DENVER, Oct. 30,
2024 /PRNewswire/ -- Antero Midstream
Corporation (NYSE: AM) ("Antero Midstream" or the
"Company") today announced its third quarter 2024 financial and
operating results. The relevant unaudited condensed
consolidated financial statements are included in Antero
Midstream's Quarterly Report on Form 10-Q for the three months
ended September 30, 2024.
Additionally, the Company announced that Jeffrey Muñoz has
been appointed to its Board of Directors (the "Board"), effective
October 29, 2024.
Third Quarter 2024 Highlights:
- Net Income was $100 million,
or $0.21 per diluted share, a 5% per
share increase compared to the prior year quarter
- Adjusted Net Income was $113
million, or $0.23 per diluted
share, in line with the prior year quarter (non-GAAP
measure)
- Adjusted EBITDA was $256
million, a 2% increase compared to the prior year quarter
(non-GAAP measure)
- Free Cash Flow after dividends was $40 million, a 32% increase compared to the prior
year quarter (non-GAAP measure)
- Maintained Leverage of 3.1x as of September 30, 2024 (non-GAAP measure)
- Announced the addition of Jeffrey Muñoz to the Board of
Directors
Paul Rady, Chairman and CEO said,
"We are pleased to announce that Jeffrey Muñoz has been appointed
to the Board of Directors. Mr. Muñoz has over 30 years of
experience in the energy industry with legal and accounting
expertise and will be a valuable addition to the Board."
Mr. Rady further added, "During the third quarter, Antero
Midstream generated $40 million of
Free Cash Flow after dividends, which was an increase of 32% from
last year. This represents the ninth consecutive quarter of
generating Free Cash Flow after dividends and brings the
year-to-date total to almost $160
million."
Brendan Krueger, CFO of Antero
Midstream, said "Consistent with our absolute debt and leverage
reduction targets, Antero Midstream continued to pay down debt
during the third quarter. Following the acceleration of
capital into the third quarter due to favorable weather conditions,
we expect a significant decline in capital in the fourth
quarter. This reduction in capital is expected to result in
increased Free Cash Flow, positioning us well to achieve our 3.0x
leverage target during the quarter."
For a discussion of the non-GAAP financial measures,
including Adjusted EBITDA, Adjusted Net Income, Leverage, Free Cash
Flow after dividends, and Net Debt see "Non-GAAP
Financial Measures."
Third Quarter 2024 Financial Results
Low pressure gathering volumes for the third quarter of 2024
averaged 3,277 MMcf/d, a 1% decrease compared to the prior
year quarter. Compression volumes for the third quarter of
2024 averaged 3,269 MMcf/d, in line with the prior year
quarter. High pressure gathering volumes averaged 3,046
MMcf/d, a 4% increase compared to the prior year quarter.
Fresh water delivery volumes averaged 71 MBbl/d during
the quarter, a 33% decrease compared to the third quarter of 2023.
The reduction in fresh water delivery volumes was driven by
the reduction in completion crews operating for Antero Resources
from two completion crews in the third quarter of 2023 to one
completion crew in the third quarter of 2024.
Gross processing volumes from the processing and fractionation
joint venture with MPLX, LP (the "Joint Venture") averaged
1,620 MMcf/d for the third quarter of 2024, in line with the
prior year quarter. Joint Venture processing capacity was
100% utilized during the quarter based on nameplate processing
capacity of 1.6 Bcf/d. Gross Joint Venture fractionation
volumes averaged 40 MBbl/d, in line with the prior year
quarter. Joint Venture fractionation capacity was 100%
utilized during the quarter based on nameplate fractionation
capacity of 40 MBbl/d.
|
|
Three Months
Ended
September
30,
|
|
|
Average Daily
Volumes:
|
|
2023
|
|
2024
|
|
%
Change
|
|
Low Pressure Gathering
(MMcf/d)
|
|
3,323
|
|
3,277
|
|
(1) %
|
|
Compression
(MMcf/d)
|
|
3,271
|
|
3,269
|
|
—
|
|
High Pressure
Gathering (MMcf/d)
|
|
2,935
|
|
3,046
|
|
4 %
|
|
Fresh Water Delivery
(MBbl/d)
|
|
106
|
|
71
|
|
(33) %
|
|
Gross Joint Venture
Processing (MMcf/d)
|
|
1,616
|
|
1,620
|
|
—
|
|
Gross Joint Venture
Fractionation (MBbl/d)
|
|
40
|
|
40
|
|
—
|
|
For the three months ended September 30,
2024, revenues were $270 million, comprised of
$226 million from the Gathering and Processing segment and
$44 million from the Water Handling segment, net of
$18 million of amortization of customer relationships.
Water Handling revenues include $25 million from
wastewater handling and high rate water transfer services.
Direct operating expenses for the Gathering and Processing and
Water Handling segments were $25 million and $27 million,
respectively, for a total of $52 million. Water Handling
operating expenses include $22 million from wastewater
handling and high rate water transfer services. General and
administrative expenses excluding equity-based compensation were
$11 million during the third quarter of 2024. Total
operating expenses during the third quarter of 2024 included
$12 million of equity-based compensation expense and
$33 million of depreciation
expense.
Net Income was $100 million, or
$0.21 per diluted share, a 5%
per share increase compared to the prior year quarter. Net
Income adjusted for amortization of customer relationships,
impairment of property and equipment, loss on early extinguishment
of debt, and loss (gain) on asset sale, net of tax effects of
reconciling items, or Adjusted Net Income, was $113 million.
Adjusted Net Income was $0.23 per diluted share, in line with the
prior year quarter.
The following table reconciles Net Income to Adjusted Net Income
(in thousands):
|
|
Three Months
Ended
September
30,
|
|
|
|
2023
|
|
|
2024
|
|
Net
Income
|
|
$
|
97,820
|
|
|
99,740
|
|
Amortization of
customer relationships
|
|
|
17,668
|
|
|
17,668
|
|
Impairment of property
and equipment
|
|
|
—
|
|
|
332
|
|
Loss on early
extinguishment of debt
|
|
|
—
|
|
|
341
|
|
Loss (gain) on asset
sale
|
|
|
467
|
|
|
(473)
|
|
Tax effect of
reconciling items(1)
|
|
|
(4,663)
|
|
|
(4,601)
|
|
Adjusted Net
Income
|
|
$
|
111,292
|
|
|
113,007
|
|
|
|
(1)
|
The statutory tax
rates for the three months ended September 30, 2023 and 2024 were
25.7% and 25.8%, respectively.
|
Adjusted EBITDA was $256 million, a 2% increase compared to
the prior year quarter. Interest expense was
$52 million, a 6% decrease compared to the prior year
quarter, driven primarily by lower outstanding average total debt.
Capital expenditures were $56 million. Free Cash
Flow before dividends was $148 million, a 7% increase compared
to the prior year quarter. Free Cash Flow after dividends was
$40 million, a 32% increase compared to the prior year
quarter.
The following table reconciles Net Income to Adjusted EBITDA and
Free Cash Flow before and after dividends (in thousands):
|
|
Three Months
Ended
September
30,
|
|
|
|
2023
|
|
|
2024
|
Net
Income
|
|
$
|
97,820
|
|
|
99,740
|
Interest expense,
net
|
|
|
55,233
|
|
|
51,812
|
Income tax
expense
|
|
|
36,657
|
|
|
38,202
|
Depreciation
expense
|
|
|
30,745
|
|
|
32,534
|
Amortization of
customer relationships
|
|
|
17,668
|
|
|
17,668
|
Loss (gain) on asset
sale
|
|
|
467
|
|
|
(473)
|
Accretion of asset
retirement obligations
|
|
|
45
|
|
|
49
|
Impairment of property
and equipment
|
|
|
—
|
|
|
332
|
Loss on early
extinguishment of debt
|
|
|
—
|
|
|
341
|
Equity-based
compensation
|
|
|
8,349
|
|
|
11,945
|
Equity in earnings of
unconsolidated affiliates
|
|
|
(27,397)
|
|
|
(27,668)
|
Distributions from
unconsolidated affiliates
|
|
|
31,330
|
|
|
31,981
|
Adjusted
EBITDA
|
|
$
|
250,917
|
|
|
256,463
|
Interest expense,
net
|
|
|
(55,233)
|
|
|
(51,812)
|
Capital expenditures
(accrual-based)
|
|
|
(57,271)
|
|
|
(56,265)
|
Free Cash Flow
before dividends
|
|
$
|
138,413
|
|
|
148,386
|
Dividends declared
(accrual-based)
|
|
|
(107,936)
|
|
|
(108,298)
|
Free Cash Flow after
dividends
|
|
$
|
30,477
|
|
|
40,088
|
The following table reconciles net cash provided by operating
activities to Free Cash Flow before and after dividends (in
thousands):
|
|
Three Months
Ended
September
30,
|
|
|
|
2023
|
|
|
2024
|
Net cash provided by
operating activities
|
|
$
|
202,437
|
|
|
184,936
|
Amortization of
deferred financing costs
|
|
|
(1,506)
|
|
|
(1,571)
|
Settlement of asset
retirement obligations
|
|
|
174
|
|
|
99
|
Changes in working
capital
|
|
|
(5,421)
|
|
|
21,187
|
Capital expenditures
(accrual-based)
|
|
|
(57,271)
|
|
|
(56,265)
|
Free Cash Flow
before dividends
|
|
$
|
138,413
|
|
|
148,386
|
Dividends declared
(accrual-based)
|
|
|
(107,936)
|
|
|
(108,298)
|
Free Cash Flow after
dividends
|
|
$
|
30,477
|
|
|
40,088
|
Third Quarter 2024 Operating Update
During the third quarter of 2024, Antero Midstream connected
23 wells to its gathering system and serviced 9 wells
with its fresh water delivery system.
Capital Investments
Capital expenditures were $56
million during the third quarter of 2024. The Company
invested $49 million in gathering and compression,
$6 million in water infrastructure, and $1 million in the Stonewall Joint Venture for an
expansion to improve connectivity to the Mountain Valley Pipeline.
The increase in capital expenditures during the quarter was
driven by favorable weather conditions and the acceleration of
capital into the third quarter. As a result, Antero Midstream
expects a sequential decline in capital expenditures during the
fourth quarter to remain in line with its annual 2024 capital
budget guidance of $150 to
$170 million.
2024 Guidance Update
Antero Midstream is adjusting its 2024 net income, adjusted net
income, and interest expense guidance. The changes are driven
primarily by increased interest expense as a result of higher
interest rates and other non-cash items related to the refinancing
of senior notes and credit facility in 2024. All other
guidance ranges remain unchanged.
|
|
Twelve Months
Ended
December 31, 2024
|
|
Change vs.
Prior
Guidance
|
|
|
|
Low
|
|
High
|
|
(At
midpoint)
|
|
Net Income
|
|
$400
|
|
$420
|
|
$(25)
|
|
Adjusted Net
Income
|
|
465
|
|
485
|
|
(15)
|
|
Interest
Expense
|
|
200
|
|
210
|
|
10
|
|
Appointment of Jeffrey Muñoz to the Board of
Directors
Antero Midstream appointed Jeffrey Muñoz to its Board as a Class
II Director. He is an independent director under the director
independence standards set forth in the rules and regulations of
the Securities and Exchange Commission and the applicable listing
standards of the New York Stock Exchange. Mr. Muñoz has over
30 years of experience in the energy industry with a legal and
accounting background, having spent ten years as a partner with
Latham and Watkins LLP where he served as a member of the firm's
diversity committee. Prior to that he spent 20 years with Vinson
and Elkins, LLP, the last 11 years there as a partner. Mr.
Muñoz spent several years at Arthur Andersen LLP in the oil and gas
audit division and received his Juris Doctorate from Stanford University and Bachelor of Business
Administration from the University of Texas. He will serve on
the Audit, Nominating and Governance, and ESG committees. The
appointment increases the size of the Board to ten directors, eight
of whom are independent directors.
Conference Call
A conference call is scheduled on Thursday, October 31, 2024 at 10:00 am MT to discuss the financial and
operational results. A brief Q&A session for security
analysts will immediately follow the discussion of the
results. To participate in the call, dial in at 877-407-9126
(U.S.), or 201-493-6751 (International) and reference "Antero
Midstream." A telephone replay of the call will be available
until Thursday, November 7, 2024 at
10:00 am MT at 877-660-6853 (U.S.) or
201-612-7415 (International) using the conference ID: 13743806.
To access the live webcast and view the related earnings
conference call presentation, visit Antero Midstream's website at
www.anteromidstream.com. The webcast will be archived for
replay until Thursday, November 7,
2024 at 10:00 am MT.
Presentation
An updated presentation will be posted to the Company's website
before the conference call. The presentation can be found at
www.anteromidstream.com on the homepage. Information on the
Company's website does not constitute a portion of, and is not
incorporated by reference into this press release.
Non-GAAP Financial Measures and Definitions
Antero Midstream uses certain non-GAAP financial measures.
Antero Midstream defines Adjusted Net Income as Net Income
plus amortization of customer relationships, impairment of property
and equipment, loss on early extinguishment of debt, and loss
(gain) on asset sale, net of tax effect of reconciling items.
Antero Midstream uses Adjusted Net Income to assess the
operating performance of its assets. Antero Midstream defines
Adjusted EBITDA as Net Income plus net interest expense, income tax
expense, depreciation expense, amortization of customer
relationships, loss (gain) on asset sale, accretion of asset
retirement obligations, impairment of property and equipment, loss
on early extinguishment of debt, loss on settlement of asset
retirement obligations, and equity-based compensation expense,
excluding equity in earnings of unconsolidated affiliates, plus
distributions from unconsolidated affiliates.
Antero Midstream uses Adjusted EBITDA to assess:
- the financial performance of Antero Midstream's assets, without
regard to financing methods, capital structure or historical cost
basis;
- its operating performance and return on capital as compared to
other publicly traded companies in the midstream energy sector,
without regard to financing or capital structure; and
- the viability of acquisitions and other capital expenditure
projects.
Antero Midstream defines Free Cash Flow before dividends as
Adjusted EBITDA less net interest expense and accrual-based capital
expenditures. Capital expenditures include additions to
gathering systems and facilities, additions to water handling
systems, and investments in unconsolidated affiliates.
Capital expenditures exclude acquisitions. Free Cash
Flow after dividends is defined as Free Cash Flow before dividends
less accrual-based dividends declared for the quarter. Antero
Midstream uses Free Cash Flow before and after dividends as a
performance metric to compare the cash generating performance of
Antero Midstream from period to period.
Adjusted EBITDA, Adjusted Net Income, and Free Cash Flow before
and after dividends are non-GAAP financial measures. The GAAP
measure most directly comparable to these measures is Net Income.
Such non-GAAP financial measures should not be considered as
alternatives to the GAAP measures of Net Income and cash flows
provided by (used in) operating activities. The presentations
of such measures are not made in accordance with GAAP and have
important limitations as analytical tools because they include
some, but not all, items that affect Net Income and cash flows
provided by operating activities. You should not consider any
or all such measures in isolation or as a substitute for analyses
of results as reported under GAAP. Antero Midstream's
definitions of such measures may not be comparable to similarly
titled measures of other companies.
The following table reconciles cash paid for capital
expenditures and accrued capital expenditures during the period (in
thousands):
|
|
Three Months
Ended
September
30,
|
|
|
|
|
2023
|
|
|
2024
|
|
Capital expenditures
(as reported on a cash basis)
|
|
$
|
45,286
|
|
|
56,428
|
|
Change in accrued
capital costs
|
|
|
11,985
|
|
|
(163)
|
|
Capital expenditures
(accrual basis)
|
|
$
|
57,271
|
|
|
56,265
|
|
Antero Midstream defines Net Debt as consolidated total debt,
excluding unamortized debt premiums and debt issuance costs, less
cash and cash equivalents. Antero Midstream views Net Debt as
an important indicator in evaluating Antero Midstream's financial
leverage. Antero Midstream defines leverage as Net Debt
divided by Adjusted EBITDA for the last twelve months. The
GAAP measure most directly comparable to Net Debt is total debt,
excluding unamortized debt premiums and debt issuance costs.
The following table reconciles consolidated total debt to
consolidated net debt, excluding debt premiums and issuance costs,
("Net Debt") as used in this release (in thousands):
|
|
|
September 30,
2024
|
|
Bank credit
facility
|
|
$
|
539,900
|
|
5.75% senior notes due
2027
|
|
|
650,000
|
|
5.75% senior notes due
2028
|
|
|
650,000
|
|
5.375% senior notes due
2029
|
|
|
750,000
|
|
6.625% senior notes due
2032
|
|
|
600,000
|
|
Consolidated total
debt
|
|
$
|
3,189,900
|
|
Less: Cash and cash
equivalents
|
|
|
—
|
|
Consolidated net
debt
|
|
$
|
3,189,900
|
|
The following table reconciles Net Income to Adjusted EBITDA for
the last twelve months as used in this release (in thousands):
|
|
|
Twelve Months
Ended
September 30,
2024
|
|
Net
Income
|
|
$
|
390,150
|
|
Interest expense,
net
|
|
|
209,306
|
|
Income tax
expense
|
|
|
133,991
|
|
Depreciation
expense
|
|
|
142,090
|
|
Amortization of
customer relationships
|
|
|
70,672
|
|
Accretion of asset
retirement obligations
|
|
|
184
|
|
Impairment of property
and equipment
|
|
|
478
|
|
Equity-based
compensation
|
|
|
41,302
|
|
Equity in earnings of
unconsolidated affiliates
|
|
|
(110,426)
|
|
Distributions from
unconsolidated affiliates
|
|
|
137,846
|
|
Loss on early
extinguishment of debt
|
|
|
14,091
|
|
Loss on settlement of
asset retirement obligations
|
|
|
185
|
|
Loss on asset
sale
|
|
|
900
|
|
Adjusted
EBITDA
|
|
$
|
1,030,769
|
|
Antero Midstream Corporation is a Delaware corporation that owns, operates and
develops midstream gathering, compression, processing and
fractionation assets located in the Appalachian Basin, as well as
integrated water assets that primarily service Antero Resources
Corporation's (NYSE: AR) ("Antero Resources") properties.
This release includes "forward-looking statements." Such
forward-looking statements are subject to a number of risks and
uncertainties, many of which are not under Antero Midstream's
control. All statements, except for statements of historical
fact, made in this release regarding activities, events or
developments Antero Midstream expects, believes or anticipates will
or may occur in the future, such as statements regarding our
strategy, future operations, financial position, estimated
revenues and losses, projected costs, prospects, plans and
objectives of management, NGL and oil prices, impacts
of geopolitical and world health events, Antero Midstream's ability
to execute its share repurchase program, Antero Midstream's ability
to realize the benefits of the Marcellus bolt-on acquisition,
including the anticipated capital avoidance and synergies, Antero
Midstream's ability to execute its business plan and return capital
to its stockholders, information regarding Antero Midstream's
return of capital policy, information regarding long-term financial
and operating outlooks for Antero Midstream and Antero Resources,
information regarding Antero Resources' expected future growth and
its ability to meet its drilling and development plan and
the participation level of Antero Resources' drilling partner, the
impact on demand for Antero Midstream's services as a result of
incremental production by Antero Resources, and expectations
regarding the amount and timing of litigation awards are
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange
Act of 1934. All forward-looking statements speak only as of
the date of this release. Although Antero Midstream believes
that the plans, intentions and expectations reflected in or
suggested by the forward-looking statements are reasonable, there
is no assurance that these plans, intentions or expectations will
be achieved. Therefore, actual outcomes and results could
materially differ from what is expressed, implied or forecast in
such statements. Except as required by law, Antero Midstream
expressly disclaims any obligation to and does not intend to
publicly update or revise any forward-looking statements.
Antero Midstream cautions you that these forward-looking
statements are subject to all of the risks and uncertainties
incident to our business, most of which are difficult to predict
and many of which are beyond Antero Midstream's control.
These risks include, but are not limited to, commodity price
volatility, inflation, supply chain or other disruptions,
environmental risks, Antero Resources' drilling and completion and
other operating risks, regulatory changes or changes in law, the
uncertainty inherent in projecting Antero Resources' future rates
of production, cash flows and access to capital, the timing of
development expenditures, impacts of world health events,
cybersecurity risks, the state of markets for and availability of
verified quality carbon offsets and the other risks described under
the heading "Item 1A. Risk Factors" in Antero Midstream's Annual
Report on Form 10-K for the year ended December 31, 2023 and Quarterly Report on Form
10-Q for the three months ended September
30, 2024.
ANTERO MIDSTREAM
CORPORATION
Condensed
Consolidated Balance Sheets
(In thousands, except
per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
December 31,
|
|
September 30,
|
|
|
|
2023
|
|
2024
|
|
Assets
|
Current
assets:
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
66
|
|
|
—
|
|
Accounts
receivable–Antero Resources
|
|
|
88,610
|
|
|
98,037
|
|
Accounts
receivable–third party
|
|
|
952
|
|
|
536
|
|
Other current
assets
|
|
|
1,500
|
|
|
1,303
|
|
Total current
assets
|
|
|
91,128
|
|
|
99,876
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
3,793,523
|
|
|
3,892,154
|
|
Investments in
unconsolidated affiliates
|
|
|
626,650
|
|
|
609,427
|
|
Customer
relationships
|
|
|
1,215,431
|
|
|
1,162,427
|
|
Other assets,
net
|
|
|
10,886
|
|
|
13,567
|
|
Total
assets
|
|
$
|
5,737,618
|
|
|
5,777,451
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity
|
Current
liabilities:
|
|
|
|
|
|
|
|
Accounts
payable–Antero Resources
|
|
$
|
4,457
|
|
|
5,317
|
|
Accounts payable–third
party
|
|
|
10,499
|
|
|
9,718
|
|
Accrued
liabilities
|
|
|
80,630
|
|
|
75,565
|
|
Other current
liabilities
|
|
|
831
|
|
|
920
|
|
Total current
liabilities
|
|
|
96,417
|
|
|
91,520
|
|
Long-term
liabilities:
|
|
|
|
|
|
|
|
Long-term
debt
|
|
|
3,213,216
|
|
|
3,171,664
|
|
Deferred income tax
liability, net
|
|
|
265,879
|
|
|
369,004
|
|
Other
|
|
|
10,375
|
|
|
15,362
|
|
Total
liabilities
|
|
|
3,585,887
|
|
|
3,647,550
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
|
Preferred stock, $0.01
par value: 100,000 authorized as of December 31, 2023
and
September 30,
2024
|
|
|
|
|
|
|
|
Series A non-voting
perpetual preferred stock; 12 designated and 10 issued
and
outstanding as
of December 31, 2023 and September 30, 2024
|
|
|
—
|
|
|
—
|
|
Common stock, $0.01
par value; 2,000,000 authorized; 479,713 and 481,295
issued
and outstanding
as of December 31, 2023 and September 30, 2024,
respectively
|
|
|
4,797
|
|
|
4,813
|
|
Additional paid-in
capital
|
|
|
2,046,487
|
|
|
2,025,348
|
|
Retained
earnings
|
|
|
100,447
|
|
|
99,740
|
|
Total stockholders'
equity
|
|
|
2,151,731
|
|
|
2,129,901
|
|
Total liabilities and
stockholders' equity
|
|
$
|
5,737,618
|
|
|
5,777,451
|
|
ANTERO MIDSTREAM
CORPORATION
Condensed Consolidated
Statements of Operations and Comprehensive Income
(Unaudited)
(In thousands, except
per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
|
2023
|
|
2024
|
|
Revenue:
|
|
|
|
|
|
|
|
Gathering and
compression–Antero Resources
|
|
$
|
214,992
|
|
|
234,847
|
|
Water handling–Antero
Resources
|
|
|
66,132
|
|
|
52,294
|
|
Water handling–third
party
|
|
|
383
|
|
|
397
|
|
Amortization of
customer relationships
|
|
|
(17,668)
|
|
|
(17,668)
|
|
Total
revenue
|
|
|
263,839
|
|
|
269,870
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
Direct
operating
|
|
|
51,914
|
|
|
51,724
|
|
General and
administrative (including $8,349 and $11,945 of equity-based
compensation in 2023 and 2024, respectively)
|
|
|
17,633
|
|
|
22,872
|
|
Facility
idling
|
|
|
722
|
|
|
405
|
|
Depreciation
|
|
|
30,745
|
|
|
32,534
|
|
Impairment of property
and equipment
|
|
|
—
|
|
|
332
|
|
Accretion of asset
retirement obligations
|
|
|
45
|
|
|
49
|
|
Loss (gain) on asset
sale
|
|
|
467
|
|
|
(473)
|
|
Total operating
expenses
|
|
|
101,526
|
|
|
107,443
|
|
Operating
income
|
|
|
162,313
|
|
|
162,427
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
|
(55,233)
|
|
|
(51,812)
|
|
Equity in earnings of
unconsolidated affiliates
|
|
|
27,397
|
|
|
27,668
|
|
Loss on early
extinguishment of debt
|
|
|
—
|
|
|
(341)
|
|
Total other
expense
|
|
|
(27,836)
|
|
|
(24,485)
|
|
Income before income
taxes
|
|
|
134,477
|
|
|
137,942
|
|
Income tax
expense
|
|
|
(36,657)
|
|
|
(38,202)
|
|
Net income and
comprehensive income
|
|
$
|
97,820
|
|
|
99,740
|
|
|
|
|
|
|
|
|
|
Net income per common
share–basic
|
|
$
|
0.20
|
|
|
0.21
|
|
Net income per common
share–diluted
|
|
$
|
0.20
|
|
|
0.21
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
|
|
479,676
|
|
|
481,288
|
|
Diluted
|
|
|
482,840
|
|
|
485,532
|
|
ANTERO MIDSTREAM
CORPORATION
Selected Operating Data
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Increase
|
|
Percentage
|
|
|
|
2023
|
|
2024
|
|
or
Decrease
|
|
Change
|
|
Operating
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gathering—low pressure
(MMcf)
|
|
|
305,676
|
|
|
301,468
|
|
|
(4,208)
|
|
|
(1)
|
%
|
|
Compression
(MMcf)
|
|
|
300,967
|
|
|
300,790
|
|
|
(177)
|
|
|
*
|
|
|
Gathering—high
pressure (MMcf)
|
|
|
269,986
|
|
|
280,189
|
|
|
10,203
|
|
|
4
|
%
|
|
Fresh water delivery
(MBbl)
|
|
|
9,750
|
|
|
6,514
|
|
|
(3,236)
|
|
|
(33)
|
%
|
|
Other fluid handling
(MBbl)
|
|
|
4,961
|
|
|
4,751
|
|
|
(210)
|
|
|
(4)
|
%
|
|
Wells serviced by
fresh water delivery
|
|
|
15
|
|
|
9
|
|
|
(6)
|
|
|
(40)
|
%
|
|
Gathering—low pressure
(MMcf/d)
|
|
|
3,323
|
|
|
3,277
|
|
|
(46)
|
|
|
(1)
|
%
|
|
Compression
(MMcf/d)
|
|
|
3,271
|
|
|
3,269
|
|
|
(2)
|
|
|
*
|
|
|
Gathering—high
pressure (MMcf/d)
|
|
|
2,935
|
|
|
3,046
|
|
|
111
|
|
|
4
|
%
|
|
Fresh water delivery
(MBbl/d)
|
|
|
106
|
|
|
71
|
|
|
(35)
|
|
|
(33)
|
%
|
|
Other fluid handling
(MBbl/d)
|
|
|
54
|
|
|
52
|
|
|
(2)
|
|
|
(4)
|
%
|
|
Average Realized
Fees(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average gathering—low
pressure fee ($/Mcf)
|
|
$
|
0.35
|
|
|
0.36
|
|
|
0.01
|
|
|
3
|
%
|
|
Average compression
fee ($/Mcf)
|
|
$
|
0.21
|
|
|
0.21
|
|
|
—
|
|
|
*
|
|
|
Average gathering—high
pressure fee ($/Mcf)
|
|
$
|
0.21
|
|
|
0.23
|
|
|
0.02
|
|
|
10
|
%
|
|
Average fresh water
delivery fee ($/Bbl)
|
|
$
|
4.20
|
|
|
4.31
|
|
|
0.11
|
|
|
3
|
%
|
|
Joint Venture
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Processing—Joint
Venture (MMcf)
|
|
|
148,672
|
|
|
149,039
|
|
|
367
|
|
|
*
|
|
|
Fractionation—Joint
Venture (MBbl)
|
|
|
3,680
|
|
|
3,680
|
|
|
—
|
|
|
*
|
|
|
Processing—Joint
Venture (MMcf/d)
|
|
|
1,616
|
|
|
1,620
|
|
|
4
|
|
|
*
|
|
|
Fractionation—Joint
Venture (MBbl/d)
|
|
|
40
|
|
|
40
|
|
|
—
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
*
|
Not meaningful or
applicable.
|
(1)
|
The average realized
fees for the three months ended September 30, 2024 include annual
CPI-based adjustments of approximately 1.6%.
|
ANTERO MIDSTREAM
CORPORATION
Condensed Consolidated
Results of Segment Operations (Unaudited)
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, 2024
|
|
|
|
Gathering and
|
|
Water
|
|
|
|
Consolidated
|
|
|
|
Processing
|
|
Handling
|
|
Unallocated
|
|
Total
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue–Antero
Resources
|
|
$
|
234,847
|
|
|
52,294
|
|
|
—
|
|
|
287,141
|
|
Revenue–third-party
|
|
|
—
|
|
|
397
|
|
|
—
|
|
|
397
|
|
Amortization of
customer relationships
|
|
|
(9,271)
|
|
|
(8,397)
|
|
|
—
|
|
|
(17,668)
|
|
Total
revenues
|
|
|
225,576
|
|
|
44,294
|
|
|
—
|
|
|
269,870
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct
operating
|
|
|
24,516
|
|
|
27,208
|
|
|
—
|
|
|
51,724
|
|
General and
administrative (excluding equity-based compensation)
|
|
|
7,495
|
|
|
2,203
|
|
|
1,229
|
|
|
10,927
|
|
Equity-based
compensation
|
|
|
9,591
|
|
|
2,105
|
|
|
249
|
|
|
11,945
|
|
Facility
idling
|
|
|
—
|
|
|
405
|
|
|
—
|
|
|
405
|
|
Depreciation
|
|
|
18,632
|
|
|
13,902
|
|
|
—
|
|
|
32,534
|
|
Impairment of property
and equipment
|
|
|
332
|
|
|
—
|
|
|
—
|
|
|
332
|
|
Accretion of asset
retirement obligations
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
Gain on asset
sale
|
|
|
—
|
|
|
(473)
|
|
|
—
|
|
|
(473)
|
|
Total operating
expenses
|
|
|
60,566
|
|
|
45,399
|
|
|
1,478
|
|
|
107,443
|
|
Operating income
(loss)
|
|
|
165,010
|
|
|
(1,105)
|
|
|
(1,478)
|
|
|
162,427
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
|
—
|
|
|
—
|
|
|
(51,812)
|
|
|
(51,812)
|
|
Equity in earnings of
unconsolidated affiliates
|
|
|
27,668
|
|
|
—
|
|
|
—
|
|
|
27,668
|
|
Loss on early
extinguishment of debt
|
|
|
—
|
|
|
—
|
|
|
(341)
|
|
|
(341)
|
|
Total other income
(expense)
|
|
|
27,668
|
|
|
—
|
|
|
(52,153)
|
|
|
(24,485)
|
|
Income (loss) before
income taxes
|
|
|
192,678
|
|
|
(1,105)
|
|
|
(53,631)
|
|
|
137,942
|
|
Income tax
expense
|
|
|
—
|
|
|
—
|
|
|
(38,202)
|
|
|
(38,202)
|
|
Net income (loss) and
comprehensive income (loss)
|
|
$
|
192,678
|
|
|
(1,105)
|
|
|
(91,833)
|
|
|
99,740
|
|
ANTERO MIDSTREAM
CORPORATION
Condensed Consolidated
Statements of Cash Flows (Unaudited)
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2023
|
|
2024
|
|
Cash flows provided by
(used in) operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
$
|
271,339
|
|
|
289,703
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
Depreciation
|
|
|
101,174
|
|
|
107,205
|
|
Accretion of asset
retirement obligations
|
|
|
133
|
|
|
140
|
|
Impairment of property
and equipment
|
|
|
—
|
|
|
332
|
|
Deferred income tax
expense
|
|
|
97,422
|
|
|
103,126
|
|
Equity-based
compensation
|
|
|
23,175
|
|
|
32,871
|
|
Equity in earnings of
unconsolidated affiliates
|
|
|
(77,825)
|
|
|
(82,795)
|
|
Distributions from
unconsolidated affiliates
|
|
|
94,900
|
|
|
100,911
|
|
Amortization of
customer relationships
|
|
|
53,004
|
|
|
53,004
|
|
Amortization of
deferred financing costs
|
|
|
4,463
|
|
|
4,721
|
|
Settlement of asset
retirement obligations
|
|
|
(869)
|
|
|
(513)
|
|
Loss on settlement of
asset retirement obligations
|
|
|
620
|
|
|
—
|
|
Loss on asset
sale
|
|
|
6,036
|
|
|
906
|
|
Loss on early
extinguishment of debt
|
|
|
—
|
|
|
14,091
|
|
Changes in assets and
liabilities:
|
|
|
|
|
|
|
|
Accounts
receivable–Antero Resources
|
|
|
(6,867)
|
|
|
(9,427)
|
|
Accounts
receivable–third party
|
|
|
436
|
|
|
883
|
|
Other current
assets
|
|
|
(1,307)
|
|
|
63
|
|
Accounts
payable–Antero Resources
|
|
|
(1,766)
|
|
|
1,143
|
|
Accounts payable–third
party
|
|
|
1,214
|
|
|
(1,100)
|
|
Accrued
liabilities
|
|
|
5,460
|
|
|
(3,961)
|
|
Net cash provided by
operating activities
|
|
|
570,742
|
|
|
611,303
|
|
Cash flows provided by
(used in) investing activities:
|
|
|
|
|
|
|
|
Additions to gathering
systems, facilities and other
|
|
|
(90,175)
|
|
|
(110,514)
|
|
Additions to water
handling systems
|
|
|
(39,850)
|
|
|
(23,493)
|
|
Investments in
unconsolidated affiliates
|
|
|
(262)
|
|
|
(893)
|
|
Acquisition of
gathering systems and facilities
|
|
|
(266)
|
|
|
(69,992)
|
|
Cash received in asset
sales
|
|
|
1,071
|
|
|
1,158
|
|
Change in other
assets
|
|
|
(26)
|
|
|
(1)
|
|
Change in other
liabilities
|
|
|
—
|
|
|
659
|
|
Net cash used in
investing activities
|
|
|
(129,508)
|
|
|
(203,076)
|
|
Cash flows provided by
(used in) financing activities:
|
|
|
|
|
|
|
|
Dividends to common
stockholders
|
|
|
(326,871)
|
|
|
(329,252)
|
|
Dividends to preferred
stockholders
|
|
|
(413)
|
|
|
(413)
|
|
Issuance of Senior
Notes
|
|
|
—
|
|
|
600,000
|
|
Redemption of Senior
Notes
|
|
|
—
|
|
|
(560,862)
|
|
Payments of deferred
financing costs
|
|
|
—
|
|
|
(12,738)
|
|
Borrowings on Credit
Facility
|
|
|
759,300
|
|
|
1,299,500
|
|
Repayments on Credit
Facility
|
|
|
(864,900)
|
|
|
(1,389,700)
|
|
Employee tax
withholding for settlement of equity-based compensation
awards
|
|
|
(8,350)
|
|
|
(14,828)
|
|
Net cash used in
financing activities
|
|
|
(441,234)
|
|
|
(408,293)
|
|
Net decrease in cash
and cash equivalents
|
|
|
—
|
|
|
(66)
|
|
Cash and cash
equivalents, beginning of period
|
|
|
—
|
|
|
66
|
|
Cash and cash
equivalents, end of period
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure
of cash flow information:
|
|
|
|
|
|
|
|
Cash paid during the
period for interest
|
|
$
|
159,019
|
|
|
160,700
|
|
Cash received during
the period for income taxes
|
|
$
|
—
|
|
|
104
|
|
Increase in accrued
capital expenditures and accounts payable for property and
equipment
|
|
$
|
9,171
|
|
|
2,413
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/antero-midstream-announces-third-quarter-2024-results-and-new-appointment-to-the-board-of-directors-302291983.html
SOURCE Antero Midstream Corporation