U.S. Securities and Exchange Commission
Washington, D.C. 20549
 
FORM 10-Q
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
For the Quarterly Period Ended: September 30, 2010

¨
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the Transition Period From ____to _____

000-53146
(Commission File Number)
 
MAN SHING AGRICULTURAL HOLDINGS, INC.
 (Exact name of small business issuer as specified in its charter)
 
Nevada
98-0660577
(State or other jurisdiction of
(IRS Employer Identification No.)
Incorporation or organization)
 

Unit 1005, 10/F, Tower B
Hunghom Commercial Centre
37 Ma Tau Wai Road, Hunghom
Kowloon, Hong Kong
(Address of principal executive offices)

(86) 536-4644888
(Issuer's telephone number, including area code)
 
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Date File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer 
¨
Non-accelerated filer 
¨ (Do not check if a smaller reporting company) 
Accelerated filer 
¨
Smaller reporting company
þ

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

Number of shares of common stock outstanding as of November 10, 2010: 38,026,958

 
 

 

CAUTIONARY STATEMENT REGARDING FORWARD LOOKING INFORMATION
 
    The discussion contained in this 10-Q under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), contains “forward-looking statements” within the meaning of Section 21E of the Exchange Act that involve risks and uncertainties. The actual results of Man Shing Agricultural Holdings, Inc. (including our subsidiaries and predecessors unless the context indicates otherwise, “we,” “us,” “our,” “MSAH,” or the “Company”) could differ significantly from those discussed herein. These include statements about our expectations, beliefs, intentions or strategies for the future, which we indicate by words or phrases such as "anticipate," "expect," "intend," "plan," "will," "we believe," "the Company believes," "management believes" and similar language, including those set forth in the discussions under "Notes to Financial Statements" and "Management's Discussion and Analysis or Plan of Operation" as well as those discussed elsewhere in this Form 10-Q. These forward-looking statements include statements of management's plans and objectives for our future operations and statements of future economic performance, information regarding our expansion and possible results from expansion, our expected growth, our capital budget and future capital requirements, the availability of funds and our ability to meet future capital needs, the realization of our deferred tax assets, and the assumptions described in this report underlying such forward-looking statements. Actual results and developments could differ materially from those expressed in or implied by such statements due to a number of factors, including, without limitation, those described in the context of such forward-looking statements, our expansion and acquisition strategy, our ability to raise additional capital to finance our activities; the effectiveness, profitability, and the marketability of our products; the future trading of our common stock ; our ability to operate as a public company; our ability to protect our proprietary information; general economic and business conditions; the volatility of our operating results and financial condition; our ability to attract or retain qualified senior management personnel and research and development staff; and other risks detailed from time to time in its filings with the SEC, or otherwise. We base our forward-looking statements on information currently available to us, and we assume no obligation to update them. Readers are cautioned not to place undue reliance on these forward-looking statements. Statements contained in this Form 10-Q that are not historical facts are forward-looking statements that are subject to the "safe harbor" created by the Private Securities Litigation Reform Act of 1995.

 
 

 

   TABLE OF CONTENTS
 
   
PART I. FINANCIAL INFORMATION
 
   
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
1
   
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
12
   
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
16
   
ITEM 4. CONTROLS AND PROCEDURES
16
   
PART II. OTHER INFORMATION
 
   
ITEM 1. LEGAL PROCEEDINGS
16
   
ITEM 1A. RISK FACTORS
16
   
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
17
   
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
17
   
ITEM 4. (REMOVED AND RESERVED)
17
   
ITEM 5. OTHER INFORMATION
17
   
ITEM 6. EXHIBITS
17
   
SIGNATURES
18
   
INDEX TO EXHIBITS
18

 
 

 

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
   
 
Page
   
Condensed Consolidated Balance Sheets as of September 30, 2010 (unaudited) and June 30, 2010
F-2
   
Condensed Consolidated Statements of Operations and Comprehensive Income (unaudited) for the Three Months Ended September 30, 2010 and 2009
F-3
   
Condensed Consolidated Statements of Cash Flows (unaudited) for the Three Months Ended September 30, 2010 and 2009
F-4
   
Notes to Condensed Consolidated Financial Statements (unaudited)
F5-F11

 
 

 

Man Shing Agricultural Holdings, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
As of September 30, 2010 and June 30, 2010

   
9/30/2010
   
6/30/2010
 
         
(Audited)
 
ASSETS
           
CURRENT ASSETS
       
 
 
Cash and cash equivalents
  $ 3,807,609     $ 378,929  
Accounts receivable, trade
    2,737,418       2,249,998  
Inventory
    2,702,548       4,938,043  
Prepayments
    8,727,491       5,469,226  
Other receivables
    760       747  
TOTAL CURRENT ASSETS
  $ 17,975,827     $ 13,036,943  
                 
FIXED ASSETS
               
Property, plant, and equipment
    944,694       908,105  
Accumulated depreciation
    (205,396 )     (182,665 )
Construction in progress
    283,536       124,697  
NET FIXED ASSETS
  $ 1,022,834     $ 850,137  
                 
TOTAL ASSETS
  $ 18,998,661     $ 13,887,080  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
CURRENT LIABILITIES
               
Short-term borrowings
  $ 358,150     $ 352,087  
Note payable
    318,375       318,375  
Accounts payable
    532,752       597,791  
Other payables and accrued liabilities
    1,057,337       1,047,529  
Received in advance
    2,939,755       314,916  
Tax payable
    207,554       128,338  
TOTAL CURRENT LIABILITIES
  $ 5,413,922     $ 2,759,037  
                 
LONG-TERM LIABILITIES
               
Convertible Notes
  $ 1,500,000     $ 1,500,000  
                 
TOTAL LIABILITIES
  $ 6,913,922     $ 4,259,037  
                 
STOCKHOLDERS' EQUITY
               
Preferred stock, $.001 par, 25,000,000 shares authorized,  3,535,000 shares issued and outstanding at September 30, 2010 and June 30, 2010
    3,535       3,535  
Common stock, $.001 par, 175,000,000 shares authorized,  38,026,958  shares issued and outstanding at September 30, 2010 and June 30, 2010
    38,027       38,027  
Additional paid-in capital
    177,187       177,187  
Accumulated other comprehensive income
    437,148       189,186  
Statutory reserves
    2,134,501       2,134,501  
Accumulated earnings
    9,294,340       7,085,608  
TOTAL STOCKHOLDERS' EQUITY
  $ 12,084,738     $ 9,628,043  
                 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
  $ 18,998,661     $ 13,887,080  

 
F-2

 

Man Shing Agricultural Holdings, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income
For the Three Months ended September 30, 2010 and 2009

   
For the Three Months Ended
 
   
9/30/2010
   
9/30/2009
 
             
Revenues
    7,333,954       4,621,526  
Cost of sales
    4,163,709       3,329,582  
Gross profit
    3,170,245       1,291,944  
                 
Operating expenses
               
Selling and marketing
    782,208       80,123  
General and administrative
    150,202       49,899  
Total Operating Expenses
    932,410       130,022  
                 
Income from Operations
    2,237,835       1,161,922  
                 
Other income (expenses)
               
Financial income (expenses)
    (28,867 )     (6,232 )
Non-operating income (expense)
    (236 )     2,190  
Total other income (loss)
    (29,103 )     (4,042 )
                 
Income from Operations
    2,208,732       1,157,880  
                 
Income taxes
    0       0  
                 
Net Income
    2,208,732       1,157,880  
                 
Other comprehensive income
               
Foreign currency translation gain
    247,962       1,959  
                 
Total comprehensive income
    2,456,694       1,159,839  
                 
Earnings per share
               
Basic
    0.06       0.06  
                 
Diluted
    0.03       0.02  
                 
Weighted-average common shares outstanding
               
Basic
    36,345,522       19,951,326  
                 
Diluted
    72,389,015       56,806,882  

 
F-3

 

Man Shing Agricultural Holdings, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows
For the Three Months Ended September 30, 2010 and 2009

   
For the Three Months Ended
 
   
30/9/2010
   
30/9/2009
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income (loss)
    2,208,732       1,157,880  
Adjustments to reconcile net income (loss) to net cash (used in) operating activities:
               
Depreciation
    19,381       16,148  
Accounts receivable, trade
    (444,024 )     1,384,032  
Prepayments
    (3,135,878 )     (2,785,239 )
Inventory
    2,296,487       129,407  
Other receivables
    -       (746 )
Accounts payable
    (74,553 )     (65,339 )
Tax payable
    76,207       14,487  
Other payables and accrued liabilities
    (1,212 )     25,530  
Received in advance
    19,214       (100,488 )
NET CASH FROM (USED IN) OPERATING ACTIVITIES
    964,356       (224,328 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchase of property, plant, and equipment
    (20,734 )     (834 )
Construction in progress
    (155,067 )     -  
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
    (175,801 )     (834 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Increase in due to a director
    -       825  
Proceeds from short-term loans
    -       219,587  
Proceeds from investor
    2,600,000       -  
NET CASH PROVIDED BY FINANCING ACTIVITIES
    2,600,000       220,412  
                 
FOREIGN CURRENCY TRANSLATION ADJUSTMENT
    40,125       39  
                 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    3,428,680       (4,711 )
                 
CASH AND CASH EQUIVALENTS:
               
Beginning of period
    378,930       86,408  
End of period
    3,807,610       81,697  
                 
Supplemental disclosures of cash flow information
               
                 
Cash paid for:
               
Interest
    6,027       1,697  
Income taxes
    -       -  

 
F-4

 

MAN SHING AGRICULTURAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009
(STATED IN US DOLLARS)

1.
BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with both generally accepted accounting principles for interim financial information, and the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting of normal recurring accruals) that are, in the opinion of management, considered necessary for a fair presentation of the results for the interim periods presented. Interim results are not necessarily indicative of results for a full year.

The unaudited condensed consolidated financial statements and related disclosures have been prepared with the presumption that users of the interim financial information have read or have access to the Company’s annual audited consolidated financial statements for the preceding fiscal year. Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes for the year ended June 30, 2010.

2.
ORGANIZATION BACKGROUND

Man Shing Agricultural Holdings, Inc. (the “Company”) was incorporated on February 8, 2000 under the laws of the State of Nevada.  From the beginning of 2003 until December 31, 2007 the Company had no operations and no assets and was considered as a dormant company.  Subsequent to December 31, 2007, the Company began operating in the real estate industry and engaged in the business of buying, selling, renting, and improving real estate.

As of August 20, 2009, the Company entered into a Plan of Exchange (the “Agreement”) between and among the Company, Hero Capital Profits Limited, a company organized and existing under the laws of the British Virgin Islands (including its successors and assigns “HCP”), Weifang Xinsheng Food Co., Ltd., a company organized and existing under the laws of the People’s Republic of China (“Xinsheng”), the shareholders of Xinsheng (the “Xinsheng Shareholders”) and the Company’s Majority Shareholder. Pursuant to the terms of the Agreement, the Company acquired one hundred percent (100%) of the issued and outstanding share capital of HCP from the HCP Shareholders in exchange for a new issuance of 32,800,000 shares of common stock of the Company and the simultaneous transfer of 3,535,000 shares of the Company’s Preferred Stock to the HCP shareholders, held in the name of the Northeast Nominee Trust (Duane Bennett, Former President of the Company as trustee), which gave the HCP shareholders an interest in the Company representing 99.38% of the issued and outstanding shares. Upon completion of the exchange, HCP and Xinsheng became the Company’s wholly-owned subsidiaries. All of these conditions to closing have been met, and the Company, HCP, Xinsheng, the Xinsheng Shareholders and the Company’s Majority Shareholders declared the exchange transaction consummated on August 20, 2009.

The Exchange and the Transfer have been respectively accounted for as reverse acquisition and recapitalization of the Company and HCP / Xinsheng whereby HCP / Xinsheng is deemed to be the accounting acquirer (legal acquiree) and the Company to be the accounting acquiree (legal acquirer) under the Exchange. The unaudited condensed consolidated financial statements are in substance those of Xinsheng, with the assets and liabilities, and revenues and expenses, of the Company and HCP being included effective from the respective consummation dates of the Exchange and the Transfer.
The Company and its subsidiaries are hereinafter referred to as (the "Company").

On September 2, 2009, the Company changed its name to Man Shing Agricultural Holdings, Inc. to more accurately reflect the Company’s business after a stock exchange transaction with HCP and Xinsheng.

 
F-5

 

MAN SHING AGRICULTURAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009
(STATED IN US DOLLARS)

Additionally, on June 25, 2009, the Company’s board of directors authorized and approved a reverse stock split (the “Reverse Split”) of the Company’s common stock on the basis of one share for one hundred shares currently issued and outstanding. Accordingly, the number of issued and outstanding shares decreased from 20,196,200 shares to 201,962 shares. The Reverse Split was effective on September 2, 2009.

3.
DESCRIPTION OF BUSINESS

The Company’s primary business operations are engaged in the production and processing of fresh vegetables, including mainly ginger and others such as onion and garlic. The Company strives to provide high quality products to the Company’s customers. The Company operates in 110,000 square meters of factory space and leases 5.3 million square meters of farm land, which is one of the largest ginger farm lands in the region. The Company has also met the requirement of the British Retail Consortium Global Food Standard. Under the Company’s close monitoring and supervision program, it is believed that the Company can ensure that all products produced are in compliance with food safety standards from around the world.

Our Products

Fresh Vegetables
Ginger                           
 
 
Frozen Vegetables
 
Peeled  Ginger
Diced Ginger
Ginger Puree Cubes 
Ginger Puree
Strawberry 
Diced Garlic
Garlic Puree
Garlic Puree Cubes
Peeled Garlic
Diced Onion
                                           
Our customers

After years of building up our reputation, we have earned trust from customers around the world. Our customers include distributors who make sales to one of the world’s largest chain supermarkets in Europe and a major ingredient producer in Japan. Our customers are based all over the world including Japan, the United Kingdom and the Netherlands.

The following table depicts our top five customers and their percentage of current sales for the three months ended September 30, 2010.

Top 5 customers for the three months ended September 30, 2010
(Total sales revenue for the three months ended September 30, 2010: US$7,333,954)

Custom er  
 
Revenues
   
%
 
1.   Customer A
  US$ 1,044,183       14 %
2.   Customer B
  US$ 641,127       9 %
3.   Customer C
  US$ 615,939       8 %
4.   Customer D
  US$ 558,947       8 %
5.   Customer E
  US$ 545,564       7 %
Total
  US$ 3,405,760       46 %

 
 
F-6

 

MAN SHING AGRICULTURAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009
(STATED IN US DOLLARS)

Geographic segmentation of our customer base by designation of delivery:

Market  
 
%   of
R evenue
contribution
 
Japan
   
42
%
UK
   
36
%
Netherlands
   
18
%
Others
   
4
%
Total
   
100
%

4.
RECENTLY ISSUED ACCOUNTING STANDARDS

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

In April 2010, the Financial Accounting Standard Board (“FASB”) issued Accounting Standards Update (“ASU”) 2010-13, Compensation – Stock Compensation (Topic 718): Effect of Denominating the Exercise Price of a Share-Based Payment Award in the Currency of the Market in Which the Underlying Equity Security Trades. ASU 2010-13 provides guidance on the classification of a share-based payment award as either equity or a liability. A share-based payment that contains a condition that is not a market, performance, or service condition is required to be classified as a liability. ASU 2010-13 is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010 and is not expected to have a significant impact on the Company’s financial statements.

In July 2010, the FASB issued new accounting guidance that will require additional disclosures about the credit quality of loans, lease receivables and other long-term receivables and the related allowance for credit losses. Certain additional disclosures in this new accounting guidance will be effective for the Company on December 31, 2010 with certain other additional disclosures that will be effective on March 31, 2011. The Company does not expect the adoption of this new accounting guidance to have a material impact on its consolidated financial statements.

5.
Accounts receivable, net

The majority of the Company’s sales are on open credit terms and in accordance with terms specified in the contracts governing the relevant transactions. The Company evaluates the need of an allowance for doubtful accounts based on specifically identified amounts that management believes to be uncollectible. If actual collections experience changes, revisions to the allowance may be required. Based upon the aforementioned criteria, management has determined that the allowances for doubtful accounts of $11,710 and $11,512 are appropriate as of September 30, 2010 and June 30, 2010, respectively.

 
F-7

 

MAN SHING AGRICULTURAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009
(STATED IN US DOLLARS)

   
September 30, 2010
   
June 30, 2010
 
             
Accounts receivable, gross
  $ 2,749,128     $ 2,261,510  
                 
Less: allowance for doubtful accounts
    (11,710 )     (11,512 )
                 
Accounts receivable, net
  $ 2,737,418     $ 2,249,998  

6.
Inventories
   
September 30, 2010
   
June 30, 2010
 
             
Raw materials
    2,270,221       4,551,760  
Finished goods
    432,327       386,283  
Inventories
  $ 2,702,548     $ 4,938,043  

For the three months ended September 30, 2010 and the year ended June 30, 2010, no provision for obsolete inventories was recorded by the Company.

7.
Prepayments

The balances of $8,727,491 and $5,469,226 as of September 30, 2010 and June 30, 2010, respectively, represent mainly rental of $955,067 and $469,449, costs of ginger seeds of $3,219,322 and $3,127,384 and supplies and other items such as fertilizers of $3,001,222 and $787,658 as of September 30, 2010 and June 30, 2010, respectively. These items were used in planting of the ginger which will become the major components of and transferred to inventories at time of harvests.

8.
Short-term borrowing (Line of Credit)

On March 14, 2010, the Company entered into a loan agreement with Bank of Weifang for a facility of $352,314 (2,400,000 RMB). The loan has a monthly interest rate of 7.08% and matures in twelve months from date of drawdown. The loan was guaranteed by an unrelated third party. As of September 30, 2010, the outstanding amount of this loan is $358,150 (2,400,000 RMB).

9.
Note payable and convertible redeemable debentures

Effective September 9, 2009, the Company issued a secured note in the amount of $450,000 (the “Secured Note”) to a non-affiliate, which was secured by 2,250,000 shares of common stock of the Company. The Secured note is interest-free and due on March 8, 2011. As of September 30, 2010, the balance of the Secured Note was $318,375.

On January 4, 2010, the Company issued a secured convertible redeemable debenture (“Debenture I”) in the amount of $1,000,000, along with 800,000 shares of the Company’s common stock, to a non-affiliate investor, which was secured by 6,286,250 shares of the Company’s common stock and 839,562 shares of the Company’s preferred stock (equivalent to 14,681,870 shares of common stock), representing a pro rata portion of a majority position in the Company’s common stock owned by Mr. Shili Liu, the President of the Company.

Debenture I bears annual interest rate of 8% payable quarterly in cash, and a default interest rate of 16% per annum. All or any part of the principal amount of Debenture I, plus accrued interest, could be converted into shares of the Company’s common stock at a price per share equal to two dollars ($2.00), at the option of the holder.

 
F-8

 

MAN SHING AGRICULTURAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009
(STATED IN US DOLLARS)

On January 14, 2010, the Company issued a secured convertible redeemable debenture (“Debenture II”) in the amount of $500,000, along with 400,000 shares of the Company’s common stock, to a non-affiliate investor, which was secured by 3,143,125 shares of the Company’s common stock and 419,781 shares of the Company’s preferred stock (equivalent to 7,340,935 shares of common stock), representing a pro rata portion of a majority position in the Company’s common stock owned by Mr. Shili Liu, the President of the Company.

Debenture II bears annual interest rate of 8% payable quarterly in cash, and a default interest rate of 16% per annum. All or any part of the principal amount of Debenture II, plus accrued interest, could be converted into shares of the Company’s common stock at a price per share equal to two dollars ($2.00), at the option of the holder.

10.
Stockholders’ equity

On August 20, 2009, the Company executed the Plan of Exchange (the “POE”) among the shareholders of the Company, HCP, the shareholders of HCP and Xinsheng, pursuant to which the Company issued 32,800,000 new shares of common stock of the Company to HCP shareholders and simultaneously transferred 3,535,000 shares of the Company’s Preferred Stock to the HCP shareholders, held in the name of the Northeast Nominee Trust, in exchange for 100% of the capital stock of HCP and Xinsheng. Concurrently, the Company effectuated a 1 for 100 reverse split of its common stock. All common stock and per share data for all periods presented in these financial statements have been restated to give effect to the reverse stock split.

On September 17, 2009, 100,000 shares of Preferred stock were converted into 1,000,000 shares of common stock, based on a rate of 10 shares for one, per the request of the preferred stockholder.

Immediately following completion of the share exchange transaction and the preferred stock conversion, the Company had a total of 34,001,963 shares of its common stock issued and outstanding.

Pursuant to a binding term sheet, dated November 26, 2009, the Company issued 500,000 shares of common stock on December 8, 2009 to an investor.

Pursuant to the two Securities Purchase Agreements, dated January 4, 2010 and January 14, 2010, respectively, the Company issued a total of 1,200,000 shares of common stock to the non-affiliated investors.

During the third quarter of 2010, the Company issued 549,995 shares of the Company’s common stock to a consultant for the services rendered. The fair value of the 549,995 shares was determined using the bid price of the Company’s common stock on the measurement dates, at a price of $0.25 per share. Accordingly, the Company calculated the stock-based compensation of $137,499 at its fair value.

On May 27, 2010, the Company issued 125,000 shares of the Company’s common stock to a consultant for the services rendered. The fair value of the 125,000 shares was determined using the bid price of the Company’s common stock on the measurement dates, at a price of $0.25 per share. Accordingly, the Company calculated the stock-based compensation of $31,250 at its fair value.

On May 5, 2010, 65,000 shares of Preferred stock were converted into 650,000 shares of common stock, based on a rate of 10 shares for one, per the request of the preferred stockholder.

 
F-9

 

MAN SHING AGRICULTURAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009
(STATED IN US DOLLARS)

11.
Income taxes

The Company’s wholly owned subsidiary is subject to the PRC Enterprise Income Tax (“EIT”) at the statutory rate of 25% on the profits as reported in the Company’s PRC statutory financial statements as adjusted by profit and loss items that are not taxable or deductible.  During the fiscal year 2009 and 2010, the Company is exempt from the EIT under the new law as detailed below. The company expects its exemption to continue since it operates in the rural agricultural business.

PRC’s legislative body, the National People’s Congress, adopted the unified EIT Law on March 16, 2007. This new tax law replaces the income tax laws for domestic enterprises and foreign-invested enterprises and became effective on January 1, 2008. Under the new tax law, a unified income tax rate is set at 25% for both domestic enterprises and foreign-invested enterprises. However, there will be a transition period for enterprises, whether foreign-invested or domestic, that are currently receiving preferential tax treatments granted by relevant tax authorities. Enterprises that are subject to an enterprise income tax rate lower than 25% may continue to enjoy the lower rate and will transit into the new tax rate over a five year period beginning on the effective date of the EIT Law. Enterprises that are currently entitled to exemptions for a fixed term may continue to enjoy such treatment until the exemption term expires. Preferential tax treatments may continue to be granted to industries and projects that qualify for such preferential treatments under the new law.

No income taxes have been included in the statements of operations and comprehensive income for the reporting periods for EIT for the Company’s continuing operations in the PRC.
 
The Company conducts all its operating business through its subsidiary in China. The subsidiary is governed by the income tax laws of the PRC and do not have any material deferred tax assets or deferred tax liabilities under the income tax laws of the PRC because there are no material temporary differences between financial statement carrying amounts and the tax bases of existing assets and liabilities.

The Company by itself does not have any business operating activities in the United States and is therefore not subject to United States income tax.

The Company has not provided deferred taxes on undistrbuted earnings attributable to its PRC subsidiary as it intends to reinvest such earnings and the payment of dividends is indefinitely postponed.
 
Value added tax (“VAT”)

Enterprises or individuals who sell commodities, engage in repair and maintenance or import or export goods in the PRC are subject to a value added tax in accordance with the PRC laws. The value added tax standard rate is 17% of the gross sales price. A credit is available whereby VAT paid on the purchases of semi-finished products or raw materials used in the production of the Company’s products can be used to offset the VAT due on the sales of the products.
 
12.
Earnings per share

Basic earnings per share is computed using the weighted-average number of the ordinary shares outstanding during the period. Diluted earnings per share is computed using the weighted-average number of ordinary shares and ordinary share equivalents outstanding during the period.

Reconciliation from basic earnings per share to diluted earnings per share:

   
Three months ended September 30,
 
   
2010
   
2009
 
Net income for the period
 
$
2,208,732
   
$
1,157,880
 
                 
Determination of shares:
               
Weighted-average common shares outstanding
   
36,345,522
     
19,951,326
 
Assumed conversion of preferred stock
   
36,043,493
     
36,855,556
 
Diluted weighted-average common shares outstanding
   
72,389,015
     
56,806,882
 
                 
Basic earnings per share
 
$
0.06
   
$
0.06
 
Diluted earnings per share
 
$
0.03
   
$
0.02
 
 
13.
S egment reporting and   geographical information

 
(a)
Business information

The Company’s chief operating decision maker has been identified as the chairman, Mr. Liu, who reviews consolidated results when making decisions about allocating resources and assessing performance of the Company. Based on this assessment, the Company has determined that it has one operating and reporting segment.

 
(b)
Geographical segment
 
The following table sets forth the geographic segmentation of our customer base by designation of delivery:

Market
 
% of revenue contribution
 
Japan
   
42
%
UK
   
36
%
Netherlands
   
18
%
Others
   
4
%
Total
   
100
%

The Company’s operations are located in the PRC. For the three months ended September 30, 2010 and the year ended June 30, 2010, 100% of the Company’s assets were located in the PRC
 
14.
Concentration and risk

The Company's operations are carried out in the PRC. Accordingly, the Company's business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC's economy. The Company's operations in the PRC are subject to specific considerations and significant risks not typically associated with companies in the North America and Western Europe. The Company's results may be affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

 
F-10

 

MAN SHING AGRICULTURAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009
(STATED IN US DOLLARS)

 
(a)
Major customers

The Company had 4 customers that individually comprised 39 % and 39% of net revenue for the three months ended September 30, 2010 and the year ended June 30, 2009, respectively.

For the three months ended September 30, 2010
Customers
     
Revenues
         
Accounts
Receivable
 
                       
Customer A
      $ 1,044,183       14 %   $ 681,770  
Customer B
        641,127       9 %     509,810  
Customer C
        615,939       8 %     57,353  
Customer D
        558,947       8 %     371,660  
                             
   
Total:
  $ 2,860,196       39 %   $ 1,620,593  

For the year ended June 30, 2010
Customers
     
Revenues
         
Accounts
Receivable
 
                       
Customer A
      $ 3,771,035       17 %   $ 602,020  
Customer B
        1,851,691       8 %     152,811  
Customer C
        1,691,565       8 %     370,555  
Customer D
        1,436,536       6 %     375,930  
                             
   
Total:
  $ 8,750,827       39 %   $ 1,501,316  

(b)   Credit risk

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist principally of cash and trade accounts receivable. The Company performs ongoing credit evaluations of its customers' financial condition, but does not require collateral to support such receivables.
 
 
F-11

 
 
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

Business Overview

Our operations are conducted through our wholly owned subsidiary, Xinsheng Food Co., Ltd. (“Xinsheng”), a company organized and existing under the laws of the People’s Republic of China (“China” or the “PRC”), which is principally engaged in the production and processing of fresh vegetables, including mainly ginger, and others such as onion and garlic. Xinsheng leases 5.3 million square meters of farm land for the planting and growing of ginger in Anqiu of Shandong Province in China. We produce high quality ginger with a focus on customers located in countries such as Japan and European Union, which have high food safety standards. We have met the requirements of the British Retail Consortium Global Food Standard. Under our close monitoring and supervision program, we believe we can ensure that all products produced are in compliance with food safety standards from around the world.
 
Our Products

Fresh Vegetables
Ginger                

Frozen Vegetables
 
PeeledGinger 
Diced Ginger
Ginger Puree Cubes 
Ginger Puree
Strawberry 
Diced Garlic
Garlic Puree
Garlic Puree Cubes
Diced Onion
Peeled Garlic
                                                     
We produced 10 products in the three months ended September 30, 2010. Ginger is the largest product we produce and accounted for approximately 95% of our production in the three months ended September 30, 2010.

Our customers

After years of building up our reputation, we have earned trust from customers around the world. Our customers include distributors who sell to one of the world’s largest chain supermarkets in Europe and a substantial ingredient producer in Japan. Our customers are based all over the world including Japan, the United Kingdom and the Netherlands.

The following table depicts our top five customers and their percentage of current sales for the three months ended September 30, 2010.

Top 5 Customers for the Three Months ended September 30, 2010
(Total sales revenue for the three months ended September 30, 2010: US$7,333,954)
 
Customer  
 
Revenues
   
%
 
1.   Customer A
  US$ 1,044,183       14 %
2.   Customer B
  US$ 641,127       9 %
3.   Customer C
  US$ 615,939       8 %
4.   Customer D
  US$ 558,947       8 %
5.   Customer E
  US$ 545,564       7 %
Total:
  US$ 3,405,760       46 %

 
12

 
 
The following table sets forth the geographic segmentation of our customer base by designation of delivery:

Market
 
% of revenue
contribution
 
Japan
   
42
%
UK
   
36
%
Netherlands
   
18
%
Others
   
4
%
Total
   
100
%

Competitive Advantages

Our primary competitive advantage is that we have leased over 5.3 million square meters of farm land and with turnover of over USD7 million for three months ended September 30, 2010. Other competitive advantages also include the following:

 
·
We are able to meet strict export requirements that small local producers are unable to meet;
 
·
Overseas customers are willing to pay a high premium to obtain a safety assurance from us;
 
·
China has relatively low labor costs as compared to other developing countries;
 
·
We are situated in Anqiu Weifang, a major farming region based in Shandong province in China;
 
·
Local governments have made inspections stricter and have recently rejected sub-standard exporters, but we comply with the highest safety standards;
 
·
Local governments have tightened the export license renewal procedures on local producers;
 
·
Since we are able to comply with stricter regulations currently imposed by the current market and the government, we believe that we will develop at a faster rate; and
 
·
The demand for China’s frozen vegetables remains strong.

Our social responsibility

As an agent of social and economic development, we realize the importance of sustaining village development. We hire and train the local workforce hoping to help raise the overall level of community prosperity. 
 
13

 
RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009

   
For the three months ended
September 30,
 
   
2010
   
2009
 
Sales:
  $ 7,333,954     $ 4,621,526  
Cost of Goods Sold:
  $ 4,163,709     $ 3,329,582  
Operating Expenses:
  $ 932,410     $ 130,022  
Income from Operations:
  $ 2,237,835     $ 1,161,922  
Other Loss:
  $ (29,103 )   $ (4,042 )
Income Taxes:
  $ 0     $ 0  
Net Income:
  $ 2,208,732     $ 1,157,880  
Other Comprehensive Income:
  $ 247,962     $ 1,959  
Total Comprehensive Income:
  $ 2,456,694     $ 1,159,839  

Revenues

We had net revenues of $7,333,954 and $4,621,526 for the three months ended September 30, 2010 and 2009, respectively. The sales revenues were due primarily to the sales of our frozen and fresh ginger and other agricultural products. The increase in revenues was due to our expanding business, our marketing strategy, our customer loyalty, the quality of our products and increase in market price. 

We recognize revenue when persuasive evidence of a sale exists, transfer of title has occurred, the selling price is fixed or determinable and collectability is reasonably assured. Sales revenue represents the invoiced value of goods, net of a value-added tax (“VAT”). All of our products that are sold in the PRC are subject to a Chinese value-added tax at a rate of 17% of the gross sales price or at a rate approved by the Chinese local government. This VAT may be offset by the VAT paid by us on raw materials and other materials included in the cost of producing their finished product.

Our sales arrangements are not subject to warranty. We did not record any product returns for the three months ended September 30, 2010 and 2009.

Cost of Sales
 
Cost of sales primarily includes cost of sales to plant, harvest and maintain our ginger and other agricultural products such as ginger seeds and fertilizers. During the three months ended September 30, 2010, we had cost of sales of $4,163,709, or approximately 57 % of revenues, versus cost of sales of $3,329,582, or approximately 72% of revenues for the three months ended September 30, 2009. The cost of sales as a percentage of revenues decreased due to the large increase in sales and market price and the more efficient use of raw materials.

Gross profit

We had gross profit of $3,170,245 for the three months ended September 30, 2010, which increased by $1,878,301 or 145 % when compared to the gross profit of $1,291,944 for three months ended September 30, 2009. Gross profit margin improved by 15% from 28% for the three months ended September 30, 2009 to 43 % for the three months ended September 30, 2010.

The increase in gross profit margin for our ginger and agricultural products during the period under review was due primarily to the increase in our selling prices and the reduce in cost in terms of material costs and overheads, resulting from better utilization of our plantation and processing facilities due to economies of scale from larger output volume.

 
14

 

Expenses

Operating expenses for the three months ended September 30, 2010 and 2009 were $932,410 and $130,022, respectively. The increase in operating expenses was due to the increase in the selling and marketing expenses by $702,085 and the increase in general and administrative expenses by $100,303.

The increase in the selling and marketing expenses was due primarily to the increase of sales and marketing so as to enhance our position in both existing and new markets.

The increase in the general and administrative expenses was mainly due to the increase in professional fees.

Income

We had a net income of $2,208,732 and $1,157,880 for the three months ended September 30, 2010 and 2009, respectively. The net income in these periods was due primarily to sales of our fresh and frozen ginger and other agricultural products. Our net income is a function of revenues, cost of sales and other expenses as described above. The increase in net income is attributable to our expanding business, our marketing strategy, our customer loyalty, and the quality of our products.

Impact of Inflation

We believe that inflation has had a negligible effect on operations. We believe that we can offset inflationary increases in the cost of operations by increasing sales and improving operating efficiencies.

Liquidity and Capital Resources

As of September 30, 2010 and 2009, cash and cash equivalents totaled $3,807,610 and $81,697, respectively.

The working capital for the three months ended September 30, 2010 and 2009 amounted to $12,561,904 and $4,743,893, respectively. Cash flows provided by and used in operating activities were $964,356 and $224,328 for the three months ended September 30, 2010 and 2009, respectively. Positive cash flows from operations for the three months ended September 30, 2010 were due primarily to the increase in net income of $2,208,732, decrease in inventory by $2,296,487, partially offset by increase in prepayment of $3,135,878 which was in connection with prepaid rent, supplies and other items used in growing and packaging of the ginger.

Cash flows used in investing activities were $175,801 and $834 for the three months ended September 30, 2010 and 2009, respectively.  Net cash used in investing activities for the three months ended September 30, 2010 was due primarily to the increase of construction in progress.

Cash flows provided by financing activities were $2,600,000 and $220,412 for the three months ended September 30, 2010 and 2009, respectively. Positive cash flows from financing for the three months ended September 30, 2010 were due to proceeds from fund raising of $2,600,000.
  
 
15

 

Demand for the products and services will be dependent on, among other things, market acceptance of our products, fresh vegetables market in general, and general economic conditions, which are cyclical in nature. Inasmuch as a major portion of our activities is the receipt of revenues from the sales of our products, our business operations may be adversely affected by our competitors and prolonged recession periods.

Overall, we have funded all of our cash needs and no significant amount of our trade payables has been unpaid within the stated trade term. As of September 30, 2010, we are not subject to any unsatisfied judgments, liens, or settlement obligations.
        
Our success will be dependent upon implementing our plan of operations and the risks associated with our business plans. We engaged in the production and processing of fresh vegetables, including mainly ginger and others such as onion and garlic. We strive to provide high quality products to our customers. We plan to strengthen our position in the existing and new markets. We also plan to expand our operations through aggressively marketing our products and our concept.  

Off-Balance Sheet Arrangements

As of September 30, 2010, we have no off-balance sheet arrangements.
 
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information to be reported under this item is not required of smaller reporting companies.
 
ITEM 4. CONTROLS AND PROCEDURES.
 
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness, as of the end of the period covered by this report, of our disclosure controls and procedures, as such term is defined in Exchange Act Rule 13a-15(e). Based on this evaluation, our chief executive officer and chief financial officer concluded that, as of such date, our disclosure controls and procedures were effective.

Disclosure controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized, and reported, within the time periods specified in the Securities and Exchange Commission’s (“SEC”) rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
 
Our chief executive officer and chief financial officer have also concluded that there was no change in our internal controls over financial reporting identified in connection with the evaluation that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1.      LEGAL PROCEEDINGS

As of the date of this report, we are not a party to any pending legal proceeding and are not aware of any threatened legal proceeding.
 
ITEM 1A. RISK FACTORS
 
The information to be reported under this item is not required of smaller reporting companies.

 
16

 

ITEM 2.      UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the three months ended September 30, 2010, we did not issue any unregistered securities that were not otherwise reported in a Current Report on Form 8-K.

ITEM 3.      DEFAULTS UPON SENIOR SECURITIES

We have not had any default upon senior securities.

ITEM 4.      [Removed and Reserved]

Not applicable.

ITEM 5.      OTHER INFORMATION

None.

ITEM 6.      EXHIBITS

31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
   
31.2
Certification of Chief Financial Officer  pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
   
32.1
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002.

 
17

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

 
MAN SHING AGRICULTURAL HOLDINGS, INC.
     
Date: November 11, 2010
By:  
/s/ Eddie Cheung
 
Eddie Cheung
 
Chief Executive Officer

INDEX TO EXHIBITS
 
Exhibit No.
  
Description
     
31.1
 
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
31.2
 
Certification of Chief Financial Officer  pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32.1
 
Certification of the Chief Executive Officer and Chief Financial Officerpursuant to section 906 of the Sarbanes-Oxley Act of 2002.
 

 
18

 
Man Shing Agricultural (CE) (USOTC:MSAH)
Gráfica de Acción Histórica
De Mar 2025 a Abr 2025 Haga Click aquí para más Gráficas Man Shing Agricultural (CE).
Man Shing Agricultural (CE) (USOTC:MSAH)
Gráfica de Acción Histórica
De Abr 2024 a Abr 2025 Haga Click aquí para más Gráficas Man Shing Agricultural (CE).