0001136893false00011368932024-11-042024-11-040001136893exch:XNYS2024-11-042024-11-040001136893exch:XNYSfis:PointSixTwoFivePercentEuroSeniorNotesDueDecember2025Member2024-11-042024-11-040001136893exch:XNYSfis:OnePointFivePercentEuroSeniorNotesDueMay2027Member2024-11-042024-11-040001136893exch:XNYSfis:OnePointZeroPercentEuroSeniorNotesDueDecember2028Member2024-11-042024-11-040001136893exch:XNYSfis:TwoPointTwoFivePercentSterlingSeniorNotesDueDecember2029Member2024-11-042024-11-040001136893exch:XNYSfis:TwoPointZeroPercentEuroSeniorNotesDueMay2030Member2024-11-042024-11-040001136893exch:XNYSfis:ThreePointThreeSixPercentSterlingSeniorNotesDueMay2031Member2024-11-042024-11-040001136893exch:XNYSfis:TwoPointNineFivePercentEuroSeniorNotesDueMay2039Member2024-11-042024-11-04
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current Report
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (date of earliest event reported):
November 4, 2024
Fidelity National Information Services, Inc.
(Exact name of Registrant as Specified in its Charter)
1-16427
| | | | | | | | |
| Georgia | | 37-1490331 |
| (State or Other Jurisdiction of Incorporation or Organization) | | (IRS Employer Identification Number) |
347 Riverside Avenue
Jacksonville, Florida 32202
(Addresses of Principal Executive Offices)
(904) 438-6000
(Registrant's Telephone Number, Including Area Code)
(Former Name or Former Address, if Changed Since Last Report) | | | | | | | | |
| Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: |
| | |
| ☐ | | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| | |
| ☐ | | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| | |
| ☐ | | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| | |
| ☐ | | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| | | | | | | | | | | | | | |
| Securities registered pursuant to Section 12(b) of the Act: |
| | | | |
| | Trading | | Name of each exchange |
| Title of each class | | Symbol(s) | | on which registered |
| Common Stock, par value $0.01 per share | | FIS | | New York Stock Exchange |
| 0.625% Senior Notes due 2025 | | FIS25B | | New York Stock Exchange |
| 1.500% Senior Notes due 2027 | | FIS27 | | New York Stock Exchange |
| 1.000% Senior Notes due 2028 | | FIS28 | | New York Stock Exchange |
| 2.250% Senior Notes due 2029 | | FIS29 | | New York Stock Exchange |
| 2.000% Senior Notes due 2030 | | FIS30 | | New York Stock Exchange |
| 3.360% Senior Notes due 2031 | | FIS31 | | New York Stock Exchange |
| 2.950% Senior Notes due 2039 | | FIS39 | | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Item 2.02 Results of Operations and Financial Condition.
On November 4, 2024, Fidelity National Information Services, Inc. issued a press release announcing its financial results for the three and nine months ended September 30, 2024, and guidance for the full year ending December 31, 2024. A copy of the press release is furnished herewith as Exhibit 99.1 and is incorporated by reference herein.
The information included in this Item 2.02, including the accompanying exhibits, is being furnished and shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that Section. The information in this Item 2.02 shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits | | | | | | | | |
| | | |
Exhibit
Number | | Exhibit Description |
| 99.1 | | |
| 104 | | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. | | | | | | | | | | | | | | |
| | | | |
| Fidelity National Information Services, Inc. | |
| (Registrant) | |
| Date: November 4, 2024 | By: | /s/ James Kehoe | |
| | Name: | James Kehoe | |
| | Title: | Chief Financial Officer | |
| | | | |
| Fidelity National Information Services, Inc. | |
| Date: November 4, 2024 | By: | /s/ Christopher Thompson | |
| | Name: | Christopher Thompson | |
| | Title: | Chief Accounting Officer | |
Exhibit 99.1
News Release
FIS Reports Strong Third Quarter 2024 Results and Raises Full-Year Outlook
•Third quarter GAAP Diluted EPS of $0.45 increased 7% over the prior-year period
•Adjusted EPS of $1.40 increased 49% over the prior-year period
•Revenue increased 3% on a GAAP basis and 4% on an adjusted basis to $2.6 billion
•Repurchased $500 million of shares in the third quarter
•Raises low-end of revenue and adjusted EBITDA full-year outlook and raises adjusted EPS full-year outlook
JACKSONVILLE, Fla., November 4, 2024 - FIS® (NYSE:FIS), a global leader in financial technology, today reported its third quarter 2024 results.
“We delivered another strong quarter of financial outperformance, and are once again raising our full-year outlook,” said FIS CEO and President Stephanie Ferris. “The strength of the partnerships and new business signings this quarter underpin our continued execution against our strategy to unlock financial technology to the world across the money lifecycle.”
Financial Reporting Considerations for Completed Worldpay Sale
On July 6, 2023, the Company announced an acceleration of its previously announced separation plan to create two highly focused global companies with greater strategic flexibility. FIS signed a definitive agreement to sell a 55% stake in its Worldpay Merchant Solutions business to private equity funds managed by GTCR (the "Worldpay Sale"). The Worldpay Sale was completed on January 31, 2024.
Unless otherwise noted, all results are presented on a continuing operations basis and exclude the results of the Worldpay Merchant Solutions business that was classified as discontinued operations as of the third quarter of 2023.
Following the close of the Worldpay Sale on January 31, 2024, FIS retains a non-controlling 45% ownership interest in a new standalone joint venture, Worldpay Holdco, LLC ("Worldpay"), and records its proportionate share of Worldpay's earnings (loss) in the "Equity method investment earnings (loss), net of tax" ("EMI") line of the income statement.
Capital Allocation Update
The Company remains committed to shareholder returns and is reiterating its goal to repurchase approximately $4.0 billion of shares in 2024. The Company repurchased $500 million of shares in the third quarter, and has repurchased $3.0 billion of shares year-to-date in 2024. Additionally, the Company continues to target a dividend payout ratio of 35% of adjusted net earnings, excluding EMI.
Third Quarter 2024 Financial Results
On a GAAP basis, revenue increased 3% as compared to the prior-year period to approximately $2.6 billion. GAAP net earnings attributable to common stockholders from continuing operations were $246 million or $0.45 per diluted share.
On an adjusted basis, revenue increased 4% as compared to the prior-year period primarily driven by 6% adjusted recurring revenue growth. Adjusted EBITDA was approximately $1.1 billion, and Adjusted EBITDA margin contracted by 140 basis points (bps) over the prior-year period to 41.3%, reflecting a negative impact from a difficult grow over in corporate expenses. Adjusted net earnings from continuing operations were $765 million, and adjusted EPS increased by 49% as compared to the prior-year period to $1.40 per diluted share.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| ($ millions, except per share data, unaudited) | | Three Months Ended September 30, |
| | | | | | % | | Adjusted |
| Continuing Operations | | 2024 | | 20231 | | Change | | Growth |
| Banking Solutions Revenue | | 1,779 | | | | 1,732 | | | | 3% | | 3% |
| Capital Market Solutions Revenue | | 730 | | | | 677 | | | | 8% | | 7% |
| Operating Segment Total Revenue | | $ | 2,509 | | | | $ | 2,409 | | | | 4% | | 4% |
| Corporate and Other Revenue | | | 61 | | | | | 83 | | | | (27)% | | - |
| Consolidated FIS Revenue | | $ | 2,570 | | | | $ | 2,492 | | | | 3% | | - |
| Adjusted EBITDA | | $ | 1,060 | | | | $ | 1,065 | | | | —% | | |
| Adjusted EBITDA Margin | | | 41.3 | | % | | | 42.7 | | % | | (140) bps | | |
| Net Earnings (Loss) (GAAP) | | $ | 246 | | | | $ | 248 | | | | (1)% | | |
| Diluted Earnings (Loss) Per Common Share (GAAP) | | $ | 0.45 | | | | $ | 0.42 | | | | 7% | | |
| Adjusted Net Earnings | | $ | 765 | | | | $ | 557 | | | | 37% | | |
| Adjusted EPS | | $ | 1.40 | | | | $ | 0.94 | | | | 49% | | |
1Reflects revised prior period financials. See "Exhibit J" below for additional information regarding the immaterial corrections to results of prior periods.
Segment Information
• Banking Solutions:
Third quarter revenue increased 3% on a GAAP basis and 3% on an adjusted basis as compared to the prior-year period to $1.8 billion, including adjusted recurring revenue growth of 6%. Adjusted EBITDA margin expanded by 10 basis points as compared to the prior-year period to 45.2%, primarily driven by the Company's cost savings initiatives and operating leverage.
•Capital Market Solutions:
Third quarter revenue increased by 8% on a GAAP basis and 7% on an adjusted basis as compared to the prior-year period to $730 million reflecting adjusted recurring revenue growth of 6%. Adjusted EBITDA margin expanded by 90 basis points over the prior-year period to 49.9%, primarily due to operating leverage and an increase in high-margin license revenue.
•Corporate and Other:
Third quarter revenue decreased by 27% as compared to the prior-year period to $61 million. Adjusted EBITDA loss was $108 million, including $119 million of corporate expenses.
Balance Sheet and Cash Flows
As of September 30, 2024, debt outstanding totaled $10.9 billion. Third quarter net cash provided by operating activities was $641 million, and adjusted free cash flow was $530 million. In the third quarter, the Company returned approximately $700 million of capital to shareholders through $500 million of share repurchases and $199 million of dividends paid.
Full-Year 2024 Outlook
For the full-year, the Company is raising the low-end of its outlook for both revenue and adjusted EBITDA and is raising its outlook for adjusted EPS by approximately 2% as compared to the prior outlook to $5.15 - $5.20. The adjusted EPS outlook reflects 11 months of EMI contribution for the full year.
| | | | | |
($ millions, except share data) | FY 2024 |
Revenue | $10,140 - $10,170 |
Adjusted EBITDA (Non-GAAP)1 | $4,125 - $4,140 |
Adjusted EPS (Non-GAAP)1 | $5.15 - $5.20 |
1The Company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort.
Webcast
FIS will host a live webcast of its earnings conference call with the investment community beginning at 8:30 a.m. (EST) on Monday, November 4, 2024. To access the webcast, go to the Investor Relations section of FIS’ homepage, www.fisglobal.com. A replay will be available after the conclusion of the live webcast.
About FIS
FIS is a financial technology company providing solutions to financial institutions, businesses and developers. We unlock financial technology to the world across the money lifecycle underpinning the world's financial system. Our people are dedicated to advancing the way the world pays, banks and invests, by helping our clients to confidently run, grow and protect their businesses. Our expertise comes from decades of experience helping financial institutions and businesses of all sizes adapt to meet the needs of their customers by harnessing where reliability meets innovation in financial technology. Headquartered in Jacksonville, Florida, FIS is a member of the Fortune 500® and the Standard & Poor’s 500® Index. To learn more, visit FISglobal.com. Follow FIS on LinkedIn, Facebook and X.
FIS Use of Non-GAAP Financial Information
Generally Accepted Accounting Principles (GAAP) is the term used to refer to the standard framework of guidelines for financial accounting in the United States. GAAP includes the standards, conventions, and rules accountants follow in recording and summarizing transactions and in the preparation of financial statements. In addition to reporting financial results in accordance with GAAP, we have provided certain non-GAAP financial measures.
These non-GAAP measures include constant currency revenue, adjusted revenue growth, adjusted EBITDA, adjusted EBITDA margin, adjusted net earnings, adjusted EPS, and adjusted free cash flow. These non-GAAP measures may be used in this release and/or in the attached supplemental financial information.
We believe these non-GAAP measures help investors better understand the underlying fundamentals of our business. As further described below, the non-GAAP revenue and earnings measures presented eliminate items management believes are not indicative of FIS’ operating performance. The constant currency revenue and adjusted revenue growth measures adjust for the effects of exchange rate fluctuations and exclude discontinued operations, while adjusted revenue growth also excludes revenue from Corporate and Other, giving investors further insight into our performance. Finally, adjusted free cash flow provides further information about the ability of our business to generate cash. For these reasons, management also uses these non-GAAP measures in its assessment and management of FIS’ performance.
Constant currency revenue represents reported segment revenue excluding the impact of fluctuations in foreign currency exchange rates in the current period.
Adjusted revenue growth reflects the percentage change in constant currency revenue for the current period as compared to the prior period. Constant currency revenue is calculated by applying prior-year period foreign currency exchange rates to current-period revenue. When referring to adjusted revenue growth, revenue from our Corporate and Other segment is excluded.
Adjusted EBITDA reflects net earnings (loss) before interest, other income (expense), taxes, equity method investment earnings (loss), and depreciation and amortization, and excludes certain costs that do not constitute normal, recurring, cash operating expenses necessary to operate our business. This measure is reported to the chief operating decision maker for purposes of making decisions about allocating resources to the segments and assessing their performance. For this reason, adjusted EBITDA, as it relates to our segments, is presented in conformity with Accounting Standards Codification 280, Segment Reporting, and is excluded from the definition of non-GAAP financial measures under the Securities and Exchange Commission's Regulation G and Item 10(e) of Regulation S-K.
Adjusted EBITDA margin reflects adjusted EBITDA, as defined above, divided by revenue.
Adjusted net earnings excludes the effect of purchase price amortization, as well as certain costs that do not constitute normal, recurring, cash operating expenses necessary to operate our business. For purposes of calculating Adjusted net earnings, our equity method investment earnings (loss) ("EMI") from Worldpay is also adjusted to exclude certain costs and other transactions in a similar manner.
Adjusted EPS reflects adjusted net earnings, as defined above, divided by weighted average diluted shares outstanding.
Adjusted free cash flow reflects net cash provided by operating activities, adjusted for the net change in settlement assets and obligations and excluding certain transactions that are closely associated with non-operating activities or are otherwise non-operational in nature and not indicative of future operating cash flows, less capital expenditures. Adjusted free cash flow does not represent our residual cash flow available for discretionary expenditures since we have mandatory debt service requirements and other non-discretionary expenditures that are not deducted from the measure. Adjusted free cash flow as presented in this earnings release excludes cash flow from discontinued operations, which our management cannot freely access following the Worldpay separation.
Any non-GAAP measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP measures. Further, FIS’ non-GAAP measures may be calculated differently from similarly titled measures of other companies. Reconciliations of these non-GAAP measures to related GAAP measures, including footnotes describing the adjustments, are provided in the attached schedules and in the Investor Relations section of the FIS website, www.fisglobal.com.
Forward-Looking Statements
This earnings release and today’s webcast contain “forward-looking statements” within the meaning of the U.S. federal securities laws. Statements that are not historical facts, as well as other statements about our expectations, beliefs, intentions, or strategies regarding the future, or other characterizations of future events or circumstances, are forward-looking statements. Forward-looking statements include statements about anticipated financial outcomes, including any earnings outlook or projections, projected revenue or expense synergies or dis-synergies, business and market conditions, outlook, foreign currency exchange rates, deleveraging plans, expected dividends and share repurchases of the Company, the Company’s sales pipeline and anticipated profitability and growth, plans, strategies and objectives for future operations, strategic value creation, risk profile and investment strategies, any statements regarding future economic conditions or performance and any statements with respect to the future impacts of the Worldpay Sale or any agreements or arrangements entered into in connection with such transaction, the expected financial and operational results of the Company, and expectations regarding the Company’s business or organization after the separation of the Worldpay Merchant Solutions business. These statements may be identified by words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “will,” “should,” “could,” “would,” “project,” “continue,” “likely,” and similar expressions, and include statements reflecting future results, statements of outlook and various accruals and estimates. These statements relate to future events and our future results and involve a number of risks and uncertainties. Forward-looking statements are based on management’s beliefs as well as assumptions made by, and information currently available to, management.
Actual results, performance or achievement could differ materially from these forward-looking statements. The risks and uncertainties to which forward-looking statements are subject include the following, without limitation:
•changes in general economic, business and political conditions, including those resulting from COVID-19 or other pandemics, a recession, intensified or expanded international hostilities, acts of terrorism, increased rates of inflation or interest, changes in either or both the United States and international lending, capital and financial markets or currency fluctuations;
•the risk that acquired businesses will not be integrated successfully or that the integration will be more costly or more time-consuming and complex than anticipated;
•the risk that cost savings and synergies anticipated to be realized from acquisitions may not be fully realized or may take longer to realize than expected or that costs may be greater than anticipated;
•the risks of doing business internationally;
•the effect of legislative initiatives or proposals, statutory changes, governmental or applicable regulations and/or changes in industry requirements, including privacy and cybersecurity laws and regulations;
•the risks of reduction in revenue from the elimination of existing and potential customers due to consolidation in, or new laws or regulations affecting, the banking, retail and financial services industries or due to financial failures or other setbacks suffered by firms in those industries;
•changes in the growth rates of the markets for our solutions;
•the amount, declaration and payment of future dividends is at the discretion of our Board of Directors and depends on, among other things, our investment opportunities, results of operations, financial condition, cash requirements, future prospects, and other factors that may be considered relevant by our Board of Directors, including legal and contractual restrictions;
•the amount and timing of any future share repurchases is subject to, among other things, our share price, our other investment opportunities and cash requirements, our results of operations and financial condition, our future prospects and other factors that may be considered relevant by our Board of Directors and management;
•failures to adapt our solutions to changes in technology or in the marketplace;
•internal or external security or privacy breaches of our systems, including those relating to unauthorized access, theft, corruption or loss of personal information and computer viruses and other malware affecting our software or platforms, and the reactions of customers, card associations, government regulators and others to any such events;
•the risk that implementation of software, including software updates, for customers or at customer locations or employee error in monitoring our software and platforms may result in the corruption or loss of data or customer information, interruption of business operations, outages, exposure to liability claims or loss of customers;
•the risk that partners and third parties may fail to satisfy their legal obligations to us;
•risks associated with managing pension cost, cybersecurity issues, IT outages and data privacy;
•the reaction of current and potential customers to communications from us or regulators regarding information security, risk management, internal audit or other matters;
•risks associated with the expected benefits and costs of the separation of the Worldpay Merchant Solutions business, including the risk that the expected benefits of the transaction or any contingent purchase price will not be realized within the expected timeframe, in full or at all, or that dis-synergies may be greater than anticipated;
•the risk that the costs of restructuring transactions and other costs incurred in connection with the separation of the Worldpay business will exceed our estimates or otherwise adversely affect our business or operations;
•the impact of the separation of Worldpay on our businesses, including the impact on relationships with customers, governmental authorities, suppliers, employees and other business counterparties;
•the risk that the earnings from our minority stake in the Worldpay business will be less than we anticipate;
•competitive pressures on pricing related to the decreasing number of community banks in the U.S., the development of new disruptive technologies competing with one or more of our solutions, increasing presence of international competitors in the U.S. market and the entry into the market by global banks and global companies with respect to certain competitive solutions, each of which may have the impact of unbundling individual solutions from a comprehensive suite of solutions we provide to many of our customers;
•the failure to innovate in order to keep up with new emerging technologies, which could impact our solutions and our ability to attract new, or retain existing, customers;
•an operational or natural disaster at one of our major operations centers;
•failure to comply with applicable requirements of payment networks or changes in those requirements;
•fraud by bad actors; and
•other risks detailed elsewhere in the “Risk Factors” and other sections of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, and in our other filings with the Securities and Exchange Commission.
Other unknown or unpredictable factors also could have a material adverse effect on our business, financial condition, results of operations and prospects. Accordingly, readers should not place undue reliance on these forward-looking statements. These forward-looking statements are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Except as required by applicable law or regulation, we do not undertake (and expressly disclaim) any obligation and do not intend to publicly update or review any of these forward-looking statements, whether as a result of new information, future events or otherwise.
For More Information | | | | | | | | |
| Ellyn Raftery, 904.438.6083 | | George Mihalos, 904.438.6438 |
| Chief Marketing & Communications Officer | | Senior Vice President |
| FIS Global Marketing & Corporate Communications | | FIS Investor Relations |
| Ellyn.Raftery@fisglobal.com | | Georgios.Mihalos@fisglobal.com |
Fidelity National Information Services, Inc.
Earnings Release Supplemental Financial Information
November 4, 2024
Exhibit A Condensed Consolidated Statements of Earnings (Loss) - Unaudited for the three and nine months ended September 30, 2024 and 2023
Exhibit B Condensed Consolidated Balance Sheets - Unaudited as of September 30, 2024, and December 31, 2023
Exhibit C Condensed Consolidated Statements of Cash Flows - Unaudited for the nine months ended September 30, 2024 and 2023
Exhibit D Supplemental Non-GAAP Adjusted Revenue Growth - Unaudited for the three and nine months ended September 30, 2024 and 2023
Exhibit E Supplemental Disaggregation of Revenue - Recast and Unaudited for the three and nine months ended September 30, 2024 and 2023
Exhibit F Supplemental Non-GAAP Adjusted Free Cash Flow Measures - Unaudited for the three and nine months ended September 30, 2024 and 2023
Exhibit G Supplemental GAAP to Non-GAAP Reconciliations - Unaudited for the three and nine months ended September 30, 2024 and 2023
Exhibit H Supplemental Financial Information - Unaudited for the three and nine months ended September 30, 2024 and 2023
Exhibit I Supplemental Financial Information of Worldpay Holdco, LLC - Unaudited for the three and eight months ended September 30, 2024
Exhibit J Revision of Previously Issued Consolidated Financial Statements and Supplemental Non-GAAP Financial Information - Unaudited
FIDELITY NATIONAL INFORMATION SERVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)— UNAUDITED
(In millions, except per share amounts)
Exhibit A
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| Revenue | $ | 2,570 | | | $ | 2,492 | | | $ | 7,528 | | | $ | 7,318 | |
| Cost of revenue | 1,593 | | | 1,531 | | | 4,700 | | | 4,632 | |
| Gross profit | 977 | | | 961 | | | 2,828 | | | 2,686 | |
| Selling, general, and administrative expenses | 521 | | | 484 | | | 1,703 | | | 1,557 | |
| Asset impairments | 2 | | | 7 | | | 20 | | | 8 | |
| Other operating (income) expense, net - related party | (36) | | | — | | | (110) | | | — | |
| Operating income (loss) | 490 | | | 470 | | | 1,215 | | | 1,121 | |
| Other income (expense): | | | | | | | |
| Interest expense, net | (64) | | | (162) | | | (184) | | | (464) | |
| Other income (expense), net | (38) | | | 11 | | | (222) | | | (74) | |
| Total other income (expense), net | (102) | | | (151) | | | (406) | | | (538) | |
| Earnings (loss) before income taxes and equity method investment earnings (loss) | 388 | | | 319 | | | 809 | | | 583 | |
| Provision (benefit) for income taxes | 108 | | | 70 | | | 215 | | | 140 | |
| Equity method investment earnings (loss), net of tax | (33) | | | — | | | (110) | | | — | |
| Net earnings (loss) from continuing operations | 247 | | | 249 | | | 484 | | | 443 | |
| Earnings (loss) from discontinued operations, net of tax | (22) | | | (708) | | | 687 | | | (7,342) | |
| Net earnings (loss) | 225 | | | (459) | | | 1,171 | | | (6,899) | |
| Net (earnings) loss attributable to noncontrolling interest from continuing operations | (1) | | | (1) | | | (2) | | | (2) | |
| Net (earnings) loss attributable to noncontrolling interest from discontinued operations | — | | | (1) | | | — | | | (3) | |
| Net earnings (loss) attributable to FIS common stockholders | $ | 224 | | | $ | (461) | | | $ | 1,169 | | | $ | (6,904) | |
| Net earnings (loss) attributable to FIS: | | | | | | | |
| Continuing operations | $ | 246 | | | $ | 248 | | | $ | 482 | | | $ | 441 | |
| Discontinued operations | (22) | | | (709) | | | 687 | | | (7,345) | |
| Total | $ | 224 | | | $ | (461) | | | $ | 1,169 | | | $ | (6,904) | |
Basic earnings (loss) per common share
attributable to FIS: | | | | | | | |
| Continuing operations | $ | 0.45 | | | $ | 0.42 | | | $ | 0.86 | | | $ | 0.74 | |
| Discontinued operations | (0.04) | | | (1.20) | | | 1.23 | | | (12.41) | |
| Total | $ | 0.41 | | | $ | (0.78) | | | $ | 2.09 | | | $ | (11.66) | |
| Diluted earnings (loss) per common share attributable to FIS: | | | | | | | |
| Continuing operations | $ | 0.45 | | | $ | 0.42 | | | $ | 0.86 | | | $ | 0.74 | |
| Discontinued operations | (0.04) | | | (1.20) | | | 1.22 | | | (12.41) | |
| Total | $ | 0.41 | | | $ | (0.78) | | | $ | 2.08 | | | $ | (11.66) | |
| | | | | | | |
| Weighted average common shares outstanding: | | | | | | | |
| Basic | 545 | | | 592 | | | 558 | | | 592 | |
| Diluted | 548 | | | 592 | | | 561 | | | 592 | |
Prior-year and year-to-date 2024 amounts have been revised to correct certain immaterial misstatements. See Exhibit J. Amounts in table may not sum or calculate due to rounding.
FIDELITY NATIONAL INFORMATION SERVICES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS — UNAUDITED
(In millions, except per share amounts)
| | | | | | | | | | | |
| | | Exhibit B |
| | | |
| September 30,
2024 | | December 31,
2023 |
| ASSETS | | | |
| Current assets: | | | |
| Cash and cash equivalents | $ | 1,323 | | | $ | 440 | |
| Settlement assets | 736 | | | 617 | |
| Trade receivables, net | 1,841 | | | 1,738 | |
| Other receivables | 147 | | | 109 | |
| Receivable from related party | 88 | | | — | |
| Prepaid expenses and other current assets | 621 | | | 641 | |
| Current assets held for sale | 1,314 | | | 10,111 | |
| Total current assets | 6,070 | | | 13,656 | |
| Property and equipment, net | 620 | | | 695 | |
| Goodwill | 17,050 | | | 16,971 | |
| Intangible assets, net | 1,400 | | | 1,823 | |
| Software, net | 2,229 | | | 2,115 | |
| Equity method investment | 4,133 | | | — | |
| Other noncurrent assets | 1,644 | | | 1,528 | |
| Deferred contract costs, net | 1,184 | | | 1,076 | |
| Noncurrent assets held for sale | 17 | | | 17,109 | |
| Total assets | $ | 34,347 | | | $ | 54,973 | |
| | | | |
| LIABILITIES AND EQUITY | | | |
| Current liabilities: | | | |
| Accounts payable, accrued and other liabilities | $ | 1,861 | | | $ | 1,773 | |
| Settlement payables | 750 | | | 635 | |
| Deferred revenue | 839 | | | 829 | |
| Short-term borrowings | 112 | | | 4,760 | |
| Current portion of long-term debt | 317 | | | 1,348 | |
| Current liabilities held for sale | 1,263 | | | 8,884 | |
| Total current liabilities | 5,142 | | | 18,229 | |
| Long-term debt, excluding current portion | 10,491 | | | 12,970 | |
| Deferred income taxes | 717 | | | 2,179 | |
| Other noncurrent liabilities | 1,426 | | | 1,446 | |
| Noncurrent liabilities held for sale | — | | | 1,093 | |
| Total liabilities | 17,776 | | | 35,917 | |
| | | |
| Equity: | | | |
| FIS stockholders' equity: | | | |
| Preferred stock $0.01 par value | — | | | — | |
| Common stock $0.01 par value | 6 | | | 6 | |
| Additional paid in capital | 47,080 | | | 46,934 | |
| (Accumulated deficit) retained earnings | (22,343) | | | (22,906) | |
| Accumulated other comprehensive earnings (loss) | (387) | | | (260) | |
| Treasury stock, at cost | (7,787) | | | (4,724) | |
| Total FIS stockholders' equity | 16,569 | | | 19,050 | |
| Noncontrolling interest | 2 | | | 6 | |
| Total equity | 16,571 | | | 19,056 | |
| Total liabilities and equity | $ | 34,347 | | | $ | 54,973 | |
Prior-year amounts have been revised to correct certain immaterial misstatements. See Exhibit J.
Amounts in table may not sum or calculate due to rounding.
FIDELITY NATIONAL INFORMATION SERVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED (In millions)
| | | | | | | | | | | |
| | | | Exhibit C |
| Nine months ended September 30, |
| 2024 | | 2023 |
| Cash flows from operating activities from continuing operations: | | | |
| Net earnings (loss) | $ | 1,171 | | | $ | (6,899) | |
| Less earnings (loss) from discontinued operations, net of tax | 687 | | | (7,342) | |
| Net earnings (loss) from continuing operations | 484 | | | 443 | |
| Adjustment to reconcile net earnings (loss) from continuing operations to net cash provided by operating activities: | | | |
| Depreciation and amortization | 1,291 | | | 1,323 | |
| Amortization of debt issuance costs | 16 | | | 22 | |
| Asset impairments | 20 | | | 7 | |
| Loss on extinguishment of debt | 174 | | | — | |
| Loss (gain) on sale of businesses, investments and other | 77 | | | 31 | |
| Stock-based compensation | 142 | | | 90 | |
| Loss from equity method investment | 110 | | | — | |
| Deferred income taxes | (200) | | | (343) | |
| Net changes in assets and liabilities, net of effects from acquisitions and foreign currency: | | | |
| Trade and other receivables | (23) | | | 157 | |
| Receivable from related party | (88) | | | — | |
| Settlement activity | (3) | | | 5 | |
| Prepaid expenses and other assets | (129) | | | (87) | |
| Deferred contract costs | (348) | | | (272) | |
| Deferred revenue | (41) | | | (47) | |
| Accounts payable, accrued liabilities and other liabilities | (89) | | | (28) | |
| Net cash provided by operating activities from continuing operations | 1,393 | | | 1,301 | |
| Cash flows from investing activities from continuing operations: | | | |
| Additions to property and equipment | (79) | | | (88) | |
| Additions to software | (550) | | | (496) | |
| Settlement of net investment hedge cross-currency interest rate swaps | (8) | | | (20) | |
| Net proceeds from sale of businesses and investments | 12,801 | | | 45 | |
| Cash divested from sale of business | (3,137) | | | — | |
| Acquisitions, net of cash acquired | (56) | | | — | |
| Coupon payments on interest rate swaps | (98) | | | — | |
| Other investing activities, net | (30) | | | (38) | |
| Net cash provided by (used in) investing activities | 8,843 | | | (597) | |
| Cash flows from financing activities from continuing operations: | | | |
| Borrowings | 15,776 | | | 64,437 | |
| Repayment of borrowings and other financing obligations | (24,183) | | | (65,822) | |
| Debt issuance costs | (6) | | | (2) | |
| Net proceeds from stock issued under stock-based compensation plans | 2 | | | 41 | |
| Treasury stock activity | (3,032) | | | (16) | |
| Dividends paid | (608) | | | (926) | |
| Purchase of noncontrolling interest | — | | | (173) | |
| Other financing activities, net | 45 | | | (8) | |
| Net cash provided by (used in) financing activities from continuing operations | (12,006) | | | (2,469) | |
| Cash flows from discontinued operations: | | | |
| Net cash provided by (used in) operating activities | (5) | | | 1,510 | |
| Net cash provided by (used in) investing activities | (39) | | | (260) | |
| Net cash provided by (used in) financing activities | (65) | | | (188) | |
| Net cash provided by (used in) discontinued operations | (109) | | | 1,062 | |
| Effect of foreign currency exchange rate changes on cash from continuing operations | 20 | | | (17) | |
| Effect of foreign currency exchange rate changes on cash from discontinued operations | (30) | | | (12) | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | (1,889) | | | (732) | |
| Cash, cash equivalents and restricted cash, beginning of period | 4,414 | | | 4,813 | |
| Cash, cash equivalents and restricted cash, end of period | $ | 2,525 | | | $ | 4,081 | |
FIDELITY NATIONAL INFORMATION SERVICES, INC.
SUPPLEMENTAL NON-GAAP ADJUSTED REVENUE GROWTH — UNAUDITED
(In millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | Exhibit D |
| | | | | | | | | |
| Three months ended September 30, |
| | 2024 | | 2023 | | |
| | | | | Constant | | | | |
| | | | | Currency | | | | Adjusted |
| Revenue | | FX | | Revenue | | Revenue | | Growth (1) |
| Banking Solutions | $ | 1,779 | | | $ | 1 | | | $ | 1,780 | | | $ | 1,732 | | | 3 | % |
| Capital Market Solutions | 730 | | | (4) | | | 726 | | | 677 | | | 7 | % |
| Operating segment total | 2,509 | | | (4) | | | 2,505 | | | 2,409 | | | 4 | % |
| Corporate and Other | 61 | | | 2 | | | 62 | | | 83 | | | |
| Consolidated FIS | $ | 2,570 | | | $ | (2) | | | $ | 2,567 | | | $ | 2,492 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
| Nine months ended September 30, |
| 2024 | | 2023 | | |
| | | | | Constant | | | | |
| | | | | Currency | | | | Adjusted |
| Revenue | | FX | | Revenue | | Revenue | | Growth (1) |
| Banking Solutions | $ | 5,174 | | | $ | 1 | | | $ | 5,175 | | | $ | 5,049 | | | 2 | % |
| Capital Market Solutions | 2,158 | | | (8) | | | 2,151 | | | 2,011 | | | 7 | % |
| Operating segment total | 7,332 | | | (7) | | | 7,326 | | | 7,060 | | | 4 | % |
| Corporate and Other | 196 | | | 1 | | | 197 | | | 258 | | | |
| Consolidated FIS | $ | 7,528 | | | $ | (6) | | | $ | 7,523 | | | $ | 7,318 | | | |
Prior-year and year-to-date 2024 amounts have been revised to correct certain immaterial misstatements. See Exhibit J.
Amounts in table may not sum or calculate due to rounding.
(1)Adjusted growth excludes Corporate and Other. The Corporate and Other segment includes certain non-strategic businesses that we plan to wind down or sell.
FIDELITY NATIONAL INFORMATION SERVICES, INC.
SUPPLEMENTAL DISAGGREGATION OF REVENUE — RECAST AND UNAUDITED
(In millions)
Exhibit E
In the following tables, revenue is disaggregated by primary geographical market and type of revenue. The tables also include a reconciliation of the disaggregated revenue with the Company's reportable segments.
For the three months ended September 30, 2024 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Banking
Solutions | | Capital
Market
Solutions | | Corporate and Other | | Total |
| Primary Geographical Markets: | | | | | | | | |
| North America | | $ | 1,521 | | | $ | 452 | | | $ | 26 | | | $ | 1,999 | |
| All others | | 258 | | | 278 | | | 35 | | | 571 | |
| Total | | $ | 1,779 | | | $ | 730 | | | $ | 61 | | | $ | 2,570 | |
| | | | | | | | |
| Type of Revenue: | | | | | | | | |
| Recurring revenue: | | | | | | | | |
| Transaction processing and services | | $ | 1,325 | | | $ | 368 | | | $ | 40 | | | $ | 1,733 | |
| Software maintenance | | 88 | | | 145 | | | 1 | | | 234 | |
| Other recurring | | 66 | | | 23 | | | 10 | | | 99 | |
| Total recurring | | 1,479 | | | 536 | | | 51 | | | 2,066 | |
| | | | | | | | |
| Software license | | 54 | | | 92 | | | 1 | | | 147 | |
| Professional services | | 137 | | | 100 | | | 1 | | | 238 | |
| Other non-recurring | | 109 | | | 2 | | | 8 | | | 119 | |
| Total | | $ | 1,779 | | | $ | 730 | | | $ | 61 | | | $ | 2,570 | |
For the three months ended September 30, 2023 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Banking
Solutions | | Capital
Market
Solutions | | Corporate and Other | | Total |
| Primary Geographical Markets: | | | | | | | | |
| North America | | $ | 1,501 | | | $ | 413 | | | $ | 45 | | | $ | 1,959 | |
| All others | | 231 | | | 264 | | | 38 | | | 533 | |
| Total | | $ | 1,732 | | | $ | 677 | | | $ | 83 | | | $ | 2,492 | |
| | | | | | | | |
| Type of Revenue: | | | | | | | | |
| Recurring revenue: | | | | | | | | |
| Transaction processing and services (1) | | $ | 1,232 | | | $ | 349 | | | $ | 58 | | | $ | 1,639 | |
| Software maintenance | | 92 | | | 135 | | | — | | | 227 | |
| Other recurring | | 67 | | | 21 | | | 11 | | | 99 | |
| Total recurring | | 1,391 | | | 505 | | | 69 | | | 1,965 | |
| | | | | | | | |
| Software license | | 47 | | | 76 | | | 7 | | | 130 | |
| Professional services | | 126 | | | 96 | | | 2 | | | 224 | |
| Other non-recurring (1) | | 168 | | | — | | | 5 | | | 173 | |
| Total | | $ | 1,732 | | | $ | 677 | | | $ | 83 | | | $ | 2,492 | |
(1) December 31, 2023, was the final deadline for states to complete all benefit issuance under federally funded pandemic relief programs. Accordingly, revenue associated with services the Company provided related to these programs has been classified as Other non-recurring commencing in the fourth quarter of 2023, and related prior-period amounts have been reclassified from Transaction processing and services to Other non-recurring for comparability.
Prior-year and year-to-date 2024 amounts have been revised to correct certain immaterial misstatements. See Exhibit J.
Amounts in table may not sum or calculate due to rounding.
FIDELITY NATIONAL INFORMATION SERVICES, INC.
SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION — RECAST AND UNAUDITED
(In millions)
Exhibit E (continued)
For the nine months ended September 30, 2024 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Banking
Solutions | | Capital
Market
Solutions | | Corporate and Other | | Total |
| Primary Geographical Markets: | | | | | | | | |
| North America | | $ | 4,424 | | | $ | 1,349 | | | $ | 90 | | | $ | 5,863 | |
| All others | | 750 | | | 809 | | | 106 | | | 1,665 | |
| Total | | $ | 5,174 | | | $ | 2,158 | | | $ | 196 | | | $ | 7,528 | |
| | | | | | | | |
| Type of Revenue: | | | | | | | | |
| Recurring revenue: | | | | | | | | |
| Transaction processing and services | | $ | 3,855 | | | $ | 1,104 | | | $ | 130 | | | $ | 5,089 | |
| Software maintenance | | 268 | | | 432 | | | 1 | | | 701 | |
| Other recurring | | 198 | | | 68 | | | 30 | | | 296 | |
| Total recurring | | 4,321 | | | 1,604 | | | 161 | | | 6,086 | |
| | | | | | | | |
| Software license | | 141 | | | 256 | | | 2 | | | 399 | |
| Professional services | | 405 | | | 295 | | | 3 | | | 703 | |
| Other non-recurring | | 307 | | | 3 | | | 30 | | | 340 | |
| Total | | $ | 5,174 | | | $ | 2,158 | | | $ | 196 | | | $ | 7,528 | |
For the nine months ended September 30, 2023 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Banking
Solutions | | Capital
Market
Solutions | | Corporate and Other | | Total |
| Primary Geographical Markets: | | | | | | | | |
| North America | | $ | 4,364 | | | $ | 1,262 | | | $ | 140 | | | $ | 5,766 | |
| All others | | 685 | | | 749 | | | 118 | | | 1,552 | |
| Total | | $ | 5,049 | | | $ | 2,011 | | | $ | 258 | | | $ | 7,318 | |
| | | | | | | | |
| Type of Revenue: | | | | | | | | |
| Recurring revenue: | | | | | | | | |
| Transaction processing and services (1) | | $ | 3,693 | | | $ | 1,035 | | | $ | 189 | | | $ | 4,917 | |
| Software maintenance | | 272 | | | 394 | | | 1 | | | 667 | |
| Other recurring | | 183 | | | 60 | | | 31 | | | 274 | |
| Total recurring | | 4,148 | | | 1,489 | | | 221 | | | 5,858 | |
| | | | | | | | |
| Software license | | 78 | | | 228 | | | 8 | | | 314 | |
| Professional services | | 436 | | | 293 | | | 7 | | | 736 | |
| Other non-recurring (1) | | 387 | | | 1 | | | 22 | | | 410 | |
| Total | | $ | 5,049 | | | $ | 2,011 | | | $ | 258 | | | $ | 7,318 | |
(1) December 31, 2023, was the final deadline for states to complete all benefit issuance under federally funded pandemic relief programs. Accordingly, revenue associated with services the Company provided related to these programs has been classified as Other non-recurring commencing in the fourth quarter of 2023, and related prior-period amounts have been reclassified from Transaction processing and services to Other non-recurring for comparability.
Prior-year and year-to-date 2024 amounts have been revised to correct certain immaterial misstatements. See Exhibit J.
Amounts in table may not sum or calculate due to rounding.
FIDELITY NATIONAL INFORMATION SERVICES, INC.
SUPPLEMENTAL NON-GAAP ADJUSTED FREE CASH FLOW MEASURES — UNAUDITED
(In millions)
| | | | | | | | | | | |
| Exhibit F |
| | | | |
| Three months ended | | Nine months ended |
| | September 30, 2024 | | September 30, 2024 |
| Net cash provided by operating activities | $ | 641 | | | $ | 1,393 | |
| Non-GAAP adjustments: | | | |
| Acquisition, integration and other payments (1) | 132 | | | 362 | |
| Settlement activity | — | | | 3 | |
| Adjusted cash flows from operations | 773 | | | 1,758 | |
| Capital expenditures | (243) | | | (629) | |
| Adjusted free cash flow | $ | 530 | | | $ | 1,129 | |
| | | | | | | | | | | |
| Three months ended | | Nine months ended |
| | September 30, 2023 | | September 30, 2023 |
| Net cash provided by operating activities | $ | 534 | | | $ | 1,301 | |
| Non-GAAP adjustments: | | | |
| Acquisition, integration and other payments (1) | 75 | | | 208 | |
| Settlement activity | (4) | | | (5) | |
| Adjusted cash flows from operations | 605 | | | 1,504 | |
| Capital expenditures | (215) | | | (584) | |
| Adjusted free cash flow | $ | 390 | | | $ | 920 | |
Adjusted free cash flow reflects adjusted cash flows from operations less capital expenditures (additions to property and equipment and additions to software). Adjusted free cash flow does not represent our residual cash flows available for discretionary expenditures, since we have mandatory debt service requirements and other non-discretionary expenditures that are not deducted from the measure. Adjusted free cash flow as presented in this earnings release excludes cash flows from discontinued operations.
(1)Adjusted free cash flows from operations and free cash flow for the three and nine months ended September 30, 2024 and 2023, exclude cash payments for certain acquisition, integration and other costs (see Note 2 to Exhibit G), net of related tax impact. The related tax impact totaled $22 million and $10 million for the three months and $61 million and $32 million for the nine months ended September 30, 2024 and 2023, respectively.
FIDELITY NATIONAL INFORMATION SERVICES, INC.
SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATIONS — UNAUDITED
(In millions, except per share amounts)
Exhibit G
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
| | 2024 | | 2023 | | 2024 | | 2023 |
| Net earnings (loss) attributable to FIS from continuing operations | | $ | 246 | | | $ | 248 | | | $ | 482 | | | $ | 441 | |
| Provision (benefit) for income taxes | | 108 | | | 70 | | | 215 | | | 140 | |
| Interest expense, net | | 64 | | | 162 | | | 184 | | | 464 | |
| Equity method investment (earnings) loss, net of tax | | 33 | | | — | | | 110 | | | — | |
| Other, net | | 39 | | | (10) | | | 224 | | | 76 | |
| | | | | | | | |
| Operating income (loss), as reported | | 490 | | | 470 | | | 1,215 | | | 1,121 | |
| Depreciation and amortization, excluding purchase accounting amortization | | 263 | | | 262 | | | 789 | | | 798 | |
| Non-GAAP adjustments: | | | | | | | | |
| Purchase accounting amortization (1) | | 168 | | | 173 | | | 502 | | | 524 | |
| Acquisition, integration and other costs (2) | | 137 | | | 113 | | | 481 | | | 326 | |
| Asset impairments (3) | | 2 | | | 7 | | | 20 | | | 8 | |
| Indirect Worldpay business support costs (5) | | — | | | 40 | | | 14 | | | 123 | |
| Adjusted EBITDA from continuing operations | | $ | 1,060 | | | $ | 1,065 | | | $ | 3,021 | | | $ | 2,900 | |
| | | | | | | | |
| Net earnings (loss) attributable to FIS from discontinued operations | | $ | (22) | | | $ | (709) | | | $ | 687 | | | $ | (7,345) | |
| Provision (benefit) for income taxes | | (3) | | | (382) | | | (994) | | | (327) | |
| Interest expense, net | | (1) | | | (4) | | | (2) | | | (15) | |
| Other, net | | — | | | 30 | | | 6 | | | (17) | |
| | | | | | | | |
| Operating income (loss) | | (26) | | | (1,065) | | | (303) | | | (7,704) | |
| Depreciation and amortization, excluding purchase accounting amortization | | — | | | 11 | | | 1 | | | 160 | |
| Non-GAAP adjustments: | | | | | | | | |
| Purchase accounting amortization (1) | | — | | | 17 | | | — | | | 762 | |
| Acquisition, integration and other costs (2) | | — | | | 86 | | | 13 | | | 140 | |
| Asset impairments (3) | | — | | | 4 | | | — | | | 6,843 | |
| Loss on assets held for sale (4) | | — | | | 1,549 | | | — | | | 1,549 | |
| Loss on sale of disposal group (11) | | 25 | | | — | | | 491 | | | — | |
| Indirect Worldpay business support costs (5) | | — | | | (40) | | | (14) | | | (123) | |
| Adjusted EBITDA from discontinued operations | | $ | (1) | | | $ | 562 | | | $ | 188 | | | $ | 1,627 | |
| Adjusted EBITDA | | $ | 1,059 | | | $ | 1,627 | | | $ | 3,209 | | | $ | 4,527 | |
See Notes to Exhibit G.
Prior-year and year-to-date 2024 amounts have been revised to correct certain immaterial misstatements. See Exhibit J.
Amounts in table may not sum or calculate due to rounding.
FIDELITY NATIONAL INFORMATION SERVICES, INC.
SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATIONS — UNAUDITED
(In millions, except per share amounts)
Exhibit G (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
| | 2024 | | 2023 | | 2024 | | 2023 |
| Earnings (loss) attributable to FIS from continuing operations | | $ | 246 | | | $ | 248 | | | $ | 482 | | | $ | 441 | |
| Equity method investment (earnings) loss, net of tax | | 33 | | | — | | | 110 | | | — | |
| Earnings (loss) attributable to FIS from continuing operations, excluding equity method investment earnings (loss) | | 279 | | | 248 | | | 592 | | | 441 | |
| Non-GAAP adjustments from continuing operations: | | | | | | | | |
| Purchase accounting amortization (1) | | 168 | | | 173 | | | 502 | | | 524 | |
| Acquisition, integration and other costs (2) | | 137 | | | 118 | | | 481 | | | 349 | |
| Asset impairments (3) | | 2 | | | 7 | | | 20 | | | 8 | |
| Indirect Worldpay business support costs (5) | | — | | | 40 | | | 14 | | | 123 | |
| Non-operating (income) expense (6) | | 38 | | | (11) | | | 222 | | | 74 | |
| Non-GAAP tax (provision) benefit (7) | | 2 | | | (18) | | | (82) | | | (91) | |
| Total non-GAAP adjustments from continuing operations | | 347 | | | 309 | | | 1,157 | | | 987 | |
| Adjusted net earnings attributable to FIS from continuing operations, excluding equity method investment earnings (loss) | | 626 | | | 557 | | | 1,749 | | | 1,428 | |
| Equity method investment earnings (loss), net of tax (8) | | (33) | | | — | | | (110) | | | — | |
| Non-GAAP adjustments on equity method investment earnings (loss), net of related (provision) benefit for income taxes (8) (9) | | 172 | | | — | | | 504 | | | — | |
| Adjusted equity method investment earnings (loss) (8) | | 139 | | | — | | | 394 | | | — | |
| Adjusted net earnings attributable to FIS from continuing operations | | $ | 765 | | | $ | 557 | | | $ | 2,143 | | | $ | 1,428 | |
| | | | | | | | |
| Earnings (loss) attributable to FIS from discontinued operations, net of tax | | $ | (22) | | | $ | (709) | | | $ | 687 | | | $ | (7,345) | |
| Non-GAAP adjustments from discontinued operations: | | | | | | | | |
| Purchase accounting amortization (1) | | — | | | 17 | | | — | | | 762 | |
| Acquisition, integration and other costs (2) | | — | | | 86 | | | 13 | | | 155 | |
| Asset impairments (3) | | — | | | 4 | | | — | | | 6,843 | |
| Indirect Worldpay business support costs (5) | | — | | | (40) | | | (14) | | | (123) | |
| Amortization on long-lived assets held for sale (10) | | — | | | (63) | | | (30) | | | (63) | |
| Non-operating (income) expense (6) | | — | | | 29 | | | 6 | | | (21) | |
| Loss on assets held for sale (4) | | — | | | 1,549 | | | — | | | 1,549 | |
| Loss on sale of disposal group (11) | | 25 | | | — | | | 491 | | | — | |
| Non-GAAP tax (provision) benefit (7) | | (3) | | | (451) | | | (1,017) | | | (528) | |
| Total non-GAAP adjustments from discontinued operations | | 22 | | | 1,131 | | | (551) | | | 8,574 | |
| Adjusted net earnings attributable to FIS from discontinued operations | | $ | — | | | $ | 422 | | | $ | 136 | | | $ | 1,229 | |
| Adjusted net earnings attributable to FIS common stockholders | | $ | 765 | | | $ | 979 | | | $ | 2,279 | | | $ | 2,657 | |
See Notes to Exhibit G.
Prior-year and year-to-date 2024 amounts have been revised to correct certain immaterial misstatements. See Exhibit J.
Amounts in table may not sum or calculate due to rounding.
FIDELITY NATIONAL INFORMATION SERVICES, INC.
SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATIONS — UNAUDITED
(In millions, except per share amounts)
Exhibit G (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
| | 2024 | | 2023 | | 2024 | | 2023 |
| Earnings (loss) attributable to FIS from continuing operations | | $ | 0.45 | | | $ | 0.42 | | | $ | 0.86 | | | $ | 0.74 | |
| Equity method investment (earnings) loss, net of tax | | 0.06 | | | — | | | 0.20 | | | — | |
| Earnings (loss) attributable to FIS from continuing operations, excluding equity method investment earnings (loss) | | 0.51 | | | 0.42 | | | 1.06 | | | 0.74 | |
| Non-GAAP adjustments from continuing operations: | | | | | | | | |
| Purchase accounting amortization (1) | | 0.31 | | | 0.29 | | | 0.89 | | | 0.88 | |
| Acquisition, integration and other costs (2) | | 0.25 | | | 0.20 | | | 0.86 | | | 0.59 | |
| Asset impairments (3) | | — | | | 0.01 | | | 0.04 | | | 0.01 | |
| Indirect Worldpay business support costs (5) | | — | | | 0.07 | | | 0.02 | | | 0.21 | |
| Non-operating (income) expense (6) | | 0.07 | | | (0.02) | | | 0.40 | | | 0.12 | |
| Non-GAAP tax (provision) benefit (7) | | — | | | (0.03) | | | (0.15) | | | (0.15) | |
| Total non-GAAP adjustments from continuing operations | | 0.63 | | | 0.52 | | | 2.06 | | | 1.66 | |
| Adjusted net earnings attributable to FIS from continuing operations, excluding equity method investment earnings (loss) | | 1.14 | | | 0.94 | | | 3.12 | | | 2.41 | |
| Equity method investment earnings (loss) (8) | | (0.06) | | | — | | | (0.20) | | | — | |
| Non-GAAP adjustments on equity method investment earnings (loss), net of related (provision) benefit for income taxes (8) (9) | | 0.31 | | | $ | — | | | 0.90 | | | — | |
| Adjusted equity method investment earnings (loss) (8) | | 0.25 | | | — | | | 0.70 | | | — | |
| Adjusted net earnings attributable to FIS from continuing operations | | $ | 1.40 | | | $ | 0.94 | | | $ | 3.82 | | | $ | 2.41 | |
| | | | | | | | |
| Earnings (loss) attributable to FIS from discontinued operations, net of tax | | $ | (0.04) | | | $ | (1.19) | | | $ | 1.22 | | | $ | (12.37) | |
| Non-GAAP adjustments from discontinued operations: | | | | | | | | |
| Purchase accounting amortization (1) | | — | | | 0.03 | | | — | | | 1.28 | |
| Acquisition, integration and other costs (2) | | — | | | 0.14 | | | 0.02 | | | 0.26 | |
| Asset impairments (3) | | — | | | 0.01 | | | — | | | 11.52 | |
| Loss on assets held for sale (4) | | — | | | 2.61 | | | — | | | 2.61 | |
| Indirect Worldpay business support costs (5) | | — | | | (0.07) | | | (0.02) | | | (0.21) | |
| Amortization on long-lived assets held for sale (10) | | — | | | (0.11) | | | (0.05) | | | (0.11) | |
| Non-operating (income) expense (6) | | — | | | 0.05 | | | 0.01 | | | (0.04) | |
| Loss on sale of disposal group (11) | | 0.05 | | | — | | | 0.88 | | | — | |
| Non-GAAP tax (provision) benefit (7) | | (0.01) | | | (0.76) | | | (1.81) | | | (0.89) | |
| Total non-GAAP adjustments from discontinued operations | | 0.04 | | | 1.90 | | | (0.98) | | | 14.43 | |
| Adjusted net earnings attributable to FIS from discontinued operations | | $ | — | | | $ | 0.71 | | | $ | 0.24 | | | $ | 2.07 | |
| Adjusted net earnings attributable to FIS common stockholders | | $ | 1.40 | | | $ | 1.65 | | | $ | 4.06 | | | $ | 4.47 | |
| Weighted average shares outstanding-diluted (12) | | 548 | | | 594 | | | $ | 561 | | | 594 | |
See Notes to Exhibit G.
Prior-year and year-to-date 2024 amounts have been revised to correct certain immaterial misstatements. See Exhibit J.
Amounts in table may not sum or calculate due to rounding.
FIDELITY NATIONAL INFORMATION SERVICES, INC.
SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATIONS — UNAUDITED
(In millions, except per share amounts)
Exhibit G (continued)
Notes to Unaudited - Supplemental GAAP to Non-GAAP Reconciliations for the three and nine months ended September 30, 2024 and 2023.
(1)This item represents purchase price amortization expense on all intangible assets acquired through various Company acquisitions, including customer relationships, contract value, technology assets, trademarks and trade names. The Company has excluded the impact of purchase price amortization expense as such amounts can be significantly impacted by the timing and/or size of acquisitions. Although the Company excludes these amounts from its non-GAAP expenses, the Company believes that it is important for investors to understand that such intangible assets contribute to revenue generation. Amortization of assets that relate to past acquisitions will recur in future periods until such assets have been fully amortized. Any future acquisitions may result in the amortization of future assets.
(2)This item represents costs comprised of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | Nine months ended |
| | September 30, | | September 30, |
| | 2024 | | 2023 | | 2024 | | 2023 |
| Continuing operations: | | | | | | | | |
| Acquisition and integration | | $ | 22 | | | $ | 12 | | | $ | 70 | | | $ | 21 | |
| Enterprise transformation, including Future Forward and platform modernization | | 76 | | | 79 | | | 205 | | | 223 | |
| Severance and other termination expenses | | 7 | | | 6 | | | 34 | | | 48 | |
| Separation of the Worldpay Merchant Solutions business | | 9 | | | 5 | | | 119 | | | 7 | |
| Incremental stock compensation directly attributable to specific programs | | 20 | | | 9 | | | 46 | | | 13 | |
| Other, including divestiture-related expenses and enterprise cost control and other initiatives | | 3 | | | 2 | | | 7 | | | 14 | |
| Subtotal | | 137 | | | 113 | | | 481 | | | 326 | |
| Accelerated amortization (a) | | — | | | 5 | | | — | | | 23 | |
| Total from continuing operations | | $ | 137 | | | $ | 118 | | | $ | 481 | | | $ | 349 | |
| | | | | | | | |
| Discontinued operations: | | | | | | | | |
| Acquisition and integration | | $ | — | | | $ | 4 | | | $ | — | | | $ | 11 | |
| Enterprise transformation, including Future Forward and platform modernization | | — | | | 7 | | | 1 | | | 16 | |
| Severance and other termination expenses | | — | | | 1 | | | 1 | | | 10 | |
| Separation of the Worldpay Merchant Solutions business | | — | | | 68 | | | 8 | | | 97 | |
| Incremental stock compensation directly attributable to specific programs | | — | | | 4 | | | — | | | 6 | |
| Other, including divestiture-related expenses and enterprise cost control and other initiatives | | — | | | 2 | | | 3 | | | — | |
| Subtotal | | — | | | 86 | | | 13 | | | 140 | |
| Accelerated amortization (a) | | — | | | — | | | — | | | 14 | |
| Total from discontinued operations | | $ | — | | | $ | 86 | | | $ | 13 | | | $ | 154 | |
| Total consolidated | | $ | 137 | | | $ | 204 | | | $ | 494 | | | $ | 503 | |
Amounts in table may not sum due to rounding.
(a)For purposes of calculating Adjusted net earnings, this item includes incremental amortization expense associated with shortened estimated useful lives and accelerated amortization methods for certain software and deferred contract cost assets driven by the Company's platform modernization. The incremental
FIDELITY NATIONAL INFORMATION SERVICES, INC.
SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATIONS — UNAUDITED
(In millions, except per share amounts)
amortization expenses are included in the Depreciation and amortization, excluding purchase accounting amortization line item within the Adjusted EBITDA reconciliation.
(3)For the three and nine months ended September 30, 2024 and 2023, this item includes impairments primarily related to the termination of certain internally developed software projects. For the nine months ended September 30, 2023, this item also includes a $6.8 billion impairment of goodwill related to the Merchant Solutions reporting unit in its earnings from discontinued operations.
(4)For the three and nine months ended September 30, 2023, this item includes a $1.5 billion reduction of the Worldpay Merchant Solutions disposal group's carrying value, recorded in discontinued operations, primarily as a result of the exclusion from the carrying value of the disposal group of certain deferred tax liabilities that will continue to be held by FIS after the disposal, which caused the carrying value to exceed the estimated fair value of the disposal group.
(5)This item represents costs that were incurred in support of the Worldpay Merchant Solutions business prior to the separation but are not directly attributable to it and thus were not recorded in discontinued operations. The Company expects that it will be reimbursed for these expenses as part of Transition Services Agreements with the purchaser or eliminate them post separation; therefore, the expenses have been adjusted out of continuing operations and added to discontinued operations.
(6)Non-operating (income) expense primarily consists of other income and expense items outside of the Company's operating activities, including fair value adjustments on certain non-operating assets and liabilities and foreign currency transaction remeasurement gains and losses. For the nine months ended September 30, 2024, earnings from continuing operations also includes loss on extinguishment of debt of approximately $174 million relating to tender discounts and fees; the write-off of unamortized bond discounts, debt issuance costs and fair value basis adjustments; and gains on related derivative instruments. For the nine months ended September 30, 2023, this item also includes $32 million of impairment on an equity security investment which the Company agreed to sell for less than its carrying value.
(7)This adjustment is based on an adjusted effective tax rate of 14.5% and 14.0% for the periods ended September 30, 2024 and 2023, respectively, which reflects adjustments to our GAAP effective tax rate to take into account primarily certain cash tax benefits from our equity method investment in Worldpay. For the nine months ended September 30, 2024, the Company recorded a tax benefit of $991 million in its earnings from discontinued operations primarily from the write-off of U.S. deferred tax liabilities that were not transferred in the Worldpay Sale, net of the estimated U.S. tax cost that the Company expects to incur as a result of the Worldpay Sale. This adjustment includes the removal of the impact of this tax benefit from our earnings from discontinued operations for this period.
(8)FIS completed the separation of Worldpay on January 31, 2024, retaining a non-controlling 45% ownership interest that is recorded under the equity method of accounting. FIS' share of Worldpay's results under the equity method of accounting reflects activity beginning on February 1, 2024.
(9)This item represents FIS' proportionate share of Worldpay's non-GAAP adjustments on its earnings (loss) consistent with FIS' non-GAAP measures and is comprised of the following:
| | | | | | | | | | | | | | |
| | Three months ended September 30, 2024 | | Eight months ended September 30, 2024 |
| FIS' share of Worldpay: | | | | |
| Purchase accounting amortization | | $ | 133 | | | $ | 442 | |
| Acquisition, integration and other costs (a) | | 28 | | | 139 | |
| Non-operating (income) expense | | 47 | | | 27 | |
| Non-GAAP tax (provision) benefit | | (36) | | | (104) | |
| Non-GAAP adjustments on equity method investment earnings (loss), net of related (provision) benefit for income taxes | | $ | 172 | | | $ | 504 | |
Amounts in table may not sum due to rounding.
(a) Worldpay acquisition, integration, and other costs for the three months and eight months ended September 30, 2024, consist primarily of transaction and transition costs related to the separation from FIS.
FIDELITY NATIONAL INFORMATION SERVICES, INC.
SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATIONS — UNAUDITED
(In millions, except per share amounts)
(10)The Company stopped recording depreciation and amortization on the long-lived assets classified as held for sale beginning July 5, 2023. The amount of depreciation and amortization that would have been recorded in discontinued operations had these assets not been classified as held for sale has been deducted from adjusted net earnings for comparability purposes.
(11)An initial loss on sale of disposal group of $466 million was recorded upon closing of the Worldpay Sale to reflect the impact of the excess of the carrying value of the disposal group over the estimated fair value less cost to sell. During the three months ended September 30, 2024, an additional $25 million estimated loss on sale was recorded to reflect the impact of estimated post-closing adjustments, reflecting a cumulative estimated loss on sale of $491 million.
(12)For the three and nine months ended September 30, 2023, Adjusted net earnings is a gain, while the corresponding GAAP amount for this period is a loss. As a result, in calculating Adjusted net earnings per share-diluted for this period, the weighted average shares outstanding-diluted amount of approximately 594 million and 594 million used in the calculation includes approximately 2 million and 2 million shares for the three and nine months ended September 30, 2023, respectively, that in accordance with GAAP are excluded from the calculation of the GAAP Net loss per share-diluted for the periods, due to their anti-dilutive impact.
FIDELITY NATIONAL INFORMATION SERVICES, INC.
SUPPLEMENTAL FINANCIAL INFORMATION — UNAUDITED
(In millions)
Exhibit H
The Company completed the Worldpay Sale on January 31, 2024. The results of the Worldpay Merchant Solutions business prior to the completion of the Worldpay Sale have been presented as discontinued operations. The following table represents a reconciliation of the major components of Earnings (loss) from discontinued operations, net of tax, presented in the consolidated statements of earnings (loss), reflecting activity through January 31, 2024 (the date the Worldpay Sale closed) (in millions). The Company's presentation of earnings (loss) from discontinued operations excludes general corporate overhead costs that were historically allocated to the Worldpay Merchant Solutions business. Additionally, beginning on July 5, 2023, the Company ceased amortization of long-lived assets held for sale in accordance with ASC 360.
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, | | | | |
| 2024 | | 2023 | | 2024 | | 2023 | | | | |
| Major components of earnings (loss) from discontinued operations before income taxes: | | | | | | | | | | | |
| Revenue | $ | 3 | | | $ | 1,201 | | | $ | 409 | | | $ | 3,636 | | | | | |
| Cost of revenue | (4) | | | (193) | | | (68) | | | (1,462) | | | | | |
| Selling, general, and administrative expenses | — | | | (520) | | | (155) | | | (1,486) | | | | | |
| Asset impairments | — | | | (4) | | | — | | | (6,843) | | | | | |
| Interest income (expense), net | 1 | | | 4 | | | 2 | | | 15 | | | | | |
| Other, net | — | | | (30) | | | (4) | | | 17 | | | | | |
| Earnings (loss) from discontinued operations related to major components of pretax earnings (loss) | — | | | 458 | | | 184 | | | (6,123) | | | | | |
| Loss on assets held for sale (1) | — | | | (1,549) | | | — | | | (1,549) | | | | | |
| Loss on sale of disposal group (2) | (25) | | | — | | | (491) | | | — | | | | | |
| Earnings (loss) from discontinued operations | (25) | | | (1,091) | | | (307) | | | (7,672) | | | | | |
| Provision (benefit) for income taxes (2) | (3) | | | (382) | | | (994) | | | (327) | | | | | |
| Earnings (loss) from discontinued operations, net of tax attributable to FIS | $ | (22) | | | $ | (709) | | | $ | 687 | | | $ | (7,345) | | | | | |
(1)Loss on assets held for sale includes a $1.5 billion reduction of the Worldpay Merchant Solutions disposal group's carrying value, recorded in discontinued operations, primarily as a result of the exclusion from the carrying value of the disposal group of certain deferred tax liabilities that will continue to be held by FIS after the disposal, which caused the carrying value to exceed the estimated fair value of the disposal group.
(2)An initial loss on sale of disposal group of $466 million was recorded upon closing of the Worldpay Sale to reflect the impact of the excess of the carrying value of the disposal group over the estimated fair value less cost to sell. During the three months ended September 30, 2024, an additional $25 million estimated loss on sale was recorded to reflect the impact of estimated post-closing adjustments, reflecting a cumulative estimated loss on sale of $491 million.Upon closing of the Worldpay Sale, the Company also recorded a tax benefit of $991 million primarily from the write-off of U.S. deferred tax liabilities that were not transferred in the Worldpay Sale, net of the estimated U.S. tax cost that the Company expects to incur as a result of the Worldpay Sale. The estimated U.S. tax cost remains unchanged based on available data and management determinations as of September 30, 2024. Post-closing selling price adjustments and completion of other purchase agreement provisions in connection with the Worldpay Sale could result in further adjustments to the loss on sale amount and the estimated U.S. tax cost.
FIDELITY NATIONAL INFORMATION SERVICES, INC.
SUPPLEMENTAL FINANCIAL INFORMATION OF WORLDPAY HOLDCO, LLC — UNAUDITED
(In millions)
Exhibit I
Summary Worldpay Holdco, LLC financial information is as follows:
| | | | | | | | | | | | | | |
| | Three months ended
September 30, 2024 | | Eight months ended
September 30, 2024 (1) |
| Revenue | | $ | 1,248 | | | $ | 3,429 | |
| Gross profit | | $ | 718 | | | $ | 1,771 | |
| Earnings (loss) before income taxes | | $ | (99) | | | $ | (326) | |
| Net earnings (loss) attributable to Worldpay Holdco, LLC | | $ | (160) | | | $ | (431) | |
| FIS share of net earnings (loss) attributable to Worldpay Holdco, LLC, net of tax (2) | | $ | (33) | | | $ | (110) | |
The following is a GAAP to Non-GAAP reconciliation of Adjusted EBITDA for Worldpay Holdco LLC.
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended
September 30, 2024 | | Eight months ended
September 30, 2024 (1) | | | | |
| Net earnings (loss) attributable to Worldpay Holdco, LLC | | $ | (160) | | | $ | (431) | | | | | | | |
| Provision (benefit) for income taxes | | 60 | | | 102 | | | | | | | |
| Interest expense, net | | 146 | | | 410 | | | | | | | |
| Other, net | | 106 | | | 65 | | | | | | | |
| | | | | | | | | | |
| Operating income (loss) | | 152 | | | 146 | | | | | | | |
| Depreciation and amortization, excluding purchase accounting amortization | | 23 | | | 52 | | | | | | | |
| Non-GAAP adjustments: | | | | | | | | | | |
| Purchase accounting amortization | | 295 | | | 982 | | | | | | | |
| Transition, acquisition, integration and other costs (3) | | 62 | | | 308 | | | | | | | |
| Adjusted EBITDA | | $ | 532 | | | $ | 1,488 | | | | | | | |
(1)FIS completed the separation of Worldpay on January 31, 2024. Accordingly, Worldpay's results reflects activity beginning on February 1, 2024.
(2)Amount includes our share of the net income attributable to Worldpay and our investor-level tax benefit of $39 million and $84 million for the three and eight months ended September 30, 2024, respectively, and is reported as equity method investment earnings (loss), net of tax on our consolidated statement of earnings.
(3)This item represents primarily transaction and transition costs associated with the separation of Worldpay from FIS.
FIDELITY NATIONAL INFORMATION SERVICES, INC.
REVISION OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION — UNAUDITED
(In millions)
Exhibit J
Revision of Previously Issued Consolidated Financial Statements
During the third quarter of 2024, we identified immaterial non-cash misstatements affecting the Company's previously issued consolidated financial statements as of and for the annual periods ended December 31, 2023 and 2022, and the quarterly periods ended March 31 and June 30, 2024. The misstatements related primarily to the timing of the recognition of expenses associated with inventory-related accruals, along with their related balance sheet impacts, and the presentation of certain value-added tax balances in the consolidated financial statements. We have revised our prior-period financial statements to correct these misstatements as well as other unrelated immaterial misstatements, including adjustments to Revenue and Other income (expense), net. The revisions ensure comparability across all periods reflected in the consolidated financial statements. The GAAP diluted EPS net impact of these prior-period revisions is a $0.04 decrease to the six months ended June 30, 2024, no change for fiscal year 2023 and a $0.05 decrease for fiscal year 2022. The non-GAAP diluted EPS net impact of these prior-period revisions is a $0.02 decrease for the six months ended June 30, 2024, a $0.03 decrease for fiscal year 2023 and a $0.06 decrease for fiscal year 2022. The revisions had no impact to adjusted free cash flow. A summary of the revisions to the previously reported results is provided below.
The following tables sets forth our revisions to the Consolidated Statement of Earnings/(Loss) for each of the periods indicated.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Six months ended June 30, 2023 | | Six months ended June 30, 2024 | | For the year ended December 31, 2022 | | For the year ended December 31, 2023 |
| | As reported | | Adjustment | | As revised | | As reported | | Adjustment | | As revised | | As reported | | Adjustment | | As revised | | As reported | | Adjustment | | As revised |
| Revenue | | $ | 4,821 | | | $ | 6 | | | $ | 4,826 | | | $ | 4,957 | | | $ | 1 | | | $ | 4,958 | | | $ | 9,719 | | | $ | 1 | | | $ | 9,720 | | | $ | 9,821 | | | $ | 10 | | | $ | 9,831 | |
| Cost of revenue | | 3,086 | | | 16 | | | 3,102 | | | 3,091 | | | 15 | | | 3,106 | | | 6,216 | | | 43 | | | 6,259 | | | 6,145 | | | 30 | | | 6,175 | |
| Operating income | | 661 | | | (10) | | | 651 | | | 739 | | | (14) | | | 725 | | | 1,218 | | | (42) | | | 1,176 | | | 1,467 | | | (20) | | | 1,447 | |
| Other income (expense), net | | (113) | | | 28 | | | (86) | | | (167) | | | (17) | | | (184) | | | 4 | | | (2) | | | 2 | | | (183) | | | 18 | | | (164) | |
| Earnings (loss) before income taxes and equity method investment earnings (loss) | | 246 | | | 18 | | | 263 | | | 452 | | | (31) | | | 421 | | | 941 | | | (44) | | | 898 | | | 663 | | | (2) | | | 662 | |
| Provision (benefit) for income tax | | 65 | | | 5 | | | 69 | | | 116 | | | (8) | | | 107 | | | 325 | | | (11) | | | 314 | | | 157 | | | (1) | | | 157 | |
| Net earnings (loss) from continuing operations | | 181 | | | 13 | | | 194 | | | 260 | | | (23) | | | 237 | | | 616 | | | (33) | | | 584 | | | 506 | | | (1) | | | 505 | |
| Net earnings (loss) attributable to FIS | | (6,456) | | | 13 | | | (6,443) | | | 968 | | | (23) | | | 945 | | | (16,720) | | | (33) | | | (16,752) | | | (6,654) | | | (1) | | | (6,655) | |
| Net earnings (loss) attributable to FIS from continuing operations | | 180 | | | 13 | | | 193 | | | 259 | | | (23) | | | 236 | | | 608 | | | (33) | | | 576 | | | 503 | | | (1) | | | 502 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Basic earnings (loss) per common share attributable to FIS from continuing operations | | 0.30 | | | 0.02 | | | 0.33 | | | 0.46 | | | (0.04) | | | 0.42 | | | 1.01 | | | (0.05) | | | 0.95 | | | 0.85 | | | — | | | 0.85 | |
| Basic earnings (loss) per common share attributable to FIS | | (10.91) | | | 0.02 | | | (10.88) | | | 1.71 | | | (0.04) | | | 1.67 | | | (27.68) | | | (0.05) | | | (27.74) | | | (11.26) | | | — | | | (11.26) | |
| Diluted earnings (loss) per common share attributable to FIS from continuing operations | | 0.30 | | | 0.02 | | | 0.33 | | | 0.46 | | | (0.04) | | | 0.42 | | | 1.01 | | | (0.05) | | | 0.95 | | | 0.85 | | | — | | | 0.85 | |
| Diluted earnings (loss) per common share attributable to FIS | | (10.91) | | | 0.02 | | | (10.88) | | | 1.71 | | | (0.04) | | | 1.67 | | | (27.68) | | | (0.05) | | | (27.74) | | | (11.26) | | | — | | | (11.26) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Adjusted EBITDA from continuing operations | | $ | 1,844 | | | $ | (10) | | | $ | 1,835 | | | $ | 1,974 | | | $ | (14) | | | $ | 1,960 | | | $ | 3,961 | | | $ | (42) | | | $ | 3,917 | | | $ | 3,972 | | | $ | (20) | | | $ | 3,952 | |
| Adjusted EBITDA margin from continuing operations | | 38.2 | % | | NM | | 38.0 | % | | 39.8 | % | | NM | | 39.5 | % | | 40.8 | % | | NM | | 40.3 | % | | 40.4 | % | | NM | | 40.2 | % |
| Adjusted net earnings attributable to FIS from continuing operations (1) | | $ | 879 | | | $ | (9) | | | $ | 870 | | | $ | 1,390 | | | $ | (12) | | | $ | 1,378 | | | $ | 2,297 | | | $ | (36) | | | $ | 2,261 | | | $ | 1,999 | | | $ | (17) | | | $ | 1,982 | |
| Adjusted net earnings per diluted share attributable to FIS from continuing operations | | $ | 1.48 | | | $ | (0.02) | | | $ | 1.47 | | | $ | 2.45 | | | $ | (0.02) | | | $ | 2.43 | | | $ | 3.78 | | | $ | (0.06) | | | $ | 3.72 | | | $ | 3.37 | | | $ | (0.03) | | | $ | 3.34 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Banking | | | | | | | | | | | | | | | | | | | | | | | | |
| Revenue | | $ | 3,312 | | | $ | 6 | | | $ | 3,317 | | | $ | 3,394 | | | $ | 1 | | | $ | 3,395 | | | $ | 6,624 | | | $ | 1 | | | $ | 6,625 | | | $ | 6,733 | | | $ | 10 | | | $ | 6,743 | |
| Adjusted EBITDA | | $ | 1,394 | | | $ | (10) | | | $ | 1,384 | | | $ | 1,511 | | | $ | (14) | | | $ | 1,497 | | | $ | 2,882 | | | $ | (42) | | | $ | 2,840 | | | $ | 2,928 | | | $ | (20) | | | $ | 2,908 | |
| Adjusted EBITDA % | | 42.1 | % | | NM | | 41.7 | % | | 44.5 | % | | NM | | 44.1 | % | | 43.5 | % | | NM | | 42.9 | % | | 43.5 | % | | NM | | 43.1 | % |
(1) The revisions to Net earnings (loss) attributable to FIS from continuing operations included adjustments to Other income (expense), net which are excluded from Adjusted net earnings attributable to FIS from continuing operations. Additionally, Adjusted net earnings from continuing operations applies a normalized tax rate ranging from 14.0% to 14.5%, depending on the period.
Amounts in table may not sum or calculate due to rounding.
FIDELITY NATIONAL INFORMATION SERVICES, INC.
REVISION OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION — UNAUDITED
(In millions)
Exhibit J (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, 2022 | | Three months ended June 30, 2022 | | Three months ended September 30, 2022 | | Three months ended December 31, 2022 |
| | As reported | | Adjustment | | As revised | | As reported | | Adjustment | | As revised | | As reported | | Adjustment | | As revised | | As reported | | Adjustment | | As revised |
| Revenue | | $ | 2,370 | | | $ | — | | | $ | 2,371 | | | $ | 2,408 | | | $ | — | | | $ | 2,408 | | | $ | 2,415 | | | $ | — | | | $ | 2,415 | | | $ | 2,526 | | | $ | 1 | | | $ | 2,526 | |
| Cost of revenue | | 1,571 | | | 10 | | | 1,581 | | | 1,541 | | | 10 | | | 1,551 | | | 1,534 | | | 11 | | | 1,545 | | | 1,570 | | | 12 | | | 1,582 | |
| Operating income | | 202 | | | (10) | | | 192 | | | 254 | | | (10) | | | 244 | | | 384 | | | (11) | | | 372 | | | 379 | | | (11) | | | 367 | |
| Other income (expense), net | | 29 | | | — | | | 29 | | | 6 | | | 4 | | | 10 | | | 18 | | | (1) | | | 18 | | | (49) | | | (5) | | | (54) | |
| Earnings (loss) before income taxes and equity method investment earnings (loss) | | 188 | | | (10) | | | 178 | | | 212 | | | (6) | | | 206 | | | 324 | | | (12) | | | 312 | | | 218 | | | (16) | | | 202 | |
| Provision (benefit) for income tax | | 67 | | | (3) | | | 64 | | | 51 | | | (1) | | | 49 | | | 102 | | | (3) | | | 99 | | | 107 | | | (4) | | | 103 | |
| Net earnings (loss) from continuing operations | | 121 | | | (7) | | | 115 | | | 161 | | | (5) | | | 156 | | | 222 | | | (9) | | | 213 | | | 111 | | | (12) | | | 99 | |
| Net earnings (loss) attributable to FIS | | 120 | | | (7) | | | 113 | | | 277 | | | (5) | | | 271 | | | 249 | | | (9) | | | 240 | | | (17,365) | | | (12) | | | (17,377) | |
| Net earnings (loss) attributable to FIS from continuing operations | | 121 | | | (7) | | | 115 | | | 159 | | | (5) | | | 155 | | | 218 | | | (9) | | | 210 | | | 109 | | | (12) | | | 97 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Basic earnings (loss) per common share attributable to FIS from continuing operations | | 0.20 | | | (0.01) | | | 0.19 | | | 0.26 | | | (0.01) | | | 0.25 | | | 0.36 | | | (0.01) | | | 0.35 | | | 0.18 | | | (0.02) | | | 0.16 | |
| Basic earnings (loss) per common share attributable to FIS | | 0.20 | | | (0.01) | | | 0.19 | | | 0.46 | | | (0.01) | | | 0.45 | | | 0.41 | | | (0.01) | | | 0.40 | | | (29.28) | | | (0.02) | | | (29.30) | |
| Diluted earnings (loss) per common share attributable to FIS from continuing operations | | 0.20 | | | (0.01) | | | 0.19 | | | 0.26 | | | (0.01) | | | 0.25 | | | 0.36 | | | (0.01) | | | 0.35 | | | 0.18 | | | (0.02) | | | 0.16 | |
| Diluted earnings (loss) per common share attributable to FIS | | 0.20 | | | (0.01) | | | 0.18 | | | 0.45 | | | (0.01) | | | 0.44 | | | 0.41 | | | (0.01) | | | 0.40 | | | (29.28) | | | (0.02) | | | (29.30) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Adjusted EBITDA from continuing operations | | $ | 909 | | | $ | (10) | | | $ | 899 | | | $ | 984 | | | $ | (10) | | | $ | 975 | | | $ | 1,022 | | | $ | (11) | | | $ | 1,010 | | | $ | 1,045 | | | $ | (11) | | | $ | 1,034 | |
| Adjusted EBITDA margin from continuing operations | | 38.4 | % | | NM | | 37.9 | % | | 40.9 | % | | NM | | 40.5 | % | | 42.3 | % | | NM | | 41.8 | % | | 41.4 | % | | NM | | 40.9 | % |
| Adjusted net earnings attributable to FIS from continuing operations (1) | | $ | 519 | | | $ | (9) | | | $ | 510 | | | $ | 577 | | | $ | (9) | | | $ | 568 | | | $ | 613 | | | $ | (10) | | | $ | 603 | | | $ | 585 | | | $ | (9) | | | $ | 576 | |
| Adjusted net earnings per diluted share attributable to FIS from continuing operations | | $ | 0.85 | | | $ | (0.01) | | | $ | 0.83 | | | $ | 0.94 | | | $ | (0.01) | | | $ | 0.93 | | | $ | 1.01 | | | $ | (0.02) | | | $ | 0.99 | | | $ | 0.98 | | | $ | (0.02) | | | $ | 0.97 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Banking | | | | | | | | | | | | | | | | | | | | | | | | |
| Revenue | | $ | 1,625 | | | $ | — | | | $ | 1,625 | | | $ | 1,641 | | | $ | — | | | $ | 1,642 | | | $ | 1,664 | | | $ | — | | | $ | 1,665 | | | $ | 1,694 | | | $ | 1 | | | $ | 1,694 | |
| Adjusted EBITDA | | $ | 704 | | | $ | (10) | | | $ | 695 | | | $ | 743 | | | $ | (10) | | | $ | 733 | | | $ | 732 | | | $ | (11) | | | $ | 721 | | | $ | 703 | | | $ | (11) | | | $ | 691 | |
| Adjusted EBITDA % | | 43.3 | % | | NM | | 42.8 | % | | 45.3 | % | | NM | | 44.6 | % | | 44.0 | % | | NM | | 43.3 | % | | 41.5 | % | | — | % | | 40.8 | % |
(1) The revisions to Net earnings (loss) attributable to FIS from continuing operations included adjustments to Other income (expense), net which are excluded from Adjusted net earnings attributable to FIS from continuing operations. Additionally, Adjusted net earnings from continuing operations applies a normalized tax rate ranging from 12.1% to 15.0%, depending on the quarter.
Amounts in table may not sum or calculate due to rounding.
FIDELITY NATIONAL INFORMATION SERVICES, INC.
REVISION OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION — UNAUDITED
(In millions)
Exhibit J (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, 2023 | | Three months ended June 30, 2023 | | Three months ended September 30, 2023 | | Three months ended December 31, 2023 |
| | As reported | | Adjustment | | As revised | | As reported | | Adjustment | | As revised | | As reported | | Adjustment | | As revised | | As reported | | Adjustment | | As revised |
| Revenue | | $ | 2,397 | | | $ | 3 | | | $ | 2,400 | | | $ | 2,424 | | | $ | 3 | | | $ | 2,427 | | | $ | 2,489 | | | $ | 2 | | | $ | 2,492 | | | $ | 2,510 | | | $ | 2 | | | $ | 2,512 | |
| Cost of revenue | | 1,569 | | | 8 | | | 1,577 | | | 1,519 | | | 8 | | | 1,527 | | | 1,523 | | | 7 | | | 1,531 | | | 1,535 | | | 7 | | | 1,542 | |
| Operating income | | 311 | | | (5) | | | 306 | | | 351 | | | (5) | | | 346 | | | 475 | | | (5) | | | 470 | | | 331 | | | (5) | | | 326 | |
| Other income (expense), net | | (36) | | | 20 | | | (16) | | | (77) | | | 8 | | | (70) | | | 22 | | | (11) | | | 11 | | | (91) | | | 1 | | | (90) | |
| Earnings (loss) before income taxes and equity method investment earnings (loss) | | 133 | | | 15 | | | 147 | | | 114 | | | 3 | | | 116 | | | 335 | | | (16) | | | 319 | | | 82 | | | (4) | | | 79 | |
| Provision (benefit) for income tax | | 37 | | | 4 | | | 40 | | | 29 | | | 1 | | | 30 | | | 74 | | | (4) | | | 70 | | | 17 | | | (2) | | | 15 | |
| Net earnings (loss) from continuing operations | | 96 | | | 11 | | | 108 | | | 85 | | | 2 | | | 87 | | | 261 | | | (12) | | | 249 | | | 65 | | | (2) | | | 62 | |
| Net earnings (loss) attributable to FIS | | 140 | | | 11 | | | 151 | | | (6,596) | | | 2 | | | (6,594) | | | (449) | | | (12) | | | (461) | | | 251 | | | (2) | | | 249 | |
| Net earnings (loss) attributable to FIS from continuing operations | | 96 | | | 11 | | | 107 | | | 84 | | | 2 | | | 86 | | | 260 | | | (12) | | | 248 | | | 64 | | | (2) | | | 61 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Basic earnings (loss) per common share attributable to FIS from continuing operations | | 0.16 | | | 0.02 | | | 0.18 | | | 0.14 | | | — | | | 0.15 | | | 0.44 | | | (0.02) | | | 0.42 | | | 0.11 | | | — | | | 0.10 | |
| Basic earnings (loss) per common share attributable to FIS | | 0.24 | | | 0.02 | | | 0.26 | | | (11.14) | | | — | | | (11.14) | | | (0.76) | | | (0.02) | | | (0.78) | | | 0.43 | | | — | | | 0.42 | |
| Diluted earnings (loss) per common share attributable to FIS from continuing operations | | 0.16 | | | 0.02 | | | 0.18 | | | 0.14 | | | — | | | 0.15 | | | 0.44 | | | (0.02) | | | 0.42 | | | 0.11 | | | — | | | 0.10 | |
| Diluted earnings (loss) per common share attributable to FIS | | 0.24 | | | 0.02 | | | 0.25 | | | (11.14) | | | — | | | (11.14) | | | (0.76) | | | (0.02) | | | (0.78) | | | 0.42 | | | — | | | 0.42 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Adjusted EBITDA from continuing operations | | $ | 900 | | | $ | (5) | | | $ | 895 | | | $ | 945 | | | $ | (5) | | | $ | 940 | | | $ | 1,070 | | | $ | (5) | | | $ | 1,065 | | | $ | 1,057 | | | $ | (5) | | | $ | 1,052 | |
| Adjusted EBITDA margin from continuing operations | | 37.5 | % | | NM | | 37.3 | % | | 39.0 | % | | NM | | 38.7 | % | | 43.0 | % | | NM | | 42.7 | % | | 42.1 | % | | NM | | 41.9 | % |
| Adjusted net earnings attributable to FIS from continuing operations (1) | | $ | 426 | | | $ | (4) | | | $ | 422 | | | $ | 454 | | | $ | (4) | | | $ | 450 | | | $ | 560 | | | $ | (4) | | | $ | 556 | | | $ | 558 | | | $ | (4) | | | $ | 554 | |
| Adjusted net earnings per diluted share attributable to FIS from continuing operations | | $ | 0.72 | | | $ | (0.01) | | | $ | 0.71 | | | $ | 0.76 | | | $ | (0.01) | | | $ | 0.76 | | | $ | 0.94 | | | $ | (0.01) | | | $ | 0.94 | | | $ | 0.94 | | | $ | (0.01) | | | $ | 0.94 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Banking | | | | | | | | | | | | | | | | | | | | | | | | |
| Revenue | | $ | 1,646 | | | $ | 3 | | | $ | 1,649 | | | $ | 1,666 | | | $ | 3 | | | $ | 1,668 | | | $ | 1,730 | | | $ | 2 | | | $ | 1,732 | | | $ | 1,692 | | | $ | 2 | | | $ | 1,694 | |
| Adjusted EBITDA | | $ | 671 | | | $ | (5) | | | $ | 666 | | | $ | 723 | | | $ | (5) | | | $ | 718 | | | $ | 786 | | | $ | (5) | | | $ | 781 | | | $ | 747 | | | $ | (5) | | | $ | 742 | |
| Adjusted EBITDA % | | 40.8 | % | | NM | | 40.4 | % | | 43.4 | % | | NM | | 43.0 | % | | 45.4 | % | | NM | | 45.1 | % | | 44.1 | % | | NM | | 43.8 | % |
(1) The revisions to Net earnings (loss) attributable to FIS from continuing operations included adjustments to Other income (expense), net which are excluded from Adjusted net earnings attributable to FIS from continuing operations. Additionally, Adjusted net earnings from continuing operations applies a normalized tax rate of 14.0%.
Amounts in table may not sum or calculate due to rounding.
FIDELITY NATIONAL INFORMATION SERVICES, INC.
REVISION OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION — UNAUDITED
(In millions)
Exhibit J (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, 2024 | | Three months ended June 30, 2024 |
| | As reported | | Adjustment | | As revised | | As reported | | Adjustment | | As revised |
| Revenue | | $ | 2,467 | | | $ | — | | | $ | 2,468 | | | $ | 2,489 | | | $ | 1 | | | $ | 2,490 | |
| Cost of revenue | | 1,552 | | | 7 | | | 1,559 | | | 1,538 | | | 8 | | | 1,546 | |
| Operating income | | 361 | | | (7) | | | 354 | | | 378 | | | (7) | | | 371 | |
| Other income (expense), net | | (154) | | | (17) | | | (172) | | | (13) | | | — | | | (12) | |
| Earnings (loss) before income taxes and equity method investment earnings (loss) | | 130 | | | (24) | | | 106 | | | 322 | | | (7) | | | 315 | |
| Provision (benefit) for income tax | | 26 | | | (6) | | | 20 | | | 89 | | | (2) | | | 88 | |
| Net earnings (loss) from continuing operations | | 18 | | | (18) | | | — | | | 243 | | | (5) | | | 238 | |
| Net earnings (loss) attributable to FIS | | 724 | | | (18) | | | 706 | | | 243 | | | (5) | | | 238 | |
| Net earnings (loss) attributable to FIS from continuing operations | | 17 | | | (18) | | | (1) | | | 242 | | | (5) | | | 237 | |
| | | | | | | | | | | | |
| Basic earnings (loss) per common share attributable to FIS from continuing operations | | 0.03 | | | (0.03) | | | — | | | 0.44 | | | (0.01) | | | 0.43 | |
| Basic earnings (loss) per common share attributable to FIS | | 1.26 | | | (0.03) | | | 1.23 | | | 0.44 | | | (0.01) | | | 0.43 | |
| Diluted earnings (loss) per common share attributable to FIS from continuing operations | | 0.03 | | | (0.03) | | | — | | | 0.43 | | | (0.01) | | | 0.43 | |
| Diluted earnings (loss) per common share attributable to FIS | | 1.25 | | | (0.03) | | | 1.22 | | | 0.44 | | | (0.01) | | | 0.43 | |
| | | | | | | | | | | | |
| Adjusted EBITDA from continuing operations | | $ | 975 | | | $ | (7) | | | $ | 969 | | | $ | 998 | | | $ | (7) | | | $ | 992 | |
| Adjusted EBITDA margin from continuing operations | | 39.5 | % | | NM | | 39.3 | % | | 40.1 | % | | NM | | 39.8 | % |
| Adjusted net earnings attributable to FIS from continuing operations (1) | | $ | 635 | | | $ | (6) | | | $ | 629 | | | $ | 754 | | | $ | (6) | | | $ | 748 | |
| Adjusted net earnings per diluted share attributable to FIS from continuing operations | | $ | 1.10 | | | $ | (0.01) | | | $ | 1.09 | | | $ | 1.36 | | | $ | (0.01) | | | $ | 1.34 | |
| | | | | | | | | | | | |
| Banking | | | | | | | | | | | | |
| Revenue | | $ | 1,684 | | | $ | — | | | $ | 1,684 | | | $ | 1,710 | | | $ | 1 | | | $ | 1,711 | |
| Adjusted EBITDA | | $ | 745 | | | $ | (7) | | | $ | 739 | | | $ | 765 | | | $ | (7) | | | $ | 758 | |
| Adjusted EBITDA % | | 44.3 | % | | NM | | 43.9 | % | | 44.8 | % | | NM | | 44.3 | % |
(1) The revisions to Net earnings (loss) attributable to FIS from continuing operations included adjustments to Other income (expense), net which are excluded from Adjusted net earnings attributable to FIS from continuing operations. Additionally, Adjusted net earnings from continuing operations applies a normalized tax rate of 14.5%.
Amounts in table may not sum or calculate due to rounding.
v3.24.3
| X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
| Name: |
dei_AmendmentFlag |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
| Name: |
dei_DocumentPeriodEndDate |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:dateItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
| Name: |
dei_DocumentType |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:submissionTypeItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
| Name: |
dei_EntityAddressAddressLine1 |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
+ References
+ Details
| Name: |
dei_EntityAddressCityOrTown |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCode for the postal or zip code
| Name: |
dei_EntityAddressPostalZipCode |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionName of the state or province.
| Name: |
dei_EntityAddressStateOrProvince |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:stateOrProvinceItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityCentralIndexKey |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:centralIndexKeyItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionIndicate if registrant meets the emerging growth company criteria. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityEmergingGrowthCompany |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
| Name: |
dei_EntityFileNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:fileNumberItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
| Name: |
dei_EntityIncorporationStateCountryCode |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:edgarStateCountryItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityRegistrantName |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityTaxIdentificationNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:employerIdItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionLocal phone number for entity.
| Name: |
dei_LocalPhoneNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
| Name: |
dei_PreCommencementIssuerTenderOffer |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
| Name: |
dei_PreCommencementTenderOffer |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTitle of a 12(b) registered security. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
| Name: |
dei_Security12bTitle |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:securityTitleItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionName of the Exchange on which a security is registered. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
| Name: |
dei_SecurityExchangeName |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:edgarExchangeCodeItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Section 14a
-Number 240
-Subsection 12
| Name: |
dei_SolicitingMaterial |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
| Name: |
dei_TradingSymbol |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:tradingSymbolItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
| Name: |
dei_WrittenCommunications |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
dei_EntityListingsExchangeAxis=exch_XNYS |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=fis_OnePointFivePercentEuroSeniorNotesDueMay2027Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=fis_OnePointZeroPercentEuroSeniorNotesDueDecember2028Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=fis_TwoPointTwoFivePercentSterlingSeniorNotesDueDecember2029Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=fis_TwoPointZeroPercentEuroSeniorNotesDueMay2030Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=fis_TwoPointNineFivePercentEuroSeniorNotesDueMay2039Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=fis_PointSixTwoFivePercentEuroSeniorNotesDueDecember2025Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=fis_ThreePointThreeSixPercentSterlingSeniorNotesDueMay2031Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
Fidelity National Inform... (NYSE:FIS)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024
Fidelity National Inform... (NYSE:FIS)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024
