TIDMBCPT 
 
To                    Company Announcements 
Date                 27 January 2022 
Company         BMO Commercial Property Trust Limited 
LEI                   213800A2B1H4ULF3K397 
 
Subject:           Trading update and NAV release for BMO Commercial Property 
Trust Ltd (the "Company" or "BCPT") 
 
 
Headlines 
 
  * Net Asset total return of 4.8 per cent for the quarter ended 31 December 
    2021 (YTD 18.9 per cent) 
 
  * Share Price total return of 10.2 per cent for the quarter ended 31 December 
    2021 (YTD 37.8 per cent) 
 
  * A 7.1 per cent increase in the monthly dividend to 0.375 pence per share 
    with effect from November 2021 
 
  * As of 31 December 2021, the void rate was 2.0 per cent 
 
  * Completed £66 million of property acquisitions as part of the strategy to 
    adjust sector weightings 
 
  * The portfolio's weighting to the industrial and logistics sector has 
    increased to 30.6 per cent as at 31 December 2021 compared to 19.1 per cent 
    as at 31 December 2020. 
 
Net Asset Value 
 
The unaudited net asset value ('NAV') per share of the Company as at 31 
December 2021 was 135.1 pence. This represents an increase of 3.9 per cent from 
the unaudited NAV per share as at 30 September 2021 of 130.0 pence and a NAV 
total return for the quarter of 4.8 per cent. 
 
The NAV has been calculated under International Financial Reporting Standards 
('IFRS'). It is based on the external valuation of the Company's property 
portfolio which has been prepared by CBRE Limited. 
 
The NAV includes all income to 31 December 2021 and is calculated after 
deduction of all dividends paid prior to that date. The EPRA Net Tangible 
Assets (NTA) per share as at 31 December 2021, which is adjusted to remove the 
fair value of the interest rate swap, was 135.1 pence. 
 
Analysis of Movement in NAV 
 
The following table provides an analysis of the movement in the unaudited NAV 
per share for the period from 30 September 2021 to 31 December 2021 (including 
the effect of gearing): 
 
                                                                         % of 
                                                           Pence per  opening NAV 
                                                           share       per share 
                                                 £m 
 
NAV as at 30 September 2021                      1,010.8   130.0 
 
Unrealised increase in valuation of property     30.0      3.9        3.0 
portfolio 
 
Movement in fair value of interest rate swap     0.3       -          - 
 
Share buy-backs                                  (24.4)    1.1        0.8 
 
Other net revenue                                9.2       1.2        0.9 
 
Dividends paid                                   (8.4)     (1.1)      (0.8) 
 
NAV as at 31 December 2021                       1,017.5   135.1      3.9 
 
Valuation 
 
The capital value of the Company's portfolio increased by 2.7 per cent over the 
quarter. The valuation reflected a similar theme to the previous quarter with 
industrial, logistics and retail warehouses driving performance as a result of 
rental growth and further yield compression.   Industrial and logistics 
delivered the strongest gains in the portfolio with values increasing 7.9% 
after allowing for two acquisitions detailed below. The outlook for the 
Company's retail parks continues to improve with visitor numbers in the quarter 
exceeding pre-Covid levels and the valuations increasing by 7.1 per cent. 
 
St Christopher's Place fell in value by 1.5 per cent due to its holding on 
Oxford Street which remains a challenged market. Even with the restrictions put 
in place following Omicron, footfall on the estate was equivalent to the same 
period in 2019. This is encouraging and it is anticipated that following the 
lifting of these restrictions' visitor numbers will rebound further. 
 
The valuation of the office portfolio was broadly flat. 
 
Share Price 
 
As at 31 December 2021, the share price was 105.0 pence per share, which 
represented a discount of 22.3 per cent to the NAV per share. The share price 
total return for the quarter to 31 December 2021 was 10.2 per cent. 
 
Rent Collection 
 
Rent collection statistics are close to pre-pandemic levels and the resolution 
of historical rent arrears continues to progress. Collection for the most 
recent quarter is at 97.9 per cent to date and collection rates since the 
impact of Covid-19 came into full force is now at 93.9 per cent. 
 
Trading Activity 
 
Acquisitions 
 
In accordance with the strategy to increase BCPT's exposure to prime, modern 
industrial and logistics assets in established locations and as previously 
announced, the Company completed the acquisition of two properties during the 
quarter. 
 
The Company acquired Orion One and Two, Markham Vale, Derbyshire for a price of 
£44.5 million reflecting an initial yield of 3.7%. The two newly built units 
were completed in April 2021 and are located within Derbyshire's 200-acre 
flagship redevelopment scheme adjoining junction 29A of the M1 Motorway. The 
units have been constructed to institutional standards and benefit from strong 
ESG credentials having achieved an EPC rating of A and BREEAM rating of very 
good. 
 
The acquisition of Unit 4, Quintus Business Park, Burton-Upon-Trent is 
structured as a forward funding to develop a new logistics warehouse of 171,550 
sq ft. The purchase price is £21.5 million which equates to an initial yield of 
4.84 per cent with the property being pre-let. The Company has acquired the 
land and met certain development costs incurred to date which amounts to £5.6 
million of the purchase price. The development has achieved planning consent 
and is expected to complete in July 2022. The unit will have strong ESG 
credentials with an A rated EPC and a BREEAM Excellent rating being targeted. 
 
Cash and Borrowings 
 
The Company had £138.1 million of available cash as at 31 December 2021 and has 
committed approximately £27.3 million to development opportunities. This is 
primarily at Burton-Upon-Trent as referenced above but there is also a 
speculative development at Estuary Business Park, Speke, Liverpool where 
construction cost is expected to be in the region of £4.8 million and a 
redevelopment of an obsolete warehouse unit at the Cowdray Centre, Colchester 
with costs estimated to be in the region of £5.7million. There is long-term 
debt in place with L&G which does not need to be refinanced until December 
2024. The Company also has a Barclays £50 million term loan along with an 
additional undrawn £50 million revolving credit facility. The Barclays facility 
expires on 31 July 2023, with the option of one further one-year extension. As 
at 31 December 2021, the Company's loan to value, net of cash ('LTV') was 14.4 
per cent. 
 
 
 
Dividend 
 
The Company paid a dividend at a rate of 0.35 pence per share for October and 
two dividends at a rate of 0.375 pence per share for November and December (7.1 
per cent increase). The level of dividend will be kept under review and the 
opportunity for a further increase will be assessed as the Company reinvests 
the surplus cash from recent sales. 
 
Share Buybacks 
 
The Company has continued a share buyback programme during the quarter using 
some of the proceeds from property sales. 24,279,424 ordinary shares were 
purchased over the period and the programme is ongoing. As at 31 December the 
Company had 46,260,278 shares held in treasury (5.8 per cent of ordinary shares 
in issue), acquired at an average discount to NAV of 22.3 per cent. 
 
 
Portfolio Analysis - Sector Breakdown 
 
                           Portfolio  % of portfolio as    % capital value 
                               Value                 at   shift (including 
                                  £m   31 December 2021      purchases and 
                                                                    CAPEX) 
 
Offices                        387.7               32.3                0.2 
 
West End                        88.0                7.4                2.6 
 
South East                      70.1                5.8               -0.9 
 
South West                      29.9                2.5                0.0 
 
Rest of UK                     180.3               15.0               -0.5 
 
City                            19.4                1.6                0.0 
 
Retail                         187.5               15.6               -2.2 
 
West End                       158.7               13.2               -2.2 
 
South East                      28.8                2.4               -2.4 
 
Industrial                     367.6               30.6                7.9 
 
South East                      57.7                4.8                6.5 
 
Rest of UK                     309.9               25.8                8.2 
 
Retail Warehouse               130.7               10.9                7.0 
 
Alternatives                   127.3               10.6                1.7 
 
Total Property               1,200.8              100.0                2.7 
Portfolio 
 
 
 
 
Portfolio Analysis - Geographic Breakdown 
 
                                              Market % of portfolio as 
                                               Value                at 
                                                  £m  31 December 2021 
 
West End                                       305.2              25.4 
 
South East                                     288.1              24.0 
 
Midlands                                       257.1              21.4 
 
North West                                     160.7              13.4 
 
Scotland                                       140.4              11.7 
 
South West                                      29.9               2.5 
 
Rest of London                                  19.4               1.6 
 
Total Property Portfolio                     1,200.8             100.0 
 
 
 
 
Top Ten Investments 
 
                                                                   Sector 
 
Properties valued in excess of £200 million 
 
London W1, St Christopher's Place Estate *                          Mixed 
 
Properties valued between £50 million and £70 million 
 
Newbury, Newbury Retail Park                             Retail Warehouse 
 
Solihull, Sears Retail Park                              Retail Warehouse 
 
Chorley, Unit 6 and 8 Revolution Park                          Industrial 
 
Properties valued between £40 million and £50 million 
 
London SW19, Wimbledon Broadway **                                  Mixed 
 
Liverpool, Unit 1, G.Park                                      Industrial 
 
Winchester, Burma Road                                        Alternative 
 
Daventry, Site E4, DIRFT                                       Industrial 
Markham Value, Orion 1 & 2                                     Industrial 
 
Birmingham, Unit 8 Hams Hall                                   Industrial 
 
 
*  Mixed use property of retail, office, food/beverage and residential space. 
 
** Mixed use property of retail, food/beverage and leisure space. 
 
Summary Balance Sheet 
 
                                                           £m Pence per  % of Net 
                                                                  share    Assets 
 
Property Portfolio                                    1,200.8     159.5     117.9 
 
Adjustment for lease incentives                        (20.4)     (2.7)     (2.0) 
 
Fair Value of Property Portfolio                      1,180.4     156.8     115.9 
 
Trade and other receivables                              28.2       3.7       2.8 
 
Cash and cash equivalents                               138.1      18.3      13.6 
 
Current Liabilities                                    (18.5)     (2.5)     (1.8) 
 
Total Assets (less current liabilities)               1,328.2     176.4     130.5 
 
Non-Current liabilities                                 (2.1)     (0.3)     (0.2) 
 
Interest-bearing loans                                (308.6)    (41.0)    (30.3) 
 
Net Assets at 31 December 2021                        1,017.5     135.1     100.0 
 
The next quarterly valuation of the property portfolio will be conducted by 
CBRE Limited during March 2022 and it is expected that the unaudited NAV per 
share as at 31 March 2022 will be announced in April 2022. 
 
Important information 
 
The information contained within this announcement is deemed by the Company to 
constitute inside information as stipulated under the Market Abuse Regulations 
(EU) No. 596/2014. Upon the publication of this announcement via Regulatory 
Information Service this inside information is now considered to be in the 
public domain. 
 
Enquiries: 
Richard Kirby 
BMO REP Asset Management plc 
Tel: 0207 499 2244 
 
Graeme Caton 
Winterflood Securities Limited 
Tel: 0203 100 0268 
 
 
 
 
END 
 
 

(END) Dow Jones Newswires

January 27, 2022 02:00 ET (07:00 GMT)

F&c Commercial Property (LSE:FCPT)
Gráfica de Acción Histórica
De Abr 2024 a May 2024 Haga Click aquí para más Gráficas F&c Commercial Property.
F&c Commercial Property (LSE:FCPT)
Gráfica de Acción Histórica
De May 2023 a May 2024 Haga Click aquí para más Gráficas F&c Commercial Property.