Annual Report and the other information in this Quarterly Report, including the section of this Quarterly Report titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our financial statements and related notes. If any of the events described in our Annual Report, and the following risk factor and the risks described elsewhere in this Quarterly Report occur, our business, operating results and financial condition could be seriously harmed. This Quarterly Report also contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in the forward-looking statements as a result of factors that are described in our Annual Report and elsewhere in this Quarterly Report.

None.
Not applicable.
(a) As previously announced, F. Peter Cuneo, a member of the board of directors (the “Board”) of the Company, resigned as a Class III director with a term expiring at the 2024 Annual Meeting of Stockholders, and was immediately reappointed to the Board as a Class I director with a term expiring at the 2025 Annual Meeting of Stockholders. Mr. Cuneo is expected to continue to serve until the 2025 Annual Meeting, at which time he will not stand for reelection. In connection with the foregoing, on August 2, 2024, the Board determined that the size of the Board will be decreased from eight to seven members (i) immediately prior to the 2025 Annual Meeting or (ii) upon the death, removal, or resignation of Mr. Cuneo, if earlier.

(b) Not applicable.

(c) Trading Plans.

During the quarter ended June 30, 2024, no director or Section 16 officer adopted or terminated any Rule 10b5-1 trading arrangements or non-Rule 10b5-1 trading arrangements (in each case, as defined in Item 408(a) of Regulation S-K promulgated by the SEC).

 

27


Item 6. EXHIBITS

 

Exhibit

Number

 

Description

31.1*

 

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2*

 

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1*

 

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2*

 

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

 

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document 

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)



 

* Filed herewith. 


28



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Quarterly Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Company Name

 

 

 

 

Date:  August 7, 2024

 

By:

/s/ DANIEL S. GOLDBERGER

 

 

 

Daniel S. Goldberger

 

 

 

Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

Date:  August 7, 2024

 

By:

/s/ BRIAN M. POSNER

 

 

 

Brian M. Posner

 

 

 

Chief Financial Officer

(Principal Financial and Accounting Officer)

 

29


EXHIBIT 31.1

CERTIFICATION

I, Daniel S. Goldberger, certify that:

1.

I have reviewed this Quarterly Report on Form 10-Q of electroCore, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 7, 2024

/s/ Daniel S. Goldberger

 

Daniel S. Goldberger

 

Chief Executive Officer

 

(Principal Executive Officer)




EXHIBIT 31.2

CERTIFICATION

I, Brian M. Posner, certify that:

1.

I have reviewed this Quarterly Report on Form 10-Q of electroCore, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and 

 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 7, 2024

/s/ BRIAN M. POSNER

 

Brian M. Posner

 

Chief Financial Officer

 

(Principal Financial and Accounting Officer)



EXHIBIT 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of electroCore, Inc, (the “Company”) for the period ended June 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Daniel S. Goldberger, as Chief Executive Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, that to the best of my knowledge:

 

1. The Report complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: August 7, 2024

/s/ Daniel S. Goldberger

 

Daniel S. Goldberger

 

Chief Executive Officer

 

(Principal Executive Officer)



EXHIBIT 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of electroCore, Inc. (the “Company”) for the period ended June 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Brian M. Posner, Chief Financial Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, that to the best of my knowledge:

 

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: August 7, 2024

/s/ BRIAN M. POSNER

 

Brian M. Posner

 

Chief Financial Officer

 

(Principal Financial and Accounting Officer)

 


v3.24.2.u1
Document and Entity Information - shares
6 Months Ended
Jun. 30, 2024
Aug. 01, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Jun. 30, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q2  
Trading Symbol ECOR  
Entity Registrant Name electroCore, Inc.  
Entity Central Index Key 0001560258  
Current Fiscal Year End Date --12-31  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   6,446,866
Entity File Number 001-38538  
Entity Tax Identification Number 20-3454976  
Entity Address, Address Line One 200 Forge Way  
Entity Address, Address Line Two Suite 205  
Entity Address, City or Town Rockaway  
Entity Address, State or Province NJ  
Entity Address, Postal Zip Code 07866  
City Area Code 973  
Local Phone Number 290-0097  
Entity Interactive Data Current Yes  
Title of 12(b) Security Common Stock, par value $0.001 per share  
Security Exchange Name NASDAQ  
Entity Incorporation, State or Country Code DE  
Document Quarterly Report true  
Document Transition Report false  
v3.24.2.u1
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 10,302 $ 10,331
Restricted cash 250 250
Marketable securities 3,928
Accounts receivable, net 538 717
Inventories 2,581 2,160
Prepaid expenses and other current assets 360 836
Total current assets 17,959 14,294
Inventories, noncurrent 607
Property and equipment, net 181 204
Operating lease right of use assets, net 3,775 502
Other assets, net 440 495
Total assets 22,355 16,102
Current liabilities:    
Accounts payable 1,456 2,163
Accrued expenses and other current liabilities 5,454 5,871
Current portion of operating lease liabilities 342 89
Total current liabilities 7,252 8,123
Noncurrent liabilities:    
Operating lease liabilities, noncurrent 3,631 537
Total liabilities 10,883 8,660
Commitments and contingencies (see Note 14)
Stockholders' equity:    
Common Stock, par value $0.001 per share; 500,000,000 shares authorized at June 30, 2024 and December 31, 2023; 6,446,866 shares issued and outstanding at June 30, 2024 and 6,002,628 shares issued and outstanding at December 31, 2023 6 6
Additional paid-in capital 182,786 172,704
Accumulated deficit (171,365) (165,204)
Accumulated other comprehensive income (loss) 45 (64)
Total stockholders' equity 11,472 7,442
Total liabilities and stockholders' equity $ 22,355 $ 16,102
v3.24.2.u1
Condensed Consolidated Balance Sheets (unaudited) (Parenthetical) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Statement Of Financial Position [Abstract]    
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 500,000,000 500,000,000
Common stock, shares issued 6,446,866 6,002,628
Common stock, shares outstanding 6,446,866 6,002,628
v3.24.2.u1
Condensed Consolidated Statements of Operations (unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]        
Net sales $ 6,139 $ 3,551 $ 11,582 $ 6,331
Cost of goods sold 838 585 1,726 1,043
Gross profit 5,301 2,966 9,856 5,288
Operating expenses        
Research and development 635 1,155 1,034 2,964
Selling, general and administrative 7,257 6,799 15,262 13,509
Total operating expenses 7,892 7,954 16,296 16,473
Loss from operations (2,591) (4,988) (6,440) (11,185)
Other (income) expense        
Interest and other income (55) (85) (280) (204)
Other expense 119 123
Total other (income) expense 64 (85) (157) (204)
Loss before income taxes (2,655) (4,903) (6,283) (10,981)
Benefit from income taxes 122 211
Net loss $ (2,655) $ (4,903) $ (6,161) $ (10,770)
Net loss per share of common stock - Basic (in dollars per share) $ (0.38) $ (1.03) $ (0.9) $ (2.27)
Net loss per share of common stock - Diluted (in dollars per share) $ (0.38) $ (1.03) $ (0.9) $ (2.27)
Weighted average common shares outstanding - Basic (in shares) 7,046 4,751 6,831 4,747
Weighted average common shares outstanding - Diluted (in shares) 7,046 4,751 6,831 4,747
v3.24.2.u1
Condensed Consolidated Statements of Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Statement Of Income And Comprehensive Loss [Abstract]        
Net loss $ (2,655) $ (4,903) $ (6,161) $ (10,770)
Other comprehensive loss:        
Foreign currency translation adjustment 33 (63) 109 (7)
Other comprehensive loss 33 (63) 109 (7)
Comprehensive loss $ (2,622) $ (4,966) $ (6,052) $ (10,777)
v3.24.2.u1
Condensed Consolidated Statements of Equity (unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Stock
Common Stock
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive income (loss)
Balances at Dec. 31, 2022 $ 17,086   $ 5 $ 163,520 $ (146,370) $ (69)
Balances, Mezzanine Equity at Dec. 31, 2022          
Balances, shares at Dec. 31, 2022   71 4,745      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (5,867)       (5,867)  
Other comprehensive income 56         56
Issuance of stock related to employee compensation plans, net of forfeitures, shares     1      
Preferred stock redemption, shares   (71)        
Share based compensation 572     572    
Balances at Mar. 31, 2023 11,847   $ 5 164,092 (152,237) (13)
Balances, Mezzanine Equity at Mar. 31, 2023          
Balances, shares at Mar. 31, 2023   4,746      
Balances at Dec. 31, 2022 17,086   $ 5 163,520 (146,370) (69)
Balances, Mezzanine Equity at Dec. 31, 2022          
Balances, shares at Dec. 31, 2022   71 4,745      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (10,770)          
Other comprehensive income (7)          
Preferred stock redemption          
Balances at Jun. 30, 2023 7,064   $ 5 164,275 (157,140) (76)
Balances, Mezzanine Equity at Jun. 30, 2023          
Balances, shares at Jun. 30, 2023   4,752      
Balances at Mar. 31, 2023 11,847   $ 5 164,092 (152,237) (13)
Balances, Mezzanine Equity at Mar. 31, 2023          
Balances, shares at Mar. 31, 2023   4,746      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (4,903)       (4,903)  
Other comprehensive income (63)         (63)
Issuance of stock related to employee compensation plans, net of forfeitures, shares     6      
Share based compensation 183     183    
Balances at Jun. 30, 2023 7,064   $ 5 164,275 (157,140) (76)
Balances, Mezzanine Equity at Jun. 30, 2023          
Balances, shares at Jun. 30, 2023   4,752      
Balances at Dec. 31, 2023 7,442   $ 6 172,704 (165,204) (64)
Balances, Mezzanine Equity at Dec. 31, 2023          
Balances, shares at Dec. 31, 2023   6,003      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (3,506)       (3,506)  
Other comprehensive income 76         76
Issuance of stock related to employee compensation plans, net of forfeitures, shares     3      
Share based compensation 484     484    
Balances at Mar. 31, 2024 4,496   $ 6 173,188 (168,710) 12
Balances, Mezzanine Equity at Mar. 31, 2024          
Balances, shares at Mar. 31, 2024   6,006      
Balances at Dec. 31, 2023 7,442   $ 6 172,704 (165,204) (64)
Balances, Mezzanine Equity at Dec. 31, 2023          
Balances, shares at Dec. 31, 2023   6,003      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (6,161)          
Other comprehensive income 109          
Balances at Jun. 30, 2024 11,472   $ 6 182,786 (171,365) 45
Balances, Mezzanine Equity at Jun. 30, 2024          
Balances, shares at Jun. 30, 2024   6,447      
Balances at Mar. 31, 2024 4,496   $ 6 173,188 (168,710) 12
Balances, Mezzanine Equity at Mar. 31, 2024          
Balances, shares at Mar. 31, 2024   6,006      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (2,655)       (2,655)  
Other comprehensive income 33         33
Sale of common stock and warrants 9,306     9,306    
Sale of common stock and warrants, shares     438      
Financing Fees (180)     (180)    
Issuance of stock related to employee compensation plans, net of forfeitures, shares     3      
Share based compensation 472     472    
Balances at Jun. 30, 2024 $ 11,472   $ 6 $ 182,786 $ (171,365) $ 45
Balances, Mezzanine Equity at Jun. 30, 2024          
Balances, shares at Jun. 30, 2024   6,447      
v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net loss $ (6,161) $ (10,770)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 956 755
Depreciation and amortization 407 444
Amortization of right of use assets 43 30
Inventory reserve charge 65
Increase in provision for bad debts 28
Changes in operating assets and liabilities:    
Accounts receivable 179 135
Inventories (93) (71)
Prepaid expenses and other assets 426 723
Accounts payable 299 155
Accrued expenses and other current liabilities (417) (631)
Operating lease liabilities 31 (35)
Net cash used in operating activities (4,330) (9,172)
Cash flows from investing activities:    
Purchase of marketable securities (3,928)
Purchase of equipment (91)
Net cash used in investing activities (3,928) (91)
Cash flows from financing activities:    
Sale of common stock and warrants 8,300
Financing fees (180)
Net cash provided by financing activities 8,120
Effect of changes in exchange rates on cash and cash equivalents 109 (7)
Net decrease in cash and cash equivalents and restricted cash (29) (9,270)
Cash and cash equivalents and restricted cash – beginning of period 10,581 17,962
Cash and cash equivalents and restricted cash – end of period 10,552 8,692
Supplemental cash flows disclosures:    
Proceeds from sale of state net operating losses 122 211
Interest paid 7 4
Supplemental schedule of noncash activity:    
Accounts payable paid through issuance of common stock and warrants 1,006
Right-of-use asset and liability $ 3,316
v3.24.2.u1
The Company
6 Months Ended
Jun. 30, 2024
The Company  
The Company

Note 1. The Company

electroCore, Inc. and its subsidiaries (“electroCore” or the “Company”) is a commercial stage bioelectronic medicine and wellness company dedicated to improving health through its non-invasive vagus nerve stimulation (“nVNS”) technology platform. The Company’s focus is the commercialization of medical devices for the management and treatment of certain medical conditions and consumer product offerings utilizing nVNS to promote general wellness and human performance in the United States and select overseas markets.

electroCore, headquartered in Rockaway, NJ, has two wholly owned subsidiaries: electroCore UK Ltd and electroCore Germany GmbH. The Company has paused operations in Germany, with sales into the country and the rest of Europe being managed by electroCore UK Ltd.

v3.24.2.u1
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

Note 2Summary of Significant Accounting Policies


(a)

Basis of Presentation

The accompanying condensed consolidated financial statements were prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and with instructions to Form 10-Q and Article 10 of Regulation S-X under the Securities Exchange Act of 1934, as amended. In the opinion of management, the Company has made all necessary adjustments, which include normal recurring adjustments necessary for a fair presentation of the Company’s condensed consolidated financial position and results of operations for the interim periods presented. Certain information and disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes for the year ended December 31, 2023included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 13, 2024. The results for the three and six months ended June 30, 2024 are not necessarily indicative of the results to be expected for a full year, any other interim periods or any future year or period.


(b)

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of electroCore and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. 


(c)

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include trade credits, rebates, co-payment assistance and sales returns, valuation of inventory, estimated useful life of licensed products, income taxes, stock compensation, and contingencies.


(d)

Cash, Cash Equivalents and Restricted Cash

The following table provides a reconciliation of cash, cash equivalents and restricted cash to the balance reflected on the Condensed Consolidated Statement of Cash Flows at June 30, 2024 and 2023:

(in thousands)

June 30, 2024



June 30, 2023

Cash and cash equivalents


$

10,302



$ 8,442
Restricted cash

250




250

Total cash, cash equivalents and restricted cash


$ 10,552
$
8,692


As of June 30, 2024, cash equivalents represented funds held in an interest bearing demand deposit account, U.S. treasury bills, and a money market account.

The Company's restricted cash consists of cash that the Company is contractually obligated to maintain in accordance with the terms of its corporate credit card arrangement with Citibank, N.A. established in April 2022.

(e)

Marketable Securities

 

Marketable securities are carried at fair value, with unrealized gains and losses reported as accumulated other comprehensive income, except for losses from impairments which are determined to be other-than-temporary. Realized gains and losses and declines in value judged to be other-than-temporary are included in the determination of net loss and are included in interest and other income net. Fair values are based on quoted market prices at the reporting date. Interest and dividends on available-for-sale securities are included in Interest and other income. As of June 30, 2024, marketable securities amounted to $3.9 million and consist of U.S. treasury bills. The Company held no marketable securities at December 31, 2023.


(f)

Licensed Products

The Company licenses a portion of its devices through its cash pay channels. The cost of these licensed devices is capitalized and included in Other Assets in the accompanying Condensed Consolidated Balance Sheets at June 30, 2024 and December 31, 2023, and is being recognized as cost of goods sold on the straight-line method over the estimated 12-36 month useful life of the devices. If certain licensed devices are returned and no longer meet quality specifications or the carrying amount of certain licensed devices are no longer deemed to be recoverable, the Company records a charge to cost of goods sold to write down such licensed devices to zero. The net book value of these licensed devices at June 30, 2024 and December 31, 2023 was $388,000 and $494,000, respectively. Changes in the value of these licensed devices in Other Assets are captured on the Statement of Cash Flows under the captions inventories and inventory reserve charge.


(g) Recently Adopted Accounting Standards

In November 2023, the FASB issued Accounting Standards Update (ASU) No. 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures which will require companies to disclose significant segment expenses that are regularly provided to the chief operating decision maker ("CODM"). The pronouncement is effective for annual filings for the year ended December 31, 2024. The Company is still assessing the impact of the adoption of this standard but does not expect it to have a material impact on its results of operations, financial position or cash flows.

In December 2023, the FASB issued Accounting Standards Update (ASU) No. 2023-09, Income Taxes (Topic 740)Improvements to Income Tax Disclosures which will require companies to make additional income tax disclosures. The pronouncement is effective for annual filings for the year ended December 31, 2025. The Company is still assessing the impact of the adoption of this standard but does not expect it to have a material impact on its results of operations, financial position or cash flows.

v3.24.2.u1
Liquidity, Significant Risks and Uncertainties
6 Months Ended
Jun. 30, 2024
Going Concern, Significant Risks and Uncertainties  
Going Concern, Significant Risks and Uncertainties

Note 3. Liquidity, Significant Risks and Uncertainties

Liquidity

The Company has experienced significant net losses, and it expects to continue to incur net losses for the near future as it works to increase market acceptance of its gammaCore therapy and general wellness and human performance products. The Company has never been profitable and has incurred net losses and negative cash used in operations in each year since its inception. The Company incurred net losses of $6.2 million and $10.8 million and used cash in its operations of $4.3 million and $9.2 million for the six months ended June 30, 2024 and 2023, respectively. These conditions raised substantial doubt about the Company’s ability to continue as a going concern.

The Company has historically funded its operations from the sale of its securities. During the six months ended June 30, 2024, the Company received net proceeds of approximately $9.0 million from such sales and as of June 30, 2024, the Company’s cash, cash equivalents and marketable securities totaled $14.2 million (“Cash Position”). The Company therefore believes that the previously disclosed substantial doubt about its ability to continue as a going concern is alleviated.

Based on its current assessment, the Company believes its Cash Position will enable it to fund its operating expenses and capital expenditure requirements, as currently planned, for at least the next 12 months from the date the accompanying financial statements are issued. There remain significant risks and uncertainties regarding the Company's business, financial condition and results of operations. The Company’s future capital requirements are difficult to forecast and will depend on many factors that are out of its control. If the Company is unable to achieve its planned operating results or maintain sufficient financial resources, its business, financial condition and results of operations may be materially and adversely affected.

Concentration of Revenue Risks  

The Company earns a significant amount of its revenue in the United States from the VA/DoD pursuant to its qualifying contract under the FSS and open market sales to individual VA facilities. For the three months ended June 30, 2024 and 2023, the VA/DoD accounted for 74.5% and 58.6% of net sales, respectively. For the six months ended June 30, 2024 and 2023, the VA/DoD accounted for 72.9% and 59.8% of net sales, respectively.

For the six months ended June 30, 2024, Lovell accounted for more than 10% of our VA/DoD net sales. One VA/DoD facility accounted for more than 10% of total VA/DoD net sales during the six months ended June 30, 2024. No VA/DOD facility accounted for more than 10% of total VA/DoD net sales during the six months ended June 30, 2023During the three and six months ended June 30, 2024 and 2023, one facility accounted for more than 10% of net sales from the NHS.

Foreign Currency Exchange
The Company has foreign currency exchange risk related to revenue and operating expenses in currencies other than the local currencies in which it operates. The Company is exposed to currency risk from the potential changes in the functional currency values of its assets, liabilities, and cash flows denominated in foreign currencies.
v3.24.2.u1
Revenue
6 Months Ended
Jun. 30, 2024
Revenue  
Revenue

Note 4. Revenue 

The following tables present product net sales disaggregated by Channel and Geographic Market (in thousands): 




Three months ended June 30,


Six months ended June 30,
Channel:

2024


2023


2024


2023
Rx gammaCore - VA/DoD
$ 4,572

$ 2,081

$ 8,447

$ 3,786
Rx gammaCore - U.S. Commercial

476


445


909


875
Outside the United States

464


424


913


834
Truvaga

572


290


957


437
TAC-STIM

55


311


356


399
Total Net Sales
$ 6,139

$ 3,551

$ 11,582

$ 6,331


Geographic Market:


Three months ended June 30,

Six months ended June 30,

Product revenue



2024


2023


2024


2023

United States


$ 5,675

$ 3,127

$ 10,669

$ 5,497
United Kingdom

427


384


812


705
Other

22


22


67


65
License revenue















Japan

15


18


34


64

Total Net Sales


$ 6,139

$ 3,551

$ 11,582

$ 6,331

The Company generally invoices the customer and recognizes revenue once its performance obligations are satisfied, at which point payment is unconditional. Agreed upon payment terms with customers are within 30 days of shipment. Accordingly, contracts with customers do not include a significant financing component.

v3.24.2.u1
Cash, Cash Equivalents, Restricted Cash and Marketable Securities
6 Months Ended
Jun. 30, 2024
Cash, Cash Equivalents, Restricted Cash and Marketable Securities  
Cash, Cash Equivalents, Restricted Cash and Marketable Securities

Note 5. Cash, Cash Equivalents, Restricted Cash and Marketable Securities

The following tables summarize the Company’s cash, cash equivalents and marketable securities as of June 30, 2024 and December 31, 2023.  


As of June 30, 2024

 

 

 

Amortized Cost

 

 

Unrealized Gain

 

 

Unrealized (Loss)

 

 

Fair Value

 

Cash, cash equivalents and restricted cash

 

$

10,552

 

 

$

 

 

$

 

$

10,552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable Securities:















U.S. Treasury Bills

 

 

3,928

 

 

 

 

 

 

 

 

3,928

 

Total marketable securities

 


3,928

 

 


 

 


 


3,928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash, cash equivalents, restricted cash and marketable securities

 

$

14,480

 

 

$

 

 

$

 

$

14,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023

 

 

 

Amortized Cost

 

 

Unrealized Gain

 

 

Unrealized (Loss)

 

 

Fair Value

 

Cash, cash equivalents and restricted cash

 

$

10,581

 

 

$

 

 

$

 

$

10,581

 

v3.24.2.u1
Fair Value Measurements
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Note 6. Fair Value Measurements
Financial assets and liabilities carried at fair value are classified and disclosed in one of the following three levels of the fair value hierarchy:

 

 

Level 1—Quoted prices in active markets for identical assets or liabilities.

 

 

Level 2—Observable inputs (other than Level 1 quoted prices), such as quoted prices in active markets for similar assets or liabilities, quoted prices in markets that are not active for identical or similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data. 

 

 

Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to determining the fair value of the assets or liabilities, including pricing models, discounted cash flow methodologies and similar techniques.

A summary of the assets and liabilities carried at fair value in accordance with the hierarchy defined above is as follows: 


 

 

 

 

 

Fair Value Hierarchy

 

June 30, 2024

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash

 

$

10,552

 

 

$

10,552

 

 

$

 

 

$

 

Marketable Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury bills

 

 

3,928

 

 

 

3,928

 

 

 

 

 

 

 

Total cash, cash equivalents, restricted cash and marketable securities

 

$

14,480

 

 

$

14,480

 

 

$

 

 

$



 

 

 

 

 

 

Fair Value Hierarchy

 

December 31, 2023

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash, cash equivalents and restricted cash

 

$

10,581

 

 

$

10,581

 

 

$

 

 

$

 


As of June 30, 2024, the Company's Marketable securities in the amount of $3,928 were carried at fair value in accordance with Level 1 as described above. The Company had no financial assets or liabilities as of December 31, 2023 that required valuation in accordance with the levels described above. The Company recognizes transfers between levels of the fair value hierarchy as of the end of the reporting period. There were no transfers within the hierarchy during the six months ended June 30, 2024 and year ended December 31, 2023. The carrying amount of the Company’s receivables and payables approximate their fair value due to their maturity.
v3.24.2.u1
Inventories
6 Months Ended
Jun. 30, 2024
Inventories  
Inventories

Note 7Inventories

 

As of June 30, 2024 and December 31, 2023, inventories consisted of the following:

 

(in thousands)

 

June 30, 2024

 

 

December 31, 2023

 

Raw materials

 

$

1,125

 

 

$

832

 

Work in process

 

 

644

 

 

 

1,538

 

Finished goods

 

 

812

 

 

 

397

 

Total inventories

 

 

2,581

 

 

 

2,767

 

Less: noncurrent inventories 

 

 

 

 

607

Current inventories

 

$

2,581

 

 

$

2,160

 

The reserve for obsolete inventory was $0.6 million and $0.7 million as of June 30, 2024 and December 31, 2023, respectively. The Company records charges for obsolete inventory in cost of goods sold. As of December 31, 2023, noncurrent inventory was comprised of approximately $0.5 million in raw materials and $0.1 million of work in process, respectively. Inventory classified under the category “Work in process” consists of prefabricated assembled product.

v3.24.2.u1
Leases
6 Months Ended
Jun. 30, 2024
Leases  
Leases

Note 8Leases

For the three and six months ended June 30, 2024, the Company recognized lease expenses of $61,000 and $99,000, respectively. For the three and six months ended June 30, 2023 the Company recognized lease expenses of $38,000 and $76,000, respectively. This expense does not include non-lease components associated with the lease agreements as the Company elected not to include such charges as part of the lease expense.

On February 6, 2024, the Company entered into The First Amendment to Lease Agreement (the “Agreement”) to extend its Rockaway, New Jersey lease for an additional 10 years. The Amendment was effective May 1, 2024, and expires on July 31, 2034, with a tenant option to renew for an additional five yearsThe increase in the term of the lease for the existing leased property was accounted for as a lease modification, therefore, the associated operating lease right of use assets and operating lease liabilities for the existing space were remeasured as of February 6, 2024. The Agreement also includes the expansion of leased property from 13,643 square feet to 22,557 square feet. The Company has accounted for the expansion space as an increase in lease right of use assets effective with the Agreement commencement date of June 1, 2024.

Supplemental Balance Sheet Information for Operating Leases: 


(in thousands)


June 30, 2024

 

 

December 31, 2023

 

Operating leases:

 

 

 

 

 

 

 

 

Operating lease right of use assets


$

3,775

 

 

$

502

 

Operating lease liabilities:


 

 

 

 

 

 

 

Current portion of operating lease liabilities

 

 

342

 

 

89

 

Noncurrent operating lease liabilities


 

3,631

 

 

 

537

 

Total operating lease liabilities


$

3,973

 

 

$

626

 

Weighted average remaining lease term (in years)


 

15.0

 

 

 

5.2

 

Weighted average discount rate


 

13.5

%

 

 

13.8

%

 

Future lease payments as of June 30, 2024:


(in thousands) 



Remainder of 2024

 

$

158

 

2025

 

 

369

 

2026

 

 

516

 

2027

 

 

603

 

2028

 

 

627

 

2029 and thereafter

8,388

Total future lease payments

 

 

10,661

 

Less: Amounts representing interest

(6,688 )
   Total
$ 3,973
v3.24.2.u1
Accrued Expenses and Other Current Liabilities
6 Months Ended
Jun. 30, 2024
Accrued Expenses and Other Current Liabilities  
Accrued Expenses and Other Current Liabilities

Note 9Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities as of June 30, 2024 and December 31, 2023 consisted of the following:


(in thousands)

 

June 30, 2024

 

 

December 31, 2023

 

Accrued professional fees

 

$

168

 

 

$

282

 

Accrued bonuses and incentive compensation

 

 

1,806

 

 

 

2,352

 

Accrued litigation legal fees expense

1,099


1,041
Accrued insurance expense

18


247


Accrued research and development expenses

655


655
Accrued vacation and other employee related expenses

762


628
Accrued inventory purchases

336



Accrued tax expenses

318


272
Deferred revenue

84


245

Other

 

 

208

 

 

149

 

 


$

5,454

 

 

$

5,871


v3.24.2.u1
Shareholders' Equity
6 Months Ended
Jun. 30, 2024
Shareholders' Equity  
Shareholders' Equity
Note 10. Shareholders' Equity

Securities Purchase Agreements

On June 3, 2024, Company entered into a securities purchase agreement (the “Registered Direct Purchase Agreement”) with an institutional accredited investor (the “Purchaser”) for the sale (the “Registered Direct Offering”) by the Company of pre-funded warrants (the “RD Pre-funded Warrants”) to purchase up to 225,000 shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”) (the “RD Pre-funded Warrant Shares”). In a concurrent private placement, the Company issued and sold to the Purchaser unregistered warrants to purchase up to 112,500 shares of Common Stock (the “PIPE Warrants” and shares of Common Stock underlying the PIPE Warrants, the “PIPE Warrant Shares”). Each RD Pre-funded Warrant in the Registered Direct Offering was sold together with one-half of one PIPE Warrant at a combined effective offering price of $6.4925 per share. The PIPE Warrants became exercisable after the date of issuance at a price of $6.43 per share and will expire on June 5, 2029.

In a separate private placement, on May 31, 2024, the Company entered into securities purchase agreements with certain institutional and accredited investors and directors of the Company (the “Private Agreements”), which collectively provided for the sale by the Company of (i) 438,191 shares of Common Stock (the “Private Shares”), (ii) pre-funded warrants (the “Private Pre-funded Warrants”) to purchase up to 770,119 shares of Common Stock and (iii) warrants (the “Private Warrants” and together with the PIPE Warrants, the “Warrants”) to purchase up to 604,150 shares of Common Stock (the “Private Warrant Shares”). Each share of Common Stock (or Private Pre-funded Warrant) in this private placement was sold together with one-half of one Private Warrant at a combined effective offering price of $6.4925 per share. The Private Warrants will have the same terms as the PIPE Warrants sold to the Purchaser.

The Private Shares were sold at a purchase price of $6.43 per share. The RD Pre-funded Warrants and Private Pre-funded Warrants were sold at a purchase price of $6.43 minus $0.001 per Pre-Funded Warrant, and are exercisable immediately at an exercise price of $0.001 per share. The PIPE Warrants and Private Warrants are only exercisable for whole shares of Common Stock.

The net proceeds to the Company resulting the sale of securities described above was approximately $9.0 million, after deducting other offering expenses payable by the Company, and excluding the proceeds, if any, from the exercise of the warrants. Of the net proceeds, $1 million came from the issuance of securities to the Company’s legal counsel. Upon issuance of the shares, certain of the Company’s financial obligations to its legal counsel were deemed paid and satisfied in full.

The Company accounts for common stock warrants in accordance with applicable accounting guidance provided in ASC Topic 815-40, Derivatives and Hedging – Contracts in Entity’s Own Equity, or ASC Topic 815-40, as either derivative liabilities or equity instruments depending on the specific terms of the warrant. The Company determined that the warrants associated this financing qualified for equity classification.

Stock Purchase Warrants

The following table presents a summary of stock purchase warrants outstanding as of June 30, 2024.


Number of Warrants (in thousands)



Weighted Average Exercise Price



Weighted Average Remaining Contractual Term (Years)



Aggregate Intrinsic Value (in thousands)

Outstanding, January 1, 2024


924



$

4.54




5.1


$

1,477

Stock purchase warrants


716












Exercised













Expired












Outstanding, June 30, 2024


1,640



$

5.37




4.7


$

1,920

Exercisable, June 30, 2024


1,640



$

5.37




4.7


$

1,920


A total of 1,608,433 pre-funded warrants were excluded from this table of which 995,119 were issued during the six months ended June 30, 2024.

v3.24.2.u1
Net Loss Per Share
6 Months Ended
Jun. 30, 2024
Net Loss Per Share  
Net Loss Per Share

Note 11.  Net Loss Per Share

Basic net loss per share is computed by dividing net loss by the weighted-average number of shares of common stock outstanding during the period. Diluted loss per share is computed by dividing net loss by the weighted-average number of shares of common stock outstanding adjusted to give effect to potentially dilutive securities. Due to their nominal exercise price of $0.001 per share, 1,608,433 pre-funded warrants are considered common stock equivalents and are included in weighted average shares outstanding in the accompanying condensed consolidated statement of operations as of the applicable purchase date. Stock unit awards, stock options, and warrants (other than the pre-funded warrants) have not been included in the diluted loss per share calculation as their inclusion would have had an anti-dilutive effect.

The potential common stock equivalents that have been excluded from the computation of diluted loss per share consist of the following:  


 

 

Six months ended June 30,


(in thousands)

 

2024

 

 

2023


Stock options

 

498

 

 

335


Stock units 422

 

143


Stock purchase warrants

 

1,640

 

1




2,560

479
v3.24.2.u1
Income taxes
6 Months Ended
Jun. 30, 2024
Income Taxes  
Income Taxes

Note 12.  Income Taxes

The Company may be eligible, from time to time, to receive cash from the sale of its net operating losses under New Jersey's Department of the Treasury - Division of Taxation NOL Transfer Program. For the six months ended June 30, 2024 and 2023 the Company received net cash payments of $122,000 and $211,000, respectively from the sale of its New Jersey state net operating losses.

v3.24.2.u1
Stock Based Compensation
6 Months Ended
Jun. 30, 2024
Stock Based Compensation  
Stock Based Compensation

Note 13. Stock Based Compensation

The following table presents a summary of activity related to stock options during the six months ended June 30, 2024:



Number of Options

(in thousands)



Weighted Average Exercise Price



Weighted Average Remaining Contractual Term (Years)



Aggregate
Intrinsic Value
(in thousands)


Outstanding, January 1, 2024


516



$

37.46




7.7



$ 307

Granted















Exercised
















Cancelled


(18

)













Outstanding, June 30, 2024

498



$

36.98




7.3



$ 407

Exercisable, June 30, 2024


319



$

53.91




6.4



$ 121


The intrinsic value is calculated as the difference between the fair market value at June 30, 2024 and the exercise price per share of the stock option. The options granted to employees generally vest over a three-year period.





Number of Shares

(in thousands)



Weighted Average Grant Date Fair Value


Outstanding, January 1, 2024



227



$

7.41


Granted



211






Vested and delivered



(6

)





Cancelled



(10

)





Outstanding, June 30, 2024



422



$

6.61



In general, Stock Units granted to employees vest over two to four-year periods.

Immediately following the Company’s annual meeting of stockholders, the Company generally grants each non-employee director an equity award that vests over a 12-month period. Upon a non-employee director’s initial appointment or election to the board of directors, the Company grants such non-employee director an equity award subject to vesting as determined by the board of directors.


The Company recognized stock compensation expense for its equity awards as follows: 



Three months ended June 30,


Six months ended June 30,

(in thousands)

2024


2023


2024
2023

Selling, general and administrative

$ 440

$ 115

$ 879

$ 625

Research and development


21



61



56


118

Cost of goods sold


11



7


21


12
Total expense $ 472


$ 183


$ 956

$ 755


Total unrecognized compensation cost related to unvested awards as of June 30, 2024 was $1.9 million and is expected to be recognized over the next 2.1 years.

Valuation Information for Stock-Based Compensation

The Company uses the Black-Scholes model to estimate the grant date fair value of each stock option awarded. Effective July 1, 2023, expected volatility was based 100% on the Company's historical common stock volatility. For the period presented below, the expected volatility was based on a composite comprising of 50% of the Company's historical common stock volatility; the remaining 50% was based on historical volatility of its peers. The risk-free interest rate was based on the average U.S. Treasury rate that most closely resembled the expected life of the related award. The expected term of the award was calculated using the simplified method. No dividend was assumed as the Company does not pay regular dividends on its common stock and does not anticipate paying any dividends in the foreseeable future.

The weighted average assumptions used in the Black-Scholes option pricing model in valuing stock options granted during the six months ended June 30, 2023 are summarized in the table below. No options were granted during the six months ended June 30, 2024.





Six months ended June 30,



2023

Fair value at grant date


$ 3.46

Expected volatility



114.0
%

Risk-free interest rate



3.9 %

Expected holding period, in years



6.0

Dividend yield



%


The fair value of each Stock Unit is the market close price of the Company’s common stock on the trading day immediately preceding the date of grant.

v3.24.2.u1
Contingencies
6 Months Ended
Jun. 30, 2024
Contingencies  
Contingencies

Note 14Contingencies

Stockholders Litigation

On September 26, 2019, and October 31, 2019, purported stockholders of the Company served putative class action lawsuits in the United States District Court for the District of New Jersey captioned Allyn Turnofsky vs. electroCore, Inc., et al., Case 3:19-cv-18400, and Priewe vs. electroCore, Inc., et al., Case 1:19-cv-19653, respectively. In addition to the Company, the defendants include present and past directors and officers, and Evercore Group L.L.C., Cantor Fitzgerald & Co., JMP Securities LLC and BTIG, LLC, the underwriters for the initial public offering (IPO). The plaintiffs each seek to represent a class of stockholders who (i) purchased the Company’s common stock in the IPO or whose purchases are traceable to the IPO, or (ii) who purchased common stock between the IPO and September 25, 2019. The complaints each alleged that the defendants violated Sections 11 and 15 of the Securities Act and Sections 10(b) and 20(a) of the Exchange Act, with respect to (i) the registration statement and related prospectus for the IPO, and (ii) certain post-IPO disclosures filed with the SEC. The complaints sought unspecified compensatory damages, interest, costs and attorneys’ fees. The Priewe case was voluntarily dismissed on February 19, 2020.

In the Turnofsky case, on November 25, 2019, several plaintiffs and their counsel moved to be selected as lead plaintiff and lead plaintiff’s counsel. On April 24, 2020, the Court granted the motion of Carole Tibbs and the firm Bragar, Eagel & Squire, P.C. On July 17, 2020, the plaintiffs filed an amended complaint in Turnofsky. In addition to the prior claims, the amended complaint added an additional director defendant and two investors as defendants, and added a claim against the Company and the underwriters for violating Section 12(a)(2) of the Securities Act.

On September 15, 2020, the Company and the other defendants filed a motion to dismiss the amended complaint for failure to state a claim. On November 6, 2020, the plaintiffs filed their opposition to the motion to dismiss. The Company and the other defendants filed reply papers in support of the motion on December 7, 2020. Argument of the motion to dismiss occurred on June 18, 2021. On August 13, 2021, the Court dismissed the amended complaint with leave to re-plead. On October 4, 2021, the plaintiffs filed a second amended complaint in the Turnofsky case. The defendants moved to dismiss, and briefing on the motion was complete on January 7, 2022. On July 13, 2023, the court dismissed the second amended complaint with leave to re-plead. The plaintiffs did not file a third amended complaint. On August 23, 2023, the plaintiffs provided the court with an order of dismissal, and the court entered the order on August 24, 2023. On September 8, 2023, plaintiff Carole Tibbs filed a notice of appeal to the United States Court of Appeals for the Third Circuit. The appeal has been docketed as number 23-2655. The principal brief of appellant and appendix were filed on January 5, 2024. The appellees’ brief was filed on February 15, 2024, and the appellant’s reply brief was filed on March 15, 2024. Argument of the motion has not yet been scheduled.

The Company intends to continue to vigorously defend itself in these matters. However, in light of, among other things, the preliminary stage of these litigation matters, the Company is unable to determine the reasonable probability of loss or a range of potential loss. Accordingly, the Company has not established an accrual for potential losses, if any, that could result from any unfavorable outcome, and there can be no assurance that these litigation matters will not result in substantial defense costs and/or judgments or settlements that could adversely affect the Company’s financial condition.

The Company is subject to various claims, complaints and legal actions in the normal course of business from time to time. The Company is not aware of any further currently pending litigation for which it believes the outcome could have a material adverse effect on its operations or financial position. The Company expenses associated legal fees including those relating to the stockholder litigation described in this Note 14 in the period they are incurred.

v3.24.2.u1
Subsequent Events
6 Months Ended
Jun. 30, 2024
Subsequent Events  
Subsequent Events

Note 15. Subsequent events

Finance and Security Agreement

On July 2, 2024, the Company entered into a Commercial Insurance Premium Finance and Security Agreement (the "2024 Agreement"). The 2024 Agreement provides for a single borrowing by the Company of approximately $493,000 with a ten-month term and an annual interest rate of 8.75%. The proceeds from this transaction were used to partially fund the premiums due under certain of the Company's insurance policies. The amounts payable are secured by the Company's rights under such policies. The Company will begin paying monthly installments of approximately $51,000 in July 2024.


Related Party Transaction

On July 11, 2024, the Company and a member of its board of directors entered into a consulting agreement pursuant to which the board member is expected to begin providing consulting and advisory services to the Company’s Chief Executive Officer for a one-year term as of the completion of his service on the Board, effective as of immediately prior to the  Company’s 2025 Annual Meeting of Stockholders. The director will be paid an hourly or per diem fee for such services rendered, if any, and was granted a stock option to purchase 50,000 shares of common stock of the Company at an exercise price of $6.43 per share, which shall vest and be exercisable in 12 equal monthly installments, subject to full vesting, if earlier, immediately prior to the 2025 Annual Meeting of Stockholders or a Change of Control so long as the director remains in continuous service to the Company through such date.

v3.24.2.u1
Insider Trading Arrangements
6 Months Ended
Jun. 30, 2024
Trading Arrangements, by Individual [Table]  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.2.u1
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Basis of Presentation

(a)

Basis of Presentation

The accompanying condensed consolidated financial statements were prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and with instructions to Form 10-Q and Article 10 of Regulation S-X under the Securities Exchange Act of 1934, as amended. In the opinion of management, the Company has made all necessary adjustments, which include normal recurring adjustments necessary for a fair presentation of the Company’s condensed consolidated financial position and results of operations for the interim periods presented. Certain information and disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes for the year ended December 31, 2023included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 13, 2024. The results for the three and six months ended June 30, 2024 are not necessarily indicative of the results to be expected for a full year, any other interim periods or any future year or period.

Principles of Consolidation

(b)

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of electroCore and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. 

Use of Estimates

(c)

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include trade credits, rebates, co-payment assistance and sales returns, valuation of inventory, estimated useful life of licensed products, income taxes, stock compensation, and contingencies.

Cash, Cash Equivalents and Restricted Cash

(d)

Cash, Cash Equivalents and Restricted Cash

The following table provides a reconciliation of cash, cash equivalents and restricted cash to the balance reflected on the Condensed Consolidated Statement of Cash Flows at June 30, 2024 and 2023:

(in thousands)

June 30, 2024



June 30, 2023

Cash and cash equivalents


$

10,302



$ 8,442
Restricted cash

250




250

Total cash, cash equivalents and restricted cash


$ 10,552
$
8,692


As of June 30, 2024, cash equivalents represented funds held in an interest bearing demand deposit account, U.S. treasury bills, and a money market account.

The Company's restricted cash consists of cash that the Company is contractually obligated to maintain in accordance with the terms of its corporate credit card arrangement with Citibank, N.A. established in April 2022.

Marketable Securities

(e)

Marketable Securities

 

Marketable securities are carried at fair value, with unrealized gains and losses reported as accumulated other comprehensive income, except for losses from impairments which are determined to be other-than-temporary. Realized gains and losses and declines in value judged to be other-than-temporary are included in the determination of net loss and are included in interest and other income net. Fair values are based on quoted market prices at the reporting date. Interest and dividends on available-for-sale securities are included in Interest and other income. As of June 30, 2024, marketable securities amounted to $3.9 million and consist of U.S. treasury bills. The Company held no marketable securities at December 31, 2023.

Licensed Products

(f)

Licensed Products

The Company licenses a portion of its devices through its cash pay channels. The cost of these licensed devices is capitalized and included in Other Assets in the accompanying Condensed Consolidated Balance Sheets at June 30, 2024 and December 31, 2023, and is being recognized as cost of goods sold on the straight-line method over the estimated 12-36 month useful life of the devices. If certain licensed devices are returned and no longer meet quality specifications or the carrying amount of certain licensed devices are no longer deemed to be recoverable, the Company records a charge to cost of goods sold to write down such licensed devices to zero. The net book value of these licensed devices at June 30, 2024 and December 31, 2023 was $388,000 and $494,000, respectively. Changes in the value of these licensed devices in Other Assets are captured on the Statement of Cash Flows under the captions inventories and inventory reserve charge.

Recently Adopted Accounting Standards
(g) Recently Adopted Accounting Standards

In November 2023, the FASB issued Accounting Standards Update (ASU) No. 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures which will require companies to disclose significant segment expenses that are regularly provided to the chief operating decision maker ("CODM"). The pronouncement is effective for annual filings for the year ended December 31, 2024. The Company is still assessing the impact of the adoption of this standard but does not expect it to have a material impact on its results of operations, financial position or cash flows.

In December 2023, the FASB issued Accounting Standards Update (ASU) No. 2023-09, Income Taxes (Topic 740)Improvements to Income Tax Disclosures which will require companies to make additional income tax disclosures. The pronouncement is effective for annual filings for the year ended December 31, 2025. The Company is still assessing the impact of the adoption of this standard but does not expect it to have a material impact on its results of operations, financial position or cash flows.

v3.24.2.u1
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Schedule of cash equivalents and restricted cash
(in thousands)

June 30, 2024



June 30, 2023

Cash and cash equivalents


$

10,302



$ 8,442
Restricted cash

250




250

Total cash, cash equivalents and restricted cash


$ 10,552
$
8,692
v3.24.2.u1
Revenue (Tables)
6 Months Ended
Jun. 30, 2024
Revenue  
Schedule of net sales disaggregated by channel



Three months ended June 30,


Six months ended June 30,
Channel:

2024


2023


2024


2023
Rx gammaCore - VA/DoD
$ 4,572

$ 2,081

$ 8,447

$ 3,786
Rx gammaCore - U.S. Commercial

476


445


909


875
Outside the United States

464


424


913


834
Truvaga

572


290


957


437
TAC-STIM

55


311


356


399
Total Net Sales
$ 6,139

$ 3,551

$ 11,582

$ 6,331
Schedule of net sales disaggregated by geographic market

Geographic Market:


Three months ended June 30,

Six months ended June 30,

Product revenue



2024


2023


2024


2023

United States


$ 5,675

$ 3,127

$ 10,669

$ 5,497
United Kingdom

427


384


812


705
Other

22


22


67


65
License revenue















Japan

15


18


34


64

Total Net Sales


$ 6,139

$ 3,551

$ 11,582

$ 6,331
v3.24.2.u1
Cash, Cash Equivalents, and Marketable Securities (Tables)
6 Months Ended
Jun. 30, 2024
Cash, Cash Equivalents, Restricted Cash and Marketable Securities  
Schedule of cash, cash equivalents, restricted cash and marketable securities

As of June 30, 2024

 

 

 

Amortized Cost

 

 

Unrealized Gain

 

 

Unrealized (Loss)

 

 

Fair Value

 

Cash, cash equivalents and restricted cash

 

$

10,552

 

 

$

 

 

$

 

$

10,552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable Securities:















U.S. Treasury Bills

 

 

3,928

 

 

 

 

 

 

 

 

3,928

 

Total marketable securities

 


3,928

 

 


 

 


 


3,928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash, cash equivalents, restricted cash and marketable securities

 

$

14,480

 

 

$

 

 

$

 

$

14,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023

 

 

 

Amortized Cost

 

 

Unrealized Gain

 

 

Unrealized (Loss)

 

 

Fair Value

 

Cash, cash equivalents and restricted cash

 

$

10,581

 

 

$

 

 

$

 

$

10,581

 

v3.24.2.u1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities carried at fair value

 

 

 

 

 

Fair Value Hierarchy

 

June 30, 2024

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash

 

$

10,552

 

 

$

10,552

 

 

$

 

 

$

 

Marketable Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury bills

 

 

3,928

 

 

 

3,928

 

 

 

 

 

 

 

Total cash, cash equivalents, restricted cash and marketable securities

 

$

14,480

 

 

$

14,480

 

 

$

 

 

$



 

 

 

 

 

 

Fair Value Hierarchy

 

December 31, 2023

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash, cash equivalents and restricted cash

 

$

10,581

 

 

$

10,581

 

 

$

 

 

$

 

v3.24.2.u1
Inventories (Tables)
6 Months Ended
Jun. 30, 2024
Inventories  
Schedule of inventories stated at lower of cost or market

(in thousands)

 

June 30, 2024

 

 

December 31, 2023

 

Raw materials

 

$

1,125

 

 

$

832

 

Work in process

 

 

644

 

 

 

1,538

 

Finished goods

 

 

812

 

 

 

397

 

Total inventories

 

 

2,581

 

 

 

2,767

 

Less: noncurrent inventories 

 

 

 

 

607

Current inventories

 

$

2,581

 

 

$

2,160

 

v3.24.2.u1
Leases (Tables)
6 Months Ended
Jun. 30, 2024
Leases  
Supplemental Balance Sheet Information for Operating Leases

(in thousands)


June 30, 2024

 

 

December 31, 2023

 

Operating leases:

 

 

 

 

 

 

 

 

Operating lease right of use assets


$

3,775

 

 

$

502

 

Operating lease liabilities:


 

 

 

 

 

 

 

Current portion of operating lease liabilities

 

 

342

 

 

89

 

Noncurrent operating lease liabilities


 

3,631

 

 

 

537

 

Total operating lease liabilities


$

3,973

 

 

$

626

 

Weighted average remaining lease term (in years)


 

15.0

 

 

 

5.2

 

Weighted average discount rate


 

13.5

%

 

 

13.8

%

Schedule of future minimum lease payments under non-cancellable operating leases
(in thousands) 



Remainder of 2024

 

$

158

 

2025

 

 

369

 

2026

 

 

516

 

2027

 

 

603

 

2028

 

 

627

 

2029 and thereafter

8,388

Total future lease payments

 

 

10,661

 

Less: Amounts representing interest

(6,688 )
   Total
$ 3,973
v3.24.2.u1
Accrued Expenses and Other Current Liabilities (Tables)
6 Months Ended
Jun. 30, 2024
Accrued Expenses and Other Current Liabilities  
Schedule of accrued expenses and other current liabilities

(in thousands)

 

June 30, 2024

 

 

December 31, 2023

 

Accrued professional fees

 

$

168

 

 

$

282

 

Accrued bonuses and incentive compensation

 

 

1,806

 

 

 

2,352

 

Accrued litigation legal fees expense

1,099


1,041
Accrued insurance expense

18


247


Accrued research and development expenses

655


655
Accrued vacation and other employee related expenses

762


628
Accrued inventory purchases

336



Accrued tax expenses

318


272
Deferred revenue

84


245

Other

 

 

208

 

 

149

 

 


$

5,454

 

 

$

5,871


v3.24.2.u1
Shareholders' Equity (Tables)
6 Months Ended
Jun. 30, 2024
Shareholders' Equity  
Schedule of stock purchase warrants outstanding


Number of Warrants (in thousands)



Weighted Average Exercise Price



Weighted Average Remaining Contractual Term (Years)



Aggregate Intrinsic Value (in thousands)

Outstanding, January 1, 2024


924



$

4.54




5.1


$

1,477

Stock purchase warrants


716












Exercised













Expired












Outstanding, June 30, 2024


1,640



$

5.37




4.7


$

1,920

Exercisable, June 30, 2024


1,640



$

5.37




4.7


$

1,920


A total of 1,608,433 pre-funded warrants were excluded from this table of which 995,119 were issued during the six months ended June 30, 2024.

v3.24.2.u1
Net Loss Per Share (Tables)
6 Months Ended
Jun. 30, 2024
Net Loss Per Share  
Schedule of common stock equivalents excluded from computation of diluted loss per share
 

 

Six months ended June 30,


(in thousands)

 

2024

 

 

2023


Stock options

 

498

 

 

335


Stock units 422

 

143


Stock purchase warrants

 

1,640

 

1




2,560

479
v3.24.2.u1
Stock Based Compensation (Tables)
6 Months Ended
Jun. 30, 2024
Stock Based Compensation  
Schedule of assumptions made in estimating the fair value of the options on the grant date based upon the BSM option-pricing model



Six months ended June 30,



2023

Fair value at grant date


$ 3.46

Expected volatility



114.0
%

Risk-free interest rate



3.9 %

Expected holding period, in years



6.0

Dividend yield



%
Summary of Activity Related to Stock Options


Number of Options

(in thousands)



Weighted Average Exercise Price



Weighted Average Remaining Contractual Term (Years)



Aggregate
Intrinsic Value
(in thousands)


Outstanding, January 1, 2024


516



$

37.46




7.7



$ 307

Granted















Exercised
















Cancelled


(18

)













Outstanding, June 30, 2024

498



$

36.98




7.3



$ 407

Exercisable, June 30, 2024


319



$

53.91




6.4



$ 121
Summary of Activity Related to Restricted Stock and Deferred Stock Units Granted



Number of Shares

(in thousands)



Weighted Average Grant Date Fair Value


Outstanding, January 1, 2024



227



$

7.41


Granted



211






Vested and delivered



(6

)





Cancelled



(10

)





Outstanding, June 30, 2024



422



$

6.61


Schedule of Recognized Stock Compensation for Equity Awards


Three months ended June 30,


Six months ended June 30,

(in thousands)

2024


2023


2024
2023

Selling, general and administrative

$ 440

$ 115

$ 879

$ 625

Research and development


21



61



56


118

Cost of goods sold


11



7


21


12
Total expense $ 472


$ 183


$ 956

$ 755
v3.24.2.u1
The Company - Additional Information (Details)
Jun. 30, 2024
subsidiary
The Company  
Number of wholly owned subsidiaries 2
v3.24.2.u1
Summary of Significant Accounting Policies - Additional Information (Details) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Accounting Policies [Line Items]    
Marketable securities $ 3,928,000
Finite-Lived License Agreements, Gross 0  
Licensing Agreements [Member]    
Accounting Policies [Line Items]    
Net book value of licensed devices $ 388,000 $ 494,000
Minimum [Member]    
Accounting Policies [Line Items]    
Estimated useful life 12 months  
Maximum [Member]    
Accounting Policies [Line Items]    
Estimated useful life 36 months  
v3.24.2.u1
Summary of Significant Accounting Policies - Schedule of Condensed Cash Flow Statement (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Accounting Policies [Abstract]      
Cash and cash equivalents $ 10,302 $ 10,331 $ 8,442
Restricted cash 250   250
Total cash, cash equivalents and restricted cash $ 10,552 $ 10,581 $ 8,692
v3.24.2.u1
Liquidity, Significant Risks and Uncertainties - Additional Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
May 31, 2024
USD ($)
Jun. 30, 2024
USD ($)
facility
Mar. 31, 2024
USD ($)
Jun. 30, 2023
USD ($)
facility
Mar. 31, 2023
USD ($)
Jun. 30, 2024
USD ($)
facility
Jun. 30, 2023
USD ($)
facility
Risks And Uncertainties [Line Items]              
Net loss   $ 2,655 $ 3,506 $ 4,903 $ 5,867 $ 6,161 $ 10,770
Net Cash Provided by (Used in) Operating Activities, Continuing Operations           4,300 $ 9,200
Marketable Securities   $ 14,200       $ 14,200  
Net Sales | Customer Concentration Risk [Member] | Rx gammaCore - VA/DoD [Member]              
Risks And Uncertainties [Line Items]              
Percentage of net sales   74.50%   58.60%   72.90% 59.80%
Net Sales | Government Contracts Concentration Risk | Rx gammaCore - VA/DoD [Member]              
Risks And Uncertainties [Line Items]              
Percentage of net sales           10.00%  
Securities Purchase Agreement              
Risks And Uncertainties [Line Items]              
Sale of Stock, Consideration Received on Transaction $ 9,000         $ 9,000  
Zero facilities [Member] | Net Sales | Customer Concentration Risk [Member] | Rx gammaCore - VA/DoD [Member]              
Risks And Uncertainties [Line Items]              
Percentage of net sales           10.00%  
Number of facilities | facility           0  
Facility one [Member] | Net Sales | Customer Concentration Risk [Member] | Rx gammaCore - VA/DoD [Member]              
Risks And Uncertainties [Line Items]              
Percentage of net sales           10.00%  
Number of facilities | facility           1  
Facility one [Member] | Net Sales | Customer Concentration Risk [Member] | National Health Service [Member]              
Risks And Uncertainties [Line Items]              
Percentage of net sales   10.00%   10.00%   10.00% 10.00%
Number of facilities | facility   1   1   1 1
v3.24.2.u1
Revenue - Summary of Net Sales Disaggregated by Channel (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Disaggregation Of Revenue [Line Items]        
Total Net Sales $ 6,139 $ 3,551 $ 11,582 $ 6,331
Rx gammaCore - Department of Veteran Affairs and Department of Defense [Member]        
Disaggregation Of Revenue [Line Items]        
Total Net Sales 4,572 2,081 8,447 3,786
Rx gammaCore - U.S. Commercial [Member]        
Disaggregation Of Revenue [Line Items]        
Total Net Sales 476 445 909 875
Outside the United States [Member]        
Disaggregation Of Revenue [Line Items]        
Total Net Sales 464 424 913 834
Truvaga [Member]        
Disaggregation Of Revenue [Line Items]        
Total Net Sales 572 290 957 437
TAC-STIM [Member]        
Disaggregation Of Revenue [Line Items]        
Total Net Sales $ 55 $ 311 $ 356 $ 399
v3.24.2.u1
Revenue - Summary of Net Sales Disaggregated by Geographic Area (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Disaggregation Of Revenue [Line Items]        
Total Net Sales $ 6,139 $ 3,551 $ 11,582 $ 6,331
United States        
Disaggregation Of Revenue [Line Items]        
Total Net Sales 5,675 3,127 10,669 5,497
United Kingdom        
Disaggregation Of Revenue [Line Items]        
Total Net Sales 427 384 812 705
Other        
Disaggregation Of Revenue [Line Items]        
Total Net Sales 22 22 67 65
JAPAN        
Disaggregation Of Revenue [Line Items]        
Total Net Sales $ 15 $ 18 $ 34 $ 64
v3.24.2.u1
Revenue - Additional Information (Details)
6 Months Ended
Jun. 30, 2024
Revenue  
Payment term for customers 30 days
v3.24.2.u1
Cash, Cash Equivalents, Restricted Cash and Marketable Securities - Summary of Cash, Cash Equivalents, Restricted Cash and Marketable Securities (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Schedule Of Available For Sale Securities [Line Items]      
Cash, cash equivalents and restricted cash, Amortized Cost $ 10,552 $ 10,581  
Cash, cash equivalents and restricted cash, Unrealized Gain  
Cash, cash equivalents and restricted cash, Unrealized (Loss)    
Cash, cash equivalents and restricted cash, Fair Value 10,552 $ 10,581 $ 8,692
Marketable securities, Amortized Cost 3,928    
Marketable securities, Unrealised Gain    
Marketable securities, Unrealized (Loss)    
Marketable securities, Fair Value 3,928    
Cash, cash equivalents and marketable securities, Amortized Cost 14,480    
Cash, cash equivalents and marketable securities, Unrealized Gain    
Cash, cash equivalents and marketable securities, Unrealized (Loss)    
Cash, cash equivalents, and marketable securities, Fair Value 14,480    
U S Treasury Bond Securities [Member]      
Schedule Of Available For Sale Securities [Line Items]      
Marketable securities, Amortized Cost 3,928    
Marketable securities, Unrealised Gain    
Marketable securities, Unrealized (Loss)    
Marketable securities, Fair Value $ 3,928    
v3.24.2.u1
Fair Value Measurements - Summary of Assets and Liabilities Carried at Fair Value (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Cash and cash equivalents $ 10,552 $ 10,581
Marketable Securities 14,200  
Total cash, cash equivalents, restricted cash and marketable securities 14,480  
U.S. Treasury Bonds    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Marketable Securities 3,928  
(Level 1)    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Cash and cash equivalents 10,552 10,581
Total cash, cash equivalents, restricted cash and marketable securities 14,480  
(Level 1) | U.S. Treasury Bonds    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Marketable Securities 3,928  
(Level 2)    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Cash and cash equivalents
Total cash, cash equivalents, restricted cash and marketable securities  
(Level 2) | U.S. Treasury Bonds    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Marketable Securities  
(Level 3)    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Cash and cash equivalents
Total cash, cash equivalents, restricted cash and marketable securities  
(Level 3) | U.S. Treasury Bonds    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Marketable Securities  
v3.24.2.u1
Fair Value Measurements - Additional Information (Details)
$ in Thousands
Jun. 30, 2024
USD ($)
Fair Value Disclosures [Abstract]  
Cash, cash equivalents, and marketable securities, Fair Value $ 14,200
Marketable securities, Fair Value $ 3,928
v3.24.2.u1
Inventories - (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Inventories    
Raw materials $ 1,125 $ 832
Work in process 644 1,538
Finished goods 812 397
Total inventories 2,581 2,767
Less: noncurrent inventories 607
Current inventories $ 2,581 $ 2,160
v3.24.2.u1
Inventories - Additional Information (Details) - USD ($)
$ in Millions
Jun. 30, 2024
Dec. 31, 2023
Inventory [Line Items]    
Reserves for obsolete inventory $ 0.6 $ 0.7
Noncurrent inventory raw materials   0.5
Noncurrent inventory work in process   $ 0.1
v3.24.2.u1
Leases - Supplemental Balance Sheet Information for Operating Leases (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Operating leases:    
Operating lease right of use assets $ 3,775 $ 502
Operating lease liabilities:    
Current portion of operating lease liabilities 342 89
Noncurrent operating lease liabilities 3,631 537
Total operating lease liabilities $ 3,973 $ 626
Weighted average remaining lease term (in years) 15 years 5 years 2 months 12 days
Weighted average discount rate 13.50% 13.80%
v3.24.2.u1
Leases - Future Minimum Lease Payments under Non-Cancellable Operating Leases (Details)
$ in Thousands
Jun. 30, 2024
USD ($)
Leases  
Remainder of 2024 $ 158
2025 369
2026 516
2027 603
2028 627
2029 and thereafter 8,388
Total future lease payments 10,661
Less: Amounts representing interest (6,688)
Total $ 3,973
v3.24.2.u1
Leases - Additional Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Feb. 06, 2024
ft²
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Leases          
Recognized lease expenses | $   $ 61,000 $ 38,000 $ 99,000 $ 76,000
First Amendment to Lease Agreement | Rockaway, New Jersey          
Leases          
Lessee, operating lease, lease not yet commenced, renewal term 10 years        
Lessee, operating lease, lease not yet commenced, effective date May 01, 2024        
Lessee, operating lease, lease not yet commenced, expiry date Jul. 31, 2034        
Lessee, operating lease, lease not yet commenced, renewal term, option to extend 5 years        
Area of lease property before expansion (in square foot) 13,643        
Lessee, operating lease, lease not yet commenced, effective date for expansion of leased property       Jun. 01, 2024  
Area of Real Estate Property 22,557        
v3.24.2.u1
Accrued Expenses and Other Current Liabilities - Schedule of Accrued Expenses (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Accrued Liabilities Current [Abstract]    
Accrued professional fees $ 168 $ 282
Accrued bonuses and incentive compensation 1,806 2,352
Accrued litigation legal fees expense 1,099 1,041
Accrued insurance expense 18 247
Accrued research and development expenses 655 655
Accrued vacation and other employee related expenses 762 628
Accrued inventory purchases 336
Accrued tax expenses 318 272
Deferred revenue 84 245
Other 208 149
Accrued expenses $ 5,454 $ 5,871
v3.24.2.u1
Shareholders' Equity - Schedule of Stock Purchase Warrants (Details) - Stock Purchase Warrants [Member] - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Outstanding [Roll Forward]    
Number of Warrants, Outstanding 924  
Number of Warrants, Granted 716  
Number of Warrants, Exercised  
Number of Warrants, Expired  
Number of Warrants, Outstanding 1,640 924
Number of Warrants, Exercisable 1,640  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]    
Weighted Average Grant Date Fair Value, Beginning balance $ 4.54  
Weighted Average Grant Date Fair Value, Ending balance 5.37 $ 4.54
Weighted Average Exercise Price, Exercisable $ 5.37  
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms [Roll Forward]    
Weighted Average Remaining Contractual Term (Years), Outstanding, January 1, 2024   5 years 1 month 6 days
Weighted Average Remaining Contractual Term (Years), Outstanding, June 30, 2024 4 years 8 months 12 days  
Weighted Average Remaining Contractual Term (Years), Exercisable 4 years 8 months 12 days  
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value [Roll Forward]    
Aggregate Intrinsic Value, Outstanding, January 1, 2024   $ 1,477
Aggregate Intrinsic Value, Outstanding, June 30, 2024 $ 1,920  
Aggregate Intrinsic Value, Exercisable, June 30, 2024 $ 1,920  
v3.24.2.u1
Shareholders' Equity - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Millions
6 Months Ended
May 31, 2024
Jun. 30, 2024
Jun. 03, 2024
Dec. 31, 2023
Stock Purchase Agreement [Line Items]        
Common stock, par value   $ 0.001   $ 0.001
Securities Purchase Agreement        
Stock Purchase Agreement [Line Items]        
Sale of Stock, Consideration Received on Transaction $ 9.0 $ 9.0    
Proceeds from issuance of securities to the legal counsel of entity, net of issuance cost $ 1.0      
Securities Purchase Agreement | Warrants        
Stock Purchase Agreement [Line Items]        
Sale of stock, price per share $ 6.43      
Securities Purchase Agreement | Pre-funded Warrants        
Stock Purchase Agreement [Line Items]        
Aggregate number of shares issued   1,608,433    
Stock issued during period for warrants issued, shares   995,119    
Securities Purchase Agreement | Registered Direct Offering | Warrants        
Stock Purchase Agreement [Line Items]        
Sale of stock, price per share     $ 6.4925  
Securities Purchase Agreement | Registered Direct Offering | Pre-funded Warrants        
Stock Purchase Agreement [Line Items]        
Number of warrants sold together with another class of warrant each     0.5  
Securities Purchase Agreement | Registered Direct Offering | Pre-funded Warrants | Common Stock        
Stock Purchase Agreement [Line Items]        
Common stock, par value     $ 0.001  
Securities Purchase Agreement | Registered Direct Offering | Pre-funded Warrants | Common Stock | Maximum        
Stock Purchase Agreement [Line Items]        
Warrants to purchase common stock     225,000  
Securities Purchase Agreement | Private Placement | Common Stock        
Stock Purchase Agreement [Line Items]        
Sale of stock, price per share $ 6.43      
Aggregate number of shares issued 438,191      
Securities Purchase Agreement | Private Placement | Warrants        
Stock Purchase Agreement [Line Items]        
Sale of stock, price per share $ 6.4925      
Securities Purchase Agreement | Private Placement | Warrants | Common Stock | Maximum        
Stock Purchase Agreement [Line Items]        
Warrants to purchase common stock 604,150      
Securities Purchase Agreement | Private Placement | Pre-funded Warrants        
Stock Purchase Agreement [Line Items]        
Number of warrants sold together with another class of warrant each 0.5      
Exercise price of warrants $ 0.001      
Securities Purchase Agreement | Private Placement | Pre-funded Warrants | Common Stock | Maximum        
Stock Purchase Agreement [Line Items]        
Warrants to purchase common stock 770,119      
Securities Purchase Agreement | Private Placement | PIPE Warrants        
Stock Purchase Agreement [Line Items]        
Exercise price of warrants     $ 6.43  
Warrants expiration date     Jun. 05, 2029  
Securities Purchase Agreement | Private Placement | PIPE Warrants | Common Stock | Maximum        
Stock Purchase Agreement [Line Items]        
Warrants to purchase common stock     112,500  
v3.24.2.u1
Net Loss Per Share - Additional Information (Details) - $ / shares
6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Net Loss Per Share    
Common stock, par value $ 0.001 $ 0.001
First SPA | Common Stock | Warrants    
Net Loss Per Share    
Pre-funded warrants which are considered as common stock equivalents 1,608,433  
v3.24.2.u1
Net Loss Per Share - Schedule of Common Stock Equivalents Excluded from Computation of Diluted Loss per Share (Details) - shares
shares in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share, amount 2,560 479
Stock options    
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share, amount 498 335
Stock units    
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share, amount 422 143
Stock purchase warrants    
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share, amount 1,640 1
v3.24.2.u1
Income Taxes - Additional Information (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Operating Loss Carryforwards [Line Items]    
Proceeds from operating activity $ 122,000 $ 211,000
v3.24.2.u1
Stock Based Compensation - Additional Information (Details) - USD ($)
6 Months Ended
Jul. 01, 2023
Jun. 30, 2024
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Unrecognized compensation cost related to unvested awards   $ 1,900,000
Unrecognized compensation expected to be recognized   2 years 1 month 6 days
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate 100.00% 50.00%
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate of Peer Entities   50.00%
Share-based compensation arrangement by share-based payment award, fair value assumptions, Expected dividend payments   $ 0
Number of Options, Granted  
Employees    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Vesting period   3 years
Non-employee Director    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Vesting period   12 months
Stock Units | Minimum    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Vesting period   2 years
Stock Units | Maximum    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Vesting period   4 years
v3.24.2.u1
Stock Based Compensation - Summary of Activity Related to Stock Options (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Number of Options    
Number of Options, Outstanding, Begining 516  
Number of Options, Granted  
Number of Options, Cancelled (18)  
Number of Options, Outstanding, Ending 498 516
Number of Options, Exercisable 319  
Weighted Average Exercise Price    
Weighted Average Exercise Price, Outstanding, Begining $ 37.46  
Weighted Average Exercise Price, Outstanding, Ending 36.98 $ 37.46
Weighted Average Exercise Price, Exercisable $ 53.91  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Additional Disclosures [Abstract]    
Weighted Average Remaining Contractual Term (Years), Outstanding 7 years 3 months 18 days 7 years 8 months 12 days
Weighted Average Remaining Contractual Term (Years), Exercisable 6 years 4 months 24 days  
Aggregate Intrinsic Value, Outstanding, Beginning $ 307  
Aggregate Intrinsic Value, Outstanding, Ending 407 $ 307
Aggregate Intrinsic Value, Exercisable $ 121  
v3.24.2.u1
Stock Based Compensation - Summary of Activity Related to Restricted Stock and Deferred Stock Units Granted (Details) - Stock Units
shares in Thousands
6 Months Ended
Jun. 30, 2024
$ / shares
shares
Number of Shares  
Number of Shares, Outstanding, Ending 227
Number of Shares, Granted 211
Number of Shares, Vested and delivered (6)
Number of Shares, Cancelled (10)
Number of Shares, Outstanding, Begining 422
Weighted Average Grant Date Fair Value  
Weighted Average Grant Date Fair Value, Beginning balance | $ / shares $ 7.41
Weighted Average Grant Date Fair Value, Ending balance | $ / shares $ 6.61
v3.24.2.u1
Stock Based Compensation - Schedule of Recognized Stock Compensation for Equity Awards (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock based compensation $ 472 $ 183 $ 956 $ 755
Selling, general and administrative        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock based compensation 440 115 879 625
Research and development        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock based compensation 21 61 56 118
Cost of goods sold        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock based compensation $ 11 $ 7 $ 21 $ 12
v3.24.2.u1
Stock Based Compensation - Summary of Weighted Average Assumptions Used in Valuing Plans (Details)
6 Months Ended
Jun. 30, 2023
$ / shares
Stock Based Compensation  
Fair value at grant date $ 3.46
Expected volatility 114.00%
Risk-free interest rate 3.90%
Expected holding period, in years 6 years
Dividend yield
v3.24.2.u1
Contingencies - Additional Information (Details)
Jul. 17, 2020
INVESTORS
Class Of Warrant Or Right [Line Items]  
Number of investors as defendants 2
v3.24.2.u1
Subsequent Events - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
6 Months Ended
Jul. 11, 2024
Jul. 02, 2024
Jun. 30, 2024
Subsequent Event [Line Items]      
Number of stock options granted    
Subsequent Event | Director, 1 | Consulting Agreement      
Subsequent Event [Line Items]      
Service period of the board member 1 year    
Share-based compensation, Terms of award The director will be paid an hourly or per diem fee for such services rendered, if any    
Stock options, Award vesting rights shall vest and be exercisable in 12 equal monthly installments, subject to full vesting, if earlier, immediately prior to the 2025 Annual Meeting of Stockholders or a Change of Control so long as the director remains in continuous service to the Company through such date    
Subsequent Event | Director, 1 | Consulting Agreement | Common Stock      
Subsequent Event [Line Items]      
Number of stock options granted 50,000    
Weighted average exercise price of stock options granted $ 6.43    
Subsequent Event | Commercial Insurance Premium Finance and Security Agreement      
Subsequent Event [Line Items]      
Debt instrument, face amount   $ 493,000  
Debt instrument, term   10 months  
Annual interest rate of borrowing   8.75%  
Debt instrument, frequency of periodic payment   monthly  
Debt instrument, installment payment   $ 51,000  

electroCore (NASDAQ:ECOR)
Gráfica de Acción Histórica
De Sep 2024 a Oct 2024 Haga Click aquí para más Gráficas electroCore.
electroCore (NASDAQ:ECOR)
Gráfica de Acción Histórica
De Oct 2023 a Oct 2024 Haga Click aquí para más Gráficas electroCore.