Third Quarter Consolidated
Revenues of $6.5 Billion*
Third Quarter GAAP Diluted EPS of
$1.95* and Adjusted Diluted EPS
of $2.72*
Net Income Attributable to Common Stock of
$293.2 Million* and Adjusted EBITDA
of $682.8 Million*
Year-to-Date Cash Flow From Operations of
$1.37 Billion* and Free Cash Flow of
$979.3 Million*
Remaining Performance Obligations of
$15.6 Billion* and Total Backlog of
$34.0 Billion*
Raising Mid-Point of Full-Year 2024 Adjusted
Earnings Per Share Expectations
* = Record quarterly or record third quarter
result
HOUSTON, Oct. 31,
2024 /PRNewswire/ -- Quanta Services, Inc.
(NYSE: PWR) today announced results for the three and nine months
ended September 30, 2024. Revenues in
the third quarter of 2024 were $6.49
billion compared to revenues of $5.62
billion in the third quarter of 2023, and net income
attributable to common stock was $293.2
million, or $1.95 per diluted
share, in the third quarter of 2024 compared to net income
attributable to common stock of $272.8
million, or $1.83 per diluted
share, in the third quarter of 2023. Adjusted diluted earnings per
share attributable to common stock (a non-GAAP financial measure)
was $2.72 for the third quarter of
2024 compared to $2.24 for the third
quarter of 2023.
"Quanta delivered another quarter of double-digit growth in many
of our financial metrics, reached total backlog of $34.0 billion and generated free cash flow of
$539.5 million. We believe our
consistent, profitable growth reflects the power of our portfolio,
sound execution, strong demand for our services and an expanding
total addressable market as we continue to advance our
collaborative, solutions-based relationships with our customers and
enhance our capabilities and service lines," said Duke Austin, President and Chief Executive
Officer of Quanta Services.
"The integration of Cupertino Electric is progressing well and
while it is early, we have experienced positive customer response
to our comprehensive, critical path electrical infrastructure
solution for the technology and data center industry that provides
opportunity to improve speed to market for projects. Quanta sits at
the nexus of the utility, renewable energy and technology
industries, and the convergence of these industries is gaining
pace. With the increased demand for and tightening of power
generation capacity and the significant power grid upgrades and
enhancements required to facilitate load growth, our collaborative,
solutions-based approach is valued by our clients more than ever.
We believe we are well positioned to achieve another year of
double-digit earnings per share growth in 2025 due to increasing
demand for our services, strong execution of our strategic plan and
capital deployment opportunities."
Certain items that impacted Quanta's results for the three and
nine months ended September 30, 2024 and 2023 are reflected as
adjustments in the calculation of Quanta's adjusted net income
attributable to common stock, adjusted diluted earnings per share
attributable to common stock and adjusted EBITDA (non-GAAP
financial measures). These items are described in the accompanying
tables reconciling adjusted net income attributable to common stock
to net income attributable to common stock and adjusted diluted
earnings per share attributable to common stock to diluted earnings
per share attributable to common stock. Quanta completed eight
acquisitions during the first nine months of 2024 and five
acquisitions during the full year 2023, and the results of the
acquired businesses are included in Quanta's consolidated results
from the respective acquisition dates. For further information on
the items that impacted comparability of 2024 and 2023, see the
footnotes in the accompanying tables presenting Supplemental
Segment Data and reconciliations of EBITDA, adjusted EBITDA,
adjusted net income attributable to common stock and adjusted
diluted earnings per share attributable to common stock (non-GAAP
financial measures) to their comparable GAAP financial
measures.
RECENT HIGHLIGHTS
- Acquired Power Transformer Manufacturing
Company - In September
2024, Quanta completed the acquisition of a company based in
Buffalo, New York with a 100-year
operating history that specializes in designing, manufacturing and
distributing medium-voltage, liquid-filled power transformers for
industrial and electrical companies and
utilities.
- Made Strategic Investment in Hybar LLC - In
August 2024, Quanta made a strategic minority investment in
Hybar LLC. Headquartered in Osceola,
Arkansas, Hybar is building a technologically advanced scrap
metal recycling steel rebar mill in northeast Arkansas, which is designed to incorporate
environmentally sustainable processes. Once completed, the mill
will be powered by an adjacent 105 MW solar field and battery
storage facility and is expected to produce a full complement of
high-yielding steel rebar that can be used in large infrastructure
projects.
- Published 2023 Sustainability Report - In September 2024, Quanta published its 2023
Sustainability Report, which provides transparency around Quanta's
sustainability strategy and how the company is measuring its
continued progress in 2023. Titled "Forging the Future," the report
discusses Quanta's critical role in enabling the energy transition
and includes Quanta's goal to grow its positive impact on society
through collaboration with its customers on the energy transition,
while reducing the carbon intensity of its operations.
- Completed the Acquisition of Cupertino Electric
- In July 2024, Quanta
completed the acquisition of CEI, a premier electrical
infrastructure solutions provider to the technology, renewable
energy and infrastructure and commercial industries. Founded in
1954 and headquartered in San Jose,
California, CEI provides integrated turnkey solutions,
including engineering, procurement, project management,
construction and modularization services, to a high-quality and
diverse customer base across the United
States. Through its diverse geographic, customer, end market
and service line portfolio, CEI has grown to become the sixth
largest electrical solutions provider in the country.
RESULTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024
Revenues in the nine months ended September 30, 2024 were
$17.12 billion compared to revenues
of $15.10 billion in the nine months
ended September 30, 2023, and net income attributable to
common stock was $599.7 million, or
$4.00 per diluted share, in the nine
months ended September 30, 2024 compared to net income
attributable to common stock of $533.8 million, or
$3.59 per diluted share, in the nine
months ended September 30, 2023. Adjusted diluted earnings per
share attributable to common stock was $6.03 for the nine months ended
September 30, 2024 compared to $5.12 for the nine months ended
September 30, 2023.
FULL-YEAR 2024 OUTLOOK
The long-term outlook for Quanta's business is positive.
However, weather, regulatory, permitting, supply chain challenges
and other factors affecting project timing and execution have
impacted, and may impact in the future, Quanta's financial results.
Additionally, we continue to consider future uncertainty associated
with overall challenges to the domestic and global economy,
including inflation, interest rates and potential recessionary
economic conditions. Quanta's financial outlook for revenues,
margins and earnings reflects management's effort to align these
uncertainties with the backlog the Company is executing on and the
opportunities expected to materialize during the remainder of
2024.
Prior to the Company's conference call, management will post a
summary of Quanta's updated 2024 guidance expectations with
additional commentary in the "News and Events" and "Financial Info"
areas of the Investor Relations section of Quanta's website at
http://investors.quantaservices.com.
The following forward-looking statements are based on current
expectations, and actual results may differ materially, as
described below in Cautionary Statement About Forward-Looking
Statements and Information. For the full year ending
December 31, 2024, Quanta now expects
revenues to range between $23.5
billion and $23.9 billion and
net income attributable to common stock to range between
$853 million and $899 million. Quanta also now expects diluted
earnings per share attributable to common stock to range between
$5.68 and $5.99 and adjusted diluted earnings per share
attributable to common stock to range between $8.50 and $8.80.
Quanta now expects EBITDA to range between $2.06 billion and $2.13
billion and adjusted EBITDA to range between $2.25 billion and $2.32
billion. Additionally, for the full year ending December 31, 2024, Quanta now expects net cash
attributable to operating activities to range between $1.78 billion and $2.00
billion and free cash flow (a non-GAAP financial measure) to
range between $1.30 billion and
$1.50 billion.
NON-GAAP FINANCIAL MEASURES
The financial measures not prepared in conformity with generally
accepted accounting principles in the
United States (GAAP) that are utilized in this press release
are provided to enable investors, analysts and management to
evaluate Quanta's performance excluding the effects of certain
items that management believes impact the comparability of
operating results between reporting periods. In addition,
management believes these measures are useful in comparing Quanta's
operating results with those of its competitors. These measures
should be used in addition to, and not in lieu of, financial
measures prepared in conformity with GAAP.
Please see the accompanying tables for reconciliations of the
following non-GAAP financial measures for Quanta's current and
historical results and full-year 2024 expectations (as applicable):
adjusted diluted earnings per share attributable to common stock to
diluted earnings per share attributable to common stock; adjusted
net income attributable to common stock, EBITDA and adjusted EBITDA
to net income attributable to common stock; free cash flow to net
cash provided by operating activities; and backlog to remaining
performance obligations.
EARNINGS CONFERENCE CALL AND SUPPLEMENTAL MATERIALS
INFORMATION
Quanta Services has scheduled a conference call for 9:00 a.m. Eastern Time on October 31, 2024,
which will also be broadcast live over the Internet. To participate
in the call, dial 1-201-689-8345 or 1-877-407-8291 at least 10
minutes before the conference call begins and ask for the Quanta
Services Third Quarter Earnings Conference Call or visit the
Investor Relations section of the Quanta Services website at
http://investors.quantaservices.com to access the Internet
broadcast. Please allow at least 15 minutes to register and
download and install any necessary audio software. For those who
cannot participate live, shortly following the call a digital
recording will be available on the Company's website and a
telephonic replay will be available through November 6, 2024 by dialing 1-877-660-6853 and
referencing the conference ID 13743887.
Additionally, Quanta has posted its Third Quarter 2024
Operational and Financial Commentary, as well as all other
supplemental earnings call materials, in the Investor Relations
section of the Quanta Services website. While management intends to
make brief introductory remarks during the earnings call, the
Operational and Financial Commentary is intended to largely replace
management's prepared remarks, allowing additional time for
questions from the institutional investment community. For more
information, please contact Kip
Rupp, Vice President - Investor Relations at Quanta
Services, at 713-341-7260 or investors@quantaservices.com.
FOLLOW QUANTA IR ON SOCIAL MEDIA
Investors and others should note that while Quanta announces
material financial information and makes other public disclosures
of information regarding Quanta through U.S. Securities and
Exchange Commission (SEC) filings, press releases and public
conference calls, it also utilizes social media to communicate this
information. It is possible that the information Quanta posts on
social media could be deemed material. Accordingly, Quanta
encourages investors, the media and others interested in our
company to follow Quanta, and review the information it posts, on
the social media channels listed in the Investor Relations section
of the Quanta Services website.
ABOUT QUANTA SERVICES
Quanta Services is an industry leader in providing specialized
infrastructure solutions to the utility, renewable energy,
technology, communications, pipeline, and energy industries.
Quanta's comprehensive services include designing, installing,
repairing and maintaining energy, technology and communications
infrastructure. With operations throughout the United States, Canada, Australia and select other international
markets, Quanta has the manpower, resources and expertise to safely
complete projects that are local, regional, national or
international in scope. For more information, visit
www.quantaservices.com.
Cautionary Statement About Forward-Looking Statements and
Information
This press release (and oral statements regarding the subject
matter of this press release, including those made on the
conference call and webcast announced herein) contains
forward-looking statements intended to qualify for the "safe
harbor" from liability established by the Private Securities
Litigation Reform Act of 1995. Forward-looking statements include,
but are not limited to, statements relating to projected revenues,
net income, earnings per share, margins, cash flows, liquidity,
weighted average shares outstanding, capital expenditures, interest
rates and tax rates, as well as other projections of operating
results and GAAP and non-GAAP financial results, including EBITDA,
adjusted EBITDA and backlog; expectations regarding Quanta's
business or financial outlook; expectations regarding
opportunities, technological developments, competitive positioning,
future economic and regulatory conditions and other trends in
particular markets or industries; expectations regarding Quanta's
plans and strategies, including with respect to supply chain
solutions and expanded or new services offerings; the business
plans or financial condition of Quanta's customers, including with
respect to the transition to a reduced-carbon economy; the
potential benefits from, and future financial and operational
performance of, acquired businesses and investments, including CEI;
the expected value of contracts or intended contracts with
customers, as well as the expected timing, scope, services, term or
results of any awarded or expected projects; possible recovery of
pending or contemplated insurance claims, change orders and claims
asserted against customers or third parties, as well as the
collectability of receivables; the development of and opportunities
with respect to future projects, including renewable energy
projects and other projects designed to support the transition to a
reduced-carbon economy, electrical grid modernization projects,
upgrade and hardening projects, larger transmission and pipeline
projects and data center projects; expectations regarding the
future availability and price of materials and equipment necessary
for the performance of Quanta's business; the expected impact of
global and domestic economic or political conditions on Quanta's
business, financial condition, results of operations, cash flows,
liquidity and demand for our services, including inflation,
interest rates and recessionary economic conditions and commodity
prices and production volumes; the expected impact of changes or
potential changes in climate and the physical and transition risks
associated with climate change and the transition to a
reduced-carbon economy; statements reflecting expectations, goals,
targets, intentions, strategies, assumptions, plans, or beliefs
regarding Quanta's sustainability strategy; future capital
allocation initiatives, including the amount and timing of, and
strategies with respect to, any future acquisitions, investments,
cash dividends, repurchases of Quanta's equity or debt securities
or repayments of other outstanding debt; the impact of existing or
potential legislation or regulation; potential opportunities that
may be indicated by bidding activity or discussions with customers;
the future demand for, availability of and costs related to labor
resources in the industries Quanta serves; the expected recognition
and realization of remaining performance obligations and backlog;
expectations regarding the outcome of pending or threatened legal
proceedings, as well as the collection of amounts awarded in legal
proceedings; and expectations regarding Quanta's ability to reduce
its debt and maintain its current credit ratings; as well as
statements reflecting expectations, intentions, assumptions or
beliefs about future events, and other statements that do not
relate strictly to historical or current facts. These
forward-looking statements are not guarantees of future
performance; rather they involve or rely on a number of risks,
uncertainties, and assumptions that are difficult to predict or are
beyond our control, and reflect management's beliefs and
assumptions based on information available at the time the
statements are made. We caution you that actual outcomes and
results may differ materially from what is expressed, implied or
forecasted by our forward-looking statements and that any or all of
our forward-looking statements may turn out to be inaccurate or
incorrect. Forward-looking statements can be affected by inaccurate
assumptions and by known or unknown risks and uncertainties
including, among others, market, industry, economic, financial or
political conditions that are outside of the control of Quanta,
including economic, energy, infrastructure and environmental
policies and plans that are adopted or proposed by the U.S. federal
and state governments or other governments in territories or
countries in which Quanta operates, inflation, interest rates,
recessionary economic conditions, deterioration of global or
specific trade relationships and geopolitical conflicts and
political unrest; quarterly variations in operating and financial
results, liquidity, financial condition, cash flows, capital
requirements and reinvestment opportunities; trends and growth
opportunities in relevant markets, including Quanta's ability to
obtain future project awards; delays, deferrals, reductions in
scope or cancellations of anticipated, pending or existing projects
as a result of, among other things, supply chain or production
disruptions and other logistical challenges, weather, regulatory or
permitting issues, right of way acquisition, environmental
processes, project performance issues, claimed force majeure
events, protests or other political activity, legal challenges,
inflationary pressure, reductions or eliminations in governmental
funding or customer capital constraints; the effect of commodity
prices and production volumes, which have been and may continue to
be affected by inflationary pressure, on Quanta's operations and
growth opportunities and on customers' capital programs and demand
for Quanta's services; the successful negotiation, execution,
performance and completion of anticipated, pending and existing
contracts; events arising from operational hazards, including,
among others, wildfires and explosions, that can arise due to the
nature of Quanta's services and certain of Quanta's product
solutions, as well as the conditions in which Quanta operates and
can be due to the failure of infrastructure on which Quanta has
performed services and result in significant liabilities that may
be exacerbated in certain geographies and locations; unexpected
costs, liabilities, fines or penalties that may arise from legal
proceedings, indemnity obligations, reimbursement obligations
associated with letters of credit or bonds, multiemployer pension
plans or other claims or actions asserted against Quanta, including
amounts not covered by, or in excess of the coverage under,
third-party insurance; potential unavailability or cancellation of
third-party insurance coverage, as well as the exclusion of
coverage for certain losses, potential increases in premiums and
deductibles for coverage deemed beneficial to Quanta, or the
unavailability of coverage deemed beneficial to Quanta at
reasonable and competitive rates (e.g., coverage for wildfire
events); damage to Quanta's brand or reputation, as well as
potential costs, liabilities, fines and penalties, arising as a
result of cybersecurity breaches, environmental and occupational
health and safety matters, corporate scandal, failure to
successfully perform or negative publicity regarding a high-profile
or large-scale infrastructure project, involvement in a
catastrophic event (e.g., fire, explosion) or other negative
incidents; disruptions in, or failure to adequately protect,
Quanta's information technology systems; Quanta's dependence on
suppliers, subcontractors, equipment manufacturers and other
third-parties, and the impact of, among other things, inflationary
pressure, regulatory, supply chain and logistical challenges on
these third parties; estimates and assumptions relating to
financial results, remaining performance obligations and backlog;
Quanta's inability to attract, the potential shortage of and
increased costs with respect to skilled employees, as well as
Quanta's inability to retain or attract key personnel and qualified
employees; Quanta's dependence on fixed price contracts and the
potential to incur losses with respect to these contracts;
cancellation provisions within contracts and the risk that
contracts expire and are not renewed or are replaced on less
favorable terms; Quanta's inability or failure to comply with the
terms of its contracts, which may result in additional costs,
unexcused delays, warranty claims, failure to meet performance
guarantees, damages or contract terminations; adverse weather
conditions, natural disasters and other emergencies, including
wildfires, pandemics, hurricanes, tropical storms, floods, debris
flows, earthquakes and other geological- and weather-related
hazards; the impact of climate change; Quanta's ability to generate
internal growth; competition in Quanta's business, including the
ability to effectively compete for new projects and market share,
as well as technological advancements and market developments that
could reduce demand for Quanta's services; the failure of existing
or potential legislative actions and initiatives to result in
increased demand for Quanta's services or budgetary or other
constraints that may reduce or eliminate tax incentives or
government funding for projects, including renewable energy
projects, which may result in project delays or cancellations;
unavailability of, or increased prices for, materials, equipment
and consumables (such as fuel) used in Quanta's or its customers'
businesses, including as a result of inflation, supply chain or
production disruptions, governmental regulations on sourcing, the
imposition of tariffs, duties, taxes or other assessments, and
other changes in U.S. trade relationships with foreign countries;
loss of or deterioration of relationships with customers that
Quanta has long-standing or significant relationships with; the
potential that participation in joint ventures or similar
structures exposes Quanta to liability or harm to its reputation as
a result of acts or omissions by partners; the inability or refusal
of customers or third-party contractors to pay for services, which
could result in the inability to collect our outstanding
receivables, failure to recover amounts billed to, or avoidance of
certain payments received from, customers in bankruptcy or failure
to recover on change orders or contract claims; risks associated
with operating in international markets and U.S. territories,
including instability of governments, significant currency exchange
fluctuations, and compliance with unfamiliar legal and labor
systems and cultural practices, the U.S. Foreign Corrupt Practices
Act and other applicable anti-bribery and anti-corruption laws, and
complex U.S. and foreign tax regulations and international
treaties; inability to successfully identify, complete, integrate
and realize synergies from acquisitions, including the inability to
retain key personnel from acquired businesses; the potential
adverse impact of acquisitions and investments, including the
potential increase in risks already existing in Quanta's
operations, poor performance or decline in value of acquired
businesses or investments and unexpected costs or liabilities that
may arise from acquisitions or investments; the adverse impact of
impairments of goodwill, other intangible assets, receivables,
long-lived assets or investments; difficulties managing Quanta's
business as it expands and becomes more complex; the impact of the
unionized portion of Quanta's workforce on its operations;
inability to access sufficient funding to finance desired growth
and operations, including the ability to access capital markets on
favorable terms, as well as fluctuations in the price and trading
volume of Quanta's common stock, debt covenant compliance, interest
rate fluctuations, a downgrade in our credit ratings and other
factors affecting financing and investing activities; the ability
to obtain bonds, letters of credit and other project security;
risks related to the implementation of new information technology
systems; new or changed tax laws, treaties or regulations or the
inability to realize deferred tax assets; and other risks and
uncertainties detailed in Quanta's Annual Report on Form 10-K for
the year ended December 31, 2023,
Quanta's Quarterly Report on Form 10-Q for the quarters ended
March 31, 2024, June 30, 2024 and September 30, 2024 (when filed) and any other
documents that Quanta files with the SEC. For a discussion of these
risks, uncertainties and assumptions, investors are urged to refer
to Quanta's documents filed with the SEC that are available through
Quanta's website at www.quantaservices.com or through the SEC's
Electronic Data Gathering and Analysis Retrieval System (EDGAR)
at www.sec.gov. Should one or more of these risks materialize,
or should underlying assumptions prove incorrect, actual results
may vary materially from those expressed or implied in any
forward-looking statements. Investors are cautioned not to place
undue reliance on these forward-looking statements, which are
current only as of this date. Quanta does not undertake and
expressly disclaims any obligation to update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise. Quanta further expressly disclaims any
written or oral statements made by any third party regarding the
subject matter of this press release.
Contacts:
|
Jayshree Desai,
CFO
|
Media – Liz
James
|
|
Kip Rupp, CFA, IRC -
Investors
|
FGS Global
|
|
Quanta Services,
Inc.
|
(281)
881-5170
|
|
(713)
629-7600
|
Quanta Services,
Inc. and Subsidiaries
|
Condensed
Consolidated Statements of Operations
|
For the Three and
Nine Months Ended
|
September 30,
2024 and 2023
|
(In thousands, except
per share information)
|
(Unaudited)
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues
|
$
6,493,167
|
|
$
5,620,822
|
|
$
17,119,373
|
|
$
15,098,258
|
Cost of
services
|
5,480,597
|
|
4,773,498
|
|
14,671,978
|
|
12,953,640
|
Gross
profit
|
1,012,570
|
|
847,324
|
|
2,447,395
|
|
2,144,618
|
Equity in earnings of
integral unconsolidated affiliates
|
14,015
|
|
11,707
|
|
34,935
|
|
30,697
|
Selling, general and
administrative expenses
|
(483,878)
|
|
(386,538)
|
|
(1,318,574)
|
|
(1,155,261)
|
Amortization of
intangible assets
|
(110,422)
|
|
(71,361)
|
|
(267,147)
|
|
(213,789)
|
Change in fair value of
contingent consideration liabilities
|
(1,124)
|
|
(803)
|
|
(2,864)
|
|
(803)
|
Operating
income
|
431,161
|
|
400,329
|
|
893,745
|
|
805,462
|
Interest and other
financing expenses
|
(59,950)
|
|
(47,531)
|
|
(146,343)
|
|
(137,413)
|
Interest
income
|
7,237
|
|
1,993
|
|
18,817
|
|
4,957
|
Other income (expense),
net
|
2,994
|
|
(3,744)
|
|
29,493
|
|
7,541
|
Income before income
taxes
|
381,442
|
|
351,047
|
|
795,712
|
|
680,547
|
Provision for income
taxes
|
82,421
|
|
77,522
|
|
178,716
|
|
143,468
|
Net income
|
299,021
|
|
273,525
|
|
616,996
|
|
537,079
|
Less: Net income
attributable to non-controlling interests
|
5,836
|
|
689
|
|
17,292
|
|
3,298
|
Net income
attributable to common stock
|
$ 293,185
|
|
$ 272,836
|
|
$ 599,704
|
|
$ 533,781
|
|
|
|
|
|
|
|
|
Earnings per share
attributable to common stock:
|
|
|
|
|
|
|
|
Basic
|
$
1.99
|
|
$
1.88
|
|
$
4.09
|
|
$
3.68
|
Diluted
|
$
1.95
|
|
$
1.83
|
|
$
4.00
|
|
$
3.59
|
|
|
|
|
|
|
|
|
Shares used in
computing earnings per share:
|
|
|
|
|
|
|
|
Weighted average basic
shares outstanding
|
147,394
|
|
145,455
|
|
146,639
|
|
145,118
|
Weighted average
diluted shares outstanding
|
150,556
|
|
148,792
|
|
149,911
|
|
148,749
|
Quanta Services,
Inc. and Subsidiaries
|
Condensed
Consolidated Balance Sheets
|
(In
thousands)
|
(Unaudited)
|
|
|
September
30,
|
|
December
31,
|
|
2024
|
|
2023
|
ASSETS
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
Cash and cash
equivalents
|
$
764,067
|
|
$
1,290,248
|
Accounts receivable,
net
|
5,149,915
|
|
4,410,829
|
Contract
assets
|
1,328,833
|
|
1,413,057
|
Inventories
|
275,852
|
|
175,658
|
Prepaid expenses and
other current assets
|
527,382
|
|
387,105
|
Total current
assets
|
8,046,049
|
|
7,676,897
|
PROPERTY AND EQUIPMENT,
net
|
2,649,467
|
|
2,336,943
|
OPERATING LEASE
RIGHT-OF-USE ASSETS
|
302,786
|
|
249,443
|
OTHER ASSETS,
net
|
619,139
|
|
565,625
|
OTHER INTANGIBLE
ASSETS, net
|
1,966,689
|
|
1,362,412
|
GOODWILL
|
5,282,170
|
|
4,045,905
|
Total
assets
|
$
18,866,300
|
|
$
16,237,225
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
Current maturities of
long-term debt
|
$
556,238
|
|
$
535,202
|
Current portion of
operating lease liabilities
|
94,685
|
|
77,995
|
Accounts payable and
accrued expenses
|
3,999,027
|
|
3,061,242
|
Contract
liabilities
|
1,875,388
|
|
1,538,677
|
Total current
liabilities
|
6,525,338
|
|
5,213,116
|
LONG-TERM DEBT, net of
current maturities
|
4,131,843
|
|
3,663,504
|
OPERATING LEASE
LIABILITIES, net of current portion
|
224,282
|
|
186,996
|
DEFERRED INCOME
TAXES
|
337,025
|
|
254,004
|
INSURANCE AND OTHER
NON-CURRENT LIABILITIES
|
558,787
|
|
636,250
|
Total
liabilities
|
11,777,275
|
|
9,953,870
|
TOTAL STOCKHOLDERS'
EQUITY
|
7,070,617
|
|
6,272,241
|
NON-CONTROLLING
INTERESTS
|
18,408
|
|
11,114
|
TOTAL EQUITY
|
7,089,025
|
|
6,283,355
|
Total liabilities and
equity
|
$
18,866,300
|
|
$
16,237,225
|
Quanta Services, Inc. and
Subsidiaries
Supplemental Segment Data
For the
Three and Nine Months Ended
September 30, 2024 and 2023
(In thousands,
except percentages)
(Unaudited)
Segment Results
Quanta reports its results under three reportable segments: (1)
Electric Power Infrastructure Solutions, (2) Renewable Energy
Infrastructure Solutions and (3) Underground Utility and
Infrastructure Solutions. The following table sets forth segment
revenues, segment operating income (loss) and operating margins for
the periods indicated. Operating margins are calculated by dividing
operating income by revenues.
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Power
Infrastructure Solutions
|
$ 2,982,032
|
|
45.9 %
|
|
$ 2,489,547
|
|
44.3 %
|
|
$ 7,761,480
|
|
45.3 %
|
|
$ 7,240,838
|
|
48.0 %
|
Renewable Energy
Infrastructure Solutions
|
2,251,855
|
|
34.7
|
|
1,746,636
|
|
31.1
|
|
5,870,411
|
|
34.3
|
|
4,144,304
|
|
27.4
|
Underground Utility and
Infrastructure Solutions
|
1,259,280
|
|
19.4
|
|
1,384,639
|
|
24.6
|
|
3,487,482
|
|
20.4
|
|
3,713,116
|
|
24.6
|
Consolidated
revenues
|
$ 6,493,167
|
|
100.0 %
|
|
$ 5,620,822
|
|
100.0 %
|
|
$
17,119,373
|
|
100.0 %
|
|
$
15,098,258
|
|
100.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Power
Infrastructure Solutions (a)
|
354,505
|
|
11.9 %
|
|
296,176
|
|
11.9 %
|
|
846,390
|
|
10.9 %
|
|
755,342
|
|
10.4 %
|
Renewable Energy
Infrastructure Solutions
|
221,509
|
|
9.8 %
|
|
151,389
|
|
8.7 %
|
|
459,076
|
|
7.8 %
|
|
297,532
|
|
7.2 %
|
Underground Utility and
Infrastructure Solutions (b)
|
93,956
|
|
7.5 %
|
|
123,764
|
|
8.9 %
|
|
222,437
|
|
6.4 %
|
|
292,544
|
|
7.9 %
|
Corporate and
Non-Allocated Costs (c)
|
(238,809)
|
|
(3.7) %
|
|
(171,000)
|
|
(3.0) %
|
|
(634,158)
|
|
(3.7) %
|
|
(539,956)
|
|
(3.6) %
|
Consolidated operating
income
|
$
431,161
|
|
6.6 %
|
|
$
400,329
|
|
7.1 %
|
|
$
893,745
|
|
5.2 %
|
|
$
805,462
|
|
5.3 %
|
|
(a) Included in
operating income for the Electric Power Infrastructure Solutions
segment was equity in earnings of integral unconsolidated
affiliates of $14.0 million and $11.7 million for the three months
ended September 30, 2024 and 2023 and $34.9 million and $30.7
million for the nine months ended September 30, 2024 and
2023.
|
|
(b) Included in
operating income for the Underground Utility and Infrastructure
Solutions segment was a loss of $11.9 million on the disposition of
a non-core business during the nine months ended September 30,
2024, which also impacted operating income as a percentage of
segment revenue by approximately 35 basis points.
|
|
(c) Included in
corporate and non-allocated costs was, among other things,
amortization expense of $110.4 million and $71.4 million for the
three months ended September 30, 2024 and 2023, and $267.1
million and $213.8 million for the nine months ended
September 30, 2024 and 2023 and acquisition and integration
costs of $7.1 million and $4.2 million for the three months
ended September 30, 2024 and 2023, and $25.5 million
and $26.3 million for the nine months ended September 30,
2024 and 2023.
|
Quanta Services, Inc. and
Subsidiaries
Supplemental Data
(In
thousands)
(Unaudited)
Remaining Performance Obligations and Backlog (a non-GAAP
financial measure)
Quanta's remaining performance obligations represent
management's estimate of consolidated revenues that are expected to
be realized from the remaining portion of firm orders under fixed
price contracts not yet completed or for which work has not yet
begun, which includes estimated revenues attributable to
consolidated joint ventures and variable interest entities,
revenues from funded and unfunded portions of government contracts
to the extent they are reasonably expected to be realized, and
revenues from change orders and claims to the extent management
believes they will be earned and are probable of collection.
Quanta has also historically disclosed its backlog, a measure
commonly used in its industry but not recognized under GAAP. Quanta
believes this measure enables management to more effectively
forecast its future capital needs and results and better identify
future operating trends that may not otherwise be apparent. Quanta
believes this measure is also useful for investors in forecasting
Quanta's future results and comparing Quanta to its competitors.
Quanta's remaining performance obligations, as described above, are
a component of its backlog calculation, which also includes
estimated orders under master service agreements (MSAs), including
estimated renewals, and certain non-fixed price contracts. Quanta's
methodology for determining backlog may not be comparable to the
methodologies used by other companies.
The following table reconciles Quanta's total remaining
performance obligations to total backlog by reportable segment,
along with estimates of amounts expected to be realized within 12
months. The following table shows dollars in thousands.
|
|
September 30,
2024
|
|
December 31,
2023
|
|
September 30,
2023
|
|
|
12
Month
|
|
Total
|
|
12
Month
|
|
Total
|
|
12
Month
|
|
Total
|
Electric Power
Infrastructure Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining performance
obligations
|
|
$
4,276,630
|
|
$
7,081,450
|
|
$
2,762,608
|
|
$
4,505,830
|
|
$
2,693,352
|
|
$
4,383,055
|
Estimated orders under
MSAs and short-term, non-fixed price contracts
|
|
5,935,083
|
|
12,868,759
|
|
5,597,732
|
|
10,995,198
|
|
5,302,341
|
|
11,036,307
|
Backlog
|
|
$
10,211,713
|
|
$
19,950,209
|
|
$
8,360,340
|
|
$
15,501,028
|
|
$
7,995,693
|
|
$
15,419,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Renewable Energy
Infrastructure Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining performance
obligations
|
|
$
5,230,590
|
|
$
7,138,365
|
|
$
5,512,159
|
|
$
8,005,368
|
|
$
5,712,436
|
|
$
7,713,988
|
Estimated orders under
MSAs and short-term, non-fixed price contracts
|
|
301,359
|
|
432,580
|
|
118,770
|
|
119,634
|
|
112,534
|
|
201,851
|
Backlog
|
|
$
5,531,949
|
|
$
7,570,945
|
|
$
5,630,929
|
|
$
8,125,002
|
|
$
5,824,970
|
|
$
7,915,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underground Utility and
Infrastructure Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining performance
obligations
|
|
$
1,161,919
|
|
$
1,389,715
|
|
$
1,017,227
|
|
$
1,383,057
|
|
$
1,143,729
|
|
$
1,464,623
|
Estimated orders under
MSAs and short-term, non-fixed price contracts
|
|
2,220,595
|
|
5,053,421
|
|
2,222,451
|
|
5,099,332
|
|
2,054,024
|
|
5,295,722
|
Backlog
|
|
$
3,382,514
|
|
$
6,443,136
|
|
$
3,239,678
|
|
$
6,482,389
|
|
$
3,197,753
|
|
$
6,760,345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining performance
obligations
|
|
$
10,669,139
|
|
$
15,609,530
|
|
$
9,291,994
|
|
$
13,894,255
|
|
$
9,549,517
|
|
$
13,561,666
|
Estimated orders under
MSAs and short-term, non-fixed price contracts
|
|
8,457,037
|
|
18,354,760
|
|
7,938,953
|
|
16,214,164
|
|
7,468,899
|
|
16,533,880
|
Backlog
|
|
$
19,126,176
|
|
$
33,964,290
|
|
$
17,230,947
|
|
$
30,108,419
|
|
$
17,018,416
|
|
$
30,095,546
|
Quanta Services, Inc. and
Subsidiaries
Reconciliation of Non-GAAP Financial
Measures
Adjusted Net Income and
Adjusted Diluted Earnings
Per Share
Attributable to Common Stock
For the Three and Nine
Months Ended
September 30,
2024 and 2023
(In thousands, except per share
information)
The following table presents the reconciliations of the non-GAAP
financial measures of adjusted net income attributable to common
stock to net income attributable to common stock and adjusted
diluted earnings per share attributable to common stock to diluted
earnings per share attributable to common stock for the three and
nine months ended September 30, 2024 and 2023. These
reconciliations are intended to provide useful information to
investors and analysts as they evaluate Quanta's performance.
Management believes that the exclusion of certain items from net
income attributable to common stock and diluted earnings per share
attributable to common stock enables Quanta and its investors to
more effectively evaluate Quanta's operations period over period
and better identify operating trends that may not otherwise be
apparent due to, among other reasons, the variable nature of these
items period over period. In addition, management believes these
measures may be useful for investors in comparing
Quanta's operating results with other companies that may be
viewed as its peers. However, these non-GAAP measures should not be
considered as alternatives to net income attributable to common
stock and diluted earnings per share attributable to common stock
or other measures of performance that are derived in accordance
with GAAP.
As to certain of the items in the table: (i) non-cash
stock-based compensation expense varies from period to period due
to acquisition activity, changes in the estimated fair value of
performance-based awards, forfeiture rates, accelerated vesting and
amounts granted; (ii) amortization of intangible assets and
amortization included in equity in earnings are impacted by
Quanta's acquisition activities and investments in integral
unconsolidated affiliates, and therefore can vary from period to
period; (iii) acquisition and integration costs vary from period to
period depending on the level and complexity of Quanta's
acquisition activity; (iv) change in fair value of contingent
consideration liabilities varies from period to period depending
on, among other things, the performance in post-acquisition periods
of certain acquired businesses and the effect of present value
accretion on fair value calculations; (v) equity in earnings and
losses of non-integral unconsolidated affiliates varies from period
to period depending on the activity and financial performance of
such affiliates, the operations of which are not operationally
integral to Quanta; and (vi) gains and losses on the sales of
investments and businesses vary from period to period depending on
activity.
Because adjusted net income attributable to common stock and
adjusted diluted earnings per share attributable to common stock,
as defined, exclude some, but not all, items that affect net income
attributable to common stock and diluted earnings per share
attributable to common stock, they may not be comparable to
similarly titled measures of other companies. The most comparable
GAAP financial measures, net income attributable to common stock
and diluted earnings per share attributable to common stock, and
information reconciling the GAAP and non-GAAP financial measures,
are included in the table to follow.
Quanta Services,
Inc. and Subsidiaries
|
Reconciliation of
Non-GAAP Financial Measures
|
Adjusted Net Income
and Adjusted Diluted Earnings
|
Per Share
Attributable to Common Stock
|
For the Three and
Nine Months Ended
|
September 30,
2024 and 2023
|
(In thousands, except
per share information)
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Reconciliation of
adjusted net income attributable to common stock:
|
|
|
|
|
|
|
|
Net income attributable
to common stock (GAAP as reported)
|
$
293,185
|
|
$
272,836
|
|
$
599,704
|
|
$
533,781
|
Acquisition and
integration costs
|
7,053
|
|
4,166
|
|
25,461
|
|
26,338
|
Change in fair value
of contingent consideration liabilities
|
1,124
|
|
803
|
|
2,864
|
|
803
|
Equity in losses
(earnings) of non-integral unconsolidated affiliates
|
1,662
|
|
966
|
|
(1,413)
|
|
(1,119)
|
Loss on disposition of
business (gain on sale of investment), net (a)
|
662
|
|
—
|
|
4,370
|
|
(1,496)
|
Income tax impact of
adjustments (b)
|
(1,782)
|
|
(24,206)
|
|
(5,909)
|
|
(28,426)
|
Impact of income tax
contingency releases (c)
|
(3,065)
|
|
—
|
|
(3,065)
|
|
—
|
Adjusted net income
attributable to common stock before certain non-cash
adjustments
|
298,839
|
|
254,565
|
|
622,012
|
|
529,881
|
Non-cash stock-based
compensation
|
38,234
|
|
32,600
|
|
110,815
|
|
94,658
|
Amortization of
intangible assets
|
110,422
|
|
71,361
|
|
267,147
|
|
213,789
|
Amortization included
in equity in earnings of integral unconsolidated
affiliates
|
870
|
|
1,465
|
|
3,602
|
|
4,726
|
Income tax impact of
non-cash adjustments (b)
|
(38,909)
|
|
(27,439)
|
|
(99,290)
|
|
(81,509)
|
Adjusted net income
attributable to common stock
|
$
409,456
|
|
$
332,552
|
|
$
904,286
|
|
$
761,545
|
|
|
|
|
|
|
|
|
Reconciliation of
adjusted diluted earnings per share:
|
|
|
|
|
|
|
|
Diluted earnings per
share attributable to common stock (GAAP as reported)
|
$
1.95
|
|
$
1.83
|
|
$
4.00
|
|
$
3.59
|
Acquisition and
integration costs
|
0.05
|
|
0.03
|
|
0.17
|
|
0.18
|
Change in fair value
of contingent consideration liabilities
|
0.01
|
|
0.01
|
|
0.02
|
|
0.01
|
Equity in losses
(earnings) of non-integral unconsolidated affiliates
|
0.01
|
|
0.01
|
|
(0.01)
|
|
(0.01)
|
Loss on disposition of
business (gain on sale of investment), net (a)
|
—
|
|
—
|
|
0.03
|
|
(0.01)
|
Income tax impact of
adjustments (b)
|
(0.02)
|
|
(0.17)
|
|
(0.04)
|
|
(0.20)
|
Impact of income tax
contingency releases (c)
|
(0.02)
|
|
—
|
|
(0.02)
|
|
—
|
Adjusted diluted
earnings per share before certain non-cash adjustments
|
1.98
|
|
1.71
|
|
4.15
|
|
3.56
|
Non-cash stock-based
compensation
|
0.25
|
|
0.22
|
|
0.74
|
|
0.64
|
Amortization of
intangible assets
|
0.73
|
|
0.48
|
|
1.78
|
|
1.44
|
Amortization included
in equity in earnings of integral unconsolidated
affiliates
|
0.01
|
|
0.01
|
|
0.02
|
|
0.03
|
Income tax impact of
non-cash adjustments (b)
|
(0.25)
|
|
(0.18)
|
|
(0.66)
|
|
(0.55)
|
Adjusted diluted
earnings per share
|
$
2.72
|
|
$
2.24
|
|
$
6.03
|
|
$
5.12
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding for diluted and adjusted diluted earnings per
share
|
150,556
|
|
148,792
|
|
149,911
|
|
148,749
|
|
See notes to
follow.
|
|
(a) The amount for the
nine months ended September 30, 2024 is a loss of $11.9
million on the disposition of a non-core business, partially offset
by a gain of $7.5 million as a result of the sale of a non-integral
equity method investment.
|
|
(b) The income tax
impact of adjustments that are subject to tax is determined using
the incremental statutory tax rates of the jurisdictions to which
each adjustment relates for the respective periods.
|
|
(c) The amount for the
three and nine months ended September 30, 2024 is a release of
tax contingencies upon expiration of certain statute of limitations
periods.
|
Quanta Services, Inc. and
Subsidiaries
Reconciliation of Non-GAAP Financial
Measures
EBITDA and Adjusted EBITDA
For the
Three and Nine Months Ended
September 30, 2024 and 2023
(In
thousands)
The following table presents reconciliations of the non-GAAP
financial measures of EBITDA and adjusted EBITDA to net income
attributable to common stock for the three and nine months ended
September 30, 2024 and 2023. These reconciliations are
intended to provide useful information to investors and analysts as
they evaluate Quanta's performance. EBITDA is defined as earnings
before interest and other financing expenses, taxes, depreciation
and amortization, and adjusted EBITDA is defined as EBITDA adjusted
for certain other items as described below. These measures should
not be considered as an alternative to net income attributable to
common stock or other financial measures of performance that are
derived in accordance with GAAP. Management believes that the
exclusion of these items from net income attributable to common
stock enables Quanta and its investors to more effectively evaluate
Quanta's operations period over period and to identify operating
trends that might not be apparent due to, among other reasons, the
variable nature of these items period over period. In addition,
management believes these measures may be useful for investors in
comparing Quanta's operating results with other companies that may
be viewed as its peers.
As to certain of the items below: (i) non-cash stock-based
compensation expense varies from period to period due to
acquisition activity, changes in the estimated fair value of
performance-based awards, forfeiture rates, accelerated vesting and
amounts granted; (ii) acquisition and integration costs vary from
period to period depending on the level and complexity of Quanta's
acquisition activity; (iii) equity in earnings and losses of
non-integral unconsolidated affiliates varies from period to period
depending on the activity and financial performance of such
affiliates, the operations of which are not operationally integral
to Quanta; (iv) gains and losses on the sales of investments and
businesses vary from period to period depending on activity; and
(v) change in fair value of contingent consideration liabilities
varies from period to period depending on, among other things, the
performance in post-acquisition periods of certain acquired
businesses and the effect of present value accretion on fair value
calculations. Because EBITDA and adjusted EBITDA, as defined,
exclude some, but not all, items that affect net income
attributable to common stock, such measures may not be comparable
to similarly titled measures of other companies. The most
comparable GAAP financial measure, net income attributable to
common stock, and information reconciling the GAAP and non-GAAP
financial measures, are included below.
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net income
attributable to common stock (GAAP as reported)
|
$
293,185
|
|
$
272,836
|
|
$
599,704
|
|
$
533,781
|
Interest and other
financing expenses
|
59,950
|
|
47,531
|
|
146,343
|
|
137,413
|
Interest
income
|
(7,237)
|
|
(1,993)
|
|
(18,817)
|
|
(4,957)
|
Provision for income
taxes
|
82,421
|
|
77,522
|
|
178,716
|
|
143,468
|
Depreciation
expense
|
89,979
|
|
81,488
|
|
262,525
|
|
239,746
|
Amortization of
intangible assets
|
110,422
|
|
71,361
|
|
267,147
|
|
213,789
|
Interest, income taxes,
depreciation and amortization included in equity in earnings of
integral unconsolidated affiliates
|
5,384
|
|
5,256
|
|
15,608
|
|
14,538
|
EBITDA
|
634,104
|
|
554,001
|
|
1,451,226
|
|
1,277,778
|
Non-cash stock-based
compensation
|
38,234
|
|
32,600
|
|
110,815
|
|
94,658
|
Acquisition and
integration costs
|
7,053
|
|
4,166
|
|
25,461
|
|
26,338
|
Equity in losses
(earnings) of non-integral unconsolidated affiliates
|
1,662
|
|
966
|
|
(1,413)
|
|
(1,119)
|
Loss on disposition of
business (gain on sale of investment), net (a)
|
662
|
|
—
|
|
4,370
|
|
(1,496)
|
Change in fair value of
contingent consideration liabilities
|
1,124
|
|
803
|
|
2,864
|
|
803
|
Adjusted
EBITDA
|
$
682,839
|
|
$
592,536
|
|
$
1,593,323
|
|
$
1,396,962
|
|
|
(a)
|
The amount for the nine
months ended September 30, 2024 is a loss of $11.9 million on the
disposition of a non-core business, partially offset by a gain of
$7.5 million as a result of the sale of a non-integral equity
method investment.
|
Quanta Services, Inc. and
Subsidiaries
Reconciliation of Non-GAAP Financial
Measures
Free Cash Flow
For the Three and
Nine Months Ended
September
30, 2024 and 2023
(In thousands)
(Unaudited)
Reconciliation of Free Cash Flow:
The following table presents a reconciliation of the non-GAAP
financial measure of free cash flow to net cash provided by
operating activities for the three and nine months ended
September 30, 2024 and 2023. This reconciliation is intended
to provide useful information to investors and analysts as they
evaluate Quanta's ability to generate the cash required to maintain
and potentially expand its business. Free cash flow is defined as
net cash provided by operating activities less net capital
expenditures. Net capital expenditures is defined as capital
expenditures less proceeds from the sale of property and equipment
and from insurance settlements related to property and equipment.
Management believes that free cash flow provides useful information
to Quanta's investors because free cash flow is viewed by
management as an important indicator of how much cash is provided
or used by routine business operations, including the impact of net
capital expenditures. Management uses this measure for capital
allocation purposes as it is viewed as a measure of cash available
to fund debt payments, acquire businesses, repurchase common stock
and debt securities, declare and pay dividends and transact other
investing and financing activities. However, this measure should
not be considered as an alternative to net cash provided by
operating activities or other measures of performance that are
derived in accordance with GAAP. The most comparable GAAP financial
measure, net cash provided by operating activities, and information
reconciling the GAAP and non-GAAP financial measures, are included
below. The following table shows dollar in thousands.
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net cash provided by
operating activities
|
$
739,914
|
|
$
406,592
|
|
$
1,369,181
|
|
$
572,414
|
Less: Net capital
expenditures:
|
|
|
|
|
|
|
|
Capital
expenditures
|
(212,498)
|
|
(139,800)
|
|
(457,093)
|
|
(325,397)
|
Cash proceeds from
sale of property and equipment and related insurance
settlements
|
12,054
|
|
13,020
|
|
67,230
|
|
47,983
|
Net capital
expenditures
|
(200,444)
|
|
(126,780)
|
|
(389,863)
|
|
(277,414)
|
Free Cash
Flow
|
$
539,470
|
|
$
279,812
|
|
$
979,318
|
|
$
295,000
|
Quanta Services, Inc. and
Subsidiaries
Reconciliation of Non-GAAP Financial
Measures
Estimated Adjusted Net Income
and
Adjusted Diluted Earnings Per
Share
Attributable to Common Stock
For the Full
Year 2024
(In thousands, except per share information)
The following table presents reconciliations of the non-GAAP
financial measures of estimated adjusted net income attributable to
common stock to estimated net income attributable to common stock
and estimated adjusted diluted earnings per share attributable to
common stock to estimated diluted earnings per share attributable
to common stock for the full year ending December 31, 2024. These reconciliations are
intended to provide useful information to investors and analysts as
they evaluate Quanta's expected future performance. Management
believes that the exclusion of certain items from net income
attributable to common stock and diluted earnings per share
attributable to common stock enables Quanta and its investors to
more effectively evaluate Quanta's operations period over period
and better identify operating trends that may not otherwise be
apparent due to, among other reasons, the variable nature of these
items period over period. In addition, management believes these
measures may be useful for investors in comparing Quanta's
operating results with other companies that may be viewed as its
peers. However, these non-GAAP measures should not be considered as
alternatives to net income attributable to common stock and diluted
earnings per share attributable to common stock or other measures
of performance that are derived in accordance with GAAP. As to
certain of the items below: (i) non-cash stock-based
compensation expense may vary from period to period due to
acquisition activity, changes in the estimated fair value of
performance-based awards, forfeiture rates, accelerated vesting and
amounts granted; (ii) amortization of intangible assets and
amortization included in equity in earnings are impacted by
Quanta's acquisition activities and investments in integral
unconsolidated affiliates, and therefore can vary from period to
period; (iii) acquisition and integration costs vary period to
period depending on the level and complexity of Quanta's
acquisition activity; (iv) change in fair value of contingent
consideration liabilities varies from period to period depending
on, among other things, the performance in post-acquisition periods
of certain acquired businesses and the effect of present value
accretion on fair value calculations; (v) equity in earnings and
losses of non-integral unconsolidated affiliates varies from period
to period depending on the activity and financial performance of
such affiliates, the operations of which are not operationally
integral to Quanta; and (vi) gains and losses on the sales of
investments and businesses vary from period to period depending on
activity.
Because adjusted net income attributable to common stock and
adjusted diluted earnings per share attributable to common stock,
as defined, exclude some, but not all, items that affect net income
attributable to common stock and diluted earnings per share
attributable to common stock, they may not be comparable to
similarly titled measures of other companies. The most comparable
GAAP financial measures, net income attributable to common stock
and diluted earnings per share attributable to common stock, and
information reconciling the GAAP and non-GAAP financial measures,
are included in the table to follow.
Quanta Services,
Inc. and Subsidiaries
|
Reconciliation of
Non-GAAP Financial Measures
|
Estimated Adjusted
Net Income and
|
Adjusted Diluted
Earnings Per Share
|
Attributable to
Common Stock
|
For the Full Year
2024
|
(In thousands, except
per share information)
|
|
|
Estimated
Range
|
|
Full Year
Ending
|
|
December 31,
2024
|
Reconciliation of
estimated adjusted net income attributable to common
stock:
|
|
|
|
Net income attributable
to common stock (as defined by GAAP)
|
$
853,100
|
|
$
898,500
|
Acquisition and
integration costs
|
27,100
|
|
27,100
|
Change in fair value
of contingent consideration liabilities
|
2,900
|
|
2,900
|
Equity in earnings of
non-integral unconsolidated affiliates
|
(1,400)
|
|
(1,400)
|
Loss on disposition of
business (gain on sale of investment), net (a)
|
4,400
|
|
4,400
|
Non-cash stock-based
compensation
|
152,600
|
|
152,600
|
Amortization of
intangible assets
|
382,100
|
|
382,100
|
Amortization included
in equity in earnings of integral unconsolidated
affiliates
|
4,500
|
|
4,500
|
Income tax impact of
adjustments (b)
|
(146,600)
|
|
(146,600)
|
Impact of income tax
contingency releases (c)
|
(3,100)
|
|
(3,100)
|
Adjusted net income
attributable to common stock
|
$
1,275,600
|
|
$
1,321,000
|
|
|
|
|
Reconciliation of
adjusted diluted earnings per share:
|
|
|
|
Diluted earnings per
share attributable to common stock ( as defined by GAAP)
|
$
5.68
|
|
$
5.99
|
Acquisition and
integration costs
|
0.18
|
|
0.18
|
Change in fair value
of contingent consideration liabilities
|
0.02
|
|
0.02
|
Equity in earnings of
non-integral unconsolidated affiliates
|
(0.01)
|
|
(0.01)
|
Loss on disposition of
business (gain on sale of investment), net (a)
|
0.03
|
|
0.03
|
Non-cash stock-based
compensation
|
1.02
|
|
1.02
|
Amortization of
intangible assets
|
2.55
|
|
2.55
|
Amortization included
in equity in earnings of integral unconsolidated
affiliates
|
0.03
|
|
0.03
|
Income tax impact of
adjustments (b)
|
(0.98)
|
|
(0.99)
|
Impact of income tax
contingency releases (c)
|
(0.02)
|
|
(0.02)
|
Adjusted net income
attributable to common stock
|
$
8.50
|
|
$
8.80
|
|
|
|
|
Weighted average shares
outstanding for diluted and adjusted diluted earnings per share
attributable to common stock
|
150,100
|
|
150,100
|
|
(a) The amount is a
loss of $11.9 million on the disposition of a non-core business,
partially offset by a gain of $7.5 million as a result of the sale
of a non-integral equity method investment.
|
|
(b) The income tax
impact of adjustments that are subject to tax is determined using
the incremental statutory tax rates of the jurisdictions to which
each adjustment relates for the respective periods.
|
|
(c) The amount is
releases of tax contingencies upon expiration of certain statute of
limitations periods.
|
Quanta Services, Inc. and
Subsidiaries
Reconciliation of Non-GAAP Financial
Measures
Estimated EBITDA and Adjusted
EBITDA
For the Full Year 2024
(In thousands)
The following table presents the reconciliations of the non-GAAP
financial measures of estimated EBITDA and estimated adjusted
EBITDA to estimated net income attributable to common stock for the
full year ending December 31, 2024.
These reconciliations are intended to provide useful information to
investors and analysts as they evaluate Quanta's expected future
performance. EBITDA is defined as earnings before interest and
other financing expenses, taxes, depreciation and amortization, and
adjusted EBITDA is defined as EBITDA adjusted for certain other
items as described below. These measures should not be considered
as an alternative to net income attributable to common stock or
other financial measures of performance that are derived in
accordance with GAAP. Management believes that the exclusion of
these items from net income attributable to common stock enables
Quanta and its investors to more effectively evaluate Quanta's
operations period over period and to identify operating trends that
might not be apparent due to, among other reasons, the variable
nature of these items period over period. In addition, management
believes these measures may be useful for investors in comparing
Quanta's operating results with other companies that may be viewed
as its peers.
As to certain of the items below: (i) non-cash stock-based
compensation expense varies from period to period due to
acquisition activity, changes in the estimated fair value of
performance-based awards, forfeiture rates, accelerated vesting and
amounts granted; (ii) acquisition and integration costs vary from
period to period depending on the level and complexity of Quanta's
acquisition activity; (iii) change in fair value of contingent
consideration liabilities varies from period to period depending
on, among other things, the performance in post-acquisition periods
of certain acquired businesses and the effect of present value
accretion on fair value calculations; (iv) gains and losses on the
sales of investments and businesses vary from period to period
depending on activity; and (v) equity in earnings and losses of
non-integral unconsolidated affiliates varies from period to period
depending on the activity and financial performance of such
affiliates, the operations of which are not operationally integral
to Quanta.
Because EBITDA and adjusted EBITDA, as defined, exclude some,
but not all, items that affect net income attributable to common
stock, such measures may not be comparable to similarly titled
measures of other companies. The most comparable GAAP financial
measure, net income attributable to common stock, and information
reconciling the GAAP and non-GAAP financial measures, are included
in the table to follow.
|
Estimated
Range
|
|
Full Year
Ending
|
|
December 31,
2024
|
Net income
attributable to common stock (as defined by GAAP)
|
$
853,100
|
|
$
898,500
|
Interest and other
financing expenses, net
|
174,000
|
|
178,000
|
Provision for income
taxes
|
276,700
|
|
295,300
|
Depreciation
expense
|
356,200
|
|
356,200
|
Amortization of
intangible assets
|
382,100
|
|
382,100
|
Interest, income taxes,
depreciation and amortization included in equity in earnings of
integral unconsolidated affiliates
|
20,200
|
|
20,200
|
EBITDA
|
2,062,300
|
|
2,130,300
|
Non-cash stock-based
compensation
|
152,600
|
|
152,600
|
Acquisition and
integration costs
|
27,100
|
|
27,100
|
Change in fair value of
contingent consideration liabilities
|
2,900
|
|
2,900
|
Loss on disposition of
business (gain on sale of investment), net (a)
|
4,400
|
|
4,400
|
Equity in earnings of
non-integral unconsolidated affiliates
|
(1,400)
|
|
(1,400)
|
Adjusted
EBITDA
|
$
2,247,900
|
|
$
2,315,900
|
|
(a) The amount is a
loss of $11.9 million on the disposition of a non-core business,
partially offset by a gain of $7.5 million as a result of the sale
of a non-integral equity method investment.
|
Quanta Services, Inc. and
Subsidiaries
Reconciliation of Non-GAAP Financial
Measures
Estimated Free Cash Flow
For the Full
Year 2024
(In thousands)
(Unaudited)
The following table presents a reconciliation of the non-GAAP
financial measure of estimated free cash flow to estimated net cash
provided by operating activities for the full year ending
December 31, 2024. This
reconciliation is intended to provide useful information to
investors and analysts as they evaluate Quanta's expectations
regarding its ability to generate the cash required to maintain and
potentially expand its business. Free cash flow is defined as net
cash provided by operating activities less net capital
expenditures. Net capital expenditures is defined as capital
expenditures less proceeds from the sale of property and equipment
and from insurance settlements related to property and equipment.
Management believes that free cash flow provides useful information
to Quanta's investors because free cash flow is viewed by
management as an important indicator of how much cash is provided
or used by routine business operations, including the impact of net
capital expenditures. Management uses this measure for capital
allocation purposes as it is viewed as a measure of cash available
to fund debt payments, acquire businesses, repurchase common stock
and debt securities, declare and pay dividends and transact other
investing and financing activities. However, this measure should
not be considered as an alternative to net cash provided by
operating activities or other measures of performance that are
derived in accordance with GAAP. The most comparable GAAP financial
measure, net cash provided by operating activities, and information
reconciling the GAAP and non-GAAP financial measures, are included
below.
|
Estimated
Range
|
|
Full Year
Ending
|
|
December 31,
2024
|
Net cash provided by
operating activities
|
$
1,775,000
|
|
$
2,000,000
|
Less: Net capital
expenditures
|
(475,000)
|
|
(500,000)
|
Free Cash
Flow
|
$
1,300,000
|
|
$
1,500,000
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/quanta-services-reports-third-quarter-2024-results-302292539.html
SOURCE Quanta Services, Inc.