0001050743false00010507432025-01-282025-01-28

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

____________

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported)

January 28, 2025

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION

(Exact Name of Registrant as Specified in Charter)

 

New Jersey

001-16197

22-3537895

(State or Other Jurisdiction

(Commission

(I.R.S. Employer

  of Incorporation)

File Number)

Identification No.)

 

 

 

500 Hills Drive, Suite 300, Bedminster, New Jersey

07921

(Address of Principal Executive Offices)

(Zip Code)

 

Registrant’s telephone number, including area code

(908) 234-0700

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, no par value

 

PGC

 

The NASDAQ Stock Market, LLC

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (240.12b-2 of this chapter).

Emerging growth company

 

 


 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 (a) of the Exchange Act.

 

 

INFORMATION TO BE INCLUDED IN THE REPORT

Item 2.02 Results of Operations and Financial Condition.

On January 28, 2025, Peapack-Gladstone Financial Corporation issued a press release reporting earnings and other financial results for the three and twelve months ended December 31, 2024. A copy of the press release is attached to this Current Report on Form 8-K as Exhibit 99.1 and is incorporated by reference in its entirety.

The information disclosed under this Item 2.02, including Exhibit 99.1, shall be considered “furnished” but not “filed” for purposes of the Securities Exchange Act of 1934, as amended.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Exhibit No.

 

Title

 

 

 

99.1

 

Press Release dated January 28, 2025.

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

The press release disclosed in this Item 9.01 as Exhibit 99.1 shall be considered “furnished” but not “filed” for purposes of the Securities Exchange Act of 1934, as amended.

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

PEAPACK-GLADSTONE FINANCIAL CORPORATION

Dated: January 28, 2025

By:

/s/ Frank A. Cavallaro

Frank A. Cavallaro

Senior Executive Vice President and Chief Financial Officer

 


Exhibit 99.1

Contact:

Frank A. Cavallaro, SEVP and CFO

Peapack-Gladstone Financial Corporation

T: 908-306-8933

PEAPACK-GLADSTONE FINANCIAL CORPORATION

REPORTS FOURTH QUARTER FINANCIAL RESULTS

 

Bedminster, N.J. – January 28, 2025 – Peapack-Gladstone Financial Corporation (NASDAQ Global Select Market: PGC) (the "Company") announces its fourth quarter 2024 financial results.

This earnings release should be read in conjunction with the Company’s Q4 2024 Investor Update, a copy of which is available on our website at www.peapackprivate.com and via a current report on Form 8-K on the website of the Securities and Exchange Commission at www.sec.gov.

During the fourth quarter of 2024, core relationship deposits grew $438 million, to $5.3 billion, which represents an annualized growth rate of 36%. Strong growth in core relationships throughout 2024 has allowed the Company to repay all outstanding short-term borrowings and strengthen its liquidity position. The Company continued to see an increase in loan demand during the fourth quarter. Loan balances increased $201 million, to $5.5 billion at December 31, 2024.

The Company recorded net income of $9.2 million and diluted earnings per share (“EPS”) of $0.52 for the quarter ended December 31, 2024 compared to net income of $7.6 million and EPS of $0.43 for the quarter ended September 30, 2024.

Net interest income increased $4.2 million, or 11%, on a linked quarter basis to $41.9 million for the fourth quarter of 2024 compared to $37.7 million for the third quarter. The growth in net interest income was driven by growth in average interest earning assets, as well as continued improvement in the net interest margin. The net interest margin increased to 2.46% for the quarter ended December 31, 2024 compared to 2.34% for the quarter ended September 30, 2024 and 2.29% for the quarter ended December 31, 2023.

Douglas L. Kennedy, President and CEO said, “Our expansion into New York City continues to exceed expectations. Our New York Commercial Private Banking initiative has brought us $950 million in new customer relationship deposits over the last twelve months, which includes 28% in noninterest-bearing demand deposits. During the fourth quarter we also saw strong loan demand as outstanding loans grew by $201 million, or 15% on an annualized basis."

Mr. Kennedy also noted, “As previously announced, we have re-branded the bank by changing our name to Peapack Private Bank & Trust effective January 1, 2025. This change reflects our commitment to being a premier provider of personal and commercial banking products, along with wealth management solutions through a single point of contact. Establishing and maintaining a trusted relationship with each and every client is the core of our business model."

The following are select highlights for the period ended December 31, 2024:

 

Wealth Management:

 

AUM/AUA in our Wealth Management Division totaled $11.9 billion at December 31, 2024 compared to $10.9 billion at December 31, 2023.
Gross new business inflows for Q4 2024 totaled $163 million ($142 million managed).
Wealth Management fee income was $15.5 million in Q4 2024, which amounted to 25% of total revenue for the quarter.

 

 

 

Commercial Banking and Balance Sheet Management:

 

1


Total deposits increased by $855 million, to $6.1 billion at December 31, 2024 compared to $5.3 billion at December 31, 2023. The Company intentionally allowed $365 million in high cost, non-core relationship deposits to roll off during 2024. Excluding this deposit run-off, deposits have grown by $1.2 billion during 2024.
The Company repaid $404 million in short-term borrowings in 2024.
Total loans increased $85 million to $5.5 billion at December 31, 2024 from $5.4 billion at December 31, 2023.Outstanding loans grew $201 million during the fourth quarter of 2024 after experiencing contraction in the first half of 2024.
Commercial and industrial lending (“C&I”) drove a majority of the growth during the fourth quarter. C&I balances represented 43% of the total loan portfolio at December 31, 2024. A strong pipeline of new business has been built heading into 2025.
Fee income on unused commercial lines of credit totaled $880,000 for Q4 2024.
The net interest margin ("NIM") was 2.46% for Q4 2024, an increase of 12 basis points compared to 2.34% for Q3 2024.
Noninterest-bearing demand deposits increased by $155 million to $1.1 billion in 2024 and represented 18% of total deposits as of December 31, 2024.

 

 

Capital Management:

 

Tangible book value per share increased 5% to $31.89 per share at December 31, 2024 compared to $30.31 at December 31, 2023. Book value per share increased 5% to $34.45 per share at December 31, 2024 compared to $32.90 at December 31, 2023. Tangible book value per share is a non-GAAP financial measure. See the reconciliation tables included in this release for further detail.
During 2024, the Company repurchased 300,000 shares of common stock at a cost of $7.2 million. For 2023, the Company repurchased 455,341 shares at a cost of $12.5 million.
At December 31, 2024, the Tier 1 Leverage Ratio stood at 10.57% for Peapack Private Bank & Trust (the "Bank") and 9.01% for the Company. The Common Equity Tier 1 Ratio (to Risk-Weighted Assets) was 13.50% for the Bank and 11.51% for the Company at December 31, 2024. These ratios remain significantly above well capitalized standards, as capital continues to benefit from net income generation.

 

 

2


SUMMARY INCOME STATEMENT DETAILS:

The following tables summarize specified financial details for the periods shown.

December 2024 Year Compared to Prior Year

 

 

 

Year Ended

 

 

Year Ended

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

 

Increase/

 

(Dollars in millions, except per share data) (unaudited)

 

2024

 

 

2023

 

 

 

(Decrease)

 

Net interest income

 

$

149.01

 

 

$

156.09

 

 

 

$

(7.08

)

 

 

(5

)%

Wealth management fee income

 

 

61.46

 

 

 

55.75

 

 

 

 

5.71

 

 

 

10

 

Capital markets activity

 

 

2.41

 

 

 

2.74

 

 

 

 

(0.33

)

 

 

(12

)

Other income

 

 

15.25

 

 

 

15.09

 

 

 

 

0.16

 

 

 

1

 

Total other income

 

 

79.12

 

 

 

73.58

 

 

 

 

5.54

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

228.13

 

 

$

229.67

 

 

 

$

(1.54

)

 

 

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

$

175.68

 

 

$

148.30

 

 

 

$

27.38

 

 

 

18

 

Pretax income before provision for credit losses

 

 

52.45

 

 

 

81.37

 

 

 

 

(28.92

)

 

 

(36

)

Provision for credit losses

 

 

7.50

 

 

 

14.09

 

 

 

 

(6.59

)

 

 

(47

)

Pretax income

 

 

44.95

 

 

 

67.28

 

 

 

 

(22.33

)

 

 

(33

)

Income tax expense

 

 

11.95

 

 

 

18.43

 

 

 

 

(6.48

)

 

 

(35

)

Net income

 

$

33.00

 

 

$

48.85

 

 

 

$

(15.85

)

 

 

(32

)%

Diluted EPS

 

$

1.85

 

 

$

2.71

 

 

 

$

(0.86

)

 

 

(32

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.50

%

 

 

0.76

%

 

 

 

(0.26

)

 

 

 

Return on average equity

 

 

5.61

%

 

 

8.77

%

 

 

 

(3.16

)

 

 

 

 

December 2024 Quarter Compared to Prior Year Quarter

 

 

 

Three Months Ended

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

December 31,

 

 

Increase/

 

(Dollars in millions, except per share data) (unaudited)

 

2024

 

 

 

2023

 

 

(Decrease)

 

Net interest income

 

$

41.91

 

 

 

$

36.68

 

 

$

5.23

 

 

 

14

%

Wealth management fee income

 

 

15.48

 

 

 

 

13.76

 

 

 

1.72

 

 

 

13

 

Capital markets activity

 

 

0.11

 

 

 

 

0.30

 

 

 

(0.19

)

 

 

(63

)

Other income

 

 

4.34

 

 

 

 

3.53

 

 

 

0.81

 

 

 

23

 

Total other income

 

 

19.93

 

 

 

 

17.59

 

 

 

2.34

 

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

61.84

 

 

 

$

54.27

 

 

$

7.57

 

 

 

14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

$

47.86

 

 

 

$

37.62

 

 

$

10.24

 

 

 

27

 

Pretax income before provision for credit losses

 

 

13.98

 

 

 

 

16.65

 

 

 

(2.67

)

 

 

(16

)

Provision for credit losses

 

 

1.74

 

 

 

 

5.03

 

 

 

(3.29

)

 

 

(65

)

Pretax income

 

 

12.24

 

 

 

 

11.62

 

 

 

0.62

 

 

 

5

 

Income tax expense

 

 

3.00

 

 

 

 

3.02

 

 

 

(0.02

)

 

 

(1

)

Net income

 

$

9.24

 

 

 

$

8.60

 

 

$

0.64

 

 

 

7

%

Diluted EPS

 

$

0.52

 

 

 

$

0.48

 

 

$

0.04

 

 

 

8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (annualized)

 

 

0.54

%

 

 

 

0.53

%

 

 

0.01

 

 

 

 

Return on average equity (annualized)

 

 

6.15

%

 

 

 

6.13

%

 

 

0.02

 

 

 

 

 

 

 

3


 

December 2024 Quarter Compared to Linked Quarter


 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

September 30,

 

 

 

Increase/

 

(Dollars in millions, except per share data) (unaudited)

 

2024

 

 

2024

 

 

 

(Decrease)

 

Net interest income

 

$

41.91

 

 

$

37.68

 

 

 

$

4.23

 

 

 

11

%

Wealth management fee income

 

 

15.48

 

 

 

15.15

 

 

 

 

0.33

 

 

 

2

 

Capital markets activity

 

 

0.11

 

 

 

0.44

 

 

 

 

(0.33

)

 

 

(75

)

Other income

 

 

4.34

 

 

 

3.35

 

 

 

 

0.99

 

 

 

30

 

Total other income

 

 

19.93

 

 

 

18.94

 

 

 

 

0.99

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

61.84

 

 

$

56.62

 

 

 

$

5.22

 

 

 

9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

$

47.86

 

 

$

44.65

 

 

 

$

3.21

 

 

 

7

 

Pretax income before provision for credit losses

 

 

13.98

 

 

 

11.97

 

 

 

 

2.01

 

 

 

17

 

Provision for credit losses

 

 

1.74

 

 

 

1.22

 

 

 

 

0.52

 

 

 

43

 

Pretax income

 

 

12.24

 

 

 

10.75

 

 

 

 

1.49

 

 

 

14

 

Income tax expense

 

 

3.00

 

 

 

3.16

 

 

 

 

(0.16

)

 

 

(5

)

Net income

 

$

9.24

 

 

$

7.59

 

 

 

$

1.65

 

 

 

22

%

Diluted EPS

 

$

0.52

 

 

$

0.43

 

 

 

$

0.09

 

 

 

21

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (annualized)

 

 

0.54

%

 

 

0.46

%

 

 

 

0.08

 

 

 

 

Return on average equity (annualized)

 

 

6.15

%

 

 

5.12

%

 

 

 

1.03

 

 

 

 

 

 

SUPPLEMENTAL QUARTERLY DETAILS:

 

Wealth Management

AUM/AUA in the Bank’s Wealth Management Division grew to $11.9 billion at December 31, 2024 compared to $10.9 billion at December 31, 2023. For the December 2024 quarter, the Wealth Management Team generated $15.5 million in fee income, compared to $15.2 million for the September 30, 2024 quarter and $13.8 million for the December 2023 quarter. The equity markets were positive during 2024, contributing to the increase in AUM/AUA along with gross new business inflows of $710 million.

John Babcock, President of the Bank's Wealth Management Division, noted, “Q4 2024 saw continued strong client inflows totaling new accounts and client additions of $163 million ($142 million managed). Our new business pipeline is healthy, and we continue to remain focused on delivering excellent service and advice to our clients. Our highly skilled wealth management professionals, our fiduciary powers and expertise, our financial planning capabilities combined with our high-touch client service model distinguishes us in our market and continues to drive our growth and success.”

Loans / Commercial Banking

Total loans increased $85 million, or 2%, to $5.5 billion at December 31, 2024 compared to $5.4 billion at December 31, 2023, primarily driven by commercial loan originations in the latter half of the year offset by repayments, maturities and tighter lending standards across all loan categories. The biggest decline in outstanding loans during 2024 was in multifamily and commercial real estate balances. Total C&I loans and leases at December 31, 2024 were $2.4 billion or 43% of the total loan portfolio.

Mr. Kennedy noted, “During the fourth quarter of 2024, we began to see loan demand which pushed us to positive loan growth for the year and we continue building strong pipelines into 2025. We are proud to have built a leading middle market commercial banking franchise, as evidenced by our C&I Portfolio, Treasury Management

4


services, Corporate Advisory and SBA businesses. These business lines fit perfectly with our private banking business model and will generate solid production going forward. During the quarter, we originated loans that carried an average spread of more than 4% above our cost of funds. Having this capability will help us in the near term as the real estate market adjusts to changing market conditions.”

Net Interest Income (NII)/Net Interest Margin (NIM)

The Company’s NII of $41.9 million and NIM of 2.46% for Q4 2024 increased $4.2 million and 12 basis points from NII of $37.7 million and NIM of 2.34% for the linked quarter (Q3 2024), and increased $5.2 million and 17 basis points from NII of $36.7 million and NIM of 2.29% compared to the prior year period (Q4 2023). Our single point of contact private banking strategy continues to deliver lower cost core deposit relationships.

Funding / Liquidity / Interest Rate Risk Management

Total deposits increased $855 million to $6.1 billion at December 31, 2024 from $5.3 billion at December 31, 2023. The change in deposit balances included an intentional decline in brokered deposits and non-core deposit relationships. The overall growth in deposits has strengthened balance sheet liquidity and reduced reliance on outside borrowings and other non-core funding sources. There were no outstanding overnight borrowings at December 31, 2024, compared to $404 million at December 31, 2023.

At December 31, 2024, the Company’s balance sheet liquidity (investments available for sale, interest-earning deposits and cash) totaled $1.2 billion, or 17% of assets. The Company maintains additional liquidity resources of approximately $3.2 billion through secured available borrowing facilities with the Federal Home Loan Bank and the Federal Reserve Discount Window. The available funding from the Federal Home Loan Bank and the Federal Reserve are secured by the Company’s loan and investment portfolios. The Company's total on and off-balance sheet liquidity totaled $4.4 billion at December 31, 2024, which amounts to 282% of the total uninsured/uncollateralized deposits currently on the Company’s balance sheet.

Income from Capital Markets Activities

Noninterest income from Capital Markets activities (detailed below) totaled $114,000 for the December 2024 quarter compared to $435,000 for the September 2024 quarter and $296,000 for the December 2023 quarter.

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

(Dollars in thousands, except per share data) (unaudited)

 

2024

 

 

2024

 

 

2023

 

Gain on loans held for sale at fair value (Mortgage banking)

 

$

58

 

 

$

15

 

 

$

18

 

Gain on sale of SBA loans

 

 

 

 

 

365

 

 

 

239

 

Corporate advisory fee income

 

 

56

 

 

 

55

 

 

 

39

 

Total capital markets activity

 

$

114

 

 

$

435

 

 

$

296

 

Other Noninterest Income (other than Wealth Management Fee Income and Income from Capital Markets Activities)

Other noninterest income was $4.3 million for Q4 2024 compared to $3.4 million for Q3 2024 and $3.5 million for Q4 2023. Q4 2024 included $646,000 of income recorded by the Equipment Finance Division related to equipment transfers to lessees upon the termination of leases, compared to $225,000 in Q3 2024 and $309,000 in Q4 2023, respectively. Additionally, Q4 2024 included $880,000 of unused line fees compared to $845,000 for Q3 2024 and $750,000 for Q4 2023. Q4 2024 also included a one-time fair value adjustment of $953,000 related to the sale of Visa B shares.

Operating Expenses

Total operating expenses were $47.9 million for the fourth quarter of 2024, compared to $44.6 million for the third quarter of 2024 and $37.6 million for the quarter ended December 31, 2023. The increase during the fourth quarter of 2024 was primarily driven by expenses associated with the Company’s expansion into New York City. Q4

5


2024 also includes certain one-time expenses related to the Company’s re-branding initiative, which occurred on January 1, 2025.

Mr. Kennedy noted, “We continue to make investments related to our strategic decision to expand into New York City and are confident that these investments will position us for future growth and profitability, which will ultimately translate to increased shareholder value. We continue to look for opportunities to create efficiencies and manage expenses throughout the Company while investing in enhancements to the client experience."

Income Taxes

 

The effective tax rate for the three months ended December 31, 2024 was 24.5%, as compared to 29.4% for the September 2024 quarter and 26.0% for the quarter ended December 31, 2023. The December 2024 quarter included the impact of discrete, favorable federal return to provision adjustments primarily related to the Company’s state tax apportionment rate.

 

Asset Quality / Provision for Credit Losses

Nonperforming assets increased to $100.2 million, or 1.43% of total assets, at December 31, 2024, as compared to $80.5 million, or 1.18% of total assets, at September 30, 2024. The increase during the fourth quarter was driven by the migration of three multifamily loans totaling $19.7 million to nonperforming status during the period. Loans past due 30 to 89 days and still accruing declined significantly to $4.9 million, or 0.09% of total loans, at December 31, 2024 compared to $31.4 million, or 0.59% of total loans, at September 30, 2024. Criticized and classified loans declined to $191.9 million at December 31, 2024, reflecting a decrease of $69.2 million as compared to $261.1 million at September 30, 2024. The Company currently has no loans or leases on deferral and still accruing.

For the quarter ended December 31, 2024, the provision for credit losses was $1.8 million compared to $1.2 million for the September 2024 quarter and $5.1 million for the December 2023 quarter. The provision for credit losses in the fourth quarter of 2024 was driven by loan growth in addition to $2.9 million in specific reserves required for the nonperforming multifamily loans previously mentioned. The elevated provision recognized during the fourth quarter of 2023 was associated with a $5.6 million charge-off of one freight related credit.

At December 31, 2024, the allowance for credit losses was $73.0 million (1.32% of total loans), compared to $71.3 million (1.34% of total loans) at September 30, 2024, and $65.9 million (1.21% of total loans) at December 31, 2023.

Mr. Kennedy noted, “We continue to see our asset quality metrics improve, which supports our position that most of our credit issues are isolated to a small number of specific borrowers and sponsors. We continue to work through each credit individually while building up appropriate reserve coverage. All of the multifamily loans that matured or repriced in 2024 have continued to make their scheduled payments despite the higher rate environment."

Capital

The Company’s capital position declined during the fourth quarter of 2024 due to additional accumulated other comprehensive loss of $11.6 million related to the fair value of the Company’s investment securities portfolio due to the interest rate environment and a quarterly dividend payment totaling $875,000; partially offset by net income of $9.2 million.

Tangible book value per share increased 5% to $31.89 at December 31, 2024 from $30.31 at December 31, 2023. Tangible book value per share is a non-GAAP financial measure. See the reconciliation tables included in this release for further detail. Book value per share increased 5% to $34.45 per share at December 31, 2024 compared to $32.90 at December 31, 2023. The Company’s and Bank’s regulatory capital ratios as of December 31, 2024 remain strong and reflect increases from December 31, 2023 levels. Where applicable, such ratios remain well above regulatory well capitalized standards.

The Company employs quarterly capital stress testing modeling of an adverse case and severely adverse case. In the most recently completed stress test (as of September 30, 2024), the Bank remains well capitalized over a two-year stress period.

6


On December 19, 2024, the Company declared a cash dividend of $0.05 per share payable on February 21, 2025 to shareholders of record on February 6, 2025.

ABOUT THE COMPANY

Peapack-Gladstone Financial Corporation is a New Jersey bank holding company with total assets of $7.0 billion and assets under management and/or administration of $11.9 billion as of December 31, 2024. Founded in 1921, Peapack Private Bank & Trust is a commercial bank that offers a client-centric approach to banking, providing high-quality products along with customized and innovative wealth management, investment banking, commercial and retail solutions. The Bank's wealth management division offers comprehensive financial, tax, fiduciary and investment advice and solutions to individuals, families, privately held businesses, family offices and not-for-profit organizations, which help them to establish, maintain and expand their legacy. Peapack Private Bank & Trust offers an unparalleled commitment to client service. Visit www.peapackprivate.com for more information.

FORWARD-LOOKING STATEMENTS

The foregoing may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management’s confidence and strategies and management’s expectations about new and existing programs and products, investments, relationships, opportunities and market conditions. These statements may be identified by such forward-looking terminology as “expect,” “look,” “believe,” “anticipate,” “may” or similar statements or variations of such terms. Actual results may differ materially from such forward-looking statements. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to:

our ability to successfully grow our business and implement our strategic plan, including our ability to generate revenues to offset the increased personnel and other costs related to the strategic plan;
the impact of anticipated higher operating expenses in 2025 and beyond;
our ability to successfully integrate wealth management firm and team acquisitions;
our ability to successfully integrate our expanded employee base;
an unexpected decline in the economy, in particular in our New Jersey and New York market areas, including potential recessionary conditions;
declines in our net interest margin caused by the interest rate environment and/or our highly competitive market;
declines in the value in our investment portfolio;
impact from a pandemic event on our business, operations, customers, allowance for credit losses and capital levels;
higher than expected increases in our allowance for credit losses;
higher than expected increases in credit losses or in the level of delinquent, nonperforming, classified and criticized loans or charge-offs;
inflation and changes in interest rates, which may adversely impact our margins and yields, reduce the fair value of our financial instruments, reduce our loan originations and lead to higher operating costs;
decline in real estate values within our market areas;
legislative and regulatory actions (including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act, Basel III and related regulations) that may result in increased compliance costs;
the imposition of tariffs or other domestic or international governmental policies;
successful cyberattacks against our IT infrastructure and that of our IT and third-party providers;
higher than expected FDIC insurance premiums;
adverse weather conditions;
the current or anticipated impact of military conflict, terrorism or other geopolitical events;
our inability to successfully generate new business in new geographic markets, including our expansion into New York City;
a reduction in our lower-cost funding sources;
changes in liquidity, including the size and composition of our deposit portfolio, including the percentage of uninsured deposits in the portfolio;
our inability to adapt to technological changes;
claims and litigation pertaining to fiduciary responsibility, environmental laws and other matters;

7


our inability to retain key employees;
demands for loans and deposits in our market areas;
adverse changes in securities markets;
changes in New York City rent regulation law;
changes in governmental regulation, including, but not limited to, any increase in FDIC insurance premiums and changes in the monetary policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System;
changes in accounting policies and practices; and/or
other unexpected material adverse changes in our financial condition, operations or earnings.

A discussion of these and other factors that could affect our results is included in our SEC filings, including our Annual Report on Form 10-K for the year ended December 31, 2023. Except as may be required by the applicable law or regulation, we undertake no duty to update any forward-looking statement to conform the statement to actual results or changes in the Company’s expectations.

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.

(Tables to follow)

8


PEAPACK-GLADSTONE FINANCIAL CORPORATION

SELECTED CONSOLIDATED FINANCIAL DATA

(Dollars in Thousands, except per share data)

(Unaudited)

 

 

For the Three Months Ended

 

 

 

Dec 31,

 

 

Sept 30,

 

 

June 30,

 

 

March 31,

 

 

Dec 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

Income Statement Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

86,166

 

 

$

83,203

 

 

$

79,238

 

 

$

79,194

 

 

$

80,178

 

Interest expense

 

 

44,258

 

 

 

45,522

 

 

 

44,196

 

 

 

44,819

 

 

 

43,503

 

Net interest income

 

 

41,908

 

 

 

37,681

 

 

 

35,042

 

 

 

34,375

 

 

 

36,675

 

Wealth management fee income

 

 

15,482

 

 

 

15,150

 

 

 

16,419

 

 

 

14,407

 

 

 

13,758

 

Service charges and fees

 

 

1,323

 

 

 

1,327

 

 

 

1,345

 

 

 

1,322

 

 

 

1,255

 

Bank owned life insurance

 

 

335

 

 

 

390

 

 

 

328

 

 

 

503

 

 

 

357

 

Gain on loans held for sale at fair value
   (Mortgage banking)

 

 

58

 

 

 

15

 

 

 

34

 

 

 

56

 

 

 

18

 

Gain on loans held for sale at lower
   of cost or fair value

 

 

 

 

 

 

 

 

23

 

 

 

 

 

 

 

Gain on sale of SBA loans

 

 

 

 

 

365

 

 

 

449

 

 

 

400

 

 

 

239

 

Corporate advisory fee income

 

 

56

 

 

 

55

 

 

 

103

 

 

 

818

 

 

 

39

 

Other income

 

 

2,125

 

 

 

1,162

 

 

 

2,938

 

 

 

1,306

 

 

 

1,339

 

Fair value adjustment for equity securities

 

 

549

 

 

 

474

 

 

 

(84

)

 

 

(111

)

 

 

585

 

Total other income

 

 

19,928

 

 

 

18,938

 

 

 

21,555

 

 

 

18,701

 

 

 

17,590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

 

61,836

 

 

 

56,619

 

 

 

56,597

 

 

 

53,076

 

 

 

54,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

32,915

 

 

 

31,050

 

 

 

29,884

 

 

 

28,476

 

 

 

24,320

 

Premises and equipment

 

 

5,995

 

 

 

5,633

 

 

 

5,776

 

 

 

5,081

 

 

 

5,416

 

FDIC insurance expense

 

 

825

 

 

 

870

 

 

 

870

 

 

 

945

 

 

 

765

 

Other expenses

 

 

8,125

 

 

 

7,096

 

 

 

6,596

 

 

 

5,539

 

 

 

7,115

 

Total operating expenses

 

 

47,860

 

 

 

44,649

 

 

 

43,126

 

 

 

40,041

 

 

 

37,616

 

Pretax income before provision for credit losses

 

 

13,976

 

 

 

11,970

 

 

 

13,471

 

 

 

13,035

 

 

 

16,649

 

Provision for credit losses

 

 

1,738

 

 

 

1,224

 

 

 

3,911

 

 

 

627

 

 

 

5,026

 

Income before income taxes

 

 

12,238

 

 

 

10,746

 

 

 

9,560

 

 

 

12,408

 

 

 

11,623

 

Income tax expense

 

 

2,998

 

 

 

3,159

 

 

 

2,030

 

 

 

3,777

 

 

 

3,024

 

Net income

 

$

9,240

 

 

$

7,587

 

 

$

7,530

 

 

$

8,631

 

 

$

8,599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Common Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share (basic)

 

$

0.53

 

 

$

0.43

 

 

$

0.42

 

 

$

0.49

 

 

$

0.48

 

Earnings per share (diluted)

 

 

0.52

 

 

 

0.43

 

 

 

0.42

 

 

 

0.48

 

 

 

0.48

 

Weighted average number of common
   shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

17,585,213

 

 

 

17,616,046

 

 

 

17,747,070

 

 

 

17,711,639

 

 

 

17,770,158

 

Diluted

 

 

17,770,717

 

 

 

17,700,042

 

 

 

17,792,296

 

 

 

17,805,347

 

 

 

17,961,400

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets annualized (ROAA)

 

 

0.54

%

 

 

0.46

%

 

 

0.47

%

 

 

0.54

%

 

 

0.53

%

Return on average equity annualized (ROAE)

 

 

6.15

%

 

 

5.12

%

 

 

5.22

%

 

 

5.94

%

 

 

6.13

%

Return on average tangible equity annualized (ROATCE) (A)

 

 

6.65

%

 

 

5.54

%

 

 

5.67

%

 

 

6.45

%

 

 

6.68

%

Net interest margin (tax-equivalent basis)

 

 

2.46

%

 

 

2.34

%

 

 

2.25

%

 

 

2.20

%

 

 

2.29

%

GAAP efficiency ratio (B)

 

 

77.40

%

 

 

78.86

%

 

 

76.20

%

 

 

75.44

%

 

 

69.32

%

Operating expenses / average assets annualized

 

 

2.77

%

 

 

2.73

%

 

 

2.70

%

 

 

2.51

%

 

 

2.33

%

 

(A) Return on average tangible equity is calculated by dividing tangible equity by annualized net income. See non-GAAP financial measures reconciliation included in these tables.

(B) Calculated as total operating expenses as a percentage of total revenue. For non-GAAP efficiency ratio, see the non-GAAP financial measures reconciliation included in these tables.

 

 

9


PEAPACK-GLADSTONE FINANCIAL CORPORATION

SELECTED CONSOLIDATED FINANCIAL DATA

(Dollars in Thousands, except per share data)

(Unaudited)

 

 

For the Twelve Months Ended

 

 

 

 

 

 

 

 

 

December 31,

 

 

Change

 

 

 

2024

 

 

2023

 

 

$

 

 

%

 

Income Statement Data:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

327,801

 

 

$

304,010

 

 

$

23,791

 

 

 

8

%

Interest expense

 

 

178,795

 

 

 

147,921

 

 

 

30,874

 

 

 

21

%

Net interest income

 

 

149,006

 

 

 

156,089

 

 

 

(7,083

)

 

 

-5

%

Wealth management fee income

 

 

61,458

 

 

 

55,747

 

 

 

5,711

 

 

 

10

%

Service charges and fees

 

 

5,317

 

 

 

5,152

 

 

 

165

 

 

 

3

%

Bank owned life insurance

 

 

1,556

 

 

 

1,269

 

 

 

287

 

 

 

23

%

Gain on loans held for sale at fair value (Mortgage banking)

 

 

163

 

 

 

91

 

 

 

72

 

 

 

79

%

Gain on loans held for sale at lower of cost or fair value

 

 

23

 

 

 

 

 

 

23

 

 

N/A

 

Gain on sale of SBA loans

 

 

1,214

 

 

 

2,433

 

 

 

(1,219

)

 

 

-50

%

Corporate advisory fee income

 

 

1,032

 

 

 

219

 

 

 

813

 

 

 

371

%

Other income

 

 

7,531

 

 

 

8,486

 

 

 

(955

)

 

 

-11

%

Fair value adjustment for equity securities

 

 

828

 

 

 

181

 

 

 

647

 

 

 

357

%

Total other income

 

 

79,122

 

 

 

73,578

 

 

 

5,544

 

 

 

8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

 

228,128

 

 

 

229,667

 

 

 

(1,539

)

 

 

-1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

122,325

 

 

 

100,524

 

 

 

21,801

 

 

 

22

%

Premises and equipment

 

 

22,485

 

 

 

19,733

 

 

 

2,752

 

 

 

14

%

FDIC insurance expense

 

 

3,510

 

 

 

2,946

 

 

 

564

 

 

 

19

%

Other expenses

 

 

27,356

 

 

 

25,092

 

 

 

2,264

 

 

 

9

%

Total operating expenses

 

 

175,676

 

 

 

148,295

 

 

 

27,381

 

 

 

18

%

Pretax income before provision for credit losses

 

 

52,452

 

 

 

81,372

 

 

 

(28,920

)

 

 

-36

%

Provision for credit losses

 

 

7,500

 

 

 

14,091

 

 

 

(6,591

)

 

 

-47

%

Income before income taxes

 

 

44,952

 

 

 

67,281

 

 

 

(22,329

)

 

 

-33

%

Income tax expense

 

 

11,964

 

 

 

18,427

 

 

 

(6,463

)

 

 

-35

%

Net income

 

$

32,988

 

 

$

48,854

 

 

$

(15,866

)

 

 

-32

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Common Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share (basic)

 

$

1.87

 

 

$

2.74

 

 

$

(0.87

)

 

 

-32

%

Earnings per share (diluted)

 

 

1.85

 

 

 

2.71

 

 

 

(0.86

)

 

 

-32

%

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

17,664,640

 

 

 

17,849,558

 

 

 

(184,918

)

 

 

-1

%

Diluted

 

 

17,839,761

 

 

 

18,049,052

 

 

 

(209,291

)

 

 

-1

%

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (ROAA)

 

 

0.50

%

 

 

0.76

%

 

 

(0.26

)%

 

 

-34

%

Return on average equity (ROAE)

 

 

5.61

%

 

 

8.77

%

 

 

(3.16

)%

 

 

-36

%

Return on average tangible equity (ROATCE) (A)

 

 

6.08

%

 

 

9.57

%

 

 

(3.49

)%

 

 

-36

%

Net interest margin (tax-equivalent basis)

 

 

2.32

%

 

 

2.48

%

 

 

(0.16

)%

 

 

-7

%

GAAP efficiency ratio (B)

 

 

77.01

%

 

 

64.57

%

 

 

12.44

%

 

 

19

%

Operating expenses / average assets

 

 

2.68

%

 

 

2.32

%

 

 

0.36

%

 

 

15

%

 

(A) Return on average tangible equity is calculated by dividing tangible equity by annualized net income. See non-GAAP financial measures reconciliation included in these tables.

(B) Calculated as total operating expenses as a percentage of total revenue. For non-GAAP efficiency ratio, see the non-GAAP financial measures reconciliation included in these tables.

10


PEAPACK-GLADSTONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in Thousands)

(Unaudited)

 

 

As of

 

 

 

Dec 31,

 

 

Sept 30,

 

 

June 30,

 

 

March 31,

 

 

Dec 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

8,492

 

 

$

8,129

 

 

$

5,586

 

 

$

5,769

 

 

$

5,887

 

Federal funds sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning deposits

 

 

382,875

 

 

 

484,529

 

 

 

310,143

 

 

 

189,069

 

 

 

181,784

 

Total cash and cash equivalents

 

 

391,367

 

 

 

492,658

 

 

 

315,729

 

 

 

194,838

 

 

 

187,671

 

Securities available for sale

 

 

784,544

 

 

 

682,713

 

 

 

591,884

 

 

 

550,870

 

 

 

550,617

 

Securities held to maturity

 

 

101,635

 

 

 

103,158

 

 

 

105,013

 

 

 

106,498

 

 

 

107,755

 

CRA equity security, at fair value

 

 

13,041

 

 

 

13,445

 

 

 

12,971

 

 

 

13,055

 

 

 

13,166

 

FHLB and FRB stock, at cost (A)

 

 

12,373

 

 

 

12,459

 

 

 

12,478

 

 

 

18,079

 

 

 

31,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

614,840

 

 

 

591,374

 

 

 

579,057

 

 

 

581,426

 

 

 

578,427

 

Multifamily mortgage

 

 

1,799,754

 

 

 

1,784,861

 

 

 

1,796,687

 

 

 

1,827,165

 

 

 

1,836,390

 

Commercial mortgage

 

 

588,104

 

 

 

578,559

 

 

 

600,859

 

 

 

615,964

 

 

 

637,625

 

Commercial and industrial loans

 

 

2,397,699

 

 

 

2,247,853

 

 

 

2,185,827

 

 

 

2,235,342

 

 

 

2,284,940

 

Consumer loans

 

 

77,785

 

 

 

78,160

 

 

 

69,579

 

 

 

66,827

 

 

 

62,036

 

Home equity lines of credit

 

 

42,327

 

 

 

38,971

 

 

 

37,117

 

 

 

35,542

 

 

 

36,464

 

Other loans

 

 

411

 

 

 

389

 

 

 

172

 

 

 

184

 

 

 

238

 

Total loans

 

 

5,520,920

 

 

 

5,320,167

 

 

 

5,269,298

 

 

 

5,362,450

 

 

 

5,436,120

 

Less: Allowance for credit losses

 

 

72,992

 

 

 

71,283

 

 

 

67,984

 

 

 

66,251

 

 

 

65,888

 

Net loans

 

 

5,447,928

 

 

 

5,248,884

 

 

 

5,201,314

 

 

 

5,296,199

 

 

 

5,370,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment

 

 

28,888

 

 

 

25,716

 

 

 

24,932

 

 

 

24,494

 

 

 

24,166

 

Accrued interest receivable

 

 

29,898

 

 

 

31,973

 

 

 

33,534

 

 

 

32,672

 

 

 

30,676

 

Bank owned life insurance

 

 

47,981

 

 

 

47,837

 

 

 

47,716

 

 

 

47,580

 

 

 

47,581

 

Goodwill and other intangible assets

 

 

44,926

 

 

 

45,198

 

 

 

45,470

 

 

 

45,742

 

 

 

46,014

 

Finance lease right-of-use assets

 

 

985

 

 

 

1,020

 

 

 

1,055

 

 

 

1,900

 

 

 

2,087

 

Operating lease right-of-use assets

 

 

40,289

 

 

 

41,650

 

 

 

38,683

 

 

 

16,035

 

 

 

12,096

 

Due from brokers

 

 

 

 

 

 

 

 

3,184

 

 

 

 

 

 

 

Other assets

 

 

67,383

 

 

 

47,081

 

 

 

71,387

 

 

 

60,591

 

 

 

53,752

 

TOTAL ASSETS

 

$

7,011,238

 

 

$

6,793,792

 

 

$

6,505,350

 

 

$

6,408,553

 

 

$

6,476,857

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

1,112,734

 

 

$

1,079,877

 

 

$

950,368

 

 

$

914,893

 

 

$

957,687

 

Interest-bearing demand deposits

 

 

3,334,269

 

 

 

3,316,217

 

 

 

3,229,814

 

 

 

3,029,119

 

 

 

2,882,193

 

Savings

 

 

103,136

 

 

 

103,979

 

 

 

105,602

 

 

 

108,305

 

 

 

111,573

 

Money market accounts

 

 

1,078,024

 

 

 

902,562

 

 

 

824,158

 

 

 

775,132

 

 

 

740,559

 

Certificates of deposit – Retail

 

 

483,998

 

 

 

515,297

 

 

 

502,810

 

 

 

486,079

 

 

 

443,791

 

Certificates of deposit – Listing Service

 

 

6,861

 

 

 

7,454

 

 

 

7,454

 

 

 

7,704

 

 

 

7,804

 

Subtotal “customer” deposits

 

 

6,119,022

 

 

 

5,925,386

 

 

 

5,620,206

 

 

 

5,321,232

 

 

 

5,143,607

 

IB Demand – Brokered

 

 

10,000

 

 

 

10,000

 

 

 

10,000

 

 

 

10,000

 

 

 

10,000

 

Certificates of deposit – Brokered

 

 

 

 

 

 

 

 

26,000

 

 

 

145,480

 

 

 

120,507

 

Total deposits

 

 

6,129,022

 

 

 

5,935,386

 

 

 

5,656,206

 

 

 

5,476,712

 

 

 

5,274,114

 

Short-term borrowings

 

 

 

 

 

 

 

 

 

 

 

119,490

 

 

 

403,814

 

Finance lease liability

 

 

1,348

 

 

 

1,388

 

 

 

1,427

 

 

 

3,104

 

 

 

3,430

 

Operating lease liability

 

 

43,569

 

 

 

44,775

 

 

 

41,347

 

 

 

17,630

 

 

 

12,876

 

Subordinated debt, net

 

 

133,561

 

 

 

133,489

 

 

 

133,417

 

 

 

133,346

 

 

 

133,274

 

Due to brokers

 

 

18,514

 

 

 

 

 

 

9,981

 

 

 

 

 

 

 

Other liabilities

 

 

79,375

 

 

 

71,140

 

 

 

74,650

 

 

 

75,892

 

 

 

65,668

 

TOTAL LIABILITIES

 

 

6,405,389

 

 

 

6,186,178

 

 

 

5,917,028

 

 

 

5,826,174

 

 

 

5,893,176

 

Shareholders’ equity

 

 

605,849

 

 

 

607,614

 

 

 

588,322

 

 

 

582,379

 

 

 

583,681

 

TOTAL LIABILITIES AND

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

$

7,011,238

 

 

$

6,793,792

 

 

$

6,505,350

 

 

$

6,408,553

 

 

$

6,476,857

 

Assets under management and / or administration at
   Peapack Private Bank & Trust's Private Wealth Management
   Division (market value, not included above-dollars in billions)

 

$

11.9

 

 

$

12.1

 

 

$

11.5

 

 

$

11.5

 

 

$

10.9

 

 

(A) FHLB means "Federal Home Loan Bank" and FRB means "Federal Reserve Bank."

 

11


PEAPACK-GLADSTONE FINANCIAL CORPORATION

SELECTED BALANCE SHEET DATA

(Dollars in Thousands)

(Unaudited)

 

 

As of

 

 

 

Dec 31,

 

 

Sept 30,

 

 

June 30,

 

 

March 31,

 

 

Dec 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

Asset Quality:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans past due over 90 days and still accruing

 

$

 

 

$

 

 

$

 

 

$

35

 

 

$

 

Nonaccrual loans

 

 

100,168

 

 

 

80,453

 

 

 

82,075

 

 

 

69,811

 

 

 

61,324

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets

 

$

100,168

 

 

$

80,453

 

 

$

82,075

 

 

$

69,846

 

 

$

61,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans to total loans

 

 

1.81

%

 

 

1.51

%

 

 

1.56

%

 

 

1.30

%

 

 

1.13

%

Nonperforming assets to total assets

 

 

1.43

%

 

 

1.18

%

 

 

1.26

%

 

 

1.09

%

 

 

0.95

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing modifications (A)(B)

 

$

40,350

 

 

$

51,796

 

 

$

26,788

 

 

$

12,311

 

 

$

248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans past due 30 through 89 days and still accruing

 

$

4,870

 

 

$

31,446

 

 

$

34,714

 

 

$

73,699

 

 

$

34,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans subject to special mention

 

$

46,518

 

 

$

113,655

 

 

$

140,791

 

 

$

59,450

 

 

$

71,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified loans

 

$

145,394

 

 

$

147,422

 

 

$

128,311

 

 

$

117,869

 

 

$

84,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated loans

 

$

99,775

 

 

$

79,972

 

 

$

81,802

 

 

$

69,530

 

 

$

60,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses ("ACL"):

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of quarter

 

$

71,283

 

 

$

67,984

 

 

$

66,251

 

 

$

65,888

 

 

$

68,592

 

Provision for credit losses (C)

 

 

1,753

 

 

 

1,227

 

 

 

3,901

 

 

 

615

 

 

 

5,082

 

(Charge-offs)/recoveries, net (D)

 

 

(44

)

 

 

2,072

 

 

 

(2,168

)

 

 

(252

)

 

 

(7,786

)

End of quarter

 

$

72,992

 

 

$

71,283

 

 

$

67,984

 

 

$

66,251

 

 

$

65,888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACL to nonperforming loans

 

 

72.87

%

 

 

88.60

%

 

 

82.83

%

 

 

94.85

%

 

 

107.44

%

ACL to total loans

 

 

1.32

%

 

 

1.34

%

 

 

1.29

%

 

 

1.24

%

 

 

1.21

%

Collectively evaluated ACL to total loans (E)

 

 

1.09

%

 

 

1.16

%

 

 

1.14

%

 

 

1.15

%

 

 

1.13

%

(A) Amounts reflect modifications that are paying according to modified terms.

(B) Excludes modifications included in nonaccrual loans of $3.6 million at December 31, 2024, $3.7 million at September 30, 2024, $3.2 million at June 30, 2024, $3.2 million at March 31, 2024 and $3.0 million at December 31, 2023.

(C) Excludes a credit of $15,000 at December 31, 2024, a credit of $3,000 at September 30, 2024, a provision of $10,000 at June 30, 2024, a provision of $12,000 at March 31, 2024 and a credit of $55,000 at December 31, 2023 related to off-balance sheet commitments.

(D) Net charge-offs for the quarter ended December 31, 2023 included charge-offs of $2.2 million of a previously established reserve to loans individually evaluated on one multifamily loan and $5.6 million on one equipment finance relationship.

(E) Total ACL less reserves to loans individually evaluated equals collectively evaluated ACL.

12


PEAPACK-GLADSTONE FINANCIAL CORPORATION

SELECTED BALANCE SHEET DATA

(Dollars in Thousands)

(Unaudited)

 

 

As of

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2023

 

Capital Adequacy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity to total assets (A)

 

 

 

 

8.64

%

 

 

 

 

8.94

%

 

 

 

 

9.01

%

Tangible equity to tangible assets (B)

 

 

 

 

8.05

%

 

 

 

 

8.33

%

 

 

 

 

8.36

%

Book value per share (C)

 

 

 

$

34.45

 

 

 

 

$

34.57

 

 

 

 

$

32.90

 

Tangible book value per share (D)

 

 

 

$

31.89

 

 

 

 

$

32.00

 

 

 

 

$

30.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible equity to tangible assets excluding other comprehensive loss*

 

 

 

 

8.92

%

 

 

 

 

9.07

%

 

 

 

 

9.28

%

Tangible book value per share excluding other comprehensive loss*

 

 

 

$

35.67

 

 

 

 

$

35.11

 

 

 

 

$

33.97

 

 

*Excludes other comprehensive loss of $66.4 million for the quarter ended December 31, 2024, $54.8 million for the quarter ended September 30, 2024, and $64.9 million for the quarter ended December 31, 2023. See Non-GAAP financial measures reconciliation included in these tables.

 

(A) Equity to total assets is calculated as total shareholders’ equity as a percentage of total assets at quarter end.

(B) Tangible equity and tangible assets are calculated by excluding the balance of intangible assets from shareholders’ equity and total assets, respectively. Tangible equity as a percentage of tangible assets at quarter end is calculated by dividing tangible equity by tangible assets at quarter end. See Non-GAAP financial measures reconciliation included in these tables.

(C) Book value per common share is calculated by dividing shareholders’ equity by quarter end common shares outstanding.

(D) Tangible book value per share excludes intangible assets. Tangible book value per share is calculated by dividing tangible equity by quarter end common shares outstanding. See Non-GAAP financial measures reconciliation tables.

 

 

 

As of

 

 

December 31,

 

September 30,

 

December 31,

 

 

2024

 

2024

 

2023

Regulatory Capital – Holding Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier I leverage

 

$

625,830

 

 

9.01%

 

$

615,486

 

 

9.33%

 

$

600,444

 

 

9.19%

Tier I capital to risk-weighted assets

 

 

625,830

 

 

11.51

 

 

615,486

 

 

11.67

 

 

600,444

 

 

11.43

Common equity tier I capital ratio
   to risk-weighted assets

 

 

625,824

 

 

11.51

 

 

615,474

 

 

11.67

 

 

600,432

 

 

11.43

Tier I & II capital to risk-weighted assets

 

 

806,404

 

 

14.84

 

 

800,961

 

 

15.19

 

 

785,413

 

 

14.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory Capital – Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier I leverage (E)

 

$

733,389

 

 

10.57%

 

$

724,038

 

 

10.99%

 

$

707,446

 

 

10.83%

Tier I capital to risk-weighted assets (F)

 

 

733,389

 

 

13.50

 

 

724,038

 

 

13.75

 

 

707,446

 

 

13.48

Common equity tier I capital ratio
   to risk-weighted assets (G)

 

 

733,383

 

 

13.50

 

 

724,026

 

 

13.75

 

 

707,434

 

 

13.47

Tier I & II capital to risk-weighted assets (H)

 

 

801,365

 

 

14.75

 

 

789,954

 

 

15.00

 

 

773,083

 

 

14.73

 

(E) Regulatory well capitalized standard (including capital conservation buffer) = 4.00% ($278 million)

(F) Regulatory well capitalized standard (including capital conservation buffer) = 8.50% ($462 million)

(G) Regulatory well capitalized standard (including capital conservation buffer) = 7.00% ($380 million)

(H) Regulatory well capitalized standard (including capital conservation buffer) = 10.50% ($570 million)

 

 

13


PEAPACK-GLADSTONE FINANCIAL CORPORATION

LOANS CLOSED

(Dollars in Thousands)

(Unaudited)

 

 

 

For the Quarters Ended

 

 

 

Dec 31,

 

 

Sept 30,

 

 

June 30,

 

 

March 31,

 

 

Dec 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

Residential loans retained

 

$

39,279

 

 

$

26,955

 

 

$

16,087

 

 

$

11,661

 

 

$

5,895

 

Residential loans sold

 

 

4,220

 

 

 

1,853

 

 

 

2,361

 

 

 

4,025

 

 

 

1,449

 

Total residential loans

 

 

43,499

 

 

 

28,808

 

 

 

18,448

 

 

 

15,686

 

 

 

7,344

 

Commercial real estate

 

 

15,800

 

 

 

4,300

 

 

 

2,600

 

 

 

11,500

 

 

 

21,375

 

Multifamily

 

 

12,550

 

 

 

11,295

 

 

 

4,330

 

 

 

1,900

 

 

 

5,725

 

Commercial (C&I) loans (A) (B)

 

 

432,115

 

 

 

242,829

 

 

 

103,065

 

 

 

145,803

 

 

 

145,397

 

SBA

 

 

5,964

 

 

 

9,106

 

 

 

8,200

 

 

 

2,790

 

 

 

7,326

 

Wealth lines of credit (A)

 

 

550

 

 

 

11,675

 

 

 

10,950

 

 

 

3,850

 

 

 

350

 

Total commercial loans

 

 

466,979

 

 

 

279,205

 

 

 

129,145

 

 

 

165,843

 

 

 

180,173

 

Installment loans

 

 

7,182

 

 

 

8,137

 

 

 

1,664

 

 

 

6,868

 

 

 

2,946

 

Home equity lines of credit (A)

 

 

10,236

 

 

 

10,421

 

 

 

4,787

 

 

 

2,103

 

 

 

4,174

 

Total loans closed

 

$

527,896

 

 

$

326,571

 

 

$

154,044

 

 

$

190,500

 

 

$

194,637

 

 

 

 

For the Twelve Months Ended

 

 

 

Dec 31,

 

 

Dec 31,

 

 

 

2024

 

 

2023

 

Residential loans retained

 

$

93,982

 

 

$

96,866

 

Residential loans sold

 

 

12,459

 

 

 

6,501

 

Total residential loans

 

 

106,441

 

 

 

103,367

 

Commercial real estate

 

 

34,200

 

 

 

87,500

 

Multifamily

 

 

30,075

 

 

 

65,537

 

Commercial (C&I) loans (A) (B)

 

 

923,812

 

 

 

689,028

 

SBA

 

 

26,060

 

 

 

31,289

 

Wealth lines of credit (A)

 

 

27,025

 

 

 

34,400

 

Total commercial loans

 

 

1,041,172

 

 

 

907,754

 

Installment loans

 

 

23,851

 

 

 

26,618

 

Home equity lines of credit (A)

 

 

27,547

 

 

 

19,477

 

Total loans closed

 

$

1,199,011

 

 

$

1,057,216

 

 

(A) Includes loans and lines of credit that closed in the period but not necessarily funded.

(B) Includes equipment finance.

 

 

14


PEAPACK-GLADSTONE FINANCIAL CORPORATION

AVERAGE BALANCE SHEET

(Tax-Equivalent Basis, Dollars in Thousands)

(Unaudited)

 

 

For the Three Months Ended

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

 

Average

 

 

Income/

 

 

Annualized

 

 

Average

 

 

Income/

 

 

Annualized

 

 

 

Balance

 

 

Expense

 

 

Yield

 

 

Balance

 

 

Expense

 

 

Yield

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable (A)

 

$

937,314

 

 

$

6,992

 

 

 

2.98

%

 

$

798,661

 

 

$

5,202

 

 

 

2.61

%

Tax-exempt (A) (B)

 

 

 

 

 

 

 

 

 

 

 

106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (B) (C):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages

 

 

593,454

 

 

 

6,181

 

 

 

4.17

 

 

 

581,088

 

 

 

5,300

 

 

 

3.65

 

Commercial mortgages

 

 

2,364,893

 

 

 

25,876

 

 

 

4.38

 

 

 

2,492,204

 

 

 

28,318

 

 

 

4.55

 

Commercial

 

 

2,274,408

 

 

 

39,394

 

 

 

6.93

 

 

 

2,274,841

 

 

 

37,958

 

 

 

6.67

 

Commercial construction

 

 

11,698

 

 

 

146

 

 

 

4.99

 

 

 

16,680

 

 

 

382

 

 

 

9.16

 

Installment

 

 

77,547

 

 

 

1,290

 

 

 

6.65

 

 

 

59,988

 

 

 

1,037

 

 

 

6.91

 

Home equity

 

 

41,496

 

 

 

815

 

 

 

7.86

 

 

 

35,570

 

 

 

721

 

 

 

8.11

 

Other

 

 

329

 

 

 

5

 

 

 

6.08

 

 

 

246

 

 

 

8

 

 

 

13.01

 

Total loans

 

 

5,363,825

 

 

 

73,707

 

 

 

5.50

 

 

 

5,460,617

 

 

 

73,724

 

 

 

5.40

 

Federal funds sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning deposits

 

 

513,010

 

 

 

5,722

 

 

 

4.46

 

 

 

146,699

 

 

 

1,623

 

 

 

4.43

 

Total interest-earning assets

 

 

6,814,149

 

 

 

86,421

 

 

 

5.07

%

 

 

6,406,083

 

 

 

80,549

 

 

 

5.03

%

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

8,913

 

 

 

 

 

 

 

 

 

10,709

 

 

 

 

 

 

 

Allowance for credit losses

 

 

(72,455

)

 

 

 

 

 

 

 

 

(68,289

)

 

 

 

 

 

 

Premises and equipment

 

 

28,051

 

 

 

 

 

 

 

 

 

24,387

 

 

 

 

 

 

 

Other assets

 

 

123,283

 

 

 

 

 

 

 

 

 

85,720

 

 

 

 

 

 

 

Total noninterest-earning assets

 

 

87,792

 

 

 

 

 

 

 

 

 

52,527

 

 

 

 

 

 

 

Total assets

 

$

6,901,941

 

 

 

 

 

 

 

 

$

6,458,610

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking

 

$

3,332,212

 

 

$

30,304

 

 

 

3.64

%

 

$

2,890,964

 

 

$

25,811

 

 

 

3.57

%

Money markets

 

 

986,483

 

 

 

6,892

 

 

 

2.79

 

 

 

771,051

 

 

 

5,247

 

 

 

2.72

 

Savings

 

 

102,820

 

 

 

108

 

 

 

0.42

 

 

 

112,969

 

 

 

81

 

 

 

0.29

 

Certificates of deposit – retail

 

 

508,257

 

 

 

5,222

 

 

 

4.11

 

 

 

440,712

 

 

 

4,086

 

 

 

3.71

 

Subtotal interest-bearing deposits

 

 

4,929,772

 

 

 

42,526

 

 

 

3.45

 

 

 

4,215,696

 

 

 

35,225

 

 

 

3.34

 

Interest-bearing demand – brokered

 

 

10,000

 

 

 

129

 

 

 

5.16

 

 

 

10,000

 

 

 

142

 

 

 

5.68

 

Certificates of deposit – brokered

 

 

 

 

 

 

 

 

 

 

 

115,722

 

 

 

1,454

 

 

 

5.03

 

Total interest-bearing deposits

 

 

4,939,772

 

 

 

42,655

 

 

 

3.45

 

 

 

4,341,418

 

 

 

36,821

 

 

 

3.39

 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

357,384

 

 

 

4,955

 

 

 

5.55

 

Capital lease obligation

 

 

1,362

 

 

 

14

 

 

 

4.11

 

 

 

3,539

 

 

 

42

 

 

 

4.75

 

Subordinated debt

 

 

133,521

 

 

 

1,589

 

 

 

4.76

 

 

 

133,234

 

 

 

1,685

 

 

 

5.06

 

Total interest-bearing liabilities

 

 

5,074,655

 

 

 

44,258

 

 

 

3.49

%

 

 

4,835,575

 

 

 

43,503

 

 

 

3.60

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

1,114,427

 

 

 

 

 

 

 

 

 

963,968

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

 

112,051

 

 

 

 

 

 

 

 

 

98,012

 

 

 

 

 

 

 

Total noninterest-bearing liabilities

 

 

1,226,478

 

 

 

 

 

 

 

 

 

1,061,980

 

 

 

 

 

 

 

Shareholders’ equity

 

 

600,808

 

 

 

 

 

 

 

 

 

561,055

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

6,901,941

 

 

 

 

 

 

 

 

$

6,458,610

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

42,163

 

 

 

 

 

 

 

 

$

37,046

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

1.58

%

 

 

 

 

 

 

 

 

1.43

%

Net interest margin (D)

 

 

 

 

 

 

 

 

2.46

%

 

 

 

 

 

 

 

 

2.29

%

 

(A) Average balances for available for sale securities are based on amortized cost.

(B) Interest income is presented on a tax-equivalent basis using a 21% federal tax rate.

(C) Loans are stated net of unearned income and include nonaccrual loans.

(D) Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.

 

 

 

 

 

15


PEAPACK-GLADSTONE FINANCIAL CORPORATION

AVERAGE BALANCE SHEET

(Tax-Equivalent Basis, Dollars in Thousands)

(Unaudited)

 

 

For the Three Months Ended

 

 

 

December 31, 2024

 

 

September 30, 2024

 

 

 

Average

 

 

Income/

 

 

Annualized

 

 

Average

 

 

Income/

 

 

Annualized

 

 

 

Balance

 

 

Expense

 

 

Yield

 

 

Balance

 

 

Expense

 

 

Yield

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable (A)

 

$

937,314

 

 

$

6,992

 

 

 

2.98

%

 

$

865,892

 

 

$

6,107

 

 

 

2.82

%

Tax-exempt (A) (B)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (B) (C):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages

 

 

593,454

 

 

 

6,181

 

 

 

4.17

 

 

 

579,949

 

 

 

5,834

 

 

 

4.02

 

Commercial mortgages

 

 

2,364,893

 

 

 

25,876

 

 

 

4.38

 

 

 

2,381,771

 

 

 

27,362

 

 

 

4.60

 

Commercial

 

 

2,274,408

 

 

 

39,394

 

 

 

6.93

 

 

 

2,159,648

 

 

 

37,588

 

 

 

6.96

 

Commercial construction

 

 

11,698

 

 

 

146

 

 

 

4.99

 

 

 

22,371

 

 

 

507

 

 

 

9.07

 

Installment

 

 

77,547

 

 

 

1,290

 

 

 

6.65

 

 

 

73,440

 

 

 

1,267

 

 

 

6.90

 

Home equity

 

 

41,496

 

 

 

815

 

 

 

7.86

 

 

 

38,768

 

 

 

814

 

 

 

8.40

 

Other

 

 

329

 

 

 

5

 

 

 

6.08

 

 

 

239

 

 

 

6

 

 

 

10.04

 

Total loans

 

 

5,363,825

 

 

 

73,707

 

 

 

5.50

 

 

 

5,256,186

 

 

 

73,378

 

 

 

5.58

 

Federal funds sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning deposits

 

 

513,010

 

 

 

5,722

 

 

 

4.46

 

 

 

326,707

 

 

 

3,982

 

 

 

4.88

 

Total interest-earning assets

 

 

6,814,149

 

 

 

86,421

 

 

 

5.07

%

 

 

6,448,785

 

 

 

83,467

 

 

 

5.18

%

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

8,913

 

 

 

 

 

 

 

 

 

7,521

 

 

 

 

 

 

 

Allowance for credit losses

 

 

(72,455

)

 

 

 

 

 

 

 

 

(70,317

)

 

 

 

 

 

 

Premises and equipment

 

 

28,051

 

 

 

 

 

 

 

 

 

25,530

 

 

 

 

 

 

 

Other assets

 

 

123,283

 

 

 

 

 

 

 

 

 

139,042

 

 

 

 

 

 

 

Total noninterest-earning assets

 

 

87,792

 

 

 

 

 

 

 

 

 

101,776

 

 

 

 

 

 

 

Total assets

 

$

6,901,941

 

 

 

 

 

 

 

 

$

6,550,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking

 

$

3,332,212

 

 

$

30,304

 

 

 

3.64

%

 

$

3,214,186

 

 

$

31,506

 

 

 

3.92

%

Money markets

 

 

986,483

 

 

 

6,892

 

 

 

2.79

 

 

 

833,325

 

 

 

6,419

 

 

 

3.08

 

Savings

 

 

102,820

 

 

 

108

 

 

 

0.42

 

 

 

104,293

 

 

 

117

 

 

 

0.45

 

Certificates of deposit – retail

 

 

508,257

 

 

 

5,222

 

 

 

4.11

 

 

 

512,794

 

 

 

5,540

 

 

 

4.32

 

Subtotal interest-bearing deposits

 

 

4,929,772

 

 

 

42,526

 

 

 

3.45

 

 

 

4,664,598

 

 

 

43,582

 

 

 

3.74

 

Interest-bearing demand – brokered

 

 

10,000

 

 

 

129

 

 

 

5.16

 

 

 

10,000

 

 

 

134

 

 

 

5.36

 

Certificates of deposit – brokered

 

 

 

 

 

 

 

 

 

 

 

7,913

 

 

 

106

 

 

 

5.36

 

Total interest-bearing deposits

 

 

4,939,772

 

 

 

42,655

 

 

 

3.45

 

 

 

4,682,511

 

 

 

43,822

 

 

 

3.74

 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital lease obligation

 

 

1,362

 

 

 

14

 

 

 

4.11

 

 

 

1,401

 

 

 

15

 

 

 

4.28

 

Subordinated debt

 

 

133,521

 

 

 

1,589

 

 

 

4.76

 

 

 

133,449

 

 

 

1,685

 

 

 

5.05

 

Total interest-bearing liabilities

 

 

5,074,655

 

 

 

44,258

 

 

 

3.49

%

 

 

4,817,361

 

 

 

45,522

 

 

 

3.78

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

1,114,427

 

 

 

 

 

 

 

 

 

1,016,014

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

 

112,051

 

 

 

 

 

 

 

 

 

124,399

 

 

 

 

 

 

 

Total noninterest-bearing liabilities

 

 

1,226,478

 

 

 

 

 

 

 

 

 

1,140,413

 

 

 

 

 

 

 

Shareholders’ equity

 

 

600,808

 

 

 

 

 

 

 

 

 

592,787

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

6,901,941

 

 

 

 

 

 

 

 

$

6,550,561

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

42,163

 

 

 

 

 

 

 

 

$

37,945

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

1.58

%

 

 

 

 

 

 

 

 

1.40

%

Net interest margin (D)

 

 

 

 

 

 

 

 

2.46

%

 

 

 

 

 

 

 

 

2.34

%

(A) Average balances for available for sale securities are based on amortized cost.

(B) Interest income is presented on a tax-equivalent basis using a 21% federal tax rate.

(C) Loans are stated net of unearned income and include nonaccrual loans.

(D) Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.

16


PEAPACK-GLADSTONE FINANCIAL CORPORATION

AVERAGE BALANCE SHEET

(Tax-Equivalent Basis, Dollars in Thousands)

(Unaudited)

 

 

For the Twelve Months Ended

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

 

Average

 

 

Income/

 

 

 

 

 

Average

 

 

Income/

 

 

 

 

 

 

Balance

 

 

Expense

 

 

Yield

 

 

Balance

 

 

Expense

 

 

Yield

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable (A)

 

$

849,933

 

 

$

23,402

 

 

 

2.75

%

 

$

800,811

 

 

$

19,743

 

 

 

2.47

%

Tax-exempt (A) (B)

 

 

 

 

 

 

 

 

 

 

 

1,251

 

 

 

50

 

 

 

4.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (B) (C):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages

 

 

582,024

 

 

 

23,017

 

 

 

3.95

 

 

 

562,488

 

 

 

19,733

 

 

 

3.51

 

Commercial mortgages

 

 

2,406,726

 

 

 

107,659

 

 

 

4.47

 

 

 

2,494,427

 

 

 

108,819

 

 

 

4.36

 

Commercial

 

 

2,216,401

 

 

 

151,610

 

 

 

6.84

 

 

 

2,254,617

 

 

 

144,141

 

 

 

6.39

 

Commercial construction

 

 

18,647

 

 

 

1,570

 

 

 

8.42

 

 

 

10,115

 

 

 

918

 

 

 

9.08

 

Installment

 

 

70,852

 

 

 

4,814

 

 

 

6.79

 

 

 

51,929

 

 

 

3,454

 

 

 

6.65

 

Home equity

 

 

38,321

 

 

 

3,113

 

 

 

8.12

 

 

 

34,332

 

 

 

2,624

 

 

 

7.64

 

Other

 

 

246

 

 

 

25

 

 

 

10.16

 

 

 

257

 

 

 

29

 

 

 

11.28

 

Total loans

 

 

5,333,217

 

 

 

291,808

 

 

 

5.47

 

 

 

5,408,165

 

 

 

279,718

 

 

 

5.17

 

Federal funds sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning deposits

 

 

297,448

 

 

 

13,644

 

 

 

4.59

 

 

 

146,977

 

 

 

6,075

 

 

 

4.13

 

Total interest-earning assets

 

 

6,480,598

 

 

 

328,854

 

 

 

5.07

%

 

 

6,357,204

 

 

 

305,586

 

 

 

4.81

%

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

8,517

 

 

 

 

 

 

 

 

 

8,973

 

 

 

 

 

 

 

Allowance for credit losses

 

 

(69,372

)

 

 

 

 

 

 

 

 

(64,149

)

 

 

 

 

 

 

Premises and equipment

 

 

25,705

 

 

 

 

 

 

 

 

 

23,986

 

 

 

 

 

 

 

Other assets

 

 

110,938

 

 

 

 

 

 

 

 

 

79,192

 

 

 

 

 

 

 

Total noninterest-earning assets

 

 

75,788

 

 

 

 

 

 

 

 

 

48,002

 

 

 

 

 

 

 

Total assets

 

$

6,556,386

 

 

 

 

 

 

 

 

$

6,405,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking

 

$

3,149,550

 

 

$

118,497

 

 

 

3.76

%

 

$

2,777,390

 

 

$

88,829

 

 

 

3.20

%

Money markets

 

 

842,606

 

 

 

24,850

 

 

 

2.95

 

 

 

862,686

 

 

 

18,432

 

 

 

2.14

 

Savings

 

 

105,351

 

 

 

410

 

 

 

0.39

 

 

 

124,538

 

 

 

229

 

 

 

0.18

 

Certificates of deposit – retail

 

 

500,842

 

 

 

20,983

 

 

 

4.19

 

 

 

400,155

 

 

 

11,736

 

 

 

2.93

 

Subtotal interest-bearing deposits

 

 

4,598,349

 

 

 

164,740

 

 

 

3.58

 

 

 

4,164,769

 

 

 

119,226

 

 

 

2.86

 

Interest-bearing demand – brokered

 

 

10,000

 

 

 

523

 

 

 

5.23

 

 

 

13,973

 

 

 

611

 

 

 

4.37

 

Certificates of deposit – brokered

 

 

58,425

 

 

 

2,950

 

 

 

5.05

 

 

 

67,998

 

 

 

3,038

 

 

 

4.47

 

Total interest-bearing deposits

 

 

4,666,774

 

 

 

168,213

 

 

 

3.60

 

 

 

4,246,740

 

 

 

122,875

 

 

 

2.89

 

Borrowings

 

 

65,299

 

 

 

3,848

 

 

 

5.89

 

 

 

337,777

 

 

 

18,204

 

 

 

5.39

 

Capital lease obligation

 

 

2,207

 

 

 

90

 

 

 

4.08

 

 

 

4,018

 

 

 

191

 

 

 

4.75

 

Subordinated debt

 

 

133,413

 

 

 

6,644

 

 

 

4.98

 

 

 

133,127

 

 

 

6,651

 

 

 

5.00

 

Total interest-bearing liabilities

 

 

4,867,693

 

 

 

178,795

 

 

 

3.67

%

 

 

4,721,662

 

 

 

147,921

 

 

 

3.13

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

998,497

 

 

 

 

 

 

 

 

 

1,040,403

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

 

102,197

 

 

 

 

 

 

 

 

 

86,193

 

 

 

 

 

 

 

Total noninterest-bearing liabilities

 

 

1,100,694

 

 

 

 

 

 

 

 

 

1,126,596

 

 

 

 

 

 

 

Shareholders’ equity

 

 

587,999

 

 

 

 

 

 

 

 

 

556,948

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

6,556,386

 

 

 

 

 

 

 

 

$

6,405,206

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

150,059

 

 

 

 

 

 

 

 

$

157,665

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

1.40

%

 

 

 

 

 

 

 

 

1.68

%

Net interest margin (D)

 

 

 

 

 

 

 

 

2.32

%

 

 

 

 

 

 

 

 

2.48

%

(A) Average balances for available for sale securities are based on amortized cost.

(B) Interest income is presented on a tax-equivalent basis using a 21% federal tax rate.

(C) Loans are stated net of unearned income and include nonaccrual loans.

(D) Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.

 

17


PEAPACK-GLADSTONE FINANCIAL CORPORATION

NON-GAAP FINANCIAL MEASURES RECONCILIATION

Tangible book value per share and tangible equity as a percentage of tangible assets at period end are non-GAAP financial measures derived from GAAP-based amounts. We calculate tangible equity and tangible assets by excluding the balance of intangible assets from shareholders’ equity and total assets, respectively. We calculate tangible book value per share by dividing tangible equity by common shares outstanding, as compared to book value per common share, which we calculate by dividing shareholders’ equity by common shares outstanding at period end. We calculate tangible equity as a percentage of tangible assets at period end by dividing tangible equity by tangible assets at period end. We believe that this is consistent with the treatment by bank regulatory agencies, which exclude intangible assets from the calculation of risk-based capital ratios.

The efficiency ratio is a non-GAAP measure of expense control relative to recurring revenue. We calculate the efficiency ratio by dividing total noninterest expenses, excluding other real estate owned provision, as determined under GAAP, by net interest income and total noninterest income as determined under GAAP, but excluding net gains/(losses) on loans held for sale at lower of cost or fair value and excluding net gains on securities from this calculation, which we refer to below as recurring revenue. We believe that this provides a reasonable measure of core expenses relative to core revenue.

We believe these non-GAAP financial measures provide information that is important to investors and useful in understanding our financial position, results and ratios because our management internally assesses our performance based, in part, on these measures. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these measures, this presentation may not be comparable to other similarly titles measures reported by other companies. A reconciliation of the non-GAAP measures of tangible common equity, tangible book value per share and efficiency ratio to the underlying GAAP numbers is set forth below.

(Dollars in thousands, except per share data)

 

 

Three Months Ended

 

 

 

Dec 31,

 

 

Sept 30,

 

 

June 30,

 

 

March 31,

 

 

Dec 31,

 

Tangible Book Value Per Share

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

Shareholders’ equity

 

$

605,849

 

 

$

607,614

 

 

$

588,322

 

 

$

582,379

 

 

$

583,681

 

Less: Intangible assets, net

 

 

44,926

 

 

 

45,198

 

 

 

45,470

 

 

 

45,742

 

 

 

46,014

 

Tangible equity

 

$

560,923

 

 

$

562,416

 

 

$

542,852

 

 

$

536,637

 

 

$

537,667

 

Less: other comprehensive loss

 

 

(66,411

)

 

 

(54,820

)

 

 

(68,342

)

 

 

(67,760

)

 

 

(64,878

)

Tangible equity excluding other comprehensive loss

 

$

627,334

 

 

$

617,236

 

 

$

611,194

 

 

$

604,397

 

 

$

602,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period end shares outstanding

 

 

17,586,616

 

 

 

17,577,747

 

 

 

17,666,490

 

 

 

17,761,538

 

 

 

17,739,677

 

Tangible book value per share

 

$

31.89

 

 

$

32.00

 

 

$

30.73

 

 

$

30.21

 

 

$

30.31

 

Tangible book value per share excluding other comprehensive loss

 

$

35.67

 

 

$

35.11

 

 

$

34.60

 

 

$

34.03

 

 

$

33.97

 

Book value per share

 

 

34.45

 

 

 

34.57

 

 

 

33.30

 

 

 

32.79

 

 

 

32.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Equity to Tangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

7,011,238

 

 

$

6,793,792

 

 

$

6,505,350

 

 

$

6,408,553

 

 

$

6,476,857

 

Less: Intangible assets, net

 

 

44,926

 

 

 

45,198

 

 

 

45,470

 

 

 

45,742

 

 

 

46,014

 

Tangible assets

 

$

6,966,312

 

 

$

6,748,594

 

 

$

6,459,880

 

 

$

6,362,811

 

 

$

6,430,843

 

Less: other comprehensive loss

 

 

(66,411

)

 

 

(54,820

)

 

 

(68,342

)

 

 

(67,760

)

 

 

(64,878

)

Tangible assets excluding other comprehensive loss

 

$

7,032,723

 

 

$

6,803,414

 

 

$

6,528,222

 

 

$

6,430,571

 

 

$

6,495,721

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible equity to tangible assets

 

 

8.05

%

 

 

8.33

%

 

 

8.40

%

 

 

8.43

%

 

 

8.36

%

Tangible equity to tangible assets excluding other comprehensive loss

 

 

8.92

%

 

 

9.07

%

 

 

9.36

%

 

 

9.40

%

 

 

9.28

%

Equity to assets

 

 

8.64

%

 

 

8.94

%

 

 

9.04

%

 

 

9.09

%

 

 

9.01

%

 

18


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

Three Months Ended

 

 

 

Dec 31,

 

 

Sept 30,

 

 

June 30,

 

 

March 31,

 

 

Dec 31,

 

Return on Average Tangible Equity

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

Net income

 

$

9,240

 

 

$

7,587

 

 

$

7,530

 

 

$

8,631

 

 

$

8,599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shareholders’ equity

 

$

600,808

 

 

$

592,787

 

 

$

577,206

 

 

$

581,003

 

 

$

561,055

 

Less: Average intangible assets, net

 

 

45,079

 

 

 

45,350

 

 

 

45,624

 

 

 

45,903

 

 

 

46,167

 

Average tangible equity

 

$

555,729

 

 

$

547,437

 

 

$

531,582

 

 

$

535,100

 

 

$

514,888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible common equity

 

 

6.65

%

 

 

5.54

%

 

 

5.67

%

 

 

6.45

%

 

 

6.68

%

 

 

 

For the Twelve Months Ended

 

 

 

Dec 31,

 

 

Dec 31,

 

Return on Average Tangible Equity

 

2024

 

 

2023

 

Net income

 

$

32,988

 

 

$

48,854

 

 

 

 

 

 

 

 

Average shareholders’ equity

 

$

587,999

 

 

$

556,948

 

Less: Average intangible assets, net

 

 

45,488

 

 

 

46,659

 

Average tangible equity

 

$

542,511

 

 

$

510,289

 

 

 

 

 

 

 

 

Return on average tangible common equity

 

 

6.08

%

 

 

9.57

%

 

 

(Dollars in thousands)

 

19


 

 

Three Months Ended

 

 

 

Dec 31,

 

 

Sept 30,

 

 

June 30,

 

 

March 31,

 

 

Dec 31,

 

Efficiency Ratio

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

Net interest income

 

$

41,908

 

 

$

37,681

 

 

$

35,042

 

 

$

34,375

 

 

$

36,675

 

Total other income

 

 

19,928

 

 

 

18,938

 

 

 

21,555

 

 

 

18,701

 

 

 

17,590

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value adjustment for equity securities

 

 

(549

)

 

 

(474

)

 

 

84

 

 

 

111

 

 

 

(585

)

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on loans held for sale at lower of cost or fair value

 

 

 

 

 

 

 

 

(23

)

 

 

 

 

 

 

Income from life insurance proceeds

 

 

 

 

 

(55

)

 

 

 

 

 

(181

)

 

 

 

Total recurring revenue

 

$

61,287

 

 

$

56,090

 

 

$

56,658

 

 

$

53,006

 

 

$

53,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

$

47,860

 

 

$

44,649

 

 

$

43,126

 

 

$

40,041

 

 

$

37,616

 

Total operating expense

 

$

47,860

 

 

$

44,649

 

 

$

43,126

 

 

$

40,041

 

 

$

37,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

78.09

%

 

 

79.60

%

 

 

76.12

%

 

 

75.54

%

 

 

70.07

%

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

For the Twelve Months Ended

 

 

 

Dec 31,

 

 

Dec 31,

 

Efficiency Ratio

 

2024

 

 

2023

 

Net interest income

 

$

149,006

 

 

$

156,089

 

Total other income

 

 

79,122

 

 

 

73,578

 

Add:

 

 

 

 

 

 

Fair value adjustment for equity securities

 

 

(828

)

 

 

(181

)

Less:

 

 

 

 

 

 

Gain on loans held for sale at lower of cost or fair value

 

 

(23

)

 

 

 

Income from life insurance proceeds

 

 

(236

)

 

 

 

Total recurring revenue

 

$

227,041

 

 

$

229,486

 

 

 

 

 

 

 

 

Operating expenses

 

$

175,676

 

 

$

148,295

 

Less:

 

 

 

 

 

 

Accelerated Expense for Retirement

 

 

 

 

 

1,965

 

Branch Closure Expense

 

 

 

 

 

175

 

Total operating expense

 

$

175,676

 

 

$

146,155

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

77.38

%

 

 

63.69

%

 

20


v3.24.4
Document and Entity Information
Jan. 28, 2025
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Jan. 28, 2025
Entity Registrant Name PEAPACK-GLADSTONE FINANCIAL CORP
Entity Incorporation, State or Country Code NJ
Entity File Number 001-16197
Entity Tax Identification Number 22-3537895
Entity Address, Address Line One 500 Hills Drive
Entity Address, Address Line Two Suite 300
Entity Address, City or Town Bedminster
Entity Address, State or Province NJ
Entity Address, Postal Zip Code 07921
City Area Code 908
Local Phone Number 234-0700
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Entity Central Index Key 0001050743
Title of 12(b) Security Common Stock, no par value
Trading Symbol PGC
Security Exchange Name NASDAQ

Peapack Gladstone Financ... (NASDAQ:PGC)
Gráfica de Acción Histórica
De Ene 2025 a Feb 2025 Haga Click aquí para más Gráficas Peapack Gladstone Financ....
Peapack Gladstone Financ... (NASDAQ:PGC)
Gráfica de Acción Histórica
De Feb 2024 a Feb 2025 Haga Click aquí para más Gráficas Peapack Gladstone Financ....