26 September 2024
Anglo Asian Mining
plc
Interim results for the
six-months to 30 June 2024
Ramp-up to full production
underway
FY 2024 Production Guidance
of 15,000 to 19,500 gold equivalent ounces
maintained
Anglo Asian Mining plc ("Anglo
Asian", the "Company" or the "Group"), the AIM-listed copper, gold,
and silver producer in Azerbaijan announces its interim results for
the six-months ended 30 June 2024 ("H1 2024" or the
"Period").
The Group's performance was in
keeping with expectations, given that agitation leaching and
flotation processing were suspended throughout the
Period.
The Group has now received
authorisation from the Government of Azerbaijan for the raise of
its tailings dam wall, construction of which started on 6 August
2024. The Group is swiftly progressing towards normalised
production.
Financial highlights
·
Total revenues of $13.4 million (H1 2023: $30.8
million) due to agitation leaching and flotation production being
suspended throughout the period
·
Lower gold bullion sales of 6,000 ounces (H1
2023: 10,506 ounces) partially offset by a higher average gold
price of $2,174 per ounce (H1 2023: $1,939 per ounce)
·
Copper concentrate sales lower at $0.5 million
(H1 2023: $10.4 million)
·
Loss before taxation of $5.5 million (H1 2023:
profit of $1.4 million)
·
Gross loss of $1.7 million (H1 2023: gross profit
of $5.6 million)
·
Higher finance costs at $1.2 million (H1 2023:
$0.7 million) due to higher borrowings
·
Net cash generated by operating activities of
$3.2 million (H1 2023: $0.6 million)
·
Investment in our future growth continued in the
Period
·
$6.3 million mine development and other capital
expenditure (H1 2023: $6.6 million)
·
Net debt of $12.0 million as at 30 June 2024 (31
December 2023: $10.3 million)
·
No interim dividend declared for 2024 due to the
loss in the Period
Operational highlights
·
Total production of 5,270 Gold Equivalent Ounces
("GEOs") (H1 2023: 23,391 GEOs) due to suspension of agitation
leaching and flotation processing throughout the Period
·
Gold production of 4,704 ounces (H1 2023: 14,623
ounces)
·
Copper production of 100 tonnes (H1 2023: 1,870
tonnes)
·
Silver production of 12,746 ounces (H1 2023:
44,696 ounces)
· Garadag JORC maiden mineral resources estimate published on
24 September 2024
·
Group's four new mineral deposits now have a
combined JORC mineral resources estimate of over one million tonnes
of copper
· Full
year 2024 production guidance maintained of between 15,000 to
19,500 GEOs
·
Gold production of between 14,000 to 16,000
ounces
·
Copper production of between 250 to 850
tonnes
Approval of tailings dam wall raise and restart of full
production
· Authorisation from the Government of Azerbaijan received on 5
August 2024 for the Group to raise the wall of its existing
tailings dam
·
The first phase of 2.5 metres is expected to be
completed in November 2024
· Agitation leaching processing nearing the end of its start-up
commissioning with production to restart imminently with flotation
processing restarting in November
· First ore expected to be mined from Gilar in December
2024
Anglo Asian CEO Reza Vaziri commented:
"I am pleased to report on a satisfactory performance during
the first half of 2024. Production was significantly reduced due to
the partial suspension of processing throughout the Period which
resulted in a loss. The loss was minimised by stringent cost
control. Cash was also carefully managed resulting in net debt
increasing by less than two million dollars in the
Period.
"During this time of significantly reduced production, we
have taken a number of important steps to deliver future growth and
achieve our medium-term target of becoming a mid-tier producer. We
are currently ramping up towards previous rates of production and
are also close to bringing Gilar into production. I look forward to
updating the market on these and other developments in due
course."
Market Abuse Regulation (MAR)
Disclosure
Certain information contained in this announcement would have
been deemed inside information for the purposes of Article 7 of
Regulation (EU) No 596/2014, which was incorporated into UK law by
the European Union (Withdrawal) Act 2018, until the release of this
announcement.
For further information please contact:
Reza Vaziri
|
Anglo Asian Mining plc
|
Tel: +994 12 596 3350
|
Bill Morgan
|
Anglo Asian Mining plc
|
Tel: +994 502 910 400
|
Stephen Westhead
|
Anglo Asian Mining plc
|
Tel: +994 502 916 894
|
Ewan Leggat
Adam Cowl
|
SP Angel Corporate Finance
LLP
Nominated Adviser and
Broker
|
Tel: +44 (0) 20 3470
0470
|
Charlie Jack
Harry Griffiths
|
Hudson Sandler
|
Tel: +44(0) 20 7796 4133
|
Chairman's statement
Dear
Shareholders
The six months to 30 June 2024
remained challenging for Anglo Asian as production from agitation
leaching and flotation was suspended throughout the Period while we
waited for authorisation from the Government of Azerbaijan to raise
our tailings dam wall. We were pleased to receive authorisation in
early August and immediately started the raise of the tailings dam
wall. We are now making rapid progress to restart both agitation
and flotation processing.
The Company continued to make
progress on its growth plans. Development of the new Gilar mine
continued with its first ore expected to be extracted in December.
We continued to confirm our mineral resources with the publication
of the maiden Xarxar JORC mineral resources estimate in
February. The maiden Garadag JORC mineral
resources estimate was also published post Period-end on 24
September 2024. Restricted access to
Demirli was obtained and we have now started work at the property.
We also took steps to strengthen our Environmental Social and
Governance ('ESG') credentials, including the formation of a
Sustainability Committee.
Production
Our performance in the Period was
severely impacted by the partial suspension of processing,
resulting in total production of only 5,270 gold equivalent ounces
("GEOs"). This was predominantly 100 tonnes of copper and 4,704
ounces of gold from heap leaching and SART processing. This was a
major reduction compared to last year, which included a full six
months of agitation leaching and flotation processing. Our
production from heap leach and SART processing proved critical to
maintaining the Company's solvency during the Period. This
flexibility in our processing operations is another demonstration
of the Company's resilience.
Tailings dam wall construction and production
guidance
On 5 August 2024, we received
authorisation from the Government of Azerbaijan to raise the wall
of our tailings dam which is a credit to the many parties involved
for all their hard work. Construction is now underway, and we
expect the first phase, which is a 2.5 metre raise of the dam wall,
to be completed in November. Accordingly, we have issued 2024
production guidance of between 15,000 and 19,500 GEOs, including
250 to 850 tonnes of copper and 14,000 to 16,000 ounces of
gold.
Strategic growth plan
Our medium-term growth strategy
remains intact, with the Gilar mine expected to enter first
production in December. The start-up of Gilar will be a significant
milestone in the Company becoming a mid-tier copper producer, as it
is the first new mine the Company will open since the Gedabek
underground mine in 2020. Gilar will enable the Company to start
reversing the declining production of the last few years from its
existing mines which are all starting to approach the end of their
lives.
Another important event during the
Period was that our production sharing agreement ("PSA") was
revised, with AzerGold Closed Joint Stock Company ("AzerGold CJSC")
replacing the Ministry of Ecology and Natural Resources as the
local party to the PSA. Our future collaboration with AzerGold CJSC
will allow us to leverage their extensive local experience and
expertise.
Libero Copper and Gold Corporation
("Libero")
Our shareholding in Libero
remained unchanged throughout the Period. However, our interest in
Libero suffered a very significant dilution in early 2024 following
a major fund raising in which we did not participate. Libero ceased
to be an associate company following the fund raising and will now
be classified as an equity investment. Although the overall
investment to date has been a disappointment, we still believe
Libero has the ability to create shareholder value.
Dividend and going concern
The Company continued to make
losses in the Period and therefore does not intend to pay an
interim dividend. The directors fully intend to resume dividend
payments once conditions allow.
The Micon environmental audit and
subsequent partial suspension of processing resulted in the
financial statements for the six months to 30 June 2023 and the
full year to 31 December 2023, containing material uncertainties as
to going concern. However, given the receipt of the authorisation
of the tailings dam wall raise and imminent restart of full
operations, the financial statements for the Period do not contain
any material uncertainties to going concern. Further details
regarding going concern are contained within the financial review
and financial statements below.
UN Climate Change Conference in Baku in November
2024 ("COP 29")
Preparations for the COP 29
conference are now well underway in Baku with significant work
being undertaken to prepare the city for the event. The Company
welcomes this opportunity for Azerbaijan to showcase its
capital city and, as a significant business in Azerbaijan, it
intends to fully participate in the conference where
appropriate.
Annual General Meeting for 2024 ("AGM")
Our AGM was held on 20 June 2024
and we were very pleased with the continuing strong support and
interest from our shareholders. For the first time, a detailed
presentation about the Company was made following the formal
business of the AGM. We believe this was well received by our
shareholders and the Company plans to make further such
presentations at future AGMs.
Appreciation
I would like to extend my
gratitude to all Anglo Asian employees, partners and the Government
of Azerbaijan for their continued support. I would also like to
thank our shareholders for their unwavering commitment to Anglo
Asian during what has been a challenging time. As we navigate the
remainder of 2024, we are poised to deliver on our strategic goals
and look forward to a strong finish to the year and a better
2025.
Khosrow
Zamani
Non-executive
chairman
25 September
2024
Chief Executive Officer's review
I am pleased to report a
satisfactory performance for the six months to 30 June 2024 given
the circumstances. Production was significantly reduced due to the
partial suspension of processing throughout the Period which
resulted in a loss. However, strict cost control in the Period
limited the loss before tax to $5.5 million.
Following the authorisation for
the raise of our tailings dam wall, we are now working to return to
full production in a prompt and responsible manner. We expect full
processing to restart in November.
Operational review
Total production for the Period
was 5,270 gold equivalent ounces ("GEOs"), compared to 23,391 GEOs
during the same period last year ("H1 2023"). Copper production
totalled 100 tonnes, compared with 1,870 tonnes in H1 2023, while
gold production totalled 4,704 ounces, compared with 14,623 ounces
in H1 2023.
We took the opportunity of the
shut-down of agitation leaching and flotation processing to
undertake extensive renovation and refurbishment of our plants. The
agitation leaching plant has now undergone cold commissioning using
water for testing and all minor leaks have been rectified. All
crushing and grinding equipment has been subject to extensive
maintenance and is fully operational.
Development of the Gilar mine
continued throughout 2024. The tunnelling encountered worse ground
conditions than anticipated, which has required the use of
shotcrete and reinforced roof supports. Water has also been
encountered which is now being pumped from the mine. Approximately
515 metres of the ventilation tunnel and 1,199 metres of the
production tunnel have been completed. The surface infrastructure
is now complete and includes a heavy equipment maintenance
workshop. Our new Caterpillar mining fleet has been deployed in the
tunnelling.
We also made important progress
with our development portfolio. In January, drilling results
confirmed a significant quantity of copper mineralisation at
Xarxar. In February, the maiden JORC mineral resources estimate of
Xarxar was published. This confirmed that Xarxar contains 24.9
million tonnes of mineralisation with average grades of 0.48 per
cent. copper which equates to over 100,000 tonnes of copper in the
ground. Post period-end on 24 September,
the maiden JORC mineral resources estimate of Garadag was published
which showed the deposit contains 285 million tonnes of
mineralisation with an average grade of 0.32 per cent. copper. The
Group now has in total a JORC minerals resource of over one million
tonnes of copper. Xarxar and Garadag are significant pillars in our
ability to transition to a copper focused producer.
We have obtained restricted access
to Demirli and there have been various visits by senior management
and directors. Environmental, tailings dam and other studies are
currently underway to fully evaluate the property. We are also
refurbishing the site accommodation and laboratory. A drill
programme of the remaining resource is also being
planned.
We decided not to take part in
Libero Copper & Gold Corporation's ("Libero") fundraise in
January. This decision reflected the Company's priorities and cash
requirements. Our shareholding reduced to 5.9 per cent., with
Michael Sununu resigning from Libero's Board in
February.
Tailings storage and the restart of
production
We were delighted in early August
to receive authorisation from the Government of Azerbaijan to raise
our tailings dam wall and construction began immediately. The work
is progressing well, and the Company anticipates that the first
raise of 2.5 metres will be completed in November. We have also
commenced our return to full production with the agitation leaching
processing plant currently being commissioned and flotation
processing to be restarted in in November. The plants will
initially process ore from our existing mines with processing of
ore from Gilar expected to start in December.
Financial review
Revenues were $13.4 million
compared to $30.8 million in the six months to 30 June 2023 ("H1
2023"). Revenues for H1 2024 include gold bullion sales of 6,000
ounces at an average price of $2,174 per ounce and total copper
concentrate sales of 331 dry metric tonnes valued at $0.5
million.
The Company did not hedge any of
its gold bullion production in the Period. 1,600 ounces of gold in
respect of hedges entered into in 2023 were closed in the Period,
resulting in a small loss compared to the spot price of gold at the
date of closure of the hedges.
The Company incurred a loss before
tax of $5.5 million compared with a profit in H1 2023
of $1.4 million. This loss was
incurred due to the partial suspension of processing throughout the
Period and higher finance costs.
The Group will not report an
All-In Sustaining Cost ("AISC") of gold produced for H1 2024. The
Group's costs in H1 2024 include substantial non-production costs,
such as maintaining the idle plant and Gedabek site, and the cost
of the Gedabek workforce, many of whom were placed on
administrative leave. The AISC metric is therefore not meaningful
for this Period.
Following a refinancing by Libero
in early 2024, in which Anglo Asian did not participate, our
holding in Libero fell to 5.9 per cent. in February 2024 and it
ceased to be an associate company. Since February 2024, Libero has
been accounted for as an equity investment. A net gain of $0.3
million was recognised the Period in respect of Libero due to the
increase in its share price.
The Company had net debt of $12.0
million at 30 June 2024 and saleable inventory of 1,463 ounces of
gold with a market value of approximately $3.0 million.
In May, the Company signed a
vendor financing facility with Caterpillar Financial Services
Corporation to refinance $3.7 million of the purchase price of the
Caterpillar mining fleet purchased in 2023. The facility was fully
drawn down in August. The Group also consolidated loans totalling
$5.0 million with the International Bank of Azerbaijan into one
loan which was renewed for one year until May 2025.
In June, the Company entered into
a prepayment agreement with Trafigura Pte Ltd ("Trafigura") for
copper concentrate sales totalling $5.0 million. A $3.0 million
prepayment was received in June and a further $2.0 million
prepayment will be receivable upon resumption of flotation
processing. Trafigura has been given the exclusive right to
purchase 50 per cent. of the first year of future copper
concentrate production from Demirli.
Revenues from production at
Gedabek throughout the Period continued to be subject to an
effective royalty of 12.75 per cent. through our production sharing
agreement with the Government of Azerbaijan. We anticipate
that this same royalty rate will continue to apply to at least the
end of 2025.
Environmental, Social and Governance
("ESG")
We have put several practices in
place in the Period to ensure that we grow sustainably and uphold
our commitment to operate responsibly.
In March, we were pleased to
announce the establishment of our sustainability committee, which
is chaired by Professor John Monhemius. The committee will oversee
the development of our strategy related to sustainable development
and social responsibility. It reflects our dedication to
operational safety, sustainable practices, environmental
stewardship and community engagement.
As part of our ongoing commitment
to upholding the highest standards of tailings management, we
announced our commitment to the Global Industry Standard on
Tailings Management ("GISTM"). This set of principals was
established under the auspices of the UN Environment Programme, the
International Council on Mining and Metals and the Principles of
Responsible Investment. We have confirmed with the Church of
England Pensions Board, which oversees the implementation of the
GISTM, that Anglo Asian will work towards full compliance by the
end of 2026.
We were also very pleased to
include full 'Climate change and task force on climate-related
financial disclosures (TCFD)' for the first time in our 2023 annual
report.
Outlook
The last 12 months have been
challenging for the Company. However, we believe this difficult
period is now behind us. Our immediate focus is now on fully
restarting our operations and bringing Gilar into production. We
remain on track to restart full production in November, with
production from Gilar commencing in December.
We recently issued production
guidance for the year of between 16,000 and 19,500 GEOs, comprising
14,000 to 16,000 ounces of gold and 250 to 850 tonnes of copper. We
anticipate agitation leaching production to restart imminently and
flotation processing in November.
We have maintained our focus on
the future development of the Company. We remain on track to
deliver our growth targets and to become a mid-tier, multi-asset,
primarily copper producer in the medium term.
Reza
Vaziri
President and chief
executive
25 September
2024
Corporate Governance
A statement of the Company's
compliance with the ten principles of corporate governance in the
Quoted Companies Alliance Corporate Governance Code ('QCA Code')
can be found on the Company's website at
https://wp-angloasianmining-2020.s3.eu-west-2.amazonaws.com/media/2023/10/Corporate-Governance.docx.pdf
Competent Person Statement
The information in the
announcement that relates to exploration results, minerals
resources and ore reserves is based on information compiled by Dr
Stephen Westhead, who is a full time employee of Anglo Asian Mining
with the position of Vice President. Dr Stephen Westhead is a
Fellow of The Geological Society of London, a Chartered Geologist,
Fellow of the Society of Economic Geologists, Fellow of The
Institute of Materials, Minerals and Mining and a Member of the
Institute of Directors.
Dr Stephen Westhead has sufficient
experience that is relevant to the style of mineralisation and type
of deposit under consideration and to the activity being undertaken
to qualify as a Competent Person as defined in the 2012 Edition of
the 'Australasian Code for Reporting of Exploration Results,
Mineral Resources and Ore Reserves'; who is a Member or Fellow of a
'Recognised Professional Organisation' (RPO) included in a list
that is posted on the ASX website from time to time (Chartered
Geologist and Fellow of the Geological Society and Fellow of the
Institute of Material, Minerals and Mining).
Dr Stephen Westhead has sufficient
experience, relevant to the style of mineralisation and type of
deposit under consideration and to the activity that he is
undertaking, to qualify as a "competent person" as defined by the
AIM rules.
Dr Stephen Westhead has reviewed
the resources and reserves included in this announcement and
consents to the inclusion in the announcement of the matters based
on his information in the form and context in which it
appears.
Strategic report
Principal activities
Anglo Asian Mining PLC (the
"Company"), together with its subsidiaries (the "Group"), owns and
operates gold, silver and copper producing properties in the
Republic of Azerbaijan ("Azerbaijan"). It also explores for, and
develops, gold and copper deposits in Azerbaijan.
The Group has a substantial
portfolio of greenfield assets that lay the foundation for future
growth of the business. Gilar, Zafar, Xarxar and Garadag all host
significant ore deposits which contain total JORC mineral resources
(measured, indicated and inferred) of over one million tonnes of
copper and 328,000 ounces of gold.
Production Sharing Agreement with the Government of
Azerbaijan
The Group's mining concessions
("Contract Areas") in Azerbaijan are held under a Production
Sharing Agreement ("PSA") with the Government of Azerbaijan dated
20 August 1997. Amendments to the PSA which granted the Group
additional Contract Areas were passed into law in Azerbaijan on 5
July 2022.
A further amendment was made to
the PSA which replaced the local party to the PSA,
the Ministry of Ecology and Natural
Resources, with AzerGold Closed Joint
Stock Company ("AzerGold CJSC"). Minor amendments
were also made in respect of the use of facilities for the
Kyzlbulag, Demirli and Vejnaly contract areas. These amendments
were passed into law in Azerbaijan on 21 June
2024.
Contract Areas in Azerbaijan
The Group has eight Contract Areas
covering a total of 2,544 square kilometres in western
Azerbaijan:
·
Gedabek. The location of the
Group's primary gold, silver and copper open pit mine and the Gadir
and Gedabek underground mines. The Group has a major new
underground mine in development at Gedabek - Gilar. The Zafar
deposit is also situated at Gedabek. Development of Zafar started
in 2023 but has been suspended since mid-2023. The Group's
processing facilities are also located at Gedabek.
·
Xarxar. Located adjacent
to Gedabek and Garadag and which hosts the Xarxar deposit. It is
likely part of the same mineral system.
·
Garadag. Located to the
north of Gedabek and Xarxar and hosts the large Garadag copper
deposit.
·
Gosha. Located approximately
50 kilometres from Gedabek and hosts a narrow vein gold and silver
mine.
·
Vejnaly. Situated in the
Zangilan district of Azerbaijan and hosts the Vejnaly
deposit.
· Ordubad. An early-stage
gold and copper exploration area located in Azerbaijan's
Nakhchivan exclave.
·
Kyzlbulag. Situated in
Karabakh. It hosts the Kyzlbulag mine.
·
Demirli. Adjacent to
Kyzlbulag and expands the Kyzlbulag Contract Area to the northeast.
It hosts a copper and molybdenum mine and a processing
plant.
The Gedabek, Xarxar, Garadag and
Gosha Contract Areas form a contiguous territory totalling 1,408
square kilometres. The Group currently has restricted access to the
Demirli Contract Area and no access to the Kyzlbulag Contract Area
which are both situated in Karabakh. The PSA will only commence in
respect of these latter two Contract Areas upon notification by the
Government of Azerbaijan to the Group that it is safe to grant full
access to the district in which the Contract Areas are
located.
Overview of the six months to 30 June 2024
The Company's strategy is to
transition into a mid-tier, copper-focused producer, which will be
achieved through developing its considerable assets. Production
from the Group's agitation leaching and flotation plants was
suspended throughout the Period whilst permission was being
obtained for a final raise of the tailings dam wall. Limited
production of gold doré and copper continued throughout the Period
by heap leach and SART processing. Only limited mining took place
but development of the Gilar mine continued throughout the
period.
Despite the limited production
during the Period and the associated strong focus on cost control,
the Group continued to make progress on its development and in
strengthening its Environment Social and Governance ('ESG')
credentials.
Gilar mine
development
Gilar mine development continued
through the Period. At 19 September 2024, 1,199 metres of the total
length of 1,461 metres of the main decline had been completed. 515
metres of the total length of 774 metres of the ventilation tunnel
had also been completed. The surface infrastructure supporting the
tunnelling was also completed.
Commitment to Global
Industry Standard on Tailings Management
In January 2024, the
Group committed to implement the Global Industry Standard on
Tailings Management ("GISTM") at its operations at
Gedabek.
Libero Copper & Gold
Corporation ("Libero")
In February 2024, Michael Sununu,
a non-executive director of the Company resigned from the board of
Libero. This followed the Group's holding in Libero falling to
approximately 5.9 per cent. Libero also ceased to be an associate
company of the Group in February 2024.
Xarxar maiden JORC mineral
resources estimate
On 20 February 2024, the maiden
JORC mineral resources estimate for the Group's Xarxar copper
deposit was published, confirming 24.9 million tonnes of
mineralisation with average grades of 0.48 per cent.
copper.
Establishment of a
sustainability committee
In March 2024, a sustainability
committee for the Group was established chaired by
Professor John Monhemius.
Vendor financing facility
agreement with Caterpillar Financial Services
Corporation
In May 2024, the Group's
subsidiary, Azerbaijan International Mining Company
Limited, signed a vendor financing facility agreement
with Caterpillar Financial Services Corporation for $3.7
million. On 26 August 2024, the proceeds of the loan of $3.7
million were received.
Climate change and task
force on climate-related financial disclosures
("TCFD")
In June 2024, the Group included
in its annual report for 2023, its first detailed report on
climate-related risks and opportunities in accordance with the TCFD
recommendations. This report also contained detailed information
regarding the Group's energy use and greenhouse gas
emissions.
Prepayment agreement for the
sale of concentrate
In June 2024, the Group's
subsidiary, Azerbaijan International Mining Company Limited,
entered into a prepayment agreement totalling $5.0
million in respect of its sales of copper concentrate
with Trafigura Pte Ltd. $3.0 million of the prepayment was
drawn down in June 2024.
Production sharing agreement
("PSA")
In June 2024, the Group's
production sharing agreement ("PSA") was revised, with AzerGold
CJSC replacing the Ministry of Ecology and Natural Resources as the
local party to the PSA.
Production guidance for full year 2024 ("FY
2024")
The Group published production
guidance for FY 2024 on 22 August 2024 following commencement of
the construction of the raise of its tailings dam wall. The
production guidance is between 15,000 to 19,500 gold equivalent
ounces ("GEOs") as follows:
Metal
|
Full year
2023
Actual
production
|
Full year
2024
production
guidance*
|
Gold
|
21,758
ounces
|
14,000
to 16,000 ounces
|
Copper
|
2,138
tonnes
|
250 to
850 tonnes
|
Total**
|
31,821
GEO's
|
15,000
to 19,000 GEOs
|
*
The Company does not forecast silver production as it is not
material.
** The gold equivalent ounces have been computed using
actual metal prices for the 7 months of January to July 2024 and a
gold price of $2,500 per ounce and a copper price of $8,900 per
tonne for the 5 months of August to December
2024.
Mineral resources and ore reserves
Key to the future development of
the Group are the mineral resources and ore reserves within its
Contract Areas. Mineral resource and ore reserve estimates are
produced both in accordance with the JORC (2012) code ("JORC") and
as non-JORC compliant internal estimates.
Internal Group estimates have been
prepared, in accordance with JORC procedures, of the remaining
mineralisation of the Gedabek open pit, the Gedabek underground
mine and the Gilar underground mine as at 1 March 2024. These are
set out in Tables 1 to 3 respectively.
A final JORC mineral resources
estimate of the Zafar deposit at 30 November 2021 is set out in
Table 4. A maiden JORC mineral resources estimate of the Gilar
deposit was published on 11 December 2023 and is set out in Table
5. A maiden JORC mineral resources estimate of copper in the Xarxar
deposit was published on 20 February 2024 and is set out in Table
6.
The maiden JORC mineral resources
estimate of copper in the Garadag deposit at July 2024 was
published on 24 September 2024 and is set out in Table 7. Table 8
sets out the Soviet mineral resources estimate for the Vejnaly
deposit.
Table 1 - Internal Group estimate of the remaining
mineralisation of the Gedabek open pit in accordance with JORC at 1
March 2024
|
Tonnage
(tonnes)
|
In-situ
grades
|
Contained
metal
|
Gold
(g/t)
|
Copper
(%)
|
Silver
(g/t)
|
Zinc
(%)
|
Gold
(koz)
|
Copper
(t)
|
Silver
(koz)
|
Zinc
(t)
|
Measured and indicated
|
5,209,556
|
0.45
|
0.33
|
3.5
|
0.18
|
76
|
17,201
|
710
|
9,467
|
Inferred
|
189,677
|
0.63
|
0.22
|
5.3
|
0.10
|
4
|
423
|
15
|
193
|
Total
|
5,399,233
|
0.45
|
0.33
|
3.6
|
0.08
|
80
|
17,624
|
725
|
9,661
|
Some of the totals in the above table may not sum due to
rounding.
All tonnages reported are dry metric
tonnes.
Table 2 - Internal Group estimate of the remaining
mineralisation of the Gedabek underground mine in accordance with
JORC at 1 March 2024
|
Tonnage
(tonnes)
|
In-situ
grades
|
Contained
metal
|
Gold
(g/t)
|
Copper
(%)
|
Silver
(g/t)
|
Zinc
(%)
|
Gold
(koz)
|
Copper
(t)
|
Silver
(koz)
|
Zinc
(t)
|
Measured and indicated
|
424,111
|
1.38
|
0.04
|
13.9
|
0.31
|
19
|
173
|
190
|
1,311
|
Inferred
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
424,111
|
1.38
|
0.04
|
13.9
|
0.31
|
19
|
173
|
190
|
1,311
|
Some of the totals in the above table may not sum due to
rounding.
All tonnages reported are dry metric
tonnes.
Table 3 - Internal Group estimate of the remaining
mineralisation of the Gadir underground mine in accordance with
JORC at 1 March 2024
|
Tonnage
(tonnes)
|
In-situ
grades
|
Contained
metal
|
Gold
(g/t)
|
Copper
(%)
|
Silver
(g/t)
|
Zinc
(%)
|
Gold
(koz)
|
Copper
(t)
|
Silver
(koz)
|
Zinc
(t)
|
Measured and indicated
|
15,483
|
2.38
|
0.64
|
24
|
0.52
|
1
|
99
|
12
|
81
|
Inferred
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
15,483
|
2.38
|
0.64
|
24
|
0.52
|
1
|
99
|
12
|
81
|
Some of the totals in the above table may not sum due to
rounding.
All tonnages reported are dry metric
tonnes.
Table 4 - Final JORC mineral resources estimate of the Zafar
deposit at 30 November 2021
Copper > 0.3 per cent. copper equivalent
|
Tonnage
(million
tonnes)
|
In-situ
grades
|
Contained
metal
|
|
|
Copper
(%)
|
Gold
(g/t)
|
Zinc
(%)
|
Copper
(kt)
|
Gold
(kozs)
|
Zinc
(kt)
|
Measured and indicated
|
5.5
|
0.5
|
0.4
|
0.6
|
25
|
64
|
32
|
Inferred
|
1.3
|
0.2
|
0.2
|
0.3
|
3
|
9
|
3
|
Total
|
6.8
|
0.5
|
0.4
|
0.6
|
28
|
73
|
36
|
Some of the totals in the above table may not sum due to
rounding.
All tonnages reported are dry metric
tonnes.
Table 5 - Maiden JORC mineral resources estimate of the Gilar
deposit at 30 November 2023
Reporting cut-off >= 0.5
grammes per tonne of gold equivalent*
|
Tonnage
(million
tonnes)
|
In-situ
grades
|
Contained
metal
|
Gold
(g/t)
|
Copper
(%)
|
Zinc
(%)
|
Gold
(koz)
|
Copper
(kt)
|
Zinc
(kt)
|
Measured
|
3.88
|
1.49
|
1.08
|
0.91
|
186.06
|
42.09
|
35.43
|
Indicated
|
2.02
|
1.00
|
0.56
|
0.48
|
64.80
|
11.30
|
9.77
|
Measured and indicated
|
5.90
|
1.32
|
0.90
|
0.77
|
250.86
|
53.39
|
45.20
|
Inferred
|
0.20
|
0.70
|
0.26
|
0.26
|
4.38
|
0.50
|
0.51
|
Total
|
6.10
|
1.30
|
0.88
|
0.75
|
255.24
|
53.89
|
45.72
|
Some of the totals in the above table may not sum due to
rounding.
All tonnages reported are dry metric
tonnes.
*Gold equivalent calculation = Gold g/t plus (copper %*1.49)
plus (zinc*0.46). The metal price assumptions used were Gold -
$1,675 per ounce; Copper - $8,000 per tonne; Zinc - $2,500 per
tonne.
Table 6 - Maiden JORC mineral resources estimate of copper in
the Xarxar deposit at January 2024
Reporting cut-off >= 0.2
per cent. copper
Mineral resources estimate
of copper in the Xarxar Deposit by oxidation
domain
|
Domain
|
Indicated
|
Inferred
|
Indicated and
inferred*
|
Tonnes
(mt)
|
Grade
(%)
|
Metal
(kt)
|
Tonnes
(mt)
|
Grade
(%)
|
Metal
(kt)
|
Tonnes
(mt)
|
Grade
(%)
|
Metal
(kt)
|
Oxide
|
5.2
|
0.55
|
28.5
|
0.8
|
0.66
|
5.2
|
5.9
|
0.57
|
33.7
|
Sulphide
|
16.8
|
0.46
|
77.9
|
2.1
|
0.35
|
7.6
|
18.9
|
0.45
|
85.5
|
Total
|
22.0
|
0.48
|
106.3
|
2.9
|
0.44
|
12.8
|
24.9
|
0.48
|
119.1
|
Some of the totals in the above table may not sum due to
rounding.
All tonnages reported are dry metric
tonnes.
*Measured resources were nil due to insufficient third-party
quality assurance and quality control ("QAQC") drill core assays
being carried out. Further QAQC drill core assays will be carried
out.
Table 7 - Maiden JORC mineral resources estimate of
copper in the Garadag deposit at July 2024 by
domain
Domain
|
Cut-off
|
Indicated
|
Inferred
|
Indicated and
inferred
|
Tonnes
(Mt)
|
Grade
(Cu %)
|
Metal
(kt)
|
Tonnes
(Mt)
|
Grade
(Cu %)
|
Metal
(kt)
|
Tonnes
(Mt)
|
Grade
(Cu %)
|
Metal
(kt)
|
0
(un-mineralised)
|
0.13%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
(leach)
|
0.13%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
(enriched)
|
0.13%
|
45.8
|
0.45
|
205.6
|
68.9
|
0.42
|
285.9
|
114.7
|
0.43
|
491.5
|
5
(primary)
|
0.13%
|
41.1
|
0.24
|
98.7
|
129.1
|
0.24
|
306.7
|
170.2
|
0.24
|
405.4
|
Total
|
|
86.9
|
0.35
|
304.3
|
198
|
0.30
|
592.6
|
284.9
|
0.32
|
896.9
|
Some of the totals in the above table may not sum due to
rounding.
All tonnages reported are dry metric
tonnes.
Table 8 - Soviet mineral resources estimate of the Vejnaly
deposit
|
|
Metal
content
|
|
Units
|
Category
C1
|
Category
C2
|
Total C1 and
C2
|
Ore
|
tonnes
|
181,032
|
168,372
|
349,404
|
Gold
|
kilograms
|
2,148.5
|
2,264.2
|
4,412.7
|
Silver
|
kilograms
|
6,108.9
|
4,645.2
|
10,754.1
|
Copper
|
tonnes
|
1,593.6
|
1,348.8
|
2,942.4
|
Some of the totals in the above table may not sum due to
rounding.
Gedabek
Introduction
The Gedabek mining operation is
located in a 300 square kilometre Contract Area in the Lesser
Caucasus mountains in western Azerbaijan on the Tethyan Tectonic
Belt, one of the world's most significant copper and gold-bearing
geological structures. Gedabek is the location of the Group's
Gedabek open pit mine, the Gadir and Gedabek underground mines and
the Group's processing facilities. Two new underground mines, Zafar
and Gilar, are in the developmental stage at Gedabek. The
development of Gilar is well advanced with its first ore expected
to be extracted in December 2024. One portal of the Zafar mine has
been constructed but further work is currently
suspended.
Gold production at Gedabek
commenced in September 2009. Ore was initially mined from an open
pit, with underground mining commencing in 2015, when the Gadir
mine was opened. In 2020, underground mining commenced beneath the
main open pit (the "Gedabek underground mine"). The Gedabek and
Gadir underground mines now form one continuous underground system
of tunnels.
Initial gold production was by
heap leaching, with copper production beginning in 2010 from the
Sulphidisation, Acidification, Recycling and Thickening ("SART")
plant. The Group's agitation leaching plant commenced production in
2013 and its flotation plant in 2015. From the start of production
to 30 June 2024, approximately 815 thousand ounces of gold and 21
thousand tonnes of copper have been produced at Gedabek.
Environmental study and
Micon report
Micon International Co Limited
("Micon") undertook a health, safety and environmental due
diligence review of tailings management at Gedabek in July 2023. No
significant environmental contamination was found. The final Micon
report contained various recommendations to improve some
operational, social and safety aspects of the Gedabek operations.
In December 2023, the Group agreed an action plan with the
Government of Azerbaijan to address these recommendations.
The recommendations of the Action
Plan included improving the Gedabek emergency response capability,
strengthening its environmental monitoring and documentation and
how the Group engages and communicates with local communities.
Implementation of the recommendations continued satisfactorily
during the Period with the Government of Azerbaijan receiving frequent updates
on their status.
Gedabek open pit and Gedabek
and Gadir underground mines
The principal mining operation at
Gedabek is conventional open-cast mining using trucks and shovels
from the Gedabek open pit (which comprises several contiguous
smaller open pits). Ore is also mined from the Gadir and Gedabek
underground mines. These two underground mines are connected, and
form one continuous underground network of tunnels, accessible from
both the Gadir and Gedabek portals. However, a significant fault
structure separates the two mines.
Table 9 shows all the ore mined by
the Group in the year ended 31 December 2023 and six months ended
30 June 2024.
Table 9 - Ore mined at Gedabek for the year ended 31 December
2023 and 6 months ended 30 June 2024
|
12 months
to
31 December
2023
|
3 months
to
31 March
2024
|
3 months
to
30 June
2024
|
Mine
|
Ore mined
|
Average
gold grade
|
Ore mined
|
Average
gold grade
|
Ore mined
|
Average
gold grade
|
|
(tonnes)
|
(g/t)
|
(tonnes)
|
(g/t)
|
(tonnes)
|
(g/t)
|
Open pit
|
1,180,695
|
0.38
|
186,122
|
0.81
|
101,199
|
0.74
|
Gadir - u/g
|
109,320
|
1.64
|
50,964
|
2.18
|
43,326
|
1.33
|
Total
|
1,290,015
|
0.49
|
237,086
|
1.10
|
144,525
|
0.92
|
Processing
operations
Ore is processed at Gedabek to
produce either gold doré (an alloy of gold and silver with small
amounts of impurities, mainly copper) or a copper and precious
metal concentrate.
Gold doré is produced by cyanide
leaching. Initial processing is to leach (i.e. dissolve) the
precious metal (and some copper) in a cyanide solution. This is
done by various methods:
1. Heap leaching of crushed ore.
Crushed ore is heaped into permeable "pads" onto which is sprayed a
solution of cyanide. The solution dissolves the metals as it
percolates through the ore by gravity and it is then collected on
the impervious base under the pad.
2. Heap leaching
of run of mine ("ROM") ore. The
process is similar to heap leaching for crushed ore, except the ore
is not crushed, instead it is heaped into pads as received from the
mine (ROM) without further treatment or crushing. This process is
used for very low-grade ores.
3. Agitation
leaching. Ore is crushed and then
milled in a grinding circuit. The finely ground ore is placed in
stirred (agitation) tanks containing cyanide solution and the
contained metal is dissolved in the solution. Any coarse, free gold
is separated using a centrifugal-type Knelson
concentrator.
Slurries produced by the above
processes with dissolved metal in solution are then transferred to
a resin-in-pulp ("RIP") plant. In this plant, a synthetic resin is
used to selectively absorb the gold and silver from the slurry. The
metal-loaded resin is then "stripped" of its gold and silver by
desorption into another solution, from which the metals are
recovered by electrolysis, followed by smelting to produce the doré
metal, which comprises an alloy of gold and silver.
Copper and precious metal
concentrates are produced by two processes, SART processing and
flotation.
1. Sulphidisation, Acidification, Recycling
and Thickening ("SART"). The cyanide solution after gold
absorption by resin-in-pulp processing is transferred to the SART
plant. The pH of the solution is then changed by the addition of
reagents which precipitates the copper and any remaining silver
from the solution. The process also recovers cyanide from the
solution, which is recycled back to leaching.
2.
Flotation. Finely-ground ore is
mixed with water to produce a slurry called "pulp" and reagents are
then added. This pulp is processed in flotation cells (tanks),
where the pulp is stirred and air introduced as small bubbles. The
sulphide mineral particles attach to the air bubbles and float to
the surface where they form a froth which is collected. This froth
is dewatered to form a mineral concentrate containing copper, gold
and silver.
The Group's processing plants have
undergone extensive maintenance since August 2023 when production
was partially suspended. Extensive refurbishment of the agitation
and flotation plants has been carried out, including installing a
new hopper and redesigned pipework for the agitation leach plant to
improve ore feed. The ball mills have been relined and refurbished.
Much of the work has improved safe working such as repairing minor
leaks, installing new floors and improved ladders and gantries.
Roof repairs have also been carried out where necessary. A
substantial proportion of the exterior of the plant has been
cleaned by shot blasting and repainted. Exterior pipework has also
been cleaned or replaced as necessary.
Table 10 summarises the ore processed by leaching for the year
ended 31 December 2023 and the six months to 30 June
2024:
Table 10 - Ore processed by leaching at Gedabek for the year
ended 31 December 2023 and six months ended 30 June
2024
Quarter ended
|
Ore
processed
|
Gold grade of ore
processed
|
|
Heap leach pad crushed
ore
(tonnes)
|
Heap leach pad
ROM
ore
(tonnes)
|
Agitation
leaching
plant*
(tonnes)
|
Heap leach pad crushed
ore
(g/t)
|
Heap leach pad
ROM
ore
(g/t)
|
Agitation
leaching
plant*
(g/t)
|
31 March 2023
|
94,518
|
196,595
|
62,006
|
0.74
|
0.49
|
1.30
|
30 June 2023
|
56,522
|
202,788
|
105,213
|
0.75
|
0.46
|
1.40
|
30 September 2023
|
25,690
|
34,621
|
-
|
0.83
|
0.45
|
-
|
31 December 2023
|
-
|
-
|
-
|
-
|
-
|
-
|
FY
2023
|
176,730
|
434,004
|
167,219
|
0.76
|
0.48
|
1.40
|
31 March 2024
|
120,528
|
-
|
-
|
0.68
|
-
|
-
|
30 June 2024
|
32,441
|
-
|
-
|
0.59
|
-
|
-
|
H1
2024
|
152,969
|
-
|
-
|
0.66
|
-
|
-
|
* includes previously heap
leached ore.
Table 11 summarises ore processed
by flotation for the year ended 31 December 2023 and six months
ended 30 June 2024.
Table 11 - Ore processed by flotation for the year ended 31
December 2023 and six months ended 30 June 2024
Quarter ended
|
Ore
processed
|
Gold
content
|
Silver
content
|
Copper
content
|
|
(tonnes)
|
(ounces)
|
(ounces)
|
(tonnes)
|
31 March 2023
|
192,516
|
1,487
|
19,787
|
1,133
|
30 June 2023
|
190,593
|
1,033
|
10,380
|
1,191
|
30 September 2023
|
62,369
|
478
|
4,358
|
363
|
31 December 2023
|
-
|
-
|
-
|
-
|
FY 2023
|
445,478
|
2,998
|
34,525
|
2,687
|
31 March 2024
|
-
|
-
|
-
|
-
|
30 June 2024
|
-
|
-
|
-
|
-
|
H1 2024
|
-
|
-
|
-
|
-
|
Previously heap leached
ore
Gold production at Gedabek from
2009 to 2013 was by heap leaching crushed ore until the start-up of
the agitation leaching plant in 2013. The heaps remain in-situ and
given the high grade of ore processed prior to the commencement of
agitation leaching, and the lower recovery rates, much of the early
heap leached ore contains significant amounts of gold. This is now
being reprocessed by agitation leaching. Table 12 shows the amount
of previously heap leached ore processed in the year ended 31
December 2023 and the six months ended 30 June 2024.
Table 12 - Amount of previously heap leached ore processed in
the year ended 31 December 2023 and six months ended 30 June
2024
|
In-situ
material
(t)
|
Average gold
grade
(g/t)
|
1 January 2023
|
1,390,624
|
1.39
|
Processed in the year
|
(262,825)
|
0.72
|
31 December 2023
|
1,127,799
|
1.55
|
Processed in H1 2024
|
-
|
-
|
30 June 2024
|
1,127,799
|
1.55
|
Production and
sales
For the 6 months ended 30 June
2024, gold production totalled 4,704 ounces, which was a decrease
of 9,919 ounces in comparison to the production of 14,623 ounces
for the 6 months ended 30 June 2023.
Table 13 summarises the gold and
silver bullion produced from doré bars and sales of gold bullion
for the year ended 31 December 2023 and 6 months ended 30 June
2024.
Table 13 - Gold and silver bullion produced from doré bars
and sales of gold bullion for the year ended 31 December 2023 and 6
months ended 30 June 2024
Quarter
ended
|
Gold
produced*
(ounces)
|
Silver
produced*
(ounces)
|
Gold
sales**
(ounces)
|
Gold Sales
price
($/ounce)
|
31 March 2023
|
5,965
|
2,841
|
5,719
|
1,895
|
30 June 2023
|
7,375
|
3,593
|
4,787
|
1,992
|
30 September 2023
|
4,001
|
1,488
|
2,900
|
1,949
|
31 December 2023
|
2,975
|
1,610
|
2,416
|
2,004
|
FY
2023
|
20,316
|
9,532
|
15,822
|
1,951
|
31 March 2024
|
2,259
|
1,512
|
3,925
|
2,080
|
30 June 2024
|
2,433
|
1,532
|
2,075
|
2,350
|
H1 2024
|
4,692
|
3,044
|
6,000
|
2,174
|
Note
* including Government of
Azerbaijan's share
** excluding Government of
Azerbaijan's share
Table 14 summarises the total
copper, gold and silver produced as concentrate by both SART and
flotation processing for the year ended 31 December 2023 and 6
months ended 30 June 2024.
Table 14 - Total copper, gold and silver produced as
concentrate by both SART and flotation processing for the year
ended 31 December 2023 and 6 months ended 30 June
2024
|
Concentrate
|
Copper
|
Gold
|
Silver
|
|
production*
|
content*
|
content*
|
content*
|
|
(dmt)
|
(tonnes)
|
(ounces)
|
(ounces)
|
2023
|
|
|
|
|
Quarter ended 31 March
|
|
|
|
|
SART processing
|
364
|
191
|
26
|
8,750
|
Flotation
|
4,544
|
665
|
762
|
11,095
|
Total
|
4,908
|
856
|
788
|
19,845
|
Quarter ended 30 June
|
|
|
|
|
SART processing
|
272
|
145
|
16
|
10,316
|
Flotation
|
5,613
|
869
|
479
|
8,101
|
Total
|
5,885
|
1,014
|
495
|
18,417
|
Quarter ended 30 September
|
|
|
|
|
SART processing
|
85
|
43
|
4
|
2,194
|
Flotation
|
1,316
|
207
|
151
|
1,974
|
Total
|
1,401
|
250
|
155
|
4,168
|
Quarter ended 31 December
|
|
|
|
|
SART processing
|
29
|
18
|
4
|
1,264
|
Flotation
|
-
|
-
|
-
|
-
|
Total
|
29
|
18
|
4
|
1,264
|
2024
|
|
|
|
|
Quarter ended 31 March
|
|
|
|
|
SART processing
|
89
|
54
|
7
|
4,893
|
Flotation
|
-
|
-
|
-
|
-
|
Total
|
89
|
54
|
7
|
4,893
|
Quarter ended 30 June
|
|
|
|
|
SART processing
|
77
|
46
|
5
|
4,809
|
Flotation
|
-
|
-
|
-
|
-
|
Total
|
77
|
46
|
5
|
4,809
|
Note
* including Government of
Azerbaijan's share.
Certain amounts for SART and
flotation production may differ to those previously disclosed due
to final reconciliation of production.
Table 15 summarises the total
copper concentrate (including gold and silver) production and sales
from both SART and flotation processing for the year ended 31
December 2023 and 6 months ended 30 June 2024.
Table 15 - Total copper concentrate (including gold and
silver) production and sales from both SART and flotation
processing for the year ended 31 December 2023 and six months ended
30 June 2024
|
Concentrate
|
Copper
|
Gold
|
Silver
|
Concentrate
|
Concentrate
|
|
production*
|
content*
|
content*
|
content*
|
sales**
|
sales**
|
|
(dmt)
|
(tonnes)
|
(ounces)
|
(ounces)
|
(dmt)
|
($000)
|
Quarter ended
|
|
|
|
|
|
|
31 March 2023
|
4,908
|
856
|
788
|
19,845
|
1,147
|
2,743
|
30 June 2023
|
5,885
|
1,014
|
495
|
18,417
|
5,501
|
7,678
|
30 September 2023
|
1,401
|
250
|
155
|
4,168
|
2,358
|
3,066
|
31 December 2023
|
29
|
18
|
4
|
1,264
|
2,186
|
2,306
|
FY
2023
|
12,223
|
2,138
|
1,442
|
43,694
|
11,192
|
15,793
|
31 March 2024
|
89
|
54
|
7
|
4,893
|
71
|
295
|
30 June 2024
|
77
|
46
|
5
|
4,809
|
260
|
1,002
|
H1
2024
|
166
|
100
|
12
|
9,702
|
331
|
1,297
|
* including Government of
Azerbaijan's share
** these are invoiced sales
of the Group's share of production before any accounting
adjustments in respect of IFRS 15. The totals for the FY 2023 and
H1 2024 do not therefore agree to the revenues disclosed for
concentrate sales within the financial statements or financial
review.
Infrastructure
The Gedabek Contract Area benefits
from excellent infrastructure and access. The site is located
adjacent to the town of Gedabek, which is connected by good
metalled roads to the regional capital of Ganja. Baku, the capital
of Azerbaijan, is to the south and the country's border with
Georgia to the north, are each approximately a four to five hour
drive over good quality roads. The site is connected to the Azeri
national power grid.
Water
management
The Gedabek site has its own water
treatment plant which was constructed in 2017 and which uses the
latest reverse osmosis technology. In the last few years, Gedabek
town has experienced water shortages in the summer and this plant
reduces to the absolute minimum the consumption of fresh water
required by the Company.
Tailings (waste)
storage
Tailings are stored in a
purpose-built dam approximately seven kilometres from the Group's
processing facilities, topographically at a lower level than the
processing plant, thus allowing gravity assistance of tailings flow
in the slurry pipeline. Immediately downstream of
the tailings dam is a reed bed biological treatment system to
purify any seepage from the dam before being discharged safely into
the nearby Shamkir river.
Since the second half of 2023, the
Group worked with the Government of Azerbaijan to obtain approval
for a final raise of the tailings dam wall. In June 2024, the
Government of Azerbaijan issued technical confirmation and a
positive environmental report stating that the tailing dam wall is
suitable for a final raise. On 5 August 2024, the Government of
Azerbaijan issued approval for the wall raise to go ahead. A
further 6.0 metres wall raise has been authorised which will raise
the wall to its final design height of 90 metres. The raise will be
carried out in two back-to-back stages, and the first raise of 2.5
metres is currently being carried out. It is expected to be
completed in November 2024 with the final raise of 3.5 metres in H2
2025. The final raise of the wall will give the dam enough capacity
for the next two to three years of production.
Zafar mine
development
The Zafar deposit was discovered
in 2021 and is located 1.5 kilometres northwest of the existing
Gedabek processing plant. Its final mineral resources estimate was
published in March 2022 and is set out in Table 4.
A mining scoping study for the
Zafar mine was completed in February 2023 and development
commenced. Two tunnels are planned, one for haulage and a parallel
ventilation tunnel. One of the two portals required for the tunnels
has also been constructed close to the existing Gedabek processing
facilities and about one kilometre from the mineralisation. Five
metres of haulage tunnel and 6.6 metres of ventilation tunnel had
been completed, prior to suspension of development.
Development of the Zafar mine was
suspended in mid-2023 and resources diverted to development of the
Gilar mine, following exceptional drill results from
Gilar.
Gilar mine
development
Gilar is a mineral occurrence
located approximately seven kilometres from the Company's
processing facilities and close to the northern boundary of the
Gedabek Contract Area. The Group commenced developing the Gilar
underground mine in late 2022 following exceptional drilling
results in the south of the area.
A maiden JORC mineral resources
estimate was published on 11 December 2023 and is set out in Table
5.
A portal has been constructed and
construction of the main production tunnel has started. A second
tunnel for ventilation is also being constructed. At 19 September
2024, 1,199 metres of the production tunnel and 515 metres of the
ventilation tunnel had been completed. The planned length of the
production and ventilation tunnels are 1,461 metres and 774 metres
respectively. The walls of the tunnels are supported by steel
arches and shotcrete where necessary due to soft rock. Water has
also been encountered underground which is being pumped from the
mine into a settling pond constructed near the entrance to the
mine.
Surface infrastructure development
has comprised the construction of a heavy equipment workshop, mine
office facilities and technical support and services offices and a
canteen. Security and safety fencing, a mine entrance area and
power generator set foundations have also been
constructed.
In December 2023, the Company took
delivery of a new underground mining fleet supplied by Caterpillar
for the mine. The fleet comprised three R1700 and two 980UMA
underground loaders. This is the first time this type of
underground equipment has been deployed in Azerbaijan. The fleet is
currently being used in the development of the Gilar
mine.
Xarxar
The 464 square kilometre Xarxar
Contract Area is located immediately north of the Gedabek Contract
Area which it borders. The Xarxar Contract Area was acquired in
2022 together with historical geological and other data owned by
AzerGold CJSC, its previous owner.
The Xarxar Contract Area hosts the
Xarxar copper deposit. The mineralisation of the deposit is
copper-dominant and comprises mainly oxides and secondary
sulphides, with minerals such as malachite, azurite, pyrite,
chalcocite and bornite, together with some primary chalcopyrite, as
common minerals in the deposit, and minor barite and magnetite
minerals are also recorded. The main copper mineralisation lenses
are located in the central part of the Xarxar deposit, with
approximate east-west orientations.
No geological fieldwork was
carried out during H1 2024 at Xarxar. Analysis of the drill core
acquired from AzerGold CJSC continued. On 20 February 2024, a
maiden JORC mineral resources estimate was published for the Xarxar
deposit, which is set out in Table 6.
Gilar is situated close to the
northern boundary of the Gedabek Contract Area. Geological
exploration indicates that this deposit trends to the north. The
Xarxar Contract Area extends the Gedabek Contract Area to the north
and will therefore enable the Gilar deposit to be fully
mined.
Garadag
The 340 square kilometre Garadag
Contract Area is situated four kilometres north of Gedabek
alongside the road from Gedabek to Shamkir. Garadag was first
explored during the Soviet era and has been extensively explored
since then, most recently by AzerGold CJSC, its previous owner. The
roads built for drill access are still accessible and serviceable
on Garadag.
In 2022, the Group acquired
historical geological and other data and associated reports (the
"Data") in respect of Garadag from AzerGold CJSC for $3.3 million.
The Data includes geochemical and geophysical data, including maps
and interpretative reports. Substantial core drilling and data
interpretations were carried out by Azergold CJSC and the Data
includes 9,645 chemical assays taken from 23,454 metres of drill
core, which have been transferred to the Group. The Data also
includes an initial mining scoping study based on a preliminary
mineral resource estimate with various options for mine
development, including open pit designs, initial mining schedules
and an outline metallurgical flow sheet. An environmental and
socio-economic baseline assessment has also been carried out and is
included in the Data.
No drilling or other geological
fieldwork was carried at Garadag out in H1 2024. However, the
Company continued to analyse the drill core obtained from AzerGold
CJSC.
On 24 September 2024, the Company
published a maiden JORC mineral resources estimate of the Garadag
deposit at July 2024. This showed a total in-situ mineral resource
(indicated and inferred) of 284.9 million tonnes of mineralisation
containing 896.9 thousand tonnes of copper at an average grade of
0.32 per cent. This maiden JORC resource is set out in table 7
above.
Gosha
The Gosha Contract Area is 300
square kilometres in size and is situated in western Azerbaijan, 50
kilometres northwest of Gedabek. Gosha is regarded as
under-explored. Gosha is the location of a small, high-grade,
underground gold mine. Ore mined at Gosha is transported by road to
Gedabek for processing. No mining was carried out in the Gosha mine
in the six months ended 30 June 2024.
Geological fieldwork has resulted
in the discovery of additional mineralisation adjacent to the
existing underground mine. This includes "Hasan", a sub-vertical
high gold grade mineralised vein, immediately south of the existing
Gosha mine. Hasan can be accessed via a short tunnel from the
existing tunnelling at Gosha. A further vein close to Hasan called
"Akir" is also showing promising mineralisation.
The Group is also carrying out
geological fieldwork at Asrikchay, a copper and gold target
situated within the Gosha Contract Area. Asrikchay is located in
the northeast corner of the Contract Area, about 7 kilometres from
the Gosha mine, within the Asrikchay valley.
Vejnaly
Vejnaly is a 300 square kilometre
Contract Area located in the Zangilan district in southwest
Azerbaijan. It borders Iran to the south and Armenia to the west
and hosts the Vejnaly deposit.
A thorough survey of the site has
been carried out, which has found that the main ore body was
extensively mined during the Armenian occupation. There are both
open pit and underground workings at the location. There is also an
existing crusher and flotation processing plant at the mine, which
will need extensive renovation to recommence operations.
On 3 August 2023, staff were
evacuated from Vejnay on the instructions of the Government of
Azerbaijan due to the potential danger from landmines. At 30 June
2024, staff had still not been allowed to return to Vejnaly.
Accordingly, no fieldwork was carried out at the site in H1
2024.
Ordubad
The 462 square kilometre Ordubad
Contract Area is located in the Nakhchivan exclave,
southwest Azerbaijan, and contains numerous
targets. Limited geological exploration work was carried out
in H1 2024.
Kyzlbulag
The Kyzlbulag Contract Area is 462
square kilometres and is located in Karabakh. It contains several
mines and has excellent potential for exploration, as indicated by
the presence of many mineral deposits and known targets in the
region. There are indications that up to 35,000 ounces of gold per
year were extracted from the Kyzlbulag copper-gold mine, before the
mine was closed several years ago, indicating the presence of a
gold mineralising system.
No work was carried out at
Kyzlbulag in H1 2024 as the Group had no access to the Contract
Area.
Demirli
The Demirli Contract Area is 74
square kilometres that extends to the northeast by about 10
kilometres from the Kyzlbulag Contract Area and contains the
Demirli mining property. The Demirli mining property comprises an
open pit mine, a processing plant and power infrastructure. The
processing plant contains two rotary mills, a copper flotation
plant and a molybdenum plant. The plant is generally in good order
although various sections do need replacement or refurbishment. The
capacity of the plant is around 6.5 million tonnes per annum. There
is also an upstream tailings dam.
The Group had restricted
access to Demirli in H1 2024. The Group has started a comprehensive
study to determine the work required and associated timeframe to
bring the plant back into production. Various external consultants
have also visited the site to carry out an environmental assessment
and assessment of the suitability of the tailings dam for further
use. The Group now has a small team based permanently at the
Demirli Contract Area. The Group is also refurbishing the
accommodation and laboratory facilities at the mine
site.
Geological exploration
Summary
·
Minimal drilling was carried out in H1 2024 due
to the strict cost control exercised throughout the
Period:
·
No surface core drilling was carried
out
· 47 reverse
circulation holes drilled totalling 3,818 metres were completed at
the Gedabek open pit
·
One underground geotechnical drill hole was
completed with a total length 138 metres in the Gilar mine together
with 443 meters of channel sampling of the tunnel walls.
·
Maiden JORC mineral resources estimate for Xarxar
was published on 20 February 2024.
· Scanning of the existing drill core of the Xarxar and Garadag
deposits was carried out using TerraCore hyperspectral scanning
technology. The results will be used to prepare 3-D alteration
models of the deposits and support identification of the best
metallurgical processes to treat the ore.
· Post
Period-end, a maiden JORC mineral resources estimate of the Garadag
deposit at June 2024 was published on 24 September 2024.
Gedabek
Gedabek open pit mine
47 reverse circulation drill holes
were completed with a total length of 3,818 metres to further
define the ore zone. The drilling was mostly located in Pits 4, 6
and 8. The results confirmed the further extension of the
gold-copper mineralisation.
Gedabek underground mine
A total of 610 metres of
underground development with 250 channel samples was completed in
the area below Pit 4.
Gilar
The area hosts two styles of
mineralisation, gold in quartz veins and hydrothermal gold-copper.
Three mineralisation bodies have been discovered.
One underground geotechnical core
drill hole was completed with a total length of 138 metres. Channel
sampling of the walls of the tunnel was carried out with 109
underground samples taken with a total length of 443
metres.
Zafar
The geology of the area is
structurally complex, comprising mainly of Upper Bajocian-aged
volcanics. The mineralisation seems to be associated with a main
northwest to southeast trending structure, which is interpreted as
post-dating smaller northeast to southwest structures. In the
southwest area, outcrops with tourmaline have been mapped, which
can be indicative of the potential for porphyry-style mineral
formation.
There was no geological
exploration carried out at Zafar in H1 2024. Comprehensive
interpretation of the final results from the soil geochemical
sampling programme continued. This revealed a second anomaly
similar to the original Zafar anomaly. This area has significant
potential for future exploration.
Gosha
The Gosha mine was initially
thought to consist of two narrow gold veins, zone 13 and zone 5.
Mining has taken place from both veins. A further vein "Hasan" has
also been discovered located immediately south of the zone 5, which
it intersects at one point. The host rock mostly exhibits
silicification and kaolinisation alteration, which changes to
quartz-haematite alteration in andesite.
There was no geological
exploration carried out at the Gosha mine in H1 2024.
Geological fieldwork activity was
carried out at the Boyuk Gishlag mineralisation occurrence within
the Gosha contract area. A total of 74 samples were collected from
intensive hydrothermal altered outcrops.
Xarxar
A maiden mineral resources
estimate was published for the Xarxar deposit on 20 February 2024
and is set out in table 6 above. This shows the deposit contains
approximately 25 million tonnes of copper ore.
Scanning of the existing Xarxar
drill core was undertaken during H1 2024 using TerraCore
technology. After completion of the scans, a 3-D alteration model
will be prepared to identify further mineralisation and help
identify the best metallurgical methods to process the ore.
TerraCore scanning is hyperspectral scanning which enables
identification of anomalies not visible to the naked eye. The
scanning is being carried out by TerraCore staff in Azerbaijan
using a TerraCore scanner imported into Azerbaijan. This is the
first time hyperspectral scanning has been carried out in
Azerbaijan.
Uluxanli
This is a new exploration area
where a high-grade quartz gold vein has been discovered. The
initial exploration phase which started in 2023 was completed in H1
2024. After interpretation, the next exploration phase will be
determined.
Garadag
No geological field work was
carried out at Garadag in H1 2024. Scanning of the existing
Garadag drill core was also undertaken using TerraCore technology.
Extensive analytical work was also required for the preparation of
the maiden JORC mineral resources estimate of the Garadag
deposit. This was published on 24
September 2024 and is set out in table 7 above.
Cayir (Ashagi Cayir)
This is a new exploration area in
the Garadag Contract Area. Geochemical testing was carried out in
H1 2024 with 75 soil samples and 12 rock samples collected. 676
outcrop samples were also collected. Results indicate that the area
warrants further exploration.
Ordubad
667 metres of trenching were
carried out in the Dirnis and Dastabashi areas. Trenches were dug
with a depth of 10 meters. Results show that mineralisation
thickness increases by about 30 per cent. 10 metres below the
surface.
Vejnaly
No geological
fieldwork was
carried out in H1 2024 as the Group did not have access to the
Contract Area.
A "WorldView-3" study was
completed by an independent company "Exploration Mapping USA" and a
map prepared identifying mineralisation targets. Once access to the
Contract Area is restored, in-house geological fieldwork will start
exploring known gold targets and targets identified by the
"WorldView-3" study.
Demirli
Geological evaluation of the
deposit commenced in H1 2024. The Demirli mine geological map was
digitised and digitising historic drill hole data is now in
progress.
Sale of the Group's products
Important to the Group's success
is its ability to transport its production to market and sell them
without disruption.
In H1 2024, the Group shipped all
its gold doré to Switzerland for refining by MKS Finance SA. The
logistics of transport and sale are well established and gold doré
shipped from Gedabek arrives in Switzerland within three to five
days. The proceeds of the estimated 90 per cent. of the gold
content of the doré can be settled within one to two days of
receipt of the doré. The Group, at its discretion, can sell the
resulting refined gold bullion to the refiner.
The Gedabek mine site has good
road transportation links and copper and precious metal concentrate
is collected by truck from the Gedabek site by the purchaser. The
Group sells its copper concentrate to three metal traders as
detailed in note 2 to the condensed Group interim financial
statements below. The contracts with each metal trader are
periodically renewed and each new contract requires the approval of
the Government of Azerbaijan.
Libero Copper & Gold Corporation
("Libero")
Libero suffered from a shortage of
funds in 2023 and in consequence disposed of most of its properties
except for its Mocoa property. Libero will now continue to focus on
the development of Mocoa.
The Company's shareholding in
Libero reduced to approximately 5 per cent. in February 2024
following a refinancing in which the Company did not
participate. Michael
Sununu also resigned from the Libero board
in February 2024. Libero ceased to be an associated company from
February 2024 and the Group's interest will be held as an equity
investment.
Further information can be found
at https://www.liberocopper.com/.
Principal risks and uncertainties
Country risk in
Azerbaijan
The Group's wholly-owned
operations are solely in Azerbaijan and are therefore at risk of
adverse changes to the regulatory or fiscal regime within the
country. However, Azerbaijan is outward looking and desirous of
attracting direct foreign investment and the Company believes the
country will be sensitive to the adverse effect of any proposed
changes in the future. In addition, Azerbaijan has historically had
a stable operating environment and the Company maintains very close
links with all relevant authorities.
Operational
risk
The Company currently produces all
its products for sale at Gedabek. Planned production may not be
achieved as a result of unforeseen operational problems, machinery
malfunction or other disruptions. Operating costs and profits for
commercial production therefore remain subject to variation. The
Group monitors its production daily, and has robust procedures in
place to effectively manage these risks.
Commodity price
risk
The Group's revenues are exposed
to fluctuations in the price of gold, silver and copper and all
fluctuations have a direct impact on the operating profit and cash
flow of the Group. Whilst the Group has no control over the selling
price of its commodities, it has very robust cost controls to
minimise expenditure to ensure it can withstand any prolonged
period of commodity price weakness. The Group actively monitors all
changes in commodity prices to understand the impact on its
business. The directors keep under review the potential benefit of
hedging which it carries out from time to time.
Foreign currency
risk
The Group reports in United States
Dollars and a large proportion of its costs are incurred in United
States Dollars. It also conducts business in Australian Dollars,
Azerbaijan Manats and United Kingdom Sterling. The Group does not
currently hedge its exposure to other currencies, although it
continues to review this periodically.
Liquidity and interest rate
risk
The Group utilised various credit
lines from several banks in Azerbaijan throughout H1 2024.
This was primarily to provide working capital during the partial
suspension of the Group's operations. The banks loans were all at a
fixed rate of interest and therefore the Group had no interest rate
risk during H1 2024.
Russian invasion of Ukraine
The Company is unaffected directly
by the Russian invasion of Ukraine or the international sanctions
levied against various private and governmental Russian entities.
However, the Company is subject to global the macro-economic
conditions resulting from the Russian invasion such as higher input
costs.
Key performance indicators
The Group has adopted certain key
performance indicators ("KPIs") which enable it to measure its
financial performance. These KPIs are as follows:
1 Profit before taxation. This is the key
performance indicator used by the Group. It gives insight into cost
management, production growth and performance
efficiency.
2 Net cash provided by operating
activities. This is a complementary
measure to profit before taxation and demonstrates conversion of
underlying earnings into cash. It provides additional insight into
how we are managing costs and increasing efficiency and
productivity across the business in order to deliver increasing
returns.
3 Free cash flow ("FCF").
FCF is calculated as net cash from operating
activities, less expenditure on property, plant and equipment and
mine development, and Investment in exploration and evaluation
assets including other intangible assets.
4 All-in sustaining cost ("AISC") per
ounce. AISC is a widely used,
standardised industry metric and is a measure of how our operation
compares to other producers in the industry. AISC is calculated in
accordance with the World Gold Council's Guidance Note on Non-GAAP
Metrics dated 27 June 2013. The AISC calculation includes a credit
for the revenue generated from the sale of copper and silver, which
are classified by the Group as by-products. There are no royalty
costs included in the Company's AISC calculation as the Production
Sharing Agreement with the Government of Azerbaijan is
structured as a physical production sharing arrangement. Therefore,
the Company's AISC is calculated using a cost of sales, which is
the cost of producing 100 per cent. of the gold and such costs are
allocated to total gold production including the Government of
Azerbaijan's share.
Reza Vaziri
President and chief
executive
25 September
2024
Financial review
Currency of financial review
References to "$" and "cents" are
to United States dollars and cents. References to "CAN$"
and "CAN cents" are to Canadian dollars and cents. References to
"£" and "p" are to United Kingdom Sterling pounds and pence.
References to AZN are to the Azerbaijan New Manat and "m" are to
million.
Group statement of income
The Group generated revenues in
the six months ended 30 June 2024 ("H1 2024") of $13.4m (H1 2023:
$30.8m) from the sales of gold and silver bullion and copper and
precious metal concentrate.
The revenues in H1 2024 included
$12.9m (H1 2023: $20.4m) generated from the sales of gold and
silver bullion from the Group's share of the production of gold
doré bars. Bullion sales in H1 2024 were 6,000 ounces of gold and
4,846 ounces of silver (H1 2023: 10,506 ounces of gold and 5,480
ounces of silver) at an average price of gold of $2,174 per ounce
and an average price of silver of $26 per ounce (H1 2023: $1,939
per ounce and $23 per ounce respectively). In addition, the Group
generated revenue in H1 2024 of $0.5m (H1 2023: $10.4m) from the
sale of 331 dry metric tonnes (H1 2023: 6,648 dry metric tonnes) of
copper and precious metal concentrate. The Group's revenue
benefitted in H1 2024 from both a higher average price of gold at
$2,204 (H1 2023: $1,933) per ounce and a higher average price of
copper at $8,998 (H1 2023: $8,661) per metric tonne during the
Period.
A gold sales hedging programme was
established in 2023. Monthly forward sales of gold bullion were
made equivalent to approximately 25 to 30 per cent. of the Group's
share of budgeted gold bullion production for the months of June to
December 2023. The contracts matured at the end of each respective
month and a total of 4,600 ounces of gold bullion was forward sold.
The forward sales were made at prices between $1,949.75 to
$1,979.25 per ounce of gold. The spot price of gold at the time of
contracting the forward sales was $1,947.50 per ounce. 3,000 ounces
of gold were sold in 2023 under the hedging programme for an
average price of $1,969.97 per ounce. The remaining 1,600 ounces of
gold were sold in March and April 2024 at an average price of
$1,976.85 per ounce. The Group generated lower revenue in H1 2024
of $30,600 from the hedging programme, calculated by comparing the
hedged sale price with the spot price at each date of
sale.
The Group incurred cost of sales
in H1 2024 of $15.0m (H1 2023: $25.2m) as follows:
|
H1 2024
($m)
|
H1 2023
($m)
|
B/(W)*
($m)
|
Cash cost of sales**
|
14.9
|
26.3
|
11.4
|
Depreciation and
amortisation
|
2.2
|
6.0
|
3.8
|
Cash costs, depreciation and
amortisation
|
17.1
|
32.3
|
15.2
|
Capitalised costs
|
(1.3)
|
(1.8)
|
(0.5)
|
Cost of sales before
inventory movement and leases
|
15.8
|
30.5
|
14.7
|
Lease adjustments
|
(0.1)
|
0.1
|
0.2
|
Inventory movement
|
(0.7)
|
(5.4)
|
(4.7)
|
Cost of sales per the Group statement of
income
|
15.0
|
25.2
|
10.2
|
*B/(W) - Better or Worse
**Cash costs of sales are defined as cost of sales per the
Group statement of income less depreciation and amortisation plus
capitalised costs adjusted by the movement in the period of opening
and closing inventory. A reconciliation of cash cost of sales to
cost of sales per the Group income statement is given in the table
above.
The cash cost of sales are not
comparable between H1 2023 and H1 2024. During H1 2023 agitation
leaching and flotation processing were in operation throughout the
period. In H1 2024, agitation leaching and flotation were suspended
throughout the period with only heap leaching and SART processing
in operation. Mining was also significantly reduced. However,
employee payroll and other employment costs were approximately
level at $4.3m in H1 2024 compared to $4.5m in H1 2023. All other
variable costs such as reagents and materials and consumables were
very significantly reduced in H1 2024 due to the reduced processing
and mining activity.
Depreciation (including leased
assets) decreased by $3.7m from $6.0m in H1 2023 to $2.3m in H1
2024 due to lower gold production. Accumulated mine development
costs within producing mines are depreciated and amortised on a
unit-of-production basis over the economically recoverable reserves
of the mine concerned or by the straight line method. The unit of
account for run of mine ("ROM") costs and for post-ROM costs are
recoverable ounces of gold.
Administrative expenses in H1 2024
were $3.0m compared to $3.2m in H1 2023. The Group's administrative
expenses comprise the cost of the administrative staff and
associated costs at the Gedabek mine site,
the Baku office and maintaining the Group's listing on
AIM. The majority of the administration costs are incurred in
either Azerbaijan New Manats, the
United States dollar or United
Kingdom pounds sterling. The Azerbaijan New
Manat was stable against the US dollar in H1 2023 and H1 2024 at an
exchange rate of $1 = AZN1.7. The United
States dollar gradually weakened against
the United Kingdom Sterling
pounds in H1 2023 and H1 2024 with an average rate in H1 2024 of £1
equalling $1.27 (H1 2023: £1 equalling $1.23).
Finance costs in H1 2024 were
$1.2m (H1 2023: $0.7m) and comprise interest on bank debt and
letters of credit, interest on lease liabilities and interest
accretion expense on the rehabilitation provision. The finance
costs in H1 2024 were higher as the Group had an interest charge of
$0.6m (H1 2023: $nil) in respect of bank borrowings incurred after
30 June 2023.
The Group had a taxation credit in
H1 2024 of $1.4m (H1 2023: charge of $0.6m). This was a deferred
tax credit of $1.4m (H1 2023: charge of $0.6m). R.V. Investment
Group Services ("RVIG") in Azerbaijan generated taxable losses
in H1 2024 of $3.7m (H1 2023: $8.3m). RVIG's taxable profits are
taxed at 32 per cent. (the corporation tax rate stipulated in the
Group's production sharing agreement). RVIG had tax losses
available for carry forward of $21.0m at 30 June 2024 (30 June
2023: $8.3m) and these losses will be carried forward and offset
against future taxable profits. RVIG has no other taxable losses
available for offset against future
profits.
All-in sustaining cost of production
All-in sustaining cost ("AISC") is
a widely used, standardised industry metric and is a measure of how
our operation compares to other producers in the industry. AISC is
calculated in accordance with the World Gold Council's Guidance Note on
Non-GAAP Metrics dated 27 June 2013. The AISC calculation includes
a credit for the revenue generated from the sale of copper and
silver, which are classified by the Group as by-products. There are
no royalty costs included in the Company's AISC calculation as the
Production Sharing Agreement with the Government
of Azerbaijan is structured as a
physical production sharing arrangement. Therefore, the Company's
AISC is calculated using a cost of sales, which is the cost of
producing 100 per cent. of the gold and such costs are allocated to
total gold production including the Government
of Azerbaijan's share.
The Group will not report an AISC
of gold produced in H1 2024. The Group's costs in H1 2024 include
substantial non-production costs such as maintaining the entire
Gedabek site together with the idle plant, and the cost of the
Gedabek workforce, a large proportion of whom were placed on
administrative leave. The AISC metric is therefore not meaningful
for H1 2024.
Group statement of financial position
Assets
Non-current assets increased from
$95.2m at 31 December 2023 to $99.0m
at 30 June 2024. Intangible assets increased from
$27.1m at 31 December 2023 to $27.8m at 30 June 2024 due to
expenditure on geological exploration and evaluation of $0.8m
partially offset by amortisation of $0.1m in respect of mining
rights. Property, plant and equipment (including leased assets) at
$70.2m were higher by $3.4m due to additions to fixed and leased
assets of $6.0m offset by depreciation of $2.3m in the period and a
reduction in the rehabilitation provision of
$0.3m.
Current assets were $57.4m at 30
June 2024 compared to $59.5m at 31 December 2023. The main reason
for the decrease was a decrease of cash of $2.5m partially offset
by an increase in inventories of $0.8m. Inventories increased by
$0.8m due to an increase in ore stockpiles of $2.6m offset by lower
gold bullion inventory. There were 1,463 ounces of unsold gold and
minimal unsold concentrate at 30 June 2024. The Group's cash
balances at 30 June 2024 were $1.9m (31 December 2023: $4.5m)
and restricted cash of $6.0m (31 December 2023:
$6.0m) which is not available for use by the Company as it is
security for a loan. Surplus cash is maintained in US dollars and
was placed on fixed deposit with banks
in Azerbaijan at tenors of
between one to three months at interest rates of around 1.5 to 4.0
per cent.
Liabilities
Current liabilities at 30 June
2024 were $33.1m (31 December 2023: $23.4m). Trade and other
payables (excluding the amount owed to the Government of
Azerbaijan) increased by $4.0m. Trade creditors increased from
$2.7m at 31 December 2023 to $6.8m at 30 June 2024 as a result of
actions to manage working capital. Current liabilities at 30 June
2024 also include a $3.0m (31 December
2023: $nil) prepayment for the sale of
concentrate received from Trafigura Pte Ltd. This advance will be
repaid from sales of concentrate under the Group's existing
contract with Trafigura Pte Ltd. and is expected to be fully repaid
within 12 months of the balance sheet date.
The Group commenced borrowing in
2023 to finance the capital expenditure of developing its assets
and the partial suspension of processing operations from August
2023. Total bank borrowings at 30 June 2024 were $19.9m (31
December 2023: $20.7m). The Group borrowed from two banks
in Azerbaijan during H1 2024, International
Bank of Azerbaijan ("IBA") and Access Bank. The
principal amounts outstanding at 30 June 2024 were $15.0m and $5.6m
respectively at interest rates of between 6.0 and 6.5 per cent per
annum. The loan from Access Bank was secured against a $6.0m cash
deposit. The Group had three borrowings from IBA totalling $5.0m
which matured in May 2024. These were consolidated into one loan of
$5.0m with a maturity of May 2025. The loan from Access Bank was
also extended to March 2025.
Net assets of the Group at 30 June
2024 were $80.7m (31 December 2023: $84.8m). The net assets were
lower due to a decrease in retained earnings as a result of the
loss in H1 2024. There were no shares issued or bought back in H1
2024.
Equity
The Group was financed entirely by
equity at 1 January 2023. In 2023, the Group commenced borrowing
from banks and the Group's gearing ratio at 30 June 2024 was 24.7
per cent. (31 December 2023: 24.4 per cent.). The Group's gearing
ratio is calculated as gross debt as a percentage of total
equity.
There were no movements of the
Group's share capital, merger reserve and share premium account in
FY 2023 or H1 2024. The Group's holding company did not buy back
any ordinary shares in FY 2023 or H1 2024.
Libero Copper & Gold Corporation
("Libero")
The Group's shareholding in Libero
remained unchanged throughout H1 2024. However, the 21,300,000
shares held at 1 January 2024 were consolidated into 2,130,000
shares following a one for ten share consolidation in February
2024. Libero completed a private placement
on 15 February 2024 in which the Company did not participate.
Following the private placement, the Group's interest reduced to
approximately 5.9 per cent. and Libero ceased to be an associate
company. The Group's share of Libero's loss from 1 January to 15
February 2024 was $46,000, which was recognised in the profit and
loss account.
On 15 February 2024 (the date
Libero ceased to be an associate company), Libero's carrying value
was $196,000 and the market value of the Libero shares was
$550,000. Accordingly, a release of the Libero impairment provision
was made of $354,000 being the difference between the market value
of Libero's shares and its carrying value as an associate company
on 15 February 2024. The Group's interest in Libero was accordingly
reclassified as an equity investment at no gain or loss.
Subsequent to 15 February 2024,
the Group's interest in Libero was accounted for as a financial
asset at fair value through profit and loss. The Group's holding in Libero will be valued at each balance
sheet date as the market value of its shares which corresponds to
the fair value. The market value of Libero's shares at 30 June 2024
was $560,000. Accordingly $10,000 has been recognised as other
income being the increase in the market value of Libero's shares in
the period 15 February to 30 June 2024. The investment has been
classified as non-current as the directors intend to hold the
investment for longer than one year from the balance sheet
date.
Group statement of cash flow
Operating cash outflow before
movements in working capital for H1 2024 was $2.3m (H1 2023: inflow
of $8.6m). The outflow was due to the loss incurred in H1
2024.
Working capital movements in H1
2024 generated cash of $5.5m (H1 2023: absorbed $8.0m). Trade and
other payables increased by $4.0m and trade debtors and other
receivables decreased by $2.4m. These inflows reflect actions to
manage working capital in H1 2024 and the lower sales.
There was a cash inflow from
operating activities in H1 2024 of $3.2m compared to H1 2023 of
$0.6m. The cash inflow resulted from the cash generated from
working capital.
The Group paid corporation tax in
H1 2024 of $nil (H1 2023: $nil) in Azerbaijan as RVIG was
incurring taxable losses.
Expenditure on property, plant and
equipment in H1 2024 was $6.3m (H1 2023: $6.6m). The main items of
expenditure in H1 2024 were deferred stripping costs of $0.6m and
mine development costs of $3.0m.
Exploration and evaluation
expenditure incurred and capitalised in H1 2024 was $0.8m (H1 2023:
$3.8m) with the majority of the expense expended on the Ordubad
property. Exploration and evaluation activities were significantly
reduced in H1 2024 to conserve funds.
There was a cash inflow in H1 2024
from financing activities of $1.2m (H1 2023: outflow of $0.3m).
This inflow included $3.0m being an advance received from Trafigura
Pte Ltd. This advance has been classified as part of the Group's
financing cash flows as it is financing in nature.
Dividends
No dividend was declared in
respect of the year ending 31 December 2023 and the six months
ended 30 June 2024.
The Group paid a final dividend in
respect of the year ended 31 December 2022 of $0.04 per share
totalling $4.6m in July 2023. The Group declares its dividends
in United States dollars but pays the dividends
in United Kingdom pounds sterling. The dividends declared
are converted into United Kingdom pounds
sterling.
Production sharing agreement
In accordance with the terms of
the Production Sharing Agreement ("PSA") with the Government
of Azerbaijan ("Government"), the Group and the
Government share the commercial products of each mine. The
Government's share is 51 per cent. of "Profit Production". Profit
Production is defined as the value of production, less all capital
and operating cash costs incurred during the period when the
production took place. Profit Production for any period is subject
to a minimum of 25 per cent. of the value of the production. This
is to ensure the Government always receives a share of production.
The minimum Profit Production is applied when the total capital and
operating cash costs (including any unrecovered costs from previous
periods) are greater than 75 per cent. of the value of production.
All operating and capital cash costs in excess of 75 per cent. of
the value of production can be carried forward indefinitely and set
off against the value of future production.
Profit Production and unrecovered
costs are calculated separately for each contract area and costs
incurred at one contract area cannot be offset against production
at another. Unrecovered costs can only be recovered against future
production from their respective contract area.
Profit Production for the Gedabek
Contract Area has been subject to the minimum 25 per cent. since
commencement of production including both the year to 31 December
2023 and the 6 months to 30 June 2024. The Government's share of
production in the six months to 30 June 2024 (as in all previous
periods) was therefore 12.75 per cent. being 51 per cent. of 25 per
cent. with the Group entitled to the remaining 87.25 per cent. The
Group was therefore subject to an effective royalty on its revenues
from the Gedabek Contract Area in the six months to 30 June 2024 of
12.75 per cent. (six months to 30 June 2023: 12.75 per cent.) of
the value of its production.
The Group produced gold and copper
for the first time in 2021 from its Vejnaly Contract Area and part
of the metal produced was sold in H1 2023. The Government's share
of this production was 32.0 per cent. This is because the mine and
other facilities were acquired at no cost and the only costs
available to offset the production were the administration costs of
the site, minor refurbishment capital expenditure, the cost of
geological exploration and Gedabek processing costs. Mining costs
were not available for offset as the metal was produced from ore
stockpiled at Vejnaly by the previous owner. The revenues from the
Vejnaly Contract Area in H1 2023 were not material to the Group's
revenues.
The Group can recover the
following costs in accordance with the PSA for each Contract Area
as follows:
· all
direct operating expenses of the mine;
· all
exploration expenses;
· all
capital expenditure incurred on the mine;
· an
allocation of corporate overheads - currently, overheads are
apportioned to Gedabek according to the ratio of direct capital and
operating expenditure at the Gedabek contract area compared with
direct capital and operational expenditure at the Gosha and Ordubad
contract areas; and
· an
imputed interest rate of United States Dollar LIBOR + 4 per cent.
per annum on any unrecovered costs.
The total unrecovered costs
(operating costs and capital expenditure) for the Group's eight
contract areas are as follows:
Contract area
|
Total unrecovered costs
($m)
|
30 June
2024
|
31 December
2023
|
Gedabek
|
77.2
|
64.2
|
Gosha
|
36.5
|
34.8
|
Ordubad
|
34.8
|
33.0
|
Vejnaly
|
2.1
|
1.9
|
Garadag*
|
1.4
|
1.2
|
Xarxar*
|
3.6
|
3.4
|
Demirli
|
0.1
|
-
|
Kyzlbulag
|
-
|
-
|
*The unrecovered costs include cash payments for historical
geological data of $0.8m and $0.2m in respect of Garadag and Xarxar
respectively.
Foreign currency exposure
The Group reports in US dollars
and a substantial proportion of its business is conducted in either
US dollars or the Azerbaijan Manat ("AZN") which has been stable at
AZN 1 equalling approximately $0.58 during the six months ended 30
June 2024. The Company's revenues and its debt facility are also
denominated in US dollars. The Company does not currently have any
significant exposure to foreign exchange fluctuations and the
situation is kept under review.
Going concern
Main business of the
Group
The Group produces primarily gold
and copper at its Gedabek mining concession in
northwestern Azerbaijan. Ore mined at Gedabek produces gold
doré by heap and agitation leaching and copper concentrate (which
also contains gold and silver) from SART and flotation processing.
When processing operations are fully operational, production is
cash generative at current and forecast metal prices. Historically,
the Group funded all its operational costs (including
Azerbaijan and London overheads) from cash generated
from the sale of precious metal and copper concentrates produced at
Gedabek.
The Group has historically mined
ore from its main open pit and the Gadir and Gedabek undergound
mines. These mines are all approaching the end of their lives. To
replace the ore from these mines, the Group has a pipeline of
several mines and mineral resource properties in various stages of
development. The Group has two new mines under development, Zafar
and Gilar. The Zafar mine development is currently on hold but the
building of the Gilar mine is almost complete with the first ore
expected to be mined in December 2024. The Gilar mine contains
sufficient ore for the Group's current processing facilities to
operate at substantially full capacity for approximately the next
four years. Any shortages of ore from Gilar to keep the production
facilities operating at full capacity during the next four years
will be met by mining additional ore from the Group's existing
mines.
Material uncertainties over
going concern in financial statements for the year ended 31
December 2023
The Group published its audited
financial statements for the year ended 31 December 2023 ("2023
Final Results") on 15 May 2024. The Group reported in its 2023
Final Results the following material uncertainties regarding its
going concern:
1. Whether the Group
will receive permission from the Government of Azerbaijan (the
"Government") to raise the wall of the tailings
dam.
2. Once permission is
received, whether the Group will close the loan of $10 million from
the International Bank of Azerbaijan ("IBA") which remains subject
to their approval, and the further loans forecast to be taken with
IBA in the going concern period, for which discussion have not yet
commenced, ($3 million in the base case and $7 million in the
Sensitivity Case) from IBA.
On 5 August 2024, the Group
received authorisation from the Government to raise the wall of the
tailings dam.
The Group had three bank loans
from IBA totalling $5 million which matured in May 2024. These
loans were consolidated into one bank loan of $5 million which was
renewed at 6 per cent. interest for one year until May 2025. The
Group also renewed a $5.65 million loan with Access Bank which was
repayable in May 2024. The loan was extended for another year with
a final repayment in May 2025. Discussions are currently ongoing
with IBA regarding a further $10 million loan.
Suspension of agitation
leaching and flotation processing in 2023 and restart in
2024
The Group suspended agitation
leaching and flotation processing from the beginning of August 2023
whilst an environmental audit of its Gedabek site was carried out.
The results of the environmental audit were satisfactory and on 26
September 2023 the Government gave permission to the Group to fully
restart operations and did not impose any fines or other penalties
on the Group. The Group also agreed an action plan with the
Government to improve some operational, social and safety aspects
of the Gedabek operations. This action plan has been substantially
completed.
At the time of suspension of
operations in August 2023, the Group's tailing dam only had
sufficient capacity for up to three months production from
agitation leaching and flotation. One recommendation arising from
the environmental audit was that Government permission was required
for any further raises of the wall of the Group's tailings dam. The
Group therefore decided not to restart production from agitation
leaching and flotation until the Government permission to raise the
tailings dam wall was obtained. To commence production and then
stop within a three-month period is not operationally desirable.
The Group obtained Government permission to raise its tailings dam
on 5 August 2024 and work on the first raise of 2.5 metres began
immediately. The work is expected to be completed in November 2024.
The Company continued to produce gold doré and copper concentrate
throughout 2023 and H1 2024 using heap leaching and SART as these
processes do not produce tailings.
The Company expects the agitation
leaching plant production will restart by the end of September
2024, initially processing 97,000 tonnes of stockpiled ore. The
flotation plant will restart in November on an independent basis
using fresh ore from the existing open pit.
The Company expects the first ore
to be mined from Gilar in December 2024. To treat Gilar ore,
processing will be reconfigured and the agitation leaching plant
will initially process Gilar ore with further processing of its
tailings by flotation to produce copper.
Financial condition and
credit facilities available to the Group
The Group had cash reserves of
$7.9 million (including $6.0 million restricted cash) and debt of
$19.9 million at 30 June 2024. The current cost of maintaining the
Group's operations, including mining, Gilar development, heap
leaching, SART processing and administrative overheads
in Azerbaijan and London, is estimated at $3.5
million to $4.0 million per month. The Group is currently
generating revenue of approximately $2.0 million per month from
precious metal and concentrate sales.
The Group has in place an AZN 55
million ($32.3 million) General credit agreement ("GCA") with
the International Bank of Azerbaijan ("IBA").
The Group has borrowed $15.0 million under this facility to date,
of which $10.0 million is repayable in instalments between May 2024
to 2026, and $5.0 million is now repayable in May 2025. The Group
is currently discussing a further $10.0 million loan under the
GCA.
The Group agreed in May 2024 a
vendor refinancing of part of the purchase price of its Caterpillar
mining fleet of $3.7 million and the proceeds of $3.7 million were
received on 26 August 2024. In June 2024, the Group entered into a
prepayment agreement totalling $5.0 million in respect of
its sales of copper concentrate with Trafigura Pte Ltd. $3.0
million was drawn down under that facility in June 2024.
12 Month cash flow forecast
to 30 September 2025
The directors have prepared a base
case cash flow forecast that assumes production is consistent with
the business plan. The business plan includes the following major
assumptions:
- The
first raise of the tailings dam of 2.5 metres will be completed in
November 2024 and the second raise of 3.5 metres will be completed
in H2 2025.
- Agitation
leaching processing will commence by the end of September 2024 and
flotation processing in November 2024
-
The Gilar mine will commence production in December 2024
-
IBA loan of $10 million will be received by the end of November
2024.
The base cash flow uses gold
prices of $2,400 to $2,450 per ounce and a copper price of $9,000
per tonne. The base cash flow forecast shows that the Group will
generate free cash flow from January 2025, upon resuming full
production using Gilar ore, and is able to finance its operations
till the end of the going concern period being 30 September
2025.
Going concern
opinion
The directors have prepared the
condensed Group interim financial statements on a going concern
basis after reviewing the Group's forecast cash position for the
period to 30 September 2025 and satisfying themselves that the
Group will have sufficient funds on hand to meet its obligations as
and when they fall due over the period of their assessment.
Appropriate rigour and diligence have been applied by the directors
who believe the assumptions are prepared on a realistic basis using
the best available information.
The Group's business activities,
together with the factors likely to affect its future development,
performance and position, can be found within the chairman's
statement, the chief executive officer's review, and the strategic
report above. The financial position of the Group, its cash flow,
liquidity position and borrowing facilities are discussed within
the financial review above.
William
Morgan
Chief financial
officer
25 September
2024
Anglo Asian Mining plc
Condensed group statement of income
Six months ended 30 June
2024
|
|
|
|
|
|
6 months to
30 June
2024
(unaudited)
|
6 months
to
30 June
2023
(unaudited)
|
|
Continuing operations
|
Notes
|
$000
|
$000
|
|
Revenue
|
2
|
13,372
|
30,785
|
|
Cost of sales
|
|
(15,022)
|
(25,214)
|
|
Gross (loss) / profit
|
|
(1,650)
|
5,571
|
|
Other operating income
|
|
10
|
119
|
|
Administrative expenses
|
|
(2,995)
|
(3,171)
|
|
Other operating expenses
|
|
(97)
|
(343)
|
|
Operating (loss) / profit
|
|
(4,732)
|
2,176
|
|
Finance costs
|
|
(1,237)
|
(731)
|
|
Finance income
|
|
138
|
127
|
|
Other income
|
9
|
10
|
-
|
|
Share of loss of an associate
company
|
3
|
(46)
|
(213)
|
|
Reversal of impairment of an
associate company
|
3
|
354
|
-
|
|
(Loss) / profit before tax
|
|
(5,513)
|
1,359
|
|
Income tax benefit /
(expense)
|
4
|
1,426
|
(546)
|
|
(Loss) / profit attributable to the equity holders of the
parent
|
|
(4,087)
|
813
|
|
(Loss) / profit per share attributable to the equity holders
of the parent
|
|
(4,087)
|
813
|
|
Basic (US cents per
share)
|
5
|
(3.57)
|
0.71
|
|
Diluted (US cents per
share)
|
5
|
(3.57)
|
0.71
|
|
|
|
|
|
|
|
| |
Anglo Asian Mining plc
Condensed group statement of comprehensive
income
Six months ended 30 June
2024
|
6 months to
30 June
2024
(unaudited)
$000
|
6 months
to
30 June
2023
(unaudited)
$000
|
(Loss) / profit for the period
|
(4,087)
|
813
|
Other comprehensive (loss) / income
|
|
|
Other comprehensive (loss) / income that may be reclassified
to profit or loss in subsequent periods*:
|
|
|
Exchange differences on translation
of foreign associate company
Share of comprehensive (loss) of an
associate company
|
-
-
|
132
(6)
|
Net other comprehensive profit that may be reclassified to
profit or loss in subsequent periods
|
-
|
126
|
Total comprehensive (loss) / income for the period, net of
tax*
|
(4,087)
|
939
|
* These are gross amounts and the
tax effect is $nil.
Anglo Asian Mining plc
Condensed group statement of financial
position
30 June 2024
|
|
30 June
2024
(unaudited)
|
30 June
2023
(unaudited)
|
31
December 2023
(audited)
|
|
Notes
|
$000
|
$000
|
$000
|
Non-current assets
|
|
|
|
|
Intangible assets
|
6
|
27,764
|
42,492
|
27,126
|
Property, plant and
equipment
|
7
|
68,454
|
56,140
|
64,775
|
Leased assets
|
8
|
1,738
|
2,171
|
2,053
|
Investment in an associate
company
|
3
|
-
|
5,731
|
242
|
Non-current financial
assets
|
9
|
560
|
39
|
-
|
Non-current trade and other
receivables
|
10
|
440
|
-
|
975
|
|
|
98,956
|
106,573
|
95,171
|
Current assets
|
|
|
|
|
Inventory
|
11
|
41,178
|
48,493
|
40,342
|
Trade and other
receivables
|
10
|
8,314
|
15,640
|
8,654
|
Restricted cash
|
12
|
6,000
|
-
|
6,000
|
Cash and cash
equivalents
|
12
|
1,946
|
9,556
|
4,477
|
|
|
57,438
|
73,689
|
59,473
|
Total assets
|
|
156,394
|
180,262
|
154,644
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
13
|
(14,734)
|
(15,673)
|
(9,200)
|
Interest-bearing loans and
borrowings
|
14
|
(15,127)
|
-
|
(13,629)
|
Advances
|
15
|
(3,000)
|
-
|
-
|
Lease liabilities
|
8
|
(263)
|
(449)
|
(555)
|
|
|
(33,124)
|
(16,122)
|
(23,384)
|
Net current assets
|
|
24,314
|
57,567
|
36,089
|
Non-current liabilities
|
|
|
|
|
Trade and other payables
|
13
|
(3,254)
|
(3,009)
|
(4,219)
|
Provision for
rehabilitation
|
|
(13,715)
|
(16,006)
|
(12,948)
|
Interest-bearing loans and
borrowings
|
14
|
(4,803)
|
-
|
(7,105)
|
Lease liabilities
|
8
|
(1,934)
|
(2,059)
|
(1,916)
|
Deferred tax liability
|
4
|
(18,838)
|
(28,538)
|
(20,264)
|
|
|
(42,544)
|
(49,612)
|
(46,452)
|
Total liabilities
|
|
(75,668)
|
(65,734)
|
(69,836)
|
Net assets
|
|
80,726
|
114,528
|
84,808
|
Equity
|
|
|
|
|
Share capital
|
16
|
2,016
|
2,016
|
2,016
|
Share premium
|
17
|
33
|
33
|
33
|
Treasury shares
|
|
(145)
|
(145)
|
(145)
|
Share-based payment
reserve
|
|
576
|
506
|
571
|
Merger reserve
|
|
46,206
|
46,206
|
46,206
|
Foreign currency translation
reserve
|
|
(233)
|
(101)
|
(233)
|
Retained earnings
|
|
32,273
|
66,013
|
36,360
|
Total equity
|
|
80,726
|
114,528
|
84,808
|
Anglo Asian Mining plc
Condensed group statement of cash flows
Six months ended 30 June
2024
|
Notes
|
6 months to
30 June
2024
(unaudited)
$000
|
6 months
to
30 June
2023
(unaudited)
$000
|
Cash flows from operating activities
|
|
|
|
(Loss) / profit before
tax
|
|
(5,513)
|
1,359
|
Adjustments to reconcile
(loss) / profit before tax to net cash flows:
|
|
|
|
Finance costs
|
14
|
1,237
|
731
|
Finance income
|
|
(138)
|
(127)
|
Unrealised profit on financial
instruments
|
9
|
(10)
|
-
|
Gain on the modification of lease
liabilities
|
8
|
(2)
|
(28)
|
Depreciation of owned
assets
|
7
|
1,922
|
5,689
|
Depreciation of leased
assets
|
8
|
330
|
229
|
Share based payment
|
|
5
|
82
|
Share of loss of an associate
company
|
3
|
46
|
214
|
Reversal of impairment of an
associate company
|
3
|
(354)
|
-
|
Amortisation of mining rights and
other intangible assets
|
6
|
121
|
399
|
Foreign exchange loss
|
|
20
|
88
|
Operating cash (outflow) / inflow before movements in working
capital
|
|
(2,336)
|
8,636
|
Decrease / (increase) in trade and
other receivables
|
10
|
2,394
|
(515)
|
Increase in inventories
|
11
|
(837)
|
(8,291)
|
Increase in trade and other
payables
|
13
|
3,989
|
852
|
Cash generated from operations
|
|
3,210
|
682
|
Income taxes paid
|
|
-
|
(46)
|
Net cash generated by operating activities
|
|
3,210
|
636
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
Expenditure on property, plant and
equipment and mine development
|
|
(6,347)
|
(6,623)
|
Investment in exploration and
evaluation activities
|
|
(760)
|
(3,784)
|
Further investment in an associated
company
|
3
|
-
|
(646)
|
Interest received
|
|
163
|
-
|
Net cash used in investing activities
|
|
(6,944)
|
(11,053)
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
Proceeds from borrowing
|
14
|
2,000
|
-
|
Repayment of borrowings
|
14
|
(2,720)
|
-
|
Advance received
|
15
|
3,000
|
-
|
Interest paid - loans
|
14
|
(641)
|
-
|
Interest paid - lease
liabilities
|
8
|
(129)
|
(140)
|
Repayment of lease
liabilities
|
8
|
(287)
|
(209)
|
Net cash used in financing activities
|
|
1,223
|
(349)
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
(2,511)
|
(10,766)
|
Net foreign exchange difference
|
|
(20)
|
(88)
|
Cash and cash equivalents at beginning of
period
|
12
|
4,477
|
20,410
|
Cash and cash equivalents at end of the
period
|
12
|
1,946
|
9,556
|
Anglo Asian Mining plc
Condensed group statement of changes in
equity
Six months ended 30 June
2024
(unaudited)
|
Share
capital
$000
|
Share
premium
$000
|
Treasury
shares
$000
|
Share-based
payment
reserve
$000
|
Merger
reserve
$000
|
Foreign
currency translation
reserve
$000
|
Retained
earnings
$000
|
Total
equity
$000
|
1 January 2024
|
2,016
|
33
|
(145)
|
571
|
46,206
|
(233)
|
36,360
|
84,808
|
Loss for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,087)
|
(4,087)
|
Other comprehensive income / (loss)
for the period
|
-
|
-
|
-
|
-
-
|
-
|
-
|
-
|
-
|
Total comprehensive (loss) for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,087)
|
(4,087)
|
Share based payment
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
5
|
30
June 2024
|
2,016
|
33
|
(145)
|
576
|
46,206
|
(233)
|
32,273
|
80,726
|
Six months ended 30 June
2023
(unaudited)
|
Share
capital
$000
|
Share
premium
$000
|
Treasury
shares
$000
|
Share-based
payment
reserve
$000
|
Merger
reserve
$000
|
Foreign
currency translation
reserve
$000
|
Retained
earnings
$000
|
Total
equity
$000
|
1 January 2023
|
2,016
|
33
|
(145)
|
424
|
46,206
|
(233)
|
65,206
|
113,507
|
Profit for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
813
|
813
|
Other comprehensive income / (loss)
for the
period
|
-
|
-
|
-
|
-
|
-
|
132
|
(6)
|
126
|
Total comprehensive income for the
period
|
-
|
-
|
-
|
-
|
-
|
132
|
807
|
939
|
Share based payment
|
-
|
-
|
-
|
82
|
-
|
-
|
-
|
82
|
30 June 2023
|
2,016
|
33
|
(145)
|
506
|
46,206
|
(101)
|
66,013
|
114,528
|
Year ended 31 December
2023
(audited)
|
Notes
|
Share
capital
$000
|
Share
premium
$000
|
Treasury
shares
$000
|
Share-based
payment
reserve
$000
|
Merger
reserve
$000
|
Foreign
currency translation
reserve
$000
|
Retained
earnings
$000
|
Total
equity
$000
|
1 January 2023
|
|
2,016
|
33
|
(145)
|
424
|
46,206
|
(233)
|
65,206
|
113,507
|
Loss for the year
|
|
-
|
-
|
-
|
-
|
-
|
-
|
(24,242)
|
(24,242)
|
Other comprehensive loss for the
year
|
|
-
|
-
|
-
|
-
|
-
|
-
|
(1)
|
(1)
|
Total comprehensive loss for the
year
|
|
-
|
-
|
-
|
-
|
-
|
-
|
(24,243)
|
(24,243)
|
Cash dividends paid
|
18
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,603)
|
(4,603)
|
Share-based payment
|
|
-
|
-
|
-
|
147
|
-
|
-
|
-
|
147
|
31 December 2023
|
|
2,016
|
33
|
(145)
|
571
|
46,206
|
(233)
|
36,360
|
84,808
|
Anglo Asian Mining plc
Notes to the condensed Group interim financial
statements
Six months ended 30 June
2024
1 General information
Anglo Asian Mining plc (the
"Company") is a company incorporated in England and Wales under the
Companies Act 2006. The Company's ordinary shares are traded on the
AIM market of the London Stock Exchange plc. The Company is a
holding company. The principal activity of the Company and its
subsidiaries (the "Group") is operating a portfolio of mining
operations and metal production facilities within Azerbaijan. The
Group also invests in mining businesses outside of
Azerbaijan.
Basis of
preparation
The condensed Group interim
financial statements for the six-month period ending 30 June 2024
have been prepared in accordance with IAS 34 'Interim Financial
Reporting' as issued by the International Accounting Standards
Board and IAS 34 as adopted for use in the United Kingdom. The
information for the half year ended 30 June 2024 does not
constitute statutory accounts as defined in section 435 of the
Companies Act 2006. A copy of the statutory accounts for the
year ended 31 December 2023 has been delivered to the Registrar of
Companies. The auditor's report on those accounts was not qualified
and did not contain a statement under sections 498(2) or 498(3) of
the Companies Act 2006. The auditor's report on those accounts
contained a statement of "Material uncertainties relating to going
concern" but their opinion was not modified in respect of the
matter. The condensed Group interim financial statements have not
been audited.
The condensed Group interim
financial statements have been prepared under the historical cost
convention except for the treatment of share-based payments,
certain trade receivables at fair value, derivatives not designated
as hedging instruments and financial assets at fair value through
profit and loss. The condensed Group interim financial statements
are presented in United States dollars ("$") and all values are
rounded to the nearest thousand except where otherwise stated. In
the condensed Group interim financial statements "£" and "pence"
are references to the United Kingdom pound sterling, "CAN$" and
"CAN cents" are references to Canadian dollars and cents and "AZN"
is a reference to the Azerbaijan New Manat.
Accounting policies and new
standards, interpretations and amendments
The annual financial statements of
Anglo Asian Mining plc are prepared in accordance with UK adopted
International Accounting Standards and in conformity with the
requirements of the Companies Act 2006. The condensed Group interim
financial statements included in this half-yearly financial report
have been prepared in accordance with IAS 34 'Interim Financial
Reporting' adopted by the UK and in conformity with the
requirements of the Companies Act 2006.
The accounting policies adopted in
the preparation of the half-yearly condensed Group interim
financial statements for 2024 are consistent with those followed in
the preparation of the Group's annual report and accounts for 2023,
except for the adoption of new standards that became effective from
1 January 2024. The Group has not adopted any other standard,
interpretation or amendment that has been issued but is not yet
effective.
Several amendments and
interpretations apply for the first time in 2024, but do not have
an impact on the condensed Group interim financial
statements.
Going
concern
Main business of the Group
The Group produces primarily gold
and copper at its Gedabek mining concession in
northwestern Azerbaijan. Ore mined at Gedabek produces gold
doré by heap and agitation leaching and copper concentrate (which
also contains gold and silver) from SART and flotation processing.
When processing operations are fully operational, production is
cash generative at current and forecast metal prices. Historically,
the Group funded all its operational costs (including
Azerbaijan and London overheads) from cash generated
from the sale of precious metal and copper concentrates produced at
Gedabek.
The Group has historically mined
ore from its main open pit and the Gadir and Gedabek undergound
mines. These mines are all approaching the end of their lives. To
replace the ore from these mines, the Group has a pipeline of
several mines and mineral resource properties in various stages of
development. The Group has two new mines under development, Zafar
and Gilar. The Zafar mine development is currently on hold but the
building of the Gilar mine is almost complete with the first ore
expected to be mined in December 2024. The Gilar mine contains
sufficient ore for the Group's current processing facilities to
operate at substantially full capacity for approximately the next
four years. Any shortages of ore from Gilar to keep the production
facilities operating at full capacity during the next four years
will be met by mining additional ore from the Group's existing
mines.
Material uncertainties over going concern in financial
statements for the year ended 31 December 2023
The Group published its audited
financial statements for the year ended 31 December 2023 ("2023
Final Results") on 15 May 2024. The Group reported in its 2023
Final Results the following material uncertainties regarding its
going concern:
1.
Whether the Group will receive permission from the Government of
Azerbaijan (the "Government") to raise the wall of the tailings
dam.
2.
Once permission is received, whether the Group will close the loan
of $10 million from the International Bank of Azerbaijan ("IBA")
which remains subject to their approval, and the further loans
forecast to be taken with IBA in the going concern period, for
which discussion have not yet commenced, ($3 million in the base
case and $7 million in the Sensitivity Case) from IBA.
On 5 August 2024, the Group
received authorisation from the Government to raise the wall of the
tailings dam.
The Group had three bank loans from
IBA totalling $5 million which matured in May 2024. These loans
were consolidated into one bank loan of $5 million which was
renewed at 6 per cent. interest for one year until May 2025. The
Group also renewed a $5.65 million loan with Access Bank which was
repayable in May 2024. The loan was extended for another year with
a final repayment in May 2025. Discussions are currently ongoing
with IBA regarding a further $10 million loan.
Suspension of agitation leaching and flotation processing in
2023 and restart in 2024
The Group suspended agitation
leaching and flotation processing from the beginning of August 2023
whilst an environmental audit of its Gedabek site was carried out.
The results of the environmental audit were satisfactory and on 26
September 2023 the Government gave permission to the Group to fully
restart operations and did not impose any fines or other penalties
on the Group. The Group also agreed an action plan with the
Government to improve some operational, social and safety aspects
of the Gedabek operations. This action plan has been substantially
completed.
At the time of suspension of
operations in August 2023, the Group's tailing dam only had
sufficient capacity for up to three months production from
agitation leaching and flotation. One recommendation arising from
the environmental audit was that Government permission was required
for any further raises of the wall of the Group's tailings dam. The
Group therefore decided not to restart production from agitation
leaching and flotation until the Government permission to raise the
tailings dam wall was obtained. To commence production and then
stop within a three-month period is not operationally desirable.
The Group obtained Government permission to raise its tailings dam
on 5 August 2024 and work on the first raise of 2.5 metres began
immediately. The work is expected to be completed in November 2024.
The Company continued to produce gold doré and copper concentrate
throughout 2023 and H1 2024 using heap leaching and SART as these
processes do not produce tailings.
The Company expects the agitation
leaching plant production will restart by the end of September
2024, initially processing 97,000 tonnes of stockpiled ore. The
flotation plant will restart in November on an independent basis
using fresh ore from the existing open pit.
The Company expects the first ore
to be mined from Gilar in December 2024. To treat Gilar ore,
processing will be reconfigured and the agitation leaching plant
will initially process Gilar ore with further processing of its
tailings by flotation to produce copper.
Financial condition and credit facilities available to the
Group
The Group had cash reserves of $7.9
million (including $6.0 million restricted cash) and debt of $19.9
million at 30 June 2024. The current cost of maintaining the
Group's operations, including mining, Gilar development, heap
leaching, SART processing and administrative overheads
in Azerbaijan and London, is estimated at $3.5
million to $4.0 million per month. The Group is currently
generating revenue of approximately $2.0 million per month from
precious metal and concentrate sales.
The Group has in place an AZN 55
million ($32.3 million) General credit agreement ("GCA") with
the International Bank of Azerbaijan ("IBA").
The Group has borrowed $15.0 million under this facility to date,
of which $10.0 million is repayable in instalments between May 2024
to 2026, and $5.0 million is now repayable in May 2025. The Group
is currently discussing a further $10.0 million loan under the
GCA.
The Group agreed in May 2024 a
vendor refinancing of part of the purchase price of its Caterpillar
mining fleet of $3.7 million and the proceeds of $3.7 million were
received on 26 August 2024. In June 2024, the Group entered into a
prepayment agreement totalling $5.0 million in respect of
its sales of copper concentrate with Trafigura Pte Ltd. $3.0
million was drawn down under that facility in June 2024.
12 Month cash flow forecast to 30 September
2025
The directors have prepared a base
case cash flow forecast that assumes production is consistent with
the business plan. The business plan includes the following major
assumptions:
-
The first raise of the tailings dam of 2.5 metres will be completed
in November 2024 and the second raise of 3.5 metres will be
completed in H2 2025.
-
Agitation leaching processing will commence by the end of September
2024 and flotation processing in November 2024
-
The Gilar mine will commence production in December 2024
-
IBA loan of $10 million will be received by the end of November
2024.
The base cash flow uses gold prices
of $2,400 to $2,450 per ounce and a copper price of $9,000 per
tonne. The base cash flow forecast shows that the Group will
generate free cash flow from January 2025, upon resuming full
production using Gilar ore, and is able to finance its operations
till the end of the going concern period being 30 September
2025.
Going concern opinion
The directors have prepared the
condensed Group interim financial statements on a going concern
basis after reviewing the Group's forecast cash position for the
period to 30 September 2025 and satisfying themselves that the
Group will have sufficient funds on hand to meet its obligations as
and when they fall due over the period of their assessment.
Appropriate rigour and diligence have been applied by the directors
who believe the assumptions are prepared on a realistic basis using
the best available information.
The Group's business activities,
together with the factors likely to affect its future development,
performance and position, can be found within the chairman's
statement, the Chief Executive Officer's review, and the strategic
report above. The financial position of the Group, its cash flow,
liquidity position and borrowing facilities are discussed within
the financial review above.
2 Operating segments
The Group determines operating
segments based on the information that is internally provided to
the Group's chief operating decision maker. The
chief operating decision maker has been identified as the board of
directors. The board of directors currently considers consolidated financial information for the entire
Group and reviews the business based on the Group income
statement and Group statement of financial position in their
entireties. Accordingly, the Group has only one operating segment,
mining operations. The mining operations comprise the Group's major
producing asset, the open cast and underground mines located at the
Gedabek and Gosha licence areas, which account for all the Group's
revenues and the majority of its cost of sales, depreciation and
amortisation. The Group's mining operations are all located within
Azerbaijan and therefore all within one geographic
segment.
Sales of gold within doré and gold
and silver bullion in 2023 and 2024 were made to the Group's gold
refiners, MKS Finance SA which is based in Switzerland.
The gold and copper concentrate was
sold in 2023 to Industrial Minerals SA, Trafigura PTE Ltd and
Metal-Kim Metalurji Ve Kimya Tarim Sanayi Tic Ltd Sti. The copper
concentrate was sold to Trafigura PTE Ltd in H1 2024.
3 Investment in an associate
company
Libero Copper & Gold
Corporation ("Libero") is a minerals exploration company listed on
the TSX Venture Exchange (ticker: LBC) in Canada and owns the Mocoa copper
property in Colombia.
From 1 January 2023 to 15 February
2024, Libero was an associate company of the Group which held an
interest ranging from 18.29 per cent. at 1 January 2023 to 13.11
per cent. at 15 February 2024. A Group director was also a director
of Libero and the Group's vice president, technical services was a
member of the technical committee of Libero. There were no
restrictions on the ability of the Group to transfer funds to
Libero and for Libero to transfer funds to the Group.
On 22 January 2024, Libero
announced a non-brokered private placement for aggregate gross
proceeds of up to CAN $3 million. The private placement completed
on 15 February 2024. The Company did not participate in the private
placement and its interest in Libero reduced to approximately 5.9
per cent following completion of the private placement. Michael
Sununu resigned from the board of directors of Libero on 15
February 2024 and Libero ceased to be an associate company of the
Group from that date.
The loss recognised for Libero as
an associate company for the six months ended 30 June 2024, is the
Group's share of the loss of Libero for the period 1 January 2024
to 15 February 2024. Subsequent to 15 February 2024, the Group's
interest in Libero will be accounted for as a financial
asset. The Group's holding in Libero from
15 February 2024 will be valued at each balance sheet date as the
market value of its shares which corresponds to the fair
value.
The recoverable value of Libero was
estimated at 31 December 2023 at the market value of its shares of
$242,000 at that date. This value at 31 December 2023 was lower
than its carrying value as an associate company which was regarded
as an indication of impairment. This gave rise to an impairment
charge in the year ended 31 December 2023 of $5.0 million. This was
the difference between its carrying value as an associate company
and the market value of its shares.
On 15 February 2024 (the date
Libero ceased to be an associate company), Libero's carrying value
as an associate company was $196,000 and the market value of the
Libero shares was $550,000. Accordingly, a release of the
impairment provision was made of $354,000 being the difference
between the market of Libero's shares and its carrying value as an
associate company on 15 February 2024. Libero was reclassified as a
financial asset at fair value through profit and loss at a value of
$550,000. Accordingly, no profit or loss was therefore recognised
when Libero was reclassified. At 30 June 2024 Libero was classified
in the Group's balance sheet as a financial asset (note 9 - "Other
financial assets").
The financial statements of Libero
are made up to 31 December of each year. The financial information
about Libero, included in these Group financial statements, has
been taken from their unaudited financial statements for the six
months ended 30 June 2023 dated 24 August 2023, their audited
financial statements for the year ended 31 December 2023 dated 25
April 2024 and their unaudited financial statements for the three
months ended 31 March 2024 dated 28 May 2024.
The following tables illustrates
the summarised financial information of the Group's investment in
Libero:
Balance sheet of Libero at 30
June 2023 and 31 December 2023
|
30 June
2023
(unaudited)
$000
|
31
December 2023
(audited)
$000
|
Current assets
|
436
|
696
|
Non-current assets
|
2,940
|
1,323
|
Current liabilities
|
(1,128)
|
(1,486)
|
Non-current liabilities
|
(143)
|
(142)
|
Equity
|
2,105
|
391
|
|
|
|
Reconciliation to carrying
value in the Group balance sheet
|
|
|
|
Equity of Libero
|
2,105
|
391
|
Share based payment
expense
|
(972)
|
(977)
|
Exploration expense
|
8,299
|
9,052
|
Equity recognised by the Group
|
9,432
|
8,466
|
Group's share in equity - 19.3% and
13.11%
|
1,819
|
1,110
|
Goodwill
|
3,912
|
4,167
|
Impairment provision
|
-
|
(5,035)
|
Group carrying value of associate
company
|
5,731
|
242
|
|
|
|
|
|
|
|
| |
Profit and loss account of
Libero for the 6 months to 30 June 2023 and from 1 January to 15
February 2024
|
1 January
to
15
February 2024
(unaudited)*
$000
|
6 months
to
30 June
2023
(unaudited)
$000
|
Expenses
|
513
|
2,618
|
Other expenses
|
63
|
75
|
Loss before taxation
|
576
|
2,693
|
Taxation
|
-
|
(10)
|
Loss for the period
|
576
|
2,683
|
Reconciliation to loss of associate company in the Group
profit and loss account
Loss for the period
|
576
|
2,683
|
Exploration expense
|
(236)
|
(1,596)
|
Loss for the period as an associate company
|
340
|
1,087
|
Group's share of the loss at 13.1
and 19.7 per cent.
|
46
|
213
|
*estimated by time apportionment
from the unaudited financial statements of Libero for the 3
months
ended 31 March 2024.
Reconciliation of the movement in associate company for the
year ended 31 December 2023
and the 6 months to 30 June 2024
|
|
$000
|
1 January 2023
|
|
5,172
|
Additions
|
|
646
|
Share of loss of the associated
company
|
|
(541)
|
Impairment provision
|
|
(5,035)
|
31 December 2023
|
|
242
|
Share of loss of the associated
company
|
|
(46)
|
Reversal of impairment
provision
|
|
354
|
Transfer to other financial
assets
|
|
(550)
|
30
June 2024
|
|
-
|
Libero had no contingent
liabilities or capital commitments at 31 December 2023 and 30 June
2023.
4 Income tax
The income taxation charge for the
6 months ended 30 June 2024 represents a current income tax charge
of $nil (2023: $nil) and a deferred taxation credit of $1.4 million
(2023: charge of $0.6 million). These current and deferred taxation
charges and credits are in respect of the representative office
registered in Azerbaijan of RV Investment Group Services LLC
("RVIG") (a wholly owned subsidiary of the Company).
Deferred taxation assets or
liabilities are calculated at the taxation rates that are expected
to apply in the period when the liability is settled or the asset
is realised. Deferred taxation is charged or credited in the income
statement, except when it relates to items charged or credited
directly to equity, in which case the deferred taxation is also
dealt with in equity.
Deferred taxation assets and
liabilities are offset when there is a legally enforceable right to
offset current taxation assets against current taxation liabilities
and when they relate to income taxes levied by the same taxation
authority and the Group intends to settle its current taxation
assets and liabilities on a net basis.
At 30 June 2024, RVIG had unused
taxation losses available for offset against future profits of
$21.0 million (30 June 2023: $8.3 million and 31 December 2023:
$17.3 million) and a deferred taxation asset of $6.7 million (30
June 2023: $2.7 million and 31 December 2023: $5.5 million) has
been offset against deferred taxation liabilities in the Group
balance sheet. The Group also has unused taxation losses within the
Company and a subsidiary (Anglo Asian Operations Limited) available
for offset against future profits. No deferred taxation asset has
been recognised in respect of such losses due to the
unpredictability of future profit streams. Unused taxation losses
may be carried forward indefinitely.
5 (Loss) / profit per ordinary
share
(Loss) / profit per ordinary share
|
|
6 months to
30 June
2024
(unaudited)
$000
|
|
6 months
to
30 June
2023
(unaudited)
$000
|
|
|
|
|
|
|
|
|
|
(Loss) / profit after tax for the
period
|
|
(4,087)
|
|
813
|
|
|
Basic (loss) / profit per share (US
cents)
|
|
(3.57)
|
|
0.71
|
|
|
Diluted (loss) / profit per share
(US cents)
|
|
(3.57)
|
|
0.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares
|
|
Number
|
|
Number
|
|
|
|
|
|
|
|
|
|
For basic earnings per
share
|
|
114,335,175
|
|
114,392,024
|
|
|
For diluted earnings per
share
|
|
114,335,175
|
|
114,392,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 Intangible assets
|
Exploration and
evaluation
|
Mining
rights
(unaudited)
$000
|
Other
Intangible
assets
(unaudited)
$000
|
Total
(unaudited)
$000
|
|
Gedabek
(unaudited)
$000
|
Gosha
(unaudited)
$000
|
Ordubad
(unaudited)
$000
|
Vejnaly
(unaudited)
$000
|
Xarxar
(unaudited)
$000
|
Garadag
(unaudited)
$000
|
Cost
|
|
|
|
|
|
|
|
|
|
I January 2023
|
21,010
|
2,713
|
6,106
|
517
|
1,613
|
2,772
|
41,925
|
726
|
77,382
|
Additions
|
2,131
|
254
|
627
|
961
|
1,901
|
62
|
-
|
-
|
5,936
|
Transfer to assets under
construction
|
(3,802)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,802)
|
31 December 2023
|
19,339
|
2,967
|
6,733
|
1,478
|
3,514
|
2,834
|
41,925
|
726
|
79,516
|
Additions
|
-
|
84
|
437
|
148
|
40
|
50
|
-
|
-
|
759
|
30
June 2024
|
19,339
|
3,051
|
7,170
|
1,626
|
3,554
|
2,884
|
41,925
|
726
|
80,275
|
|
|
|
|
|
|
|
|
|
|
Amortisation and impairment
|
|
|
|
|
|
|
|
1 January 2023
|
-
|
-
|
-
|
-
|
-
|
-
|
38,249
|
517
|
38,766
|
Charge for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
566
|
27
|
593
|
Impairment
|
5,086
|
2,967
|
4,978
|
-
|
-
|
-
|
-
|
-
|
13,031
|
31 December 2023
|
5,086
|
2,967
|
4,978
|
-
|
-
|
-
|
38,815
|
544
|
52,390
|
Charge for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
121
|
-
|
121
|
30
June 2024
|
5,086
|
2,967
|
4,978
|
-
|
-
|
-
|
38,936
|
542
|
52,511
|
|
|
|
|
|
|
|
|
|
|
Net book value
|
|
|
|
|
|
|
|
|
|
31 December 2023
|
14,253
|
-
|
1,755
|
1,478
|
3,514
|
2,834
|
3,110
|
182
|
27,126
|
30
June 2024
|
14,253
|
84
|
2,192
|
1,626
|
3,554
|
2,884
|
2,989
|
182
|
27,764
|
7 Property, plant and
equipment
|
Plant
and
|
|
|
|
|
equipment
and motor
vehicles
(unaudited)
|
Producing
mines
(unaudited)
|
Assets under
construction
(unaudited)
|
Total
(unaudited)
|
|
$000
|
$000
|
$000
|
$000
|
Cost
|
|
|
|
|
1 January 2023
|
28,590
|
236,330
|
2,181
|
267,101
|
Additions
|
7,700
|
4,637
|
10,117
|
22,454
|
Change in provision for
rehabilitation
|
-
|
3,662
|
-
|
3,662
|
31 December 2023
|
36,290
|
236,950
|
12,298
|
285,538
|
Additions
|
668
|
2,257
|
3,019
|
5,944
|
Change in provision for
rehabilitation
|
-
|
(343)
|
-
|
(343)
|
30
June 2024
|
36,958
|
238,864
|
15,317
|
291,139
|
|
|
|
|
|
|
Depreciation and impairment
|
|
|
|
|
1 January 2023
|
24,195
|
186,861
|
-
|
211,056
|
Charge for year
|
1,142
|
8,565
|
-
|
9,707
|
31 December 2023
|
25,337
|
195,426
|
-
|
220,763
|
Charge for period
|
1,636
|
286
|
-
|
1,922
|
30
June 2024
|
26,973
|
195,712
|
-
|
222,685
|
|
|
|
|
|
Net book value
|
|
|
|
|
31 December 2023
|
10,953
|
41,524
|
12,298
|
64,775
|
30
June 2024
|
9,985
|
43,152
|
15,317
|
68,454
|
|
|
|
|
|
|
|
|
| |
8 Leases
Right of use
assets
|
Plant and
equipment
and motor
vehicles
(unaudited)
|
Producing
mines
(unaudited)
|
Total
(unaudited)
|
|
$000
|
$000
|
$000
|
Cost
|
|
|
|
1 January 2023
|
3,074
|
1,153
|
4,227
|
Additions
|
682
|
-
|
682
|
Lease modifications
|
(593)
|
-
|
(593)
|
31 December 2023
|
3,163
|
1,153
|
4,316
|
Additions
|
31
|
-
|
31
|
Lease modifications
|
(24)
|
-
|
(24)
|
30
June 2024
|
3,170
|
1,153
|
4,323
|
|
|
|
|
Depreciation and impairment
|
|
|
1 January 2023
|
1,345
|
519
|
1,864
|
Charge for year
|
401
|
165
|
566
|
Lease modifications
|
(167)
|
-
|
(167)
|
31 December 2023
|
1,579
|
684
|
2,263
|
Charge for period
|
242
|
88
|
330
|
Lease modifications
|
(8)
|
-
|
(8)
|
30
June 2024
|
1,813
|
772
|
2,585
|
|
|
|
|
Net book value
|
|
|
|
31 December 2023
|
1,584
|
469
|
2,053
|
30
June 2024
|
1,357
|
381
|
1,738
|
Lease
liabilities
|
Total
$000
|
1 January 2023
|
2,708
|
Additions
|
682
|
Lease modifications
|
(497)
|
Interest expense
|
275
|
Repayment
|
(697)
|
31
December 2023
|
2,471
|
Addition
|
31
|
Lease modifications
|
(18)
|
Interest expense
|
129
|
Repayment
|
(416)
|
30
June 2024
|
2,197
|
|
30 June
2024
(unaudited)
$000
|
30 June
2023 (unaudited)
$000
|
31
December 2023
(audited)
$000
|
Current liabilities
|
263
|
449
|
555
|
Non-current liabilities
|
1,934
|
2,059
|
1,916
|
Total lease liabilities
|
2,197
|
2,508
|
2,471
|
Amount recognised in the profit
and loss account
|
6 months to
30 June
2024
(unaudited)
$000
|
6 months
to
30 June
2023
(unaudited)
$000
|
Depreciation expense of right to
use assets
|
330
|
229
|
Interest expense
|
129
|
140
|
Expense relating to short
leases
|
29
|
129
|
Gain on lease
modifications
|
(2)
|
(28)
|
|
486
|
470
|
9 Other financial assets
Non - current
|
30 June 2024
(unaudited)
$000
|
30 June
2023
(unaudited)
$000
|
31
December 2023
(audited)
$000
|
Derivatives not designated as hedging
instruments
|
|
|
|
Share warrants
|
-
|
39
|
-
|
Financial assets at fair value through profit or
loss
|
|
|
|
Listed equity
investments
|
560
|
-
|
-
|
|
560
|
39
|
-
|
Share warrants
The Group has acquired share
warrants in Libero Copper & Gold Corporation ("Libero") which
were attached to certain of its subscriptions for ordinary shares.
Details of these warrants are as follows:
Date of issue
|
Number of
warrants
|
Exercise
price
(CAN cents)
|
Length of
warrant
|
Last day of
exercise
|
22 December 2021
|
2,800,000
|
75
|
24
months
|
21
December 2023
|
26 January 2022
|
3,500,000
|
75
|
24
months
|
25
January 2024
|
6 January 2023
|
2,600,000
|
22
|
24
months
|
5 January
2025
|
17 February 2023
|
3,200,000
|
22
|
24
months
|
16
February 2025
|
None of the share warrants in
Libero had been exercised at the date of the signing the financial
statements. The 2,800,000 warrants issued on 22 December 2021 at 75
CAN cents per warrant expired in the year ended 31 December 2023.
The 3,500,000 warrants issued on 26 December 2022 at 75 CAN cents
per warrant expired in the 6 months ended 30 June 2024.
The share warrants outstanding at
30 June 2023 were valued using a risk-neutral binomial tree. Quantitative information about the fair value
measurement of the warrants using significant directly or
indirectly observable inputs was as follows:
Assumption
|
30 June
2023
|
Share price of Libero
|
CAD$0.07
|
Option exercise price
|
CAD$0.75
|
Acceleration condition
|
CAD$1.00
|
Lapse date
|
|
2.8m warrants
issued 22 December 2021
|
21
December 2023
|
3.5m warrants
issued 26 January 2022
|
25
January 2024
|
Risk free rate
|
4.6 per
cent.
|
Expected volatility -
daily
|
6.88 per
cent.
|
Expected volatility -
annualised
|
109.26
per cent.
|
Discount for lack of
marketability
|
13.97
per cent.
|
Exchange rate
|
US$1 =
CAD$1.3255
|
No value has been ascribed to the
share warrants outstanding at 30 December 2023 or 30 June
2024.
Listed equity investments
At 30 June 2024, these were
2,130,000 shares in Libero, a company which is listed on the
Toronto Ventures Stock Exchange in Canada. At 31 December 2023,
Libero was classified as an associate company. During the six
months ended 30 June 2024, the Group's interest was diluted and
Libero was reclassified as a financial asset at fair value through
profit and loss (note 3 - Investment in an associate
company).
Libero was transferred to financial
asset at fair value through profit and loss at a value of $550,000,
the market value of the shares on the day of transfer. The value of
the shares at 30 June 2024 was $560,000 and the unrealised profit
of $10,000 was credited to profit and loss account as other
income.
10 Trade and other receivables
Other receivables
Non-current
|
30 June 2024
(unaudited)
$000
|
30 June
2023
(unaudited)
$000
|
31
December 2023
(audited)
$000
|
Advances for purchases
|
195
|
-
|
195
|
Prepayments and advances
|
245
|
-
|
780
|
|
440
|
-
|
975
|
Trade and other receivables
Current
|
30 June 2024
(unaudited)
$000
|
30 June
2023
(unaudited)
$000
|
31
December 2023
(audited)
$000
|
Gold held due to the Government of
Azerbaijan
|
3,531
|
3,045
|
1,988
|
VAT refund due
|
1,748
|
792
|
1,609
|
Loan to employee*
|
511
|
520
|
-
|
Other tax receivable
|
157
|
1,713
|
734
|
Trade receivables - fair
value**
|
82
|
3,569
|
637
|
Prepayments and advances
|
2,285
|
6,001
|
3,686
|
|
8,314
|
15,640
|
8,654
|
*See note 20 -
"Related party transactions"
**Trade receivables subject to provisional
pricing.
Trade receivables (not subject to
provisional pricing) are for sales of gold and silver to the
refiner and are non interest-bearing and payment is usually
received one to two days after the date of sale.
Trade receivables (subject to
provisional pricing) are for sales of gold and copper concentrate
and are non interest-bearing, but are exposed to future commodity
price movements over the quotational period ("QP") and, hence, fail
the 'solely payments of principal and interest' test and are
measured at fair value up until the date of settlement. These trade
receivables are initially measured at the amount which the Group
expects to be entitled, being the estimate of the price expected to
be received at the end of the QP. Approximately 90 per cent. of the
provisional invoice (based on the provisional price) is received in
cash within one to two weeks from when the concentrate is collected
from site, which reduces the initial receivable recognised under
IFRS 15. The QPs can range between one and four months post
shipment and final payment is due between 30-90 days from the end
of the QP.
The Group does not consider any
trade or other receivables as past due or impaired. All receivables
at amortised cost have been received shortly after the balance
sheet date and therefore the Group does not consider that there is
any credit risk exposure. No provision for any expected credit loss
has therefore been established at 30 June 2023 and 2024 and 31
December 2023
The VAT refund due at 30 June 2024
and 2023 and 31 December 2023 relates to VAT paid on
purchases.
Gold bullion held and transferable
to the Government is bullion held by the Group due to the
Government of Azerbaijan. The Group holds the Government's share of
the product from its mining activities and from time to time
transfers that product to the Government. A corresponding liability
to the Government is included in trade and other payables shown in
note 13.
11 Inventory
|
30 June 2024
(unaudited)
$000
|
30 June
2023
(unaudited)
$000
|
31
December 2023
(audited)
$000
|
|
Cost
|
|
|
|
|
Finished goods - bullion
|
2,974
|
4,834
|
5,922
|
|
Finished goods - metal in
concentrate
|
6
|
4,701
|
53
|
|
Metal in circuit
|
11,457
|
10,726
|
10,350
|
|
Ore stockpiles
|
8,311
|
8,813
|
5,745
|
|
Spare parts and
consumables
|
18,430
|
19,419
|
18,272
|
|
Total current
inventories
|
41,178
|
48,493
|
40,342
|
|
Total inventories at the lower of
cost and net realisable value
|
41,178
|
48,493
|
40,342
|
|
Current ore stockpiles consist of
high-grade and low-grade oxide ores that are expected to be
processed during the 12 months subsequent to the balance sheet
date.
Inventory is recognised at lower of
cost or net realisable value.
12 Restricted cash and cash and cash
equivalents
Restricted cash comprises of a
bank deposit in Azerbaijan which has been pledged as security for a
$5,650,000 loan from the bank. Details of the loan are set out in
note 14 - "Interest-bearing loans and borrowings".
Cash and cash equivalents consist
of cash on hand and held by the Group within financial institutions
that are available immediately. The carrying amount of these assets
approximates their fair value.
The Group's cash and cash
equivalents are mostly held in United States Dollars.
13 Trade and other payables
Current
|
30 June
2024
(unaudited)
$000
|
30 June
2023 (unaudited)
$000
|
31
December 2023
(audited)
$000
|
Accruals and other
payables
|
3,705
|
5,736
|
3,610
|
Trade creditors
|
6,836
|
4,992
|
2,721
|
Gold held due to the Government of
Azerbaijan
|
3,531
|
3,045
|
1,988
|
Payable to the Government of
Azerbaijan from copper concentrate joint sale
|
662
|
1,900
|
881
|
|
14,734
|
15,673
|
9,200
|
Non-current
|
30 June
2024
(unaudited)
$000
|
30 June
2023 (unaudited)
$000
|
31 December 2023
(audited)
$000
|
Geological data
|
3,254
|
3,009
|
3,129
|
Other payables
|
-
|
-
|
1,090
|
|
3,254
|
3,009
|
4,219
|
Trade creditors primarily comprise
amounts outstanding for trade purchases and ongoing costs. Trade
creditors are non-interest bearing. Accruals and other payables
mainly consist of accruals made for accrued but not paid salaries,
bonuses, related payroll taxes and social contributions, accrued
interest on borrowings, and services provided but not billed to the
Group by the end of the reporting period. The directors consider
that the carrying amount of trade and other payables approximates
to their fair value.
The amount payable to the
Government of Azerbaijan from copper concentrate joint sale
represents the portion of cash received from the customer for the
government's portion from the joint sale of copper
concentrate.
In the year ended 31 December 2022,
the Group contracted with AzerGold CJSC to pay $4.0 million (plus
VAT) for the historical geological data Azergold CJSC owned in
respect of the Garadag and Xarxar Contract Areas. The consideration
was apportioned as $3.3 million for Garadag data and $0.7 million
for Xarxar data. $1.0 million (25 per cent.) was paid in 2022 with
the remaining $3.0 million (75 per cent.) payable after three
years, or if earlier for each respective deposit, the balance of
the purchase price on the approval of the Group's development and
production programme for the deposit in accordance with the Group's
Production Sharing Agreement. The long-term creditor has been
discounted at a rate of 8 per cent. being the risk-free rate. The
repayment dates of the creditor are the directors' best estimation
of when repayment will occur. The undiscounted amount of the
creditor at 30 June 2024, 30 June 2023 and 31 December 2023 is $3.0
million. The discounted amounts outstanding at each balance sheet
date have been grossed up by the VAT liability at a rate of 18 per
cent. The amount outstanding under the contract at 30 June 2024 and
31 December 2023 has been classified as a non-current
liability.
14 Interest-bearing loans and
borrowings
|
Interest
rate
(per
cent.)
|
Final
maturity date
|
30 June
2024
(unaudited)
$000
|
30 June
2023 (unaudited)
$000
|
31
December 2023 (audited)
$000
|
$1,000,000 bank loan
|
5.5 per
annum
|
May
2024
|
-
|
-
|
1,002
|
$2,500,000 bank loan
|
5.5 per
annum
|
May
2024
|
-
|
-
|
2,505
|
$1,500,000 bank loan
|
5.5 per
annum
|
May
2024
|
-
|
-
|
1,504
|
$5,650,000 bank loan
|
0.5 per month
|
March
2025
|
5,650
|
-
|
5,678
|
$10,000,000 bank loan
|
6.5 per
annum
|
May
2026
|
9,280
|
-
|
10,045
|
$5,000,000 bank loan
|
6.0 per
annum
|
May
2025
|
5,000
|
-
|
-
|
|
|
|
19,930
|
-
|
20,734
|
Loans repayable in less than one
year
|
15,127
|
-
|
13,629
|
Loans repayable in more than one
year
|
4,803
|
-
|
7,105
|
|
19,930
|
-
|
20,734
|
The directors consider that the
carrying amount of interest-bearing loans and borrowings
approximates to their fair value.
$5,650,000 bank
loan
The loan is secured against a $6
million deposit maintained with the lender. The principal is
repayable in 5 instalments of approximately $1.1 million each in
the five months November 2024 to March 2025. The $6 million deposit
has been disclosed as restricted cash in the Group balance sheet at
30 June 2024 and 31 December 2023.
$10,000,000 bank
loan
The loan is unsecured. The
borrowing commenced on 6 November 2023. The loan has a 6-month
capital repayment grace period during which only interest of
$54,167 per month is payable. From May 2024 till May 2026, 25 equal
monthly repayments of principal and interest totalling $413,306
will be made to repay the principal on a monthly reducing balance
basis. A final repayment of principal and interest of $413,306 will
also be made in May 2026.
$5,000,000 bank
loan
The loan is unsecured and
repayable in full on 11 May 2025.
15 Advances
|
30 June
2024
(unaudited)
$000
|
30 June
2023 (unaudited)
$000
|
31
December 2023
(audited)
$000
|
Prepayment for the sale of
concentrate
|
3,000
|
-
|
-
|
The Group has entered into a prepayment agreement in regard of sales of
copper concentrate to Trafigura Pte
Ltd ("Trafigura"), the Group's main offtaker of copper
concentrates. Under the agreement,
Trafigura has made an advance payment to the Group
totalling $3 million for the purchase of copper concentrate. The advance
payment will be settled by the delivery of copper concentrate to
Trafigura under the Group's existing contract. The existing
contract sets the sales price of the copper within the concentrate
by reference to the market price of copper at the date of sale. The
volume of concentrate deliveries to settle the advance will
therefore depend, inter alia, on the future market price of copper.
The prepayment is secured against certain fixed and mobile assets
of the Group at Gedabek including crushing and milling equipment
and a crane.
The agreement has also granted
Trafigura the exclusive right to purchase 50 per cent. of the first
year of future production from the Demirli mine. The directors
believe that the timing and amount, if any, of concentrate sales
from Demirli is uncertain. The Demirli project is a brownfield
project which is in the early stages of evaluation by the Group. In
light of this uncertainty, the directors believe that no value can
be assigned to the exclusive right granted to Trafigura under the
contract.
The Group expects the advance will
be settled within 12 months of the balance sheet date.
16 Share capital
|
Ordinary shares of 1 pence
each
|
$000
|
Ordinary shares issued and fully paid:
|
|
|
30 June 2024 and 2023 and 31
December 2023
|
114,392,024
|
2,016
|
150,000 ordinary shares were
brought back during the year ended 31 December 2022 and are now
held in treasury.
17 Share premium account
|
|
$000
|
30 June 2024 and 2023 and 31
December 2023
|
|
33
|
18 Distributions
|
Six months
ended 30
June
2024
(unaudited)
$000
|
Six
months
ended 30
June
2023
(unaudited)
$000
|
Year
ended
31
December
2023
(audited)
$000
|
Cash dividends on ordinary shares declared and
paid
|
|
|
Final dividend for 2022: 4.0 US
cents per share
|
-
|
-
|
4,603
|
|
|
|
|
The final dividend for 2022 was
declared in United States dollars but paid in Sterling in the
amount of 3.1421 pence per ordinary share on 27 July
2023.
19 Contingencies and commitments
The Group undertakes its mining
operations in the Republic of Azerbaijan pursuant to the provisions
of the Agreement on the Exploration, Development and Production
Sharing for the Prospective Gold Mining Areas: Gedabek, Gosha,
Ordubad Group (Piazbashi, Agyurt, Shakardara, Kiliyaki), Soutely,
Kyzilbulag and Vejnali Deposits dated year ended 20 August 1997
(the "PSA"). The original agreement was dated 20 August 1997 and
granted the Group mining rights over the following contract areas
containing mineral deposits: Gedabek, Gosha, Ordubad Group
(Piyazbashi, Agyurt, Shakardara, Kiliyaki), Soutely, Kyzilbulag and
Vejnali. On 5 July 2022, amendments to the PSA were ratified by the
Parliament of the Republic of Azerbaijan which granted the Group
three new contract areas with a combined area of 882 square
kilometres and relinquished the Soutely contract area. The
parliamentary ratification was signed into law on 5 July 2022 by
the President of the Republic of Azerbaijan. In June 2024, the
local party, the Ministry of Ecology and Natural Resources, to the
PSA was replaced by AzerGold Closed Joint Stock Company. Minor
amendments were also made in respect of the use of facilities for
the Kyzlbulag, Demirli and Vejnaly contract areas.
The PSA contains various
provisions relating to the obligations of the R.V. Investment Group
Services LLC ("RVIG"), a wholly owned subsidiary of the Company.
The principal provisions are regarding the exploration and
development programme, preparation and timely submission of reports
to the Government, compliance with environmental and ecological
requirements. The Directors believe that RVIG is in compliance with
the requirements of the PSA. The Group has announced
a discovery on Gosha Mining Property in February 2011 and
submitted the development programme to the Government
according to the PSA requirements, which was approved in 2012. In
April 2012 the Group announced a discovery on the Ordubad
Group of Mining Properties and submitted the development programme
to the Government for review and approval according to the PSA
requirements. The Group and the Government are still discussing the
formal approval of the development programme.
The initial period of the mining
licence for Gedabek was until March 2022. The Company has the
option to extend the licence for two five-year periods (ten years
in total) conditional upon satisfaction of certain requirements in
the PSA. The first of the five year extensions was obtained by the
Company in April 2021 and accordingly the mining licence now
extends to March 2027 with a further five year extension
permitted.
RVIG is also required to comply
with the clauses contained in the PSA relating to environmental
damage. The directors believe RVIG is substantially in compliance
with the environmental clauses contained in the PSA.
20 Related party transactions
Transactions between the Company
and its subsidiaries, which are related parties, have been
eliminated on consolidation and are not disclosed in this note.
Transactions between the Group and other related parties are
disclosed below.
Trading transactions
During the period, there were no
trading transactions between group companies and related parties
who are not members of the Group.
Other related party transactions
(a) Total payments in
the 6 months to 30 June 2024 of $69,000 (6 months to 30 June
2023: $2,755,000) were made for equipment and spare parts
purchased from Proses Muhendislik Danismanlik Inshaat ve Tasarim
Anonim Shirket ("PMDI"), an entity in which the vice president of
technical services of Azerbaijan International Mining Company has a
direct ownership interest. There is an outstanding payable to
PMDI of $126,000 at 30 June 2024 (30 June 2023: $458,000 and 31
December 2023: $33,000).
(b) On 30 June 2022, a
loan of $500,000 was made to the vice president of technical
services of Azerbaijan International Mining Company. The loan
carries an interest rate of 4 per cent. and was repayable on 30
June 2023 with earlier repayment permissible. The loan is secured
on the Anglo Asian Mining plc shares owned by the vice president of
technical services of Azerbaijan International Mining Company. The
loan was guaranteed by the president and chief executive officer of
Anglo Asian Mining plc. In June 2023, the loan was renewed on the
same terms as previously except the term of the loan was extended
for 3 years from the date of the original advance and the interest
rate was increased to 6 per cent.
(c) During 2023, Ilham
Khalilov was promoted to Vice President, Azerbaijan International
Mining Company ("AIMC") and become a member of the key management
personnel of the Group. On 1 October 2020, AIMC lent $245,000 to
Ilham Khalilov for a period of 3 years. On 1 October 2023, the loan
was extended until 31 December 2026 at an interest rate of 6 per
cent.
All of the above transactions were
made on arm's length terms.
21
Post balance sheet events
Authorisation to raise wall
of the Group's tailing dam and restart of operations at
Gedabek
On 5 August 2024, Azerbaijan
International Mining Company (a wholly-owned subsidiary of the
Group) received authorisation from the Government
of Azerbaijan to raise the wall of its existing tailings
dam. Confirmation was also received that the construction work will
comply with all health and safety requirements. Work on raising the
wall of the tailings dam has commenced. The Group's expects to
fully restart its operations at Gedabek by November
2024.
Drawdown of loan from
Caterpillar Financial Services Corporation
On 26 August 2024 the Group
received the proceeds of $3.7 million from its vendor financing
loan with Caterpillar Financial Services Corporation.
22
Approval of condensed group interim financial
statements
The condensed group interim
financial statements of Anglo Asian Mining plc and its subsidiaries
for the six-month period ended 30 June 2024 were authorised for
issue in accordance with a resolution of the directors on 25
September 2024.
**ENDS**
Notes:
Anglo Asian Mining plc (AIM:AAZ)
is a gold, copper and silver producer with a high-quality portfolio
of production and exploration assets in Azerbaijan. The
Company produced 31,821 gold equivalent ounces ("GEOs") for the
year ended 31 December 2023.
On 30 March 2023, the Company
published its strategic plan for growth which shows a clearly
defined path for the Company to transition to a multi-asset,
mid-tier, copper and gold producer by 2028, by which time copper
will be the principal product of the Company, with forecast
production of around 36,000 copper equivalent tonnes. It plans to
achieve this growth by bringing into production four new mines
during the period 2024 to 2028 at Zafar, Gilar, Xarxar and
Garadag.
https://www.angloasianmining.com/