- Strong customer momentum driven by solid Internet
subscriber growth in Canada and
improving subscriber performance in the U.S.
- Three-year transformation program centered on synergies,
digitization, advanced analytics and network expansion, as well as
initiatives to transform our radio business, fully
underway.
- On track to launch wireless in Canada over the coming
quarters.
- Adjusted EBITDA(1) grew by 1.4% over last year,
while profit for the period increased by 9.8%.
- Fiscal 2025 financial guidelines maintained.
- A quarterly dividend of $0.922
per share was declared, representing an 8.0% increase over the
prior year.
MONTRÉAL, Jan. 13,
2025 /CNW/ - Today, Cogeco Inc. (TSX: CGO)
("Cogeco" or the "Corporation") announced its financial results for
the first quarter ended November 30, 2024.
"As we enter fiscal 2025 under a new operating model focused on
synergies, digital, and analytics, we are already seeing positive
developments in many aspects of our business," said Frédéric
Perron, President and CEO. "High-speed Internet subscriber growth
remains strong in Canada,
subscriber metrics are improving in the U.S, and our preparation
for an upcoming Canadian wireless launch is on track.
"Our Canadian telecommunications business recorded solid
Internet subscriber growth in both the Cogeco and oxio brands, as
well as from the network expansion program in Ontario.
"In the U.S., our financial results were as expected. Our
overall product mix continued to improve, driven by demand for
higher speed offerings, while efficiency initiatives drove another
quarter of solid adjusted EBITDA margin. Furthermore, we recorded
improving subscriber trends, including our best performance in
Ohio since we acquired the
business.
"At Cogeco Media, competitive dynamics in the radio advertising
market remain challenging, however, our digital advertising
solutions continue to provide a growing contribution to our overall
revenue, and we continue to experience strong listener engagement
with radio stations remaining at the top of the ratings.
"We have successfully embarked on a three-year transformation
program to improve our agility and competitiveness by pursuing new
growth initiatives and forging a simpler cost-efficient North
American organization. I would like to thank our employees and
stakeholders for their continued support."
Consolidated Financial Highlights
Three months ended
November 30
|
2024
|
|
2023
|
(2)
|
Change
|
Change in
constant
currency
|
(1)
|
(In thousands of
Canadian dollars, except % and per share data)
(unaudited)
|
$
|
|
$
|
|
%
|
%
|
|
Revenue
|
764,960
|
|
776,172
|
|
(1.4)
|
(1.8)
|
|
Adjusted EBITDA
(1)
|
371,084
|
|
366,033
|
|
1.4
|
1.0
|
|
Profit for the
period
|
108,396
|
|
98,729
|
|
9.8
|
|
|
Profit for the period
attributable to owners of the Corporation
|
29,809
|
|
34,541
|
|
(13.7)
|
|
|
Adjusted profit
attributable to owners of the Corporation
(1)(3)
|
27,221
|
|
40,038
|
|
(32.0)
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
operating activities
|
208,655
|
|
236,919
|
|
(11.9)
|
|
|
Free cash flow
(1)(2)
|
152,451
|
|
142,078
|
|
7.3
|
7.2
|
|
Free cash flow,
excluding network expansion projects (1)(2)
|
174,250
|
|
173,738
|
|
0.3
|
0.2
|
|
|
|
|
|
|
|
|
|
Acquisition of
property, plant and equipment
|
153,514
|
|
153,789
|
|
(0.2)
|
|
|
Net capital
expenditures (1)(4)
|
150,916
|
|
146,667
|
|
2.9
|
2.4
|
|
Net capital
expenditures, excluding network expansion projects
(1)
|
129,117
|
|
115,007
|
|
12.3
|
11.7
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share
|
3.09
|
|
2.21
|
|
39.8
|
|
|
Adjusted diluted
earnings per share (1)(3)
|
2.82
|
|
2.57
|
|
9.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating results
For the first quarter of fiscal 2025 ended on November 30,
2024:
- Revenue decreased by 1.4% to $765.0
million. On a constant currency basis(1), revenue
decreased by 1.8% due to a decline in revenue in the American
telecommunications segment and in the media activities, while
revenue remained stable in the Canadian telecommunications segment.
- American telecommunications' revenue decreased by 2.6%, or 3.4%
in constant currency, mainly due to a decline in our subscriber
base, especially for entry-level services, and to a higher
proportion of customers subscribing to Internet-only services. The
decline was offset in part by a better product mix.
- Revenue in the media activities decreased by 7.8% as
competitive dynamics in the radio advertising market remain
challenging.
- Canadian telecommunications' revenue remained stable, mainly
driven by the cumulative effect of high-speed Internet service
additions over the past years, including from network expansion
projects, as well as from the Niagara Regional Broadband Network
acquisition completed on February 5,
2024, offset by an overall decline in video and wireline
phone service subscribers as an increasing proportion of customers
subscribe to Internet-only services.
- Adjusted EBITDA increased by 1.4% to $371.1 million. On a constant currency basis,
adjusted EBITDA increased by 1.0%, mainly due to higher adjusted
EBITDA in the Canadian telecommunications segment and lower
corporate costs driven by initiatives undertaken in relation to the
strategic wireless partnerships announced in August, offset in part
by lower revenue in the media activities, while adjusted EBITDA
remained stable in the American telecommunications segment.
- Canadian telecommunications adjusted EBITDA increased by 1.6%
as reported and in constant currency, mostly due to lower operating
expenses driven by lower technology licensing costs and the timing
of certain operating expenses, a $2.6
million gain on disposals of certain property, plant and
equipment, as well as cost reduction initiatives and operating
efficiencies.
- American telecommunications adjusted EBITDA remained stable as
reported and in constant currency, driven by cost reduction
initiatives and operating efficiencies, offset by lower
revenue.
- Profit for the period amounted to $108.4
million, of which $29.8
million, or $3.09 per diluted
share, was attributable to owners of the Corporation compared to
$98.7 million, $34.5 million, and $2.21 per diluted share, respectively, in the
comparable period of fiscal 2024. The increase in profit for the
period resulted mainly from a lower financial expense due in part
to last year's pre-tax $16.9 million
non-cash loss on debt extinguishment recognized following a
US$1.6 billion refinancing in
September 2023, a pre-tax
$13.8 million non-cash gain
recognized during the first quarter of fiscal 2025 in connection
with a sale and leaseback transaction of a building in Ontario, and higher adjusted EBITDA. The
increase was partly offset by higher depreciation and amortization
expense and higher income tax expense. The decrease in profit for
the period attributable to owners of the Corporation mainly
reflected the impact of the reduced ownership in Cogeco
Communications following a share repurchase transaction in
December 2023.
- Adjusted profit attributable to owners of the
Corporation(3) was $27.2
million, or $2.82 per diluted
share(3), compared to $40.0
million, or $2.57 per diluted
share, last year. The increase of adjusted diluted earnings per
share over last year reflects the benefit of last year's December's
share buyback transaction.
- Net capital expenditures were $150.9
million, an increase of 2.9% compared to $146.7 million in the same period of the prior
year. In constant currency, net capital expenditures(1)
were $150.2 million, an increase of
2.4% compared to last year, mainly due to higher spending in the
American telecommunications segment mostly due to the timing of
certain initiatives, offset in part by lower spending in the
Canadian telecommunications segment, also mainly due to the timing
of certain initiatives and lower purchases of customer premise
equipment.
- Excluding network expansion projects, net capital expenditures
were $129.1 million, an increase of
12.3% compared to $115.0 million in
the same period of the prior year. In constant currency, net
capital expenditures, excluding network expansion
projects(1) were $128.4
million, an increase of 11.7% compared to last year, mainly
due to the same factors as above.
- Fibre-to-the-home network expansion projects continued in both
Canada and the United States, with the addition of close
to 9,500 homes passed during the first quarter of fiscal 2025.
- Acquisition of property, plant and equipment amounted to
$153.5 million and remained stable
compared to last year.
- Free cash flow(2) increased by 7.3%, or 7.2% in
constant currency, and amounted to $152.5
million, or $152.2 million in
constant currency(1), mainly due to net proceeds from
disposals of property, plant and equipment, including net proceeds
amounting to $16.5 million received
in connection with a sale and leaseback transaction of a building
in Ontario, offset in part by
higher current income taxes and net capital expenditures. Free cash
flow, excluding network expansion projects(2) amounted
to $174.3 million, or $174.0 million in constant currency, and remained
stable compared to the same period of the prior year.
- Cash flows from operating activities decreased by 11.9% to
$208.7 million, mostly due to lower
cash from other non-cash operating activities, due in part to the
timing of grants received in connection with network expansion
projects and the collection of trade accounts receivable, and
higher income taxes paid, partly offset by higher adjusted
EBITDA.
- Cogeco maintains its fiscal 2025 financial guidelines as issued
on October 31, 2024.
- At its January 13, 2025 meeting,
the Board of Directors of Cogeco declared a quarterly eligible
dividend of $0.922 per share, an
increase of 8.0% compared to $0.854
per share in the comparable quarter of fiscal 2024
____________
|
(1)
|
Adjusted EBITDA and net
capital expenditures are total of segments measures. Constant
currency basis, adjusted profit attributable to owners of the
Corporation, net capital expenditures, excluding network expansion
projects, free cash flow and free cash flow, excluding network
expansion projects are non-IFRS Accounting Standards measures.
Change in constant currency and adjusted diluted earnings per share
are non-IFRS Accounting Standards ratios. These indicated terms do
not have standardized definitions prescribed by IFRS®
Accounting Standards, as issued by the International Accounting
Standards Board ("IFRS Accounting Standards") and therefore, may
not be comparable to similar measures presented by other companies.
For more information on these financial measures, please consult
the "Non-IFRS Accounting Standards and other financial measures"
section of this press release.
|
(2)
|
During the fourth
quarter of fiscal 2024, the Corporation updated its calculation of
free cash flow and free cash flow, excluding network expansion
projects, to include proceeds on disposals of property, plant and
equipment, which includes proceeds from sale and leaseback
transactions. Comparative figures were restated to conform to the
current presentation. For further details, please refer to the
"Non-IFRS Accounting Standards and other financial measures"
section of this press release.
|
(3)
|
Excludes the impact of
acquisition, integration, restructuring and other costs (gains)
(which includes the non-cash gain on sale and leaseback
transactions recognized in the first quarter of fiscal 2025), and
the non-cash loss on debt extinguishment recognized in the first
quarter of fiscal 2024 (all net of tax and non-controlling
interest).
|
(4)
|
Net capital
expenditures exclude non-cash acquisitions of right-of-use assets
and the purchases, and related borrowing costs, of
spectrum licences, and are presented net of government
subsidies, including the utilization of those received in
advance.
|
Financial highlights
Three months ended
November 30
|
2024
|
2023
|
(1)
|
Change
|
Change in
constant
currency
|
(2)
(3)
|
(In thousands of
Canadian dollars, except % and per share data)
|
$
|
$
|
|
%
|
%
|
|
Operations
|
|
|
|
|
|
|
Revenue
|
764,960
|
776,172
|
|
(1.4)
|
(1.8)
|
|
Adjusted EBITDA
(3)
|
371,084
|
366,033
|
|
1.4
|
1.0
|
|
Acquisition,
integration, restructuring and other costs (gains)
(4)
|
(9,648)
|
3,265
|
|
—
|
|
|
Profit for the
period
|
108,396
|
98,729
|
|
9.8
|
|
|
Profit for the period
attributable to owners of the Corporation
|
29,809
|
34,541
|
|
(13.7)
|
|
|
Adjusted profit
attributable to owners of the Corporation
(3)(5)
|
27,221
|
40,038
|
|
(32.0)
|
|
|
Cash
flow
|
|
|
|
|
|
|
Cash flows from
operating activities
|
208,655
|
236,919
|
|
(11.9)
|
|
|
Free cash flow
(1)(3)
|
152,451
|
142,078
|
|
7.3
|
7.2
|
|
Free cash flow,
excluding network expansion projects (1)(3)
|
174,250
|
173,738
|
|
0.3
|
0.2
|
|
Acquisition of
property, plant and equipment
|
153,514
|
153,789
|
|
(0.2)
|
|
|
Net capital
expenditures (3)(6)
|
150,916
|
146,667
|
|
2.9
|
2.4
|
|
Net capital
expenditures, excluding network expansion projects
(3)
|
129,117
|
115,007
|
|
12.3
|
11.7
|
|
Per share data
(7)
|
|
|
|
|
|
|
Earnings per
share
|
|
|
|
|
|
|
Basic
|
3.13
|
2.23
|
|
40.4
|
|
|
Diluted
|
3.09
|
2.21
|
|
39.8
|
|
|
Adjusted diluted
(3)(5)
|
2.82
|
2.57
|
|
9.7
|
|
|
Dividends per
share
|
0.922
|
0.854
|
|
8.0
|
|
|
|
|
|
|
|
|
|
(1)
|
During the fourth
quarter of fiscal 2024, the Corporation updated its calculation of
free cash flow and free cash flow, excluding network expansion
projects, to include proceeds on disposals of property, plant and
equipment, which includes proceeds from sale and leaseback
transactions. Proceeds from sale and leaseback and other disposals
of property, plant and equipment amounted to $19.6 million for the
first quarter of fiscal 2025 ($0.3 million for the same period of
fiscal 2024). Comparative figures were restated to conform to the
current presentation. For further details, please refer to the
"Non-IFRS Accounting Standards and other financial measures"
section of this press release.
|
(2)
|
Key performance
indicators presented on a constant currency basis are obtained by
translating financial results from the current period denominated
in US dollars at the foreign exchange rate of the comparable period
of the prior year. For the three-month period ended November 30,
2023, the average foreign exchange rate used for translation was
1.3654 USD/CDN.
|
(3)
|
Adjusted EBITDA and net
capital expenditures are total of segments measures. Adjusted
profit attributable to owners of the Corporation, free cash flow,
free cash flow, excluding network expansion projects and net
capital expenditures, excluding network expansion projects
are non-IFRS Accounting Standards measures. Change in constant
currency and adjusted diluted earnings per share are non-IFRS
Accounting Standards ratios. These indicated terms do not have
standardized definitions prescribed by IFRS Accounting Standards
and therefore, may not be comparable to similar measures presented
by other companies. For more information on these financial
measures, please consult the "Non-IFRS Accounting Standards and
other financial measures" section of this press release.
|
(4)
|
For the three-month
period ended November 30, 2024, acquisition, integration,
restructuring and other costs (gains) were mostly related to a
$13.8 million non-cash gain recognized in connection with a sale
and leaseback transaction of a building in Ontario. For the
three-month period ended November 30, 2023, acquisition,
integration, restructuring and other costs were mostly related to
configuration and customization costs related to cloud computing
and other arrangements.
|
(5)
|
Excludes the impact of
acquisition, integration, restructuring and other costs (gains),
and gains/losses on debt modification and/or extinguishment, all
net of tax and non-controlling interest.
|
(6)
|
Net capital
expenditures exclude non-cash acquisitions of right-of-use assets
and the purchases, and related borrowing costs, of
spectrum licences, and are presented net of government
subsidies, including the utilization of those received in
advance.
|
(7)
|
Per multiple and
subordinate voting share.
|
As at
|
November 30,
2024
|
August 31,
2024
|
(In thousands of
Canadian dollars)
|
$
|
$
|
Financial
condition
|
|
|
Cash and cash
equivalents
|
92,841
|
77,746
|
Total assets
|
10,025,750
|
9,773,739
|
Long-term
debt
|
|
|
Current
|
351,728
|
370,108
|
Non-current
|
4,752,299
|
4,594,057
|
Net indebtedness
(1)
|
5,072,740
|
4,957,594
|
Equity attributable to
owners of the Corporation
|
844,428
|
810,437
|
|
|
|
(1)
|
Net indebtedness is a
capital management measure. For more information on this financial
measure, please consult the "Non-IFRS Accounting Standards and
other financial measures" section of the Corporation's MD&A for
the three-month period ended November 30, 2024, available on
SEDAR+ at www.sedarplus.ca.
|
Forward-looking statements
Certain statements contained in this press
release may constitute forward-looking information within the
meaning of securities laws. Forward-looking information may relate
to Cogeco Inc.'s ("Cogeco" or the "Corporation") future outlook and
anticipated events, business, operations, financial performance,
financial condition or results and, in some cases, can be
identified by terminology such as "may"; "will"; "should";
"expect"; "plan"; "anticipate"; "believe"; "intend"; "estimate";
"predict"; "potential"; "continue"; "foresee"; "ensure" or other
similar expressions concerning matters that are not historical
facts. Particularly, statements relating to the Corporation's
financial guidelines, future operating results and economic
performance, objectives and strategies are forward-looking
statements. These statements are based on certain factors and
assumptions including expected growth, results of operations,
purchase price allocation, tax rates, weighted average cost of
capital, performance and business prospects and opportunities,
which Cogeco believes are reasonable as of the current date. Refer
in particular to the "Corporate objectives and strategy" and
"Fiscal 2025 financial guidelines" sections of the Corporation's
fiscal 2024 annual Management's Discussion and Analysis
("MD&A") for a discussion of certain key economic, market and
operational assumptions we have made in preparing forward-looking
statements. While management considers these assumptions to be
reasonable based on information currently available to the
Corporation, they may prove to be incorrect. Forward-looking
information is also subject to certain factors, including risks and
uncertainties that could cause actual results to differ materially
from what Cogeco currently expects. These factors include risks
such as general market conditions, competitive risks (including
changing competitive and technology ecosystems and disruptive
competitive strategies adopted by our competitors), business risks,
regulatory risks, tax risks, technology risks (including
cybersecurity), financial risks (including variations in currency
and interest rates), economic conditions (including inflation
pressuring revenue, reduced consumer spending and increasing
costs), talent management risks (including the highly competitive
market for a limited pool of digitally skilled employees),
human-caused and natural threats to the Corporation's network
(including increased frequency of extreme weather events with the
potential to disrupt operations), infrastructure and systems,
sustainability and sustainability reporting risks, ethical behavior
risks, ownership risks, litigation risks and public health and
safety, many of which are beyond the Corporation's control.
Moreover, the Corporation's radio operations are significantly
exposed to advertising budgets from the retail industry, which can
fluctuate due to increased competition and changing economic
conditions. For more exhaustive information on these risks and
uncertainties, the reader should refer to the "Uncertainties and
main risk factors" section of the Corporation's fiscal 2024 annual
MD&A and of the fiscal 2025 first-quarter MD&A. These
factors are not intended to represent a complete list of the
factors that could affect Cogeco and future events and results may
vary significantly from what management currently foresees. The
reader should not place undue importance on forward-looking
information contained in this press release and the forward-looking
statements contained in this press release represent Cogeco's
expectations as of the date of this press release (or as of the
date they are otherwise stated to be made) and are subject to
change after such date. While management may elect to do so, the
Corporation is under no obligation (and expressly disclaims any
such obligation) and does not undertake to update or alter this
information at any particular time, whether as a result of new
information, future events or otherwise, except as required by
law.
All amounts are stated in Canadian dollars unless otherwise
indicated. This press release should be read in
conjunction with the Corporation's MD&A for the three-month
period ended November 30, 2024, the Corporation's condensed
interim consolidated financial statements and the notes thereto for
the same period prepared in accordance with IFRS®
Accounting Standards as issued by the International Accounting
Standards Board ("IFRS Accounting Standards") and the Corporation's
fiscal 2024 Annual Report.
Non-IFRS Accounting Standards and other financial
measures
This press release includes references to non-IFRS Accounting
Standards and other financial measures used by Cogeco. These
financial measures are reviewed in assessing the performance of
Cogeco and used in the decision-making process with regard to its
business units.
Reconciliations between non-IFRS Accounting Standards and other
financial measures to the most directly comparable IFRS Accounting
Standards measures are provided below. Certain additional
disclosures for non-IFRS Accounting Standards and other financial
measures used in this press release have been incorporated by
reference and can be found in the "Non-IFRS Accounting Standards
and other financial measures" section of the Corporation's MD&A
for the three-month period ended November 30, 2024,
available on SEDAR+ at www.sedarplus.ca. The following non-IFRS
Accounting Standards measures are used as a component of Cogeco's
non-IFRS Accounting Standards ratios.
|
|
Specified non-IFRS
Accounting Standards measures
|
Used in the
component of the following non-IFRS Accounting Standards
ratios
|
Adjusted profit
attributable to owners of the Corporation
|
Adjusted diluted
earnings per share
|
Constant currency
basis
|
Change in constant
currency
|
|
|
Financial measures presented on a constant currency basis for
the three-month period ended November 30, 2024 are
translated at the average foreign exchange rate of the comparable
period of the prior year, which was 1.3654 USD/CDN.
Constant currency basis and foreign exchange impact
reconciliation
Consolidated
|
|
|
|
|
|
|
|
|
|
|
Three months ended
November 30
|
2024
|
|
2023
|
(1)
|
|
Change
|
(In thousands of
Canadian dollars, except percentages)
|
Actual
|
|
Foreign
exchange
|impact
|
|
In
constant
currency
|
|
Actual
|
|
Actual
|
In
constant
currency
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
%
|
Revenue
|
764,960
|
|
(2,723)
|
|
762,237
|
|
776,172
|
|
(1.4)
|
(1.8)
|
Operating
expenses
|
393,876
|
|
(1,440)
|
|
392,436
|
|
410,139
|
|
(4.0)
|
(4.3)
|
Adjusted
EBITDA
|
371,084
|
|
(1,283)
|
|
369,801
|
|
366,033
|
|
1.4
|
1.0
|
Free cash flow
(1)
|
152,451
|
|
(204)
|
|
152,247
|
|
142,078
|
|
7.3
|
7.2
|
Net capital
expenditures
|
150,916
|
|
(687)
|
|
150,229
|
|
146,667
|
|
2.9
|
2.4
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
During the fourth
quarter of fiscal 2024, the Corporation updated its free cash flow
calculation to include proceeds on disposals of property, plant and
equipment, which includes proceeds from sale and leaseback
transactions. Comparative figures were restated to conform to the
current presentation.
|
Canadian telecommunications segment
|
|
|
|
|
|
|
|
|
|
|
Three months ended
November 30
|
2024
|
|
2023
|
|
|
Change
|
(In thousands of
Canadian dollars, except percentages)
|
Actual
|
|
Foreign
exchange
impact
|
|
In
constant
currency
|
|
Actual
|
|
Actual
|
In
constant
currency
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
%
|
Revenue
|
377,266
|
|
—
|
|
377,266
|
|
376,448
|
|
0.2
|
0.2
|
Operating
expenses
|
177,788
|
|
(97)
|
|
177,691
|
|
180,094
|
|
(1.3)
|
(1.3)
|
Adjusted
EBITDA
|
199,478
|
|
97
|
|
199,575
|
|
196,354
|
|
1.6
|
1.6
|
Net capital
expenditures
|
74,161
|
|
(120)
|
|
74,041
|
|
87,836
|
|
(15.6)
|
(15.7)
|
|
|
|
|
|
|
|
|
|
|
|
American telecommunications segment
|
|
|
|
|
|
|
|
|
|
|
Three months ended
November 30
|
2024
|
|
2023
|
|
|
Change
|
(In thousands of
Canadian dollars, except percentages)
|
Actual
|
|
Foreign
exchange
impact
|
|
In
constant
currency
|
|
Actual
|
|
Actual
|
In
constant
currency
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
%
|
Revenue
|
361,429
|
|
(2,723)
|
|
358,706
|
|
371,241
|
|
(2.6)
|
(3.4)
|
Operating
expenses
|
182,617
|
|
(1,344)
|
|
181,273
|
|
193,071
|
|
(5.4)
|
(6.1)
|
Adjusted
EBITDA
|
178,812
|
|
(1,379)
|
|
177,433
|
|
178,170
|
|
0.4
|
(0.4)
|
Net capital
expenditures
|
73,727
|
|
(563)
|
|
73,164
|
|
55,853
|
|
32.0
|
31.0
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted profit attributable to owners of the
Corporation
|
|
|
|
Three months ended
November 30
|
|
2024
|
2023
|
(In thousands of
Canadian dollars)
|
$
|
$
|
Profit for the
period attributable to owners of the Corporation
|
29,809
|
34,541
|
Acquisition,
integration, restructuring and other costs (gains)
|
(9,648)
|
3,265
|
Loss on debt
extinguishment (1)
|
—
|
16,880
|
Tax impact for the
above items
|
199
|
(5,333)
|
Non-controlling
interest impact for the above items
|
6,861
|
(9,315)
|
Adjusted profit
attributable to owners of the Corporation
|
27,221
|
40,038
|
|
|
|
(1)
|
Included within
financial expense.
|
Free cash flow and free cash flow, excluding network
expansion projects reconciliations
|
|
|
|
|
Three months ended
November 30
|
|
|
2024
|
2023
|
(1)
|
(In thousands of
Canadian dollars)
|
$
|
$
|
|
Cash flows from
operating activities
|
208,655
|
236,919
|
|
Changes in other
non-cash operating activities
|
80,652
|
58,495
|
|
Income taxes
paid
|
15,048
|
2,903
|
|
Current income
taxes
|
(15,126)
|
(8,042)
|
|
Interest
paid
|
63,816
|
65,038
|
|
Financial
expense
|
(67,798)
|
(84,294)
|
|
Loss on debt
extinguishment (2)
|
—
|
16,880
|
|
Amortization of
deferred transaction costs and discounts on long-term debt
(2)
|
1,532
|
2,691
|
|
Net capital
expenditures (3)
|
(150,916)
|
(146,667)
|
|
Proceeds from sale and
leaseback and other disposals of property, plant and equipment
(1)
|
19,622
|
255
|
|
Repayment of lease
liabilities
|
(3,034)
|
(2,100)
|
|
Free cash flow
(1)
|
152,451
|
142,078
|
|
Net capital
expenditures in connection with network expansion
projects
|
21,799
|
31,660
|
|
Free cash flow,
excluding network expansion projects (1)
|
174,250
|
173,738
|
|
|
|
|
|
(1)
|
During the fourth
quarter of fiscal 2024, the Corporation updated its calculation of
free cash flow and free cash flow, excluding network expansion
projects, to include proceeds on disposals of property, plant and
equipment, which includes proceeds from sale and leaseback
transactions. Comparative figures were restated to conform to the
current presentation.
|
(2)
|
Included within
financial expense.
|
(3)
|
Net capital
expenditures exclude non-cash acquisitions of right-of-use assets
and the purchases, and related borrowing costs, of
spectrum licences, and are presented net of government
subsidies, including the utilization of those received in
advance.
|
Net capital expenditures reconciliation
|
|
|
|
Three months ended
November 30
|
|
2024
|
2023
|
(In thousands of
Canadian dollars)
|
$
|
$
|
Acquisition of
property, plant and equipment
|
153,514
|
153,789
|
Subsidies received in
advance recognized as a reduction of the cost of property, plant
and equipment during the period
|
(2,598)
|
(7,122)
|
Net capital
expenditures
|
150,916
|
146,667
|
|
|
|
Adjusted EBITDA reconciliation
|
|
|
|
Three months ended
November 30
|
|
2024
|
2023
|
(In thousands of
Canadian dollars)
|
$
|
$
|
Profit for the
period
|
108,396
|
98,729
|
Income taxes
|
27,336
|
19,381
|
Financial
expense
|
67,798
|
84,294
|
Depreciation and
amortization
|
177,202
|
160,364
|
Acquisition,
integration, restructuring and other costs (gains)
|
(9,648)
|
3,265
|
Adjusted
EBITDA
|
371,084
|
366,033
|
|
|
|
Net capital expenditures and free cash flow, excluding
network expansion projects reconciliations
Net capital expenditures
|
|
|
|
|
|
|
|
|
|
|
Three months ended
November 30
|
2024
|
|
2023
|
|
|
Change
|
(In thousands of
Canadian dollars, except percentages)
|
Actual
|
|
Foreign
exchange
impact
|
|
In
constant
currency
|
|
Actual
|
|
Actual
|
In
constant
currency
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
%
|
Net capital
expenditures
|
150,916
|
|
(687)
|
|
150,229
|
|
146,667
|
|
2.9
|
2.4
|
Net capital
expenditures in connection with network expansion
projects
|
21,799
|
|
(16)
|
|
21,783
|
|
31,660
|
|
(31.1)
|
(31.2)
|
Net capital
expenditures, excluding network expansion projects
|
129,117
|
|
(671)
|
|
128,446
|
|
115,007
|
|
12.3
|
11.7
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
November 30
|
2024
|
|
2023
|
(1)
|
|
|
Change
|
(In thousands of
Canadian dollars, except percentages)
|
Actual
|
|
Foreign
exchange
impact
|
|
In
constant
currency
|
|
Actual
|
|
Actual
|
|
In
constant
currency
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
%
|
Free cash flow
(1)
|
152,451
|
|
(204)
|
|
152,247
|
|
142,078
|
|
7.3
|
|
7.2
|
Net capital
expenditures in connection with network expansion
projects
|
21,799
|
|
(16)
|
|
21,783
|
|
31,660
|
|
(31.1)
|
|
(31.2)
|
Free cash flow,
excluding network expansion projects (1)
|
174,250
|
|
(220)
|
|
174,030
|
|
173,738
|
|
0.3
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
During the fourth
quarter of fiscal 2024, the Corporation updated its calculation of
free cash flow and free cash flow, excluding network expansion
projects, to include proceeds on disposals of property, plant and
equipment, which includes proceeds from sale and leaseback
transactions. Comparative figures were restated to conform to the
current presentation.
|
Additional information
Additional information relating to the Corporation is available
on SEDAR+ at www.sedarplus.ca and on the Corporation's website
at corpo.cogeco.com.
About Cogeco Inc.
Cogeco Inc. is a North American leader in the telecommunications
and media sectors. Through Cogeco Communications Inc., we provide
world-class Internet, video and wireline phone services to 1.6
million residential and business subscribers in Canada and thirteen states in the United States. We also offer wireless
services in most of our U.S. operating territory. Through Cogeco
Media, we operate 21 radio stations in Canada, primarily in the province of Québec,
as well as a news agency. We take pride in our strong presence in
the communities we serve and in our commitment to a sustainable
future. Both Cogeco Inc.'s and Cogeco Communications Inc.'s
subordinate voting shares are listed on the Toronto Stock Exchange
(TSX: CGO and CCA).
For information:
Investors
Troy
Crandall
Head, Investor Relations
Cogeco Inc.
Tel.: 514 764-4600
troy.crandall@cogeco.com
Media
Claudja Joseph
Director, Communications & DEI
Cogeco Inc.
Tel.: 514 764-4600
claudja.joseph@cogeco.com
Conference
Call:
|
Tuesday, January
14th, 2025 at 9:30 a.m.
(Eastern Standard Time)
|
|
|
|
A live audio webcast of
the analyst call will be available on both the Investor Relations
and the Events and Presentations pages on Cogeco's website.
Financial analysts will be able to access the live conference call
and ask questions. Media representatives may attend as listeners
only. A recording of the conference call will be available on
Cogeco's website for a three-month period.
|
|
|
|
Please use the
following dial-in number to access the conference call 5 to 10
minutes before the start of the conference:
|
|
|
|
Local -
Toronto: 1 289 514-5100
|
|
Toll Free - North
America: 1 800 717-1738
|
|
|
|
To join this conference
call, participants are required to provide the operator with the
name of the company hosting the call, that is, Cogeco Inc. or
Cogeco Communications Inc.
|
|
|
|
The conference call
will be followed, at 11:30 a.m., by the annual meeting of
shareholders of each company, which will be held this year in
hybrid mode.
- via live webcast at:
https://my.400.lumiconnect.com/r/participant/live-meeting/400-608-173-827
- in-person at: Lumi Experience
Montreal, 1250 René-Lévesque West, Suite 3610 (36th floor)
|
|
|
SOURCE Cogeco Inc.