Full-Year 2024 Guidance Reflects Solid
Growth in Revenues and Opportunity for Double-Digit Growth in Net
Income, Adjusted EBITDA, Cash Flow From Operations and Earnings Per
Share
Fourth Quarter 2023 Results Include:
- Consolidated Revenues of $5.78
Billion*
- GAAP Diluted EPS of $1.42* and
Adjusted Diluted EPS of $2.04*
- Net Income Attributable to Common Stock of $210.9 Million*
- Adjusted EBITDA of $550.2
Million*
- Cash Flow From Operations of $1.00
Billion* and Strong Free Cash Flow
- Year-End Remaining Performance Obligations of $13.89 Billion* and Total Backlog of $30.11 Billion*
Full-Year 2023 Results Include:
- Consolidated Revenues of $20.88
Billion*
- GAAP Diluted EPS of $5.00* and
Adjusted Diluted EPS of $7.16*
- Net Income Attributable to Common Stock of $744.7 Million*
- Adjusted EBITDA of $1.95
Billion*
- Cash Flow From Operations of $1.58
Billion* and Strong Free Cash Flow
* = Record quarterly or record fourth quarter or full
year result
HOUSTON, Feb. 22,
2024 /PRNewswire/ -- Quanta Services, Inc. (NYSE:
PWR) today announced results for the three and twelve months ended
December 31, 2023. Revenues in the fourth quarter of 2023 were
$5.78 billion compared to revenues of
$4.42 billion in the fourth quarter
of 2022, and net income attributable to common stock was
$210.9 million, or $1.42 per diluted share, in the fourth quarter of
2023 compared to net income attributable to common stock
of $162.6 million, or $1.10 per
diluted share, in the fourth quarter of 2022. Adjusted diluted
earnings per share attributable to common stock was $2.04 for the fourth quarter of 2023 compared
to $1.68 for the fourth quarter of 2022.
"Quanta's strong fourth quarter completed a year of robust,
profitable growth that delivered record revenues, profits and cash
flow, while we also maintained a solid balance sheet and liquidity
profile that positions us well to deploy capital into opportunities
that we believe are value-creating and additive to our multiyear
organic growth strategies. I want to thank and recognize our family
of Quanta employees, whose hard work and commitment to excellence
delivered another year of strong results and notable achievements.
Quanta continues to perform at a high level, which we believe
demonstrates the capability of our repeatable and sustainable model
and the successful execution of our strategic initiatives to drive
operational excellence, total cost solutions for our clients and
value for our stakeholders," said Duke
Austin, President and Chief Executive Officer of Quanta
Services.
"Our 2024 expectations reflect the opportunity for continued
growth in revenues and double-digit growth in adjusted EBITDA,
adjusted earnings per share and free cash flow. Demand is strong
for our solutions that support our customers' energy-transition
initiatives and that increase reliability, safety, efficiency and
connectivity of infrastructure assets through modernization, and we
are increasingly excited and confident about the opportunity to
drive multi-year revenue and double-digit earnings per share
growth. We continue to believe our portfolio approach is a
strategic advantage that helps us manage risks and shift resources
across service lines and geographies, which we believe will become
increasingly important as the energy transition accelerates, and
positions us well to allocate resources to the opportunities we
find most economically attractive and achieve operating
efficiencies and consistent financial results."
Certain items that impacted Quanta's results for the three and
twelve months ended December 31, 2023 and 2022 are reflected
as adjustments in the calculation of Quanta's adjusted net income
attributable to common stock, adjusted diluted earnings per share
attributable to common stock and adjusted EBITDA (non-GAAP
financial measures). These items are described in the accompanying
tables reconciling adjusted diluted earnings per share attributable
to common stock to GAAP diluted earnings per share attributable to
common stock. Quanta completed five acquisitions during 2023 and
one acquisition during 2022, and the results of the acquired
businesses are included in Quanta's consolidated results from the
respective acquisition dates. For further information on the items
that impacted comparability of 2023 and 2022, see the footnotes in
the accompanying tables presenting Supplemental Segment Data and
reconciliations of EBITDA, adjusted EBITDA, adjusted net income
attributable to common stock and adjusted diluted earnings per
share attributable to common stock (non-GAAP financial measures) to
their comparable GAAP financial measures.
RECENT HIGHLIGHTS
- Capital Deployment - In January
2024, Quanta acquired two businesses in the United States, including a business that
provides specialty environmental solutions to industrial companies
and a business that specializes in testing, manufacturing and
distributing safety equipment and supplies, for aggregate
consideration of approximately $424.7
million, subject to certain post-closing adjustments. Quanta
also currently has authorization under its existing stock
repurchase program to acquire an additional $499.7 million of its common stock. Additionally,
in December 2023, Quanta's Board of
Directors declared a quarterly cash dividend to stockholders of
$0.09 per share, or a rate of
$0.36 per share on an annualized
basis, which represents a 13% increase from Quanta's prior
quarterly cash dividend paid in October
2023.
RESULTS FOR THE YEARS ENDED DECEMBER
31, 2023 AND 2022
Revenues in the year ended
December 31, 2023 were $20.88 billion compared to revenues of
$17.07 billion in the year ended
December 31, 2022, and net income
attributable to common stock was $744.7
million, or $5.00 per diluted
share, in the year ended December 31,
2023 compared to net income attributable to common stock of
$491.2 million, or $3.32 per diluted share, in the year ended
December 31, 2022. Adjusted diluted
earnings per share attributable to common stock was $7.16 for the year ended December 31, 2023
compared to $6.34 for the year ended
December 31, 2022.
FULL-YEAR 2024 OUTLOOK
The long-term outlook for
Quanta's business is positive. However, weather, regulatory,
permitting, supply chain challenges and other factors affecting
project timing and execution have impacted, and may impact in the
future, Quanta's financial results. Additionally, we continue to
consider future uncertainty associated with overall challenges to
the domestic and global economy, including inflation, increased
interest rates and potential recessionary economic conditions.
Quanta's financial outlook for revenues, margins and earnings
reflects management's effort to align these uncertainties with the
backlog the Company is executing on and the opportunities expected
to materialize during 2024.
Prior to the Company's conference call, management will post a
summary of Quanta's 2024 guidance expectations with additional
commentary in the "News and Events" and "Financial Info" areas of
the Investor Relations section of Quanta's website at
http://investors.quantaservices.com.
The following forward-looking statements are based on current
expectations, and actual results may differ materially, as
described below in Cautionary Statement About Forward-Looking
Statements and Information. For the full year ending
December 31, 2024, Quanta expects
revenues to range between $22.25
billion and $22.75 billion and
net income attributable to common stock to range between
$851 million and $925 million. Quanta also expects diluted
earnings per share attributable to common stock to range between
$5.71 and $6.21 and adjusted diluted earnings per share
attributable to common stock to range between $8.00 and $8.50.
Quanta expects EBITDA to range between $1.99
billion and $2.11 billion, and
adjusted EBITDA to range between $2.14 billion and
$2.25 billion. Additionally, for the
full year ending December 31, 2024,
Quanta expects net cash attributable to operating activities to
range between $1.75 billion and
$2.15 billion and free cash flow (a
non-GAAP financial measure) to range between $1.30 billion and $1.70
billion.
NON-GAAP FINANCIAL MEASURES
The financial measures not
prepared in conformity with generally accepted accounting
principles in the United States
(GAAP) that are utilized in this press release are provided to
enable investors, analysts and management to evaluate Quanta's
performance, excluding the effects of certain items that management
believes impact the comparability of operating results between
reporting periods. In addition, management believes these measures
are useful in comparing Quanta's operating results with those of
its competitors. These measures should be used in addition to, and
not in lieu of, financial measures prepared in conformity with
GAAP.
Please see the accompanying tables for reconciliations of the
following non-GAAP financial measures for Quanta's current and
historical results and full-year 2024 expectations (as applicable):
adjusted diluted earnings per share attributable to common stock to
diluted earnings per share attributable to common stock; adjusted
net income attributable to common stock, EBITDA and adjusted EBITDA
to net income attributable to common stock; free cash flow to net
cash provided by operating activities; and backlog to remaining
performance obligations.
EARNINGS CONFERENCE CALL AND SUPPLEMENTAL MATERIALS
INFORMATION
Quanta Services has scheduled a conference call
for 9:00 a.m. Eastern Time on
February 22, 2024, which will also be
broadcast live over the Internet. To participate in the call, dial
1-201-689-8345 or 1-877-407-8291 at least 10 minutes before the
conference call begins and ask for the Quanta Services Fourth
Quarter and Full-Year 2023 Earnings Conference Call or visit the
Investor Relations section of the Quanta Services website at
http://investors.quantaservices.com to access the Internet
broadcast. Please allow at least 15 minutes to register and
download and install any necessary audio software. For those who
cannot participate live, shortly following the call a digital
recording will be available on the Company's website and a
telephonic replay will be available through February 29, 2024 by dialing 1-877-660-6853 and
referencing the conference ID 13743880.
As noted in its prior press release announcing its Fourth
Quarter and Full-Year 2023 conference call schedule and details,
the company is updating its earnings call format and supplemental
materials. To that end, Quanta has posted its Fourth Quarter and
Full-Year 2023 Operational and Financial Commentary, as well as all
other supplemental earnings call materials, in the Investor
Relations section of the Quanta Services website. While
management intends to make brief introductory remarks during the
earnings call, the Operational and Financial Commentary is intended
to largely replace management's prepared remarks, allowing
additional time for questions from the institutional investment
community. For more information, please contact Kip Rupp, Vice President - Investor Relations at
Quanta Services, at 713-341-7260 or
investors@quantaservices.com.
FOLLOW QUANTA IR ON SOCIAL MEDIA
Investors and others
should note that while Quanta announces material financial
information and makes other public disclosures of information
regarding Quanta through U.S. Securities and Exchange Commission
(SEC) filings, press releases and public conference calls, it also
utilizes social media to communicate this information. It is
possible that the information Quanta posts on social media could be
deemed material. Accordingly, Quanta encourages investors, the
media and others interested in our company to follow Quanta, and
review the information it posts, on the social media channels
listed in the Investor Relations section of the Quanta Services
website.
ABOUT QUANTA SERVICES
Quanta Services is an industry
leader in providing specialized infrastructure solutions to the
utility, renewable energy, communications, pipeline, and energy
industries. Quanta's comprehensive services include designing,
installing, repairing and maintaining energy and communications
infrastructure. With operations throughout the United States, Canada, Australia and select other international
markets, Quanta has the manpower, resources and expertise to safely
complete projects that are local, regional, national or
international in scope. For more information, visit
www.quantaservices.com.
Cautionary Statement About Forward-Looking Statements and
Information
This press release (and oral statements
regarding the subject matter of this press release, including those
made on the conference call and webcast announced herein) contains
forward-looking statements intended to qualify for the "safe
harbor" from liability established by the Private Securities
Litigation Reform Act of 1995. Forward-looking statements include,
but are not limited to, statements relating to projected revenues,
net income, earnings per share, margins, cash flows, liquidity,
weighted average shares outstanding, capital expenditures, interest
rates and tax rates, as well as other projections of operating
results and GAAP and non-GAAP financial results, including EBITDA,
adjusted EBITDA and backlog; expectations regarding Quanta's
business or financial outlook; expectations regarding
opportunities, technological developments, competitive positioning,
future economic and regulatory conditions and other trends in
particular markets or industries; expectations regarding Quanta's
plans and strategies, including with respect to supply chain
solutions and expanded or new services offerings; the business
plans or financial condition of Quanta's customers, including with
respect to the transition to a reduced-carbon economy; the
potential benefits from, and future financial and operational
performance of, acquired businesses and investments; beliefs and
assumptions about the collectability of receivables; the expected
value of contracts or intended contracts with customers, as well as
the expected timing, scope, services, term or results of any
awarded or expected projects; possible recovery of pending or
contemplated insurance claims, change orders and claims asserted
against customers or third parties; the development of and
opportunities with respect to future projects, including renewable
energy projects and other projects designed to support the
transition to a reduced-carbon economy, electrical grid
modernization, upgrade and hardening projects, and larger
transmission and pipeline projects; expectations regarding the
future availability and price of materials and equipment necessary
for the performance of Quanta's business and Quanta's ability to
implement strategies designed to manage the availability or price
of such materials and equipment; the expected impact of global and
domestic economic or political conditions on Quanta's business,
financial condition, results of operations, cash flows, liquidity
and demand for our services, including inflation, interest rates
and recessionary economic conditions and commodity prices and
production volumes; the expected impact of changes or potential
changes to climate and the physical and transition risks associated
with climate change and the transition to a reduced-carbon economy;
future capital allocation initiatives, including the amount and
timing of, and strategies with respect to, any future acquisitions,
investments, cash dividends, repurchases of equity or debt
securities or repayments of other outstanding debt; the impact of
existing or potential legislation or regulation; potential
opportunities that may be indicated by bidding activity or
discussions with customers; the future demand for, availability of
and costs related to labor resources in the industries Quanta
serves; the expected recognition and realization of remaining
performance obligations and backlog; expectations regarding the
outcome of pending or threatened legal proceedings, as well as the
collection of amounts awarded in legal proceedings; and
expectations regarding Quanta's ability to reduce its debt and
maintain its current credit ratings; as well as statements
reflecting expectations, intentions, assumptions or beliefs about
future events, and other statements that do not relate strictly to
historical or current facts. These forward-looking statements are
not guarantees of future performance; rather they involve or rely
on a number of risks, uncertainties, and assumptions that are
difficult to predict or are beyond our control, and reflect
management's beliefs and assumptions based on information available
at the time the statements are made. We caution you that actual
outcomes and results may differ materially from what is expressed,
implied or forecasted by our forward-looking statements and that
any or all of our forward-looking statements may turn out to be
inaccurate or incorrect. Forward-looking statements can be affected
by inaccurate assumptions and by known or unknown risks and
uncertainties including, among others, market, industry, economic,
financial or political conditions that are outside of the control
of Quanta, including economic, energy, infrastructure and
environmental policies and plans that are adopted or proposed by
the U.S. federal and state governments or other governments in
territories or countries in which Quanta operates, inflation,
interest rates, recessionary economic conditions, deterioration of
global or specific trade relationships and geopolitical conflicts
and political unrest; quarterly variations in operating and
financial results, liquidity, financial condition, cash flows,
capital requirements and reinvestment opportunities; trends and
growth opportunities in relevant markets, including Quanta's
ability to obtain future project awards; delays, deferrals,
reductions in scope or cancellations of anticipated, pending or
existing projects as a result of, among other things, supply chain
or production disruptions and other logistical challenges, weather,
regulatory or permitting issues, environmental processes, project
performance issues, claimed force majeure events, protests or other
political activity, legal challenges, inflationary pressure,
reductions or eliminations in governmental funding or customer
capital constraints; the effect of commodity prices and production
volumes, which have been and may continue to be affected by
inflationary pressure, on Quanta's operations and growth
opportunities and on customers' capital programs and demand for
Quanta's services; the successful negotiation, execution,
performance and completion of anticipated, pending and existing
contracts; events arising from operational hazards, including,
among others, wildfires and explosions, that can arise due to the
nature of Quanta's services and certain of Quanta's product
solutions, as well as the conditions in which Quanta operates and
can be due to the failure of infrastructure on which Quanta has
performed services and result in significant liabilities that may
be exacerbated in certain geographies and locations; unexpected
costs, liabilities, fines or penalties that may arise from legal
proceedings, indemnity obligations, reimbursement obligations
associated with letters of credit or bonds, multiemployer pension
plans or other claims or actions asserted against Quanta, including
amounts not covered by, or in excess of the coverage under,
third-party insurance; potential unavailability or cancellation of
third-party insurance coverage, as well as the exclusion of
coverage for certain losses, potential increases in premiums for
coverage deemed beneficial to Quanta, or the unavailability of
coverage deemed beneficial to Quanta at reasonable and competitive
rates (e.g., coverage for wildfire events); damage to Quanta's
brand or reputation, as well as potential costs, liabilities, fines
and penalties, arising as a result of cybersecurity breaches,
environmental and occupational health and safety matters, corporate
scandal, failure to successfully perform or negative publicity
regarding a high-profile or large-scale infrastructure project,
involvement in a catastrophic event (e.g., fire, explosion) or
other negative incidents; disruptions in, or failure to adequately
protect, Quanta's information technology systems; Quanta's
dependence on suppliers, subcontractors, equipment manufacturers
and other third-parties, and the impact of, among other things,
inflationary pressure, regulatory, supply chain and logistical
challenges on these third parties; estimates and assumptions
relating to financial results, remaining performance obligations
and backlog; Quanta's inability to attract, the potential shortage
of and increased costs with respect to skilled employees, as well
as Quanta's inability to retain or attract key personnel and
qualified employees; Quanta's dependence on fixed price contracts
and the potential to incur losses with respect to these contracts;
cancellation provisions within contracts and the risk that
contracts expire and are not renewed or are replaced on less
favorable terms; Quanta's inability or failure to comply with the
terms of its contracts, which may result in additional costs,
unexcused delays, warranty claims, failure to meet performance
guarantees, damages or contract terminations; adverse weather
conditions, natural disasters and other emergencies, including
wildfires, pandemics, hurricanes, tropical storms, floods, debris
flows, earthquakes and other geological- and weather-related
hazards; the impact of climate change; Quanta's ability to generate
internal growth; competition in Quanta's business, including the
ability to effectively compete for new projects and market share,
as well as technological advancements and market developments that
could reduce demand for Quanta's services; the failure of existing
or potential legislative actions and initiatives to result in
increased demand for Quanta's services or budgetary or other
constraints that may reduce or eliminate tax incentives or
government funding for projects, including renewable energy
projects, which may result in project delays or cancellations;
unavailability of, or increased prices for, materials, equipment
and consumables (such as fuel) used in Quanta's or its customers'
businesses, including as a result of inflation, supply chain or
production disruptions, governmental regulations on sourcing, the
imposition of tariffs, duties, taxes or other assessments, and
other changes in U.S. trade relationships with foreign countries;
loss of customers with whom Quanta has long-standing or significant
relationships; the potential that participation in joint ventures
or similar structures exposes Quanta to liability or harm to its
reputation as a result of acts or omissions by partners; the
inability or refusal of customers or third-party contractors to pay
for services, which could result in the inability to collect our
outstanding receivables, failure to recover amounts billed to, or
avoidance of certain payments received from, customers in
bankruptcy or failure to recover on change orders or contract
claims; risks associated with operating in international markets
and U.S. territories, including instability of governments,
significant currency exchange fluctuations, and compliance with
unfamiliar legal and labor systems and cultural practices, the U.S.
Foreign Corrupt Practices Act and other applicable anti-bribery and
anti-corruption laws, and complex U.S. and foreign tax regulations
and international treaties; inability to successfully identify,
complete, integrate and realize synergies from acquisitions,
including the inability to retain key personnel from acquired
businesses; the potential adverse impact of acquisitions and
investments, including the potential increase in risks already
existing in Quanta's operations, poor performance or decline in
value of acquired businesses or investments and unexpected costs or
liabilities that may arise from acquisitions or investments; the
adverse impact of impairments of goodwill, other intangible assets,
receivables, long-lived assets or investments; difficulties arising
from Quanta's decentralized management structure; the
impact of the unionized portion of Quanta's workforce on its
operations; inability to access sufficient funding to finance
desired growth and operations, including the ability to access
capital markets on favorable terms, as well as fluctuations in the
price and trading volume of Quanta's common stock, debt covenant
compliance, interest rate fluctuations, a downgrade in our credit
ratings and other factors affecting financing and investing
activities; the ability to obtain bonds, letters of credit and
other project security; risks related to the implementation of new
information technology systems; new or changed tax laws, treaties
or regulations or the inability to realize deferred tax assets; and
other risks and uncertainties detailed in Quanta's Annual Report on
Form 10-K for the years ended December 31,
2022 and December 31, 2023
(when filed), Quanta's Quarterly Reports on Form 10-Q for the
quarters ended March 31, 2023,
June 30, 2023, and September 30, 2023 and any other documents that
Quanta files with the SEC. For a discussion of these risks,
uncertainties and assumptions, investors are urged to refer to
Quanta's documents filed with the SEC that are available through
Quanta's website at www.quantaservices.com or through the SEC's
Electronic Data Gathering and Analysis Retrieval System (EDGAR) at
www.sec.gov. Should one or more of these risks materialize, or
should underlying assumptions prove incorrect, actual results may
vary materially from those expressed or implied in any
forward-looking statements. Investors are cautioned not to place
undue reliance on these forward-looking statements, which are
current only as of this date. Quanta does not undertake and
expressly disclaims any obligation to update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise. Quanta further expressly disclaims any
written or oral statements made by any third party regarding the
subject matter of this press release.
Quanta Services,
Inc. and Subsidiaries
Condensed
Consolidated Statements of Operations
For the Three and
Twelve Months Ended
December 31,
2023 and 2022
(In thousands, except
per share information)
(Unaudited)
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Revenues
|
$ 5,783,948
|
|
$
4,416,618
|
|
$
20,882,206
|
|
$
17,073,903
|
Cost of
services
|
4,991,480
|
|
3,749,054
|
|
17,945,120
|
|
14,544,748
|
Gross
profit
|
792,468
|
|
667,564
|
|
2,937,086
|
|
2,529,155
|
Equity in earnings of
integral unconsolidated affiliates
|
10,912
|
|
8,116
|
|
41,609
|
|
52,466
|
Selling, general and
administrative expenses
|
(399,876)
|
|
(341,130)
|
|
(1,555,137)
|
|
(1,336,711)
|
Amortization of
intangible assets
|
(75,225)
|
|
(63,130)
|
|
(289,014)
|
|
(353,973)
|
Asset impairment
charges
|
—
|
|
(11,657)
|
|
—
|
|
(14,457)
|
Change in fair value of
contingent consideration liabilities
|
(5,765)
|
|
(368)
|
|
(6,568)
|
|
(4,422)
|
Operating
income
|
322,514
|
|
259,395
|
|
1,127,976
|
|
872,058
|
Interest and other
financing expenses
|
(49,500)
|
|
(37,430)
|
|
(186,913)
|
|
(124,363)
|
Interest
income
|
5,873
|
|
1,879
|
|
10,830
|
|
2,606
|
Other income (expense),
net
|
10,522
|
|
21,840
|
|
18,063
|
|
(46,415)
|
Income before income
taxes
|
289,409
|
|
245,684
|
|
969,956
|
|
703,886
|
Provision for income
taxes
|
75,799
|
|
71,545
|
|
219,267
|
|
192,243
|
Net income
|
213,610
|
|
174,139
|
|
750,689
|
|
511,643
|
Less: Net income
attributable to non-controlling interests
|
2,702
|
|
11,567
|
|
6,000
|
|
20,454
|
Net income
attributable to common stock
|
$
210,908
|
|
$
162,572
|
|
$
744,689
|
|
$
491,189
|
|
|
|
|
|
|
|
|
Earnings per share
attributable to common stock:
|
|
|
|
|
|
|
|
Basic
|
$
1.45
|
|
$
1.14
|
|
$
5.13
|
|
$
3.42
|
Diluted
|
$
1.42
|
|
$
1.10
|
|
$
5.00
|
|
$
3.32
|
|
|
|
|
|
|
|
|
Shares used in
computing earnings per share:
|
|
|
|
|
|
|
|
Weighted average basic
shares outstanding
|
145,530
|
|
143,214
|
|
145,222
|
|
143,488
|
Weighted average
diluted shares outstanding
|
148,906
|
|
147,539
|
|
148,823
|
|
147,992
|
Quanta Services,
Inc. and Subsidiaries
Condensed
Consolidated Balance Sheets
(In
thousands)
(Unaudited)
|
|
December
31,
|
|
2023
|
|
2022
|
ASSETS
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
Cash and cash
equivalents
|
$
1,290,248
|
|
$
428,505
|
Accounts receivable,
net
|
4,410,829
|
|
3,674,525
|
Contract
assets
|
1,413,057
|
|
1,080,206
|
Inventories
|
175,658
|
|
103,265
|
Prepaid expenses and
other current assets
|
387,105
|
|
249,569
|
Total current
assets
|
7,676,897
|
|
5,536,070
|
PROPERTY AND EQUIPMENT,
net
|
2,336,943
|
|
2,030,464
|
OPERATING LEASE
RIGHT-OF-USE ASSETS
|
249,443
|
|
229,691
|
OTHER ASSETS,
net
|
565,625
|
|
622,736
|
OTHER INTANGIBLE
ASSETS, net
|
1,362,412
|
|
1,458,631
|
GOODWILL
|
4,045,905
|
|
3,586,745
|
Total
assets
|
$
16,237,225
|
|
$
13,464,337
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
Current maturities of
long-term debt
|
$
535,202
|
|
$
37,495
|
Current portion of
operating lease liabilities
|
77,995
|
|
74,052
|
Accounts payable and
accrued expenses
|
3,061,242
|
|
2,153,129
|
Contract
liabilities
|
1,538,677
|
|
1,141,518
|
Total current
liabilities
|
5,213,116
|
|
3,406,194
|
LONG-TERM DEBT, net of
current maturities
|
3,663,504
|
|
3,692,432
|
OPERATING LEASE
LIABILITIES, net of current portion
|
186,996
|
|
171,512
|
DEFERRED INCOME
TAXES
|
254,004
|
|
227,861
|
INSURANCE AND OTHER
NON-CURRENT LIABILITIES
|
636,250
|
|
567,519
|
Total
liabilities
|
9,953,870
|
|
8,065,518
|
TOTAL STOCKHOLDERS'
EQUITY
|
6,272,241
|
|
5,383,464
|
NON-CONTROLLING
INTERESTS
|
11,114
|
|
15,355
|
TOTAL EQUITY
|
6,283,355
|
|
5,398,819
|
Total liabilities and
equity
|
$
16,237,225
|
|
$
13,464,337
|
Quanta Services, Inc. and
Subsidiaries
Supplemental Segment Data
For the
Three and Twelve Months Ended
December 31, 2023 and 2022
(In
thousands, except percentages)
(Unaudited)
Segment Results
Quanta reports its results under three reportable segments:
(1) Electric Power Infrastructure Solutions, (2) Renewable
Energy Infrastructure Solutions and (3) Underground Utility
and Infrastructure Solutions. The following table sets forth
segment revenues, segment operating income (loss) and operating
margins for the periods indicated. Operating margins are calculated
by dividing operating income by revenues.
|
Three Months Ended
December 31,
|
|
Twelve Months Ended
December 31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Power
Infrastructure Solutions
|
$ 2,456,059
|
|
42.5 %
|
|
$ 2,319,817
|
|
52.6 %
|
|
$
9,696,897
|
|
46.5 %
|
|
$
8,940,276
|
|
52.4 %
|
Renewable Energy
Infrastructure Solutions
|
2,025,997
|
|
35.0
|
|
999,913
|
|
22.6
|
|
6,170,301
|
|
29.5
|
|
3,778,560
|
|
22.1
|
Underground Utility and
Infrastructure Solutions
|
1,301,892
|
|
22.5
|
|
1,096,888
|
|
24.8
|
|
5,015,008
|
|
24.0
|
|
4,355,067
|
|
25.5
|
Consolidated
revenues
|
$ 5,783,948
|
|
100.0 %
|
|
$ 4,416,618
|
|
100.0 %
|
|
$
20,882,206
|
|
100.0 %
|
|
$
17,073,903
|
|
100.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Power
Infrastructure Solutions (a)
|
$
258,008
|
|
10.5 %
|
|
$
267,772
|
|
11.5 %
|
|
$
1,013,350
|
|
10.5 %
|
|
$
958,798
|
|
10.7 %
|
Renewable Energy
Infrastructure Solutions (b)
|
179,676
|
|
8.9 %
|
|
63,794
|
|
6.4 %
|
|
477,208
|
|
7.7 %
|
|
304,308
|
|
8.1 %
|
Underground Utility and
Infrastructure Solutions
|
85,433
|
|
6.6 %
|
|
78,074
|
|
7.1 %
|
|
377,977
|
|
7.5 %
|
|
317,543
|
|
7.3 %
|
Corporate and
Non-Allocated
Costs (c)
|
(200,603)
|
|
(3.5) %
|
|
(150,245)
|
|
(3.4) %
|
|
(740,559)
|
|
(3.5) %
|
|
(708,591)
|
|
(4.2) %
|
Consolidated operating
income
|
$
322,514
|
|
5.6 %
|
|
$
259,395
|
|
5.9 %
|
|
$
1,127,976
|
|
5.4 %
|
|
$
872,058
|
|
5.1 %
|
|
(a) Included in
operating income for the Electric Power Infrastructure Solutions
segment was equity in earnings of integral unconsolidated
affiliates of $10.9 million and $8.1 million for the three months
ended December 31, 2023 and 2022 and $41.6 million and $52.5
million for the twelve months ended December 31, 2023 and
2022.
|
(b) Included in
operating income for the Renewable Energy Infrastructure Solutions
segment for the three and twelve months ended December 31, 2022
were $11.7 million of asset impairment charges related to a
software implementation project at an acquired company, which
commenced prior to Quanta's acquisition and was discontinued in the
fourth quarter of 2022.
|
(c) Included in
corporate and non-allocated costs was amortization expense of $75.2
million and $63.1 million for the three months ended
December 31, 2023 and 2022 and $289.0 million and $354.0
million for the twelve months ended December 31, 2023 and 2022
and acquisition and integration costs of $16.5 million and $4.7
million for the three months ended December 31, 2023 and 2022
and $42.8 million and $47.4 million for the twelve months ended
December 31, 2023 and 2022.
|
|
Quanta Services, Inc. and
Subsidiaries
Supplemental Data
(In
thousands)
(Unaudited)
Remaining Performance Obligations and Backlog (a non-GAAP
financial measure)
Quanta's remaining performance obligations represent
management's estimate of consolidated revenues that are expected to
be realized from the remaining portion of firm orders under fixed
price contracts not yet completed or for which work has not yet
begun, which includes estimated revenues attributable to
consolidated joint ventures and variable interest entities,
revenues from funded and unfunded portions of government contracts
to the extent they are reasonably expected to be realized, and
revenues from change orders and claims to the extent management
believes they will be earned and are probable of collection.
Quanta has also historically disclosed its backlog, a measure
commonly used in its industry but not recognized under GAAP. Quanta
believes this measure enables management to more effectively
forecast its future capital needs and results and better identify
future operating trends that may not otherwise be apparent. Quanta
believes this measure is also useful for investors in forecasting
Quanta's future results and comparing Quanta to its competitors.
Quanta's remaining performance obligations, as described above, are
a component of its backlog calculation, which also includes
estimated orders under master service agreements (MSAs), including
estimated renewals, and non-fixed price contracts expected to be
completed within one year. Quanta's methodology for determining
backlog may not be comparable to the methodologies used by other
companies.
The following table reconciles Quanta's total remaining
performance obligations to total backlog by reportable segment
along, with estimates of amounts expected to be realized within 12
months. The following table shows dollars in thousands.
|
|
December 31,
2023
|
|
September 30,
2023
|
|
December 31,
2022
|
|
|
12
Month
|
|
Total
|
|
12
Month
|
|
Total
|
|
12
Month
|
|
Total
|
Electric Power
Infrastructure Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining performance
obligations
|
|
$
2,762,608
|
|
$
4,505,830
|
|
$
2,693,352
|
|
$
4,383,055
|
|
$
2,124,820
|
|
$
3,033,472
|
Estimated orders under
MSAs and short-term, non-fixed price contracts
|
|
5,597,732
|
|
10,995,198
|
|
5,302,341
|
|
11,036,307
|
|
5,415,427
|
|
10,049,435
|
Backlog
|
|
8,360,340
|
|
15,501,028
|
|
7,995,693
|
|
15,419,362
|
|
7,540,247
|
|
13,082,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Renewable Energy
Infrastructure Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining performance
obligations
|
|
5,512,159
|
|
8,005,368
|
|
5,712,436
|
|
7,713,988
|
|
3,183,568
|
|
4,638,115
|
Estimated orders under
MSAs and short-term, non-fixed price contracts
|
|
118,770
|
|
119,634
|
|
112,534
|
|
201,851
|
|
57,555
|
|
84,094
|
Backlog
|
|
5,630,929
|
|
8,125,002
|
|
5,824,970
|
|
7,915,839
|
|
3,241,123
|
|
4,722,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underground Utility and
Infrastructure Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining performance
obligations
|
|
1,017,227
|
|
1,383,057
|
|
1,143,729
|
|
1,464,623
|
|
1,038,543
|
|
1,129,837
|
Estimated orders under
MSAs and short-term, non-fixed price contracts
|
|
2,222,451
|
|
5,099,332
|
|
2,054,024
|
|
5,295,722
|
|
1,973,982
|
|
5,158,814
|
Backlog
|
|
3,239,678
|
|
6,482,389
|
|
3,197,753
|
|
6,760,345
|
|
3,012,525
|
|
6,288,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining performance
obligations
|
|
9,291,994
|
|
13,894,255
|
|
9,549,517
|
|
13,561,666
|
|
6,346,931
|
|
8,801,424
|
Estimated orders under
MSAs and short-term, non-fixed price contracts
|
|
7,938,953
|
|
16,214,164
|
|
7,468,899
|
|
16,533,880
|
|
7,446,964
|
|
15,292,343
|
Backlog
|
|
$
17,230,947
|
|
$
30,108,419
|
|
$
17,018,416
|
|
$
30,095,546
|
|
$
13,793,895
|
|
$
24,093,767
|
|
Quanta Services, Inc. and
Subsidiaries
Reconciliation of Non-GAAP Financial
Measures
Adjusted Net Income and Adjusted Diluted
Earnings
Per Share Attributable to Common Stock
For the Three and
Twelve Months Ended
December 31,
2023 and 2022
(In thousands, except per share
information)
(Unaudited)
The following table presents the reconciliations of the non-GAAP
financial measures of adjusted net income attributable to common
stock to net income attributable to common stock and adjusted
diluted earnings per share attributable to common stock to diluted
earnings per share attributable to common stock for the three and
twelve months ended December 31, 2023 and 2022. These
reconciliations are intended to provide useful information to
investors and analysts as they evaluate Quanta's performance.
Management believes that the exclusion of certain items from net
income attributable to common stock and diluted earnings per share
attributable to common stock enables it and Quanta's investors to
more effectively evaluate Quanta's operations period over period
and better identify operating trends that may not otherwise be
apparent due to, among other reasons, the variable nature of these
items period over period. In addition, management believes these
measures may be useful for investors in comparing our operating
results with other companies that may be viewed as our peers.
However, these non-GAAP measures should not be considered as
alternatives to net income attributable to common stock and diluted
earnings per share attributable to common stock or other measures
of performance that are derived in accordance with GAAP.
As to certain of the items in the table: (i) non-cash
stock-based compensation expense varies from period to period due
to acquisition activity, changes in the estimated fair value of
performance-based awards, forfeiture rates, accelerated vesting and
amounts granted; (ii) amortization of intangible assets and
amortization included in equity in earnings are impacted by
Quanta's acquisition activities and investments in integral
unconsolidated affiliates, and therefore can vary from period to
period; (iii) acquisition and integration costs vary from period to
period depending on the level and complexity of Quanta's
acquisition activity; (iv) change in fair value of contingent
consideration liabilities varies from period to period depending
on, among other things, the performance in post-acquisition periods
of certain acquired businesses and the effect of present value
accretion on fair value calculations; (v) equity in (earnings)
losses of non-integral unconsolidated affiliates varies from period
to period depending on the activity and financial performance of
such affiliates, the operations of which are not operationally
integral to Quanta; (vi) mark-to-market adjustments on Quanta's
investment in a publicly traded company varied from period to
period based on fluctuations in the market price of such company's
common stock; (vii) gains and losses on the sales of investments
vary from period to period depending on activity; (viii) asset
impairment charges vary from period to period depending on economic
and other factors; and (ix) income tax contingency releases vary
period to period and depend on the level of reserves for uncertain
tax positions and the expiration dates under various federal and
state statute of limitations periods.
Because adjusted net income attributable to common stock and
adjusted diluted earnings per share attributable to common stock,
as defined, exclude some, but not all, items that affect net income
attributable to common stock and diluted earnings per share
attributable to common stock, they may not be comparable to
similarly titled measures of other companies. The most comparable
GAAP financial measures, net income attributable to common stock
and diluted earnings per share attributable to common stock, and
information reconciling the GAAP and non-GAAP financial measures,
are included in the table to follow.
Quanta Services,
Inc. and Subsidiaries Reconciliation of Non-GAAP
Financial Measures
Adjusted Net Income and Adjusted Diluted Earnings
Per Share Attributable to Common Stock For the Three and
Twelve Months Ended
December 31,
2023 and 2022
(In thousands, except per share information)
(Unaudited)
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December
31,
|
|
December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Reconciliation of
adjusted net income attributable to common stock:
|
|
|
|
|
|
|
|
Net income attributable
to common stock (GAAP as reported)
|
$ 210,908
|
|
$ 162,572
|
|
$ 744,689
|
|
$ 491,189
|
Acquisition and
integration costs (a)
|
16,499
|
|
4,708
|
|
42,837
|
|
47,431
|
Asset impairment
charges (b)
|
—
|
|
11,657
|
|
—
|
|
14,457
|
Change in fair value
of contingent consideration liabilities
|
5,765
|
|
368
|
|
6,568
|
|
4,422
|
Equity in earnings of
non-integral unconsolidated affiliates (c)
|
(144)
|
|
(2,440)
|
|
(1,263)
|
|
(20,333)
|
Loss from
mark-to-market adjustment on investment (d)
|
—
|
|
14,991
|
|
—
|
|
91,500
|
Gains on sales of
investments (e)
|
—
|
|
(15,526)
|
|
(1,496)
|
|
(22,222)
|
Income tax impact of
adjustments (f)
|
(5,128)
|
|
7,632
|
|
(33,554)
|
|
(5,477)
|
Impact of income tax
contingency releases (g)
|
(5,003)
|
|
(4,197)
|
|
(5,003)
|
|
(4,197)
|
Adjusted net income
attributable to common stock before certain non-cash
adjustments
|
222,897
|
|
179,765
|
|
752,778
|
|
596,770
|
Non-cash stock-based
compensation
|
32,104
|
|
27,870
|
|
126,762
|
|
105,600
|
Amortization of
intangible assets
|
75,225
|
|
63,130
|
|
289,014
|
|
353,973
|
Amortization included
in equity in earnings of integral unconsolidated
affiliates
|
1,465
|
|
473
|
|
6,191
|
|
1,894
|
Income tax impact of
non-cash adjustments (h)
|
(28,313)
|
|
(23,811)
|
|
(109,822)
|
|
(120,101)
|
Adjusted net income
attributable to common stock
|
$ 303,378
|
|
$ 247,427
|
|
$
1,064,923
|
|
$ 938,136
|
|
|
|
|
|
|
|
|
Reconciliation of
adjusted diluted earnings per share:
|
|
|
|
|
|
|
|
Diluted earnings per
share attributable to common stock (GAAP as reported)
|
$
1.42
|
|
$
1.10
|
|
$
5.00
|
|
$
3.32
|
Acquisition and
integration costs (a)
|
0.11
|
|
0.03
|
|
0.29
|
|
0.32
|
Asset impairment
charges (b)
|
—
|
|
0.08
|
|
—
|
|
0.10
|
Change in fair value
of contingent consideration liabilities
|
0.04
|
|
—
|
|
0.04
|
|
0.03
|
Equity in losses
(earnings) of non-integral unconsolidated affiliates (c)
|
—
|
|
(0.02)
|
|
(0.01)
|
|
(0.14)
|
Loss from
mark-to-market adjustment on investment (d)
|
—
|
|
0.10
|
|
—
|
|
0.62
|
Gains on sales of
investments (e)
|
—
|
|
(0.11)
|
|
(0.01)
|
|
(0.15)
|
Income tax impact of
adjustments (f)
|
(0.04)
|
|
0.07
|
|
(0.22)
|
|
(0.04)
|
Impact of income tax
contingency releases (g)
|
(0.03)
|
|
(0.03)
|
|
(0.03)
|
|
(0.03)
|
Adjusted diluted
earnings per share before certain non-cash adjustments
|
1.50
|
|
1.22
|
|
5.06
|
|
4.03
|
Non-cash stock-based
compensation
|
0.22
|
|
0.19
|
|
0.85
|
|
0.71
|
Amortization of
intangible assets
|
0.51
|
|
0.43
|
|
1.94
|
|
2.39
|
Amortization included
in equity in earnings of integral unconsolidated
affiliates
|
0.01
|
|
—
|
|
0.04
|
|
0.01
|
Income tax impact of
non-cash adjustments (h)
|
(0.20)
|
|
(0.16)
|
|
(0.73)
|
|
(0.80)
|
Adjusted diluted
earnings per share
|
$
2.04
|
|
$
1.68
|
|
$
7.16
|
|
$
6.34
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding for diluted and adjusted diluted
earnings per
share
|
148,906
|
|
147,539
|
|
148,823
|
|
147,992
|
|
See notes to
follow.
|
|
|
(a) The amounts for the
three and twelve months ended December 31, 2022 include, among
other things, expenses associated with change of control payments
as a result of Quanta's acquisition of Blattner Holding
Company and its operating subsidiaries (Blattner).
|
(b) The amounts for the
three and twelve months ended December 31, 2022 include $11.7
million of asset impairment charges related to a software
implementation project at an acquired company, which commenced
prior to Quanta's acquisition and was discontinued in the fourth
quarter of 2022.
|
(c) The amount for the
twelve months ended December 31, 2022 includes an $18.5 million
increase in value of an investment in a non-integral unconsolidated
affiliate that was sold in December 2022.
|
(d) The amounts for the
three and twelve months ended December 31, 2022 are losses related
to the fair value remeasurement of Quanta's common stock investment
in Starry Group Holdings, Inc (Starry), a broadband technology
provider.
|
(e) The amounts for the
three months ended December 31, 2022 and the twelve months ended
December 31, 2023 and 2022 relate to gains on sales of non-integral
unconsolidated affiliates.
|
(f) The income tax
impact of adjustments that are subject to tax is determined using
the incremental statutory tax rates of the jurisdictions to which
each adjustment relates for the respective periods.The amount for
the twelve months ended December 31, 2023 includes the release of a
$22.7 million valuation allowance recognized during the year ended
December 31, 2022 on the loss from mark-to-market adjustment on
Starry, as described in (d) above.
|
(g) The amounts for the
three and twelve months ended December 31, 2023 and 2022 are
releases of tax contingencies upon expiration of certain statute of
limitations periods.
|
(h) The income tax
impact of adjustments that are subject to tax is determined using
the incremental statutory tax rates of the jurisdictions to which
each adjustment relates for the respective periods.
|
|
Quanta Services, Inc. and
Subsidiaries
Reconciliation of Non-GAAP Financial
Measures
EBITDA and Adjusted EBITDA
For the
Three and Twelve Months Ended
December 31, 2023 and 2022
(In
thousands)
(Unaudited)
The following table presents reconciliations of the non-GAAP
financial measures of EBITDA and adjusted EBITDA to net income
attributable to common stock for the three and twelve months ended
December 31, 2023 and 2022. These
reconciliations are intended to provide useful information to
investors and analysts as they evaluate Quanta's performance.
EBITDA is defined as earnings before interest and other financing
expenses, taxes, depreciation and amortization, and adjusted EBITDA
is defined as EBITDA adjusted for certain other items as described
below. These measures should not be considered as an alternative to
net income attributable to common stock or other financial measures
of performance that are derived in accordance with GAAP. Management
believes that the exclusion of these items from net income
attributable to common stock enables it and Quanta's investors to
more effectively evaluate Quanta's operations period over period
and to identify operating trends that might not be apparent due to,
among other reasons, the variable nature of these items period over
period. In addition, management believes these measures may be
useful for investors in comparing our operating results with other
companies that may be viewed as our peers.
As to certain of the items below: (i) non-cash stock-based
compensation expense varies from period to period due to
acquisition activity, changes in the estimated fair value of
performance-based awards, forfeiture rates, accelerated vesting and
amounts granted; (ii) acquisition and integration costs vary from
period to period depending on the level and complexity of Quanta's
acquisition activity; (iii) equity in (earnings) losses of
non-integral unconsolidated affiliates varies from period to period
depending on the activity and financial performance of such
affiliates, the operations of which are not operationally integral
to Quanta; (iv) mark-to-market adjustments on Quanta's investment
in a publicly traded company varied from period to period based on
fluctuations in the market price of such company's common stock;
(v) gains and losses on the sales of investments vary from period
to period depending on activity; (vi) asset impairment charges can
vary from period to period depending on economic and other factors;
and (vii) change in fair value of contingent consideration
liabilities varies from period to period depending on, among other
things, the performance in post-acquisition periods of certain
acquired businesses and the effect of present value accretion on
fair value calculations. Because EBITDA and adjusted EBITDA, as
defined, exclude some, but not all, items that affect net income
attributable to common stock, such measures may not be comparable
to similarly titled measures of other companies. The most
comparable GAAP financial measure, net income attributable to
common stock, and information reconciling the GAAP and non-GAAP
financial measures, are included below.
Quanta Services,
Inc. and Subsidiaries
Reconciliation of
Non-GAAP Financial Measures
EBITDA and Adjusted
EBITDA
For the Three and
Twelve Months Ended
December 31,
2023 and 2022
(In
thousands)
(Unaudited)
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
|
|
December
31,
|
|
December
31,
|
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Net income
attributable to common stock (GAAP as reported)
|
$
210,908
|
|
$
162,572
|
|
$
744,689
|
|
$
491,189
|
Interest and other
financing expenses
|
49,500
|
|
37,430
|
|
186,913
|
|
124,363
|
Interest
income
|
|
|
(5,873)
|
|
(1,879)
|
|
(10,830)
|
|
(2,606)
|
Provision for income
taxes
|
75,799
|
|
71,545
|
|
219,267
|
|
192,243
|
Depreciation
expense
|
|
85,040
|
|
72,227
|
|
324,786
|
|
290,647
|
Amortization of
intangible assets
|
75,225
|
|
63,130
|
|
289,014
|
|
353,973
|
Interest, income taxes,
depreciation and amortization included in equity in earnings of
integral unconsolidated affiliates
|
5,398
|
|
3,269
|
|
19,936
|
|
14,274
|
EBITDA
|
495,997
|
|
408,294
|
|
1,773,775
|
|
1,464,083
|
Non-cash stock-based
compensation
|
32,104
|
|
27,870
|
|
126,762
|
|
105,600
|
Acquisition and
integration costs (a)
|
16,499
|
|
4,708
|
|
42,837
|
|
47,431
|
Equity in earnings of
non-integral unconsolidated affiliates
|
(144)
|
|
(2,440)
|
|
(1,263)
|
|
(20,333)
|
Loss from
mark-to-market adjustment on investment (b)
|
—
|
|
14,991
|
|
—
|
|
91,500
|
Gains on sales of
investments (c)
|
—
|
|
(15,526)
|
|
(1,496)
|
|
(22,222)
|
Asset impairment
charges (d)
|
—
|
|
11,657
|
|
—
|
|
14,457
|
Change in fair value of
contingent consideration liabilities
|
5,765
|
|
368
|
|
6,568
|
|
4,422
|
Adjusted
EBITDA
|
$
550,221
|
|
$
449,922
|
|
$
1,947,183
|
|
$
1,684,938
|
|
(a) The amounts for the
three and nine months ended December 31, 2022 include, among other
things, expenses associated with change of control payments as a
result of the acquisition of Blattner.
|
(b) The amounts for the
three and twelve months ended December 31, 2022 are losses related
to the fair value remeasurement of Quanta's common stock investment
in Starry.
|
(c) The amounts for the
three months ended December 31, 2022 and the twelve months ended
December 31, 2023 and 2022 include gains resulting from sales of
non-integral unconsolidated affiliates.
|
(d) The amounts for the
three and twelve months ended December 31, 2022 include $11.7
million of asset impairment charges related to a software
implementation project at an acquired company, which commenced
prior to Quanta's acquisition and was discontinued in the fourth
quarter of 2022.
|
|
Quanta Services, Inc. and
Subsidiaries
Reconciliation of Non-GAAP Financial
Measures
Free Cash Flow
and Other Non-GAAP
Definitions
For the Three and Twelve Months
Ended
December 31, 2023
and 2022
(In thousands)
(Unaudited)
Reconciliation of Free Cash Flow:
The following table presents a reconciliation of the non-GAAP
financial measure of free cash flow to net cash provided by
operating activities for the three and twelve months ended
December 31, 2023 and 2022. This reconciliation is intended to
provide useful information to investors and analysts as they
evaluate Quanta's ability to generate the cash required to maintain
and potentially expand its business. Free cash flow is defined as
net cash provided by operating activities less net capital
expenditures. Net capital expenditures is defined as capital
expenditures less proceeds from the sale of property and equipment
and from insurance settlements related to property and equipment.
Management believes that free cash flow provides useful information
to Quanta's investors because free cash flow is viewed by
management as an important indicator of how much cash is provided
or used by routine business operations, including the impact of net
capital expenditures. Management uses this measure for capital
allocation purposes as it is viewed as a measure of cash available
to fund debt payments, acquire businesses, repurchase common stock
and debt securities, declare and pay dividends and transact other
investing and financing activities. However, this measure should
not be considered as an alternative to net cash provided by
operating activities or other measures of performance that are
derived in accordance with GAAP. The most comparable GAAP financial
measure, net cash provided by operating activities, and information
reconciling the GAAP and non-GAAP financial measures, are included
below. The following table shows dollars in thousands.
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
|
December
31,
|
|
December
31,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Net cash provided by
operating activities (a)
|
|
$ 1,003,538
|
|
$
583,129
|
|
$ 1,575,952
|
|
$ 1,130,312
|
Less: Net capital
expenditures:
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
|
(109,406)
|
|
(90,161)
|
|
(434,803)
|
|
(427,630)
|
Cash proceeds from
sale of property and equipment and related insurance
settlements
|
|
21,364
|
|
20,520
|
|
69,347
|
|
64,123
|
Net capital
expenditures
|
|
(88,042)
|
|
(69,641)
|
|
(365,456)
|
|
(363,507)
|
Free Cash
Flow
|
|
$
915,496
|
|
$
513,488
|
|
$ 1,210,496
|
|
$
766,805
|
|
(a) Amounts for the
three and twelve months ended December 31, 2022 include $54.4
million due to payments made related to the deferral in 2020 of
$108.9 million of the employer portion of payroll taxes pursuant to
the Coronavirus Aid, Relief, and Economic Security Act (CARES Act).
Amounts also include payments related to certain change in control
liabilities in connection with Quanta's acquisition
of Blattner of $45.4 million for the three and twelve months
ended December 31, 2022. Amounts for the three and twelve months
ended December 31, 2022 include the receipt of $100.5 million under
an insurance policy following a favorable arbitration ruling
associated with our Peruvian subsidiary's terminated
telecommunications project.
|
|
Quanta Services, Inc. and
Subsidiaries
Reconciliation of Non-GAAP Financial
Measures
Estimated Adjusted Net Income and Adjusted
Diluted
Earnings Per Share Attributable to Common Stock
For the
Full Year 2024
(In thousands, except per share
information)
(Unaudited)
The following table presents reconciliations of the non-GAAP
financial measures of estimated adjusted net income attributable to
common stock to estimated net income attributable to common stock
and estimated adjusted diluted earnings per share attributable to
common stock to estimated diluted earnings per share attributable
to common stock for the full year ending December 31, 2024. These reconciliations are
intended to provide useful information to investors and analysts as
they evaluate Quanta's expected future performance. Management
believes that the exclusion of certain items from net income
attributable to common stock and diluted earnings per share
attributable to common stock enables it and Quanta's investors to
more effectively evaluate Quanta's operations period over period
and better identify operating trends that may not otherwise be
apparent due to, among other reasons, the variable nature of these
items period over period. In addition, management believes these
measures may be useful for investors in comparing our operating
results with other companies that may be viewed as our peers.
However, these non-GAAP measures should not be considered as
alternatives to net income attributable to common stock and diluted
earnings per share attributable to common stock or other measures
of performance that are derived in accordance with GAAP. As to
certain of the items below, (i) non-cash stock-based
compensation expense may vary from period to period due to
acquisition activity, changes in the estimated fair value of
performance-based awards, forfeiture rates, accelerated vesting and
amounts granted; (ii) amortization of intangible assets and
amortization included in equity in earnings are impacted by
Quanta's acquisition activities and investments in integral
unconsolidated affiliates, and therefore can vary from period to
period; and (iii) acquisition and integration costs vary from
period to period depending on the level and complexity of Quanta's
acquisition activity.
Because adjusted net income attributable to common stock and
adjusted diluted earnings per share attributable to common stock,
as defined, exclude some, but not all, items that affect net income
attributable to common stock and diluted earnings per share
attributable to common stock, they may not be comparable to
similarly titled measures of other companies. The most comparable
GAAP financial measures, net income attributable to common stock
and diluted earnings per share attributable to common stock, and
information reconciling the GAAP and non-GAAP financial measures,
are included below.
|
Estimated
Range
|
|
Full-Year
Ending
|
|
December 31,
2024
|
Reconciliation of
estimated adjusted net income attributable to common
stock:
|
|
|
|
Net income attributable
to common stock (as defined by GAAP)
|
$
850,800
|
|
$
925,300
|
Non-cash stock-based
compensation
|
138,600
|
|
138,600
|
Amortization of
intangible assets
|
313,100
|
|
313,100
|
Amortization included
in equity in earnings of integral unconsolidated
affiliates
|
4,500
|
|
4,500
|
Acquisition and
integration costs
|
6,400
|
|
6,400
|
Income tax impact of
adjustments (a)
|
(120,300)
|
|
(120,300)
|
Adjusted net income
attributable to common stock
|
$ 1,193,100
|
|
$ 1,267,600
|
|
|
|
|
Reconciliation of
adjusted diluted earnings per share:
|
|
|
|
Diluted earnings per
share attributable to common stock ( as defined by GAAP)
|
$
5.71
|
|
$
6.21
|
Non-cash stock-based
compensation
|
0.93
|
|
0.93
|
Amortization of
intangible assets
|
2.10
|
|
2.10
|
Amortization included
in equity in earnings of integral unconsolidated
affiliates
|
0.03
|
|
0.03
|
Acquisition and
integration costs
|
0.04
|
|
0.04
|
Income tax impact of
adjustments (a)
|
(0.81)
|
|
(0.81)
|
Adjusted net income
attributable to common stock
|
$
8.00
|
|
$
8.50
|
|
|
|
|
Weighted average shares
outstanding for diluted and adjusted diluted earnings per share
attributable to common stock
|
149,100
|
|
149,100
|
|
(a) The income tax
impact of adjustments that are subject to tax is determined using
the incremental statutory tax rates of the jurisdictions to which
each adjustment relates for the respective periods.
|
|
Quanta Services, Inc. and
Subsidiaries
Reconciliation of Non-GAAP Financial
Measures
Estimated EBITDA and Adjusted
EBITDA
For the Full Year 2024
(In thousands)
(Unaudited)
The following table presents the reconciliations of the non-GAAP
financial measures of estimated EBITDA and estimated adjusted
EBITDA to estimated net income attributable to common stock for the
full year ending December 31, 2024.
These reconciliations are intended to provide useful information to
investors and analysts as they evaluate Quanta's expected future
performance. EBITDA is defined as earnings before interest and
other financing expenses, taxes, depreciation and amortization, and
adjusted EBITDA is defined as EBITDA adjusted for certain other
items as described below. These measures should not be considered
as an alternative to net income attributable to common stock or
other financial measures of performance that are derived in
accordance with GAAP. Management believes that the exclusion of
these items from net income attributable to common stock enables it
and Quanta's investors to more effectively evaluate Quanta's
operations period over period and to identify operating trends that
might not be apparent due to, among other reasons, the variable
nature of these items period over period. In addition, management
believes these measures may be useful for investors in comparing
our operating results with other companies that may be viewed as
our peers.
As to certain of the items below: (i) non-cash stock-based
compensation expense varies from period to period due to
acquisition activity, changes in the estimated fair value of
performance-based awards, forfeiture rates, accelerated vesting and
amounts granted and (ii) acquisition and integration costs vary
from period to period depending on the level and complexity of
Quanta's acquisition activity.
Because EBITDA and adjusted EBITDA, as defined, exclude some,
but not all, items that affect net income attributable to common
stock, such measures may not be comparable to similarly titled
measures of other companies. The most comparable GAAP financial
measure, net income attributable to common stock, and information
reconciling the GAAP and non-GAAP financial measures, are included
in the table to follow.
|
Estimated
Range
|
|
Full Year
Ending
|
|
December 31,
2024
|
|
|
|
|
Net income
attributable to common stock (as defined by GAAP)
|
$
850,800
|
|
$
925,300
|
Interest and other
financing expenses, net
|
143,000
|
|
149,000
|
Provision for income
taxes
|
300,600
|
|
335,400
|
Depreciation
expense
|
362,100
|
|
362,100
|
Amortization of
intangible assets
|
313,100
|
|
313,100
|
Interest, income taxes,
depreciation and amortization included in equity in earnings of
integral unconsolidated affiliates
|
23,700
|
|
23,700
|
EBITDA
|
$
1,993,300
|
|
$
2,108,600
|
Non-cash stock-based
compensation
|
138,600
|
|
138,600
|
Acquisition and
integration costs
|
6,400
|
|
6,400
|
Adjusted
EBITDA
|
$
2,138,300
|
|
$
2,253,600
|
|
Quanta Services, Inc. and
Subsidiaries
Reconciliation of Non-GAAP Financial
Measures
Estimated Free Cash Flow
For the Full
Year 2024
(In thousands)
(Unaudited)
The following table presents a reconciliation of the non-GAAP
financial measure of estimated free cash flow to estimated net cash
provided by operating activities for the full year ending
December 31, 2024. This
reconciliation is intended to provide useful information to
investors and analysts as they evaluate Quanta's expectations
regarding its ability to generate the cash required to maintain and
potentially expand its business. Free cash flow is defined as net
cash provided by operating activities less net capital
expenditures. Net capital expenditures is defined as capital
expenditures less proceeds from the sale of property and equipment
and from insurance settlements related to property and equipment.
Management believes that free cash flow provides useful information
to Quanta's investors because free cash flow is viewed by
management as an important indicator of how much cash is provided
or used by routine business operations, including the impact of net
capital expenditures. Management uses this measure for capital
allocation purposes as it is viewed as a measure of cash available
to fund debt payments, acquire businesses, repurchase common stock
and debt securities, declare and pay dividends and transact other
investing and financing activities. However, this measure should
not be considered as an alternative to net cash provided by
operating activities or other measures of performance that are
derived in accordance with GAAP. The most comparable GAAP financial
measure, net cash provided by operating activities, and information
reconciling the GAAP and non-GAAP financial measures, are included
below.
|
Estimated
Range
|
|
Full Year
Ending
|
|
December 31,
2024
|
Net cash provided by
operating activities
|
$
1,750,000
|
|
$
2,150,000
|
Less: Net capital
expenditures
|
(450,000)
|
|
(450,000)
|
Free Cash
Flow
|
$
1,300,000
|
|
$
1,700,000
|
Contacts:
|
Jayshree Desai,
CFO
|
Media – Liz
James
|
|
Kip Rupp, CFA, IRC -
Investors
|
FGS Global
|
|
Quanta Services,
Inc.
|
(281)
881-5170
|
|
(713)
629-7600
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/quanta-services-reports-fourth-quarter-and-full-year-2023-results-302068419.html
SOURCE Quanta Services, Inc.