LIAONING, CHINA,
May 25, 2012 /PRNewswire/ - Orofino
Gold Corp. (OTCQB-US:ORFG) ("Orofino"), The Board of Directors
announce the financial results for the period ending November 30, 2011, for Orofino Gold Corp, a
minerals exploration and mining company whose shares of Common
Stock are listed for trading on the over-the-counter market with
Pink OTC Markets, Inc., announced today its financial results for
the three and six-month periods ended November 30, 2011. Orofino reported a net
loss of ($198,939) or $0.0010 per share of Common Stock on a diluted
basis for the three-months ended November
30, 2011 and a net loss of ($487,669) or $0.0035 per share of Common Stock on a diluted
basis for the six-months ended November 30,
2011. As the Company is still in its development
stage, it did not generate any income or revenue for the reporting
periods.
Orofino's unaudited and unreviewed financial
statements for the three and six-month periods ended November 30, 2011, compiled in accordance with
United States generally accepted
accounting principles are attached to this release.
Future Operations:
Orofino continues to pursue the development of
its interests in two gold concessions located in the southern
region of the Bolivar Department in Colombia. The company has recently undertaken
additional exploratory activity on the Rio Viejo Concession and
collected additional assay samples for processing.
Orofino continues to be challenged by the
current economic environment in its efforts to raise additional
funds for operations. As a result, there is no assurance that the
company will be able to achieve its operations goals.
As reported on Form NT 10-K filed on
August 29, 2011, Orofino did not file
its Annual Report on Form 10-K for the year ended May 31, 2011 with the Securities and Exchange
Commission (the "Commission") by the required due date of
August 29, 2011. Due to the company's
current financial condition, it is only beginning the process of
preparing its Annual Report on Form 10-K for the year ended
May 31, 2011. Registrant intends to
prepare the Annual Report with expanded financial and other
disclosures in lieu of filing a separate Annual Report on Form 10-K
for the fiscal years ended May 31,
2010, 2011 and 2012, and Quarterly Reports on Forms 10-Q for
each of the Registrant's fiscal quarters commencing with the fiscal
quarter ended August 31, 2009.
Orofino currently anticipates filing such expanded Form 10-K by
August 30, 2012.
About Orofino Gold Corp.
Orofino is a Nevada corporation engaged in the business of
exploring for and mining minerals, principally gold. The company
currently holds an option to acquire an interest in two gold
concessions located in the southern area of the Bolivar Department
in Colombia.
Forward Looking Statements
Certain of the statements in this news release
are forward-looking statements, including statements regarding the
strategy and focus of Orofino and the ability to regain compliance
with securities and tax reporting obligations. Additional
information regarding the company can be found in its most recent
filings on Form 8-K.
Orofino Gold Corp. |
(An Development Stage Company) |
Income Statements |
(Stated in US Dollars) |
Unaudited |
|
For the three
months ended |
For the six
months ended |
From inception
(April 12, 2005) to |
|
November 30, 2011 |
November 30, 2010 |
November 30, 2011 |
November 30, 2010 |
November 30, 2011 |
Revenue |
$
- |
$
- |
$
- |
$
- |
$
116,326 |
|
|
|
|
|
|
Expenses |
|
|
|
|
|
Advertising and Promotion |
7,450 |
5,000 |
7,450 |
98,539 |
690,762 |
Consulting fees |
- |
11,000 |
- |
67,000 |
260,127 |
General and Administrative |
12,572 |
9,831 |
156,670 |
20,051 |
438,401 |
Imputed Interest |
- |
- |
- |
- |
1,967 |
Interest |
35,917 |
24,047 |
68,044 |
47,495 |
193,219 |
Management fees |
18,000 |
20,000 |
35,000 |
43,000 |
144,000 |
Mineral exploration expense |
125,000 |
15,590 |
220,505 |
28,731 |
464,783 |
Write off of mineral acquisition cost |
- |
- |
- |
- |
505,000 |
Wages and Salary |
- |
- |
- |
- |
111,952 |
Total Expenses |
198,939 |
85,468 |
487,669 |
304,816 |
2,810,211 |
Provision for income tax |
- |
- |
- |
- |
- |
Net Income (Loss) |
$ (198,939) |
$
(85,468) |
$ (487,669) |
$ (304,816) |
$(2,693,885) |
Basic loss per common share |
$
(0.0014) |
$
(0.0013) |
$
(0.0035) |
$
(0.0046) |
|
Diluted loss per common share |
$
(0.0010) |
$
(0.0007) |
$
(0.0024) |
$
(0.0025) |
|
Weighted Average Number of Common Shares |
140,750,549 |
66,092,308 |
140,750,549 |
66,092,308 |
|
Shares issuable for convertible loans |
58,682,133 |
56,545,067 |
58,682,133 |
56,545,067 |
|
The accompanying notes are an
integral |
part of these financial
statements. |
Orofino Gold Corp. |
(An Development Stage Company) |
Balance Sheets |
(Stated in US Dollars) |
|
Note |
November 30,
2011 |
May 31, 2011 |
|
|
Unaudited |
Unaudited |
Assets |
|
|
|
Current Assets |
|
|
|
Prepaid expense |
4 |
$
17,885 |
$
- |
Total Current Assets |
|
17,885 |
- |
|
|
|
|
Non-Current Assets |
|
|
|
Mineral Properties |
5 |
505,000 |
505,000 |
Total Non-Current Assets |
|
505,000 |
505,000 |
|
|
|
|
Total Assets |
|
$
522,885 |
$
505,000 |
Liabilities |
|
|
|
Current Liabilities |
|
|
|
Accounts Payable |
|
258,332 |
$
137,101 |
Loans payable |
6 |
1,120,519 |
756,349 |
Convertible loans |
7 |
440,116 |
424,088 |
Total Current Liabilities |
|
1,818,967 |
1,317,538 |
Total Liabilities |
|
1,818,967 |
1,317,538 |
Stockholders' Deficiency |
|
|
|
Common Stock, $0.001 par value
250,000,00 Common Shares Authorized
141,200,000 Shares Issued |
8 |
141,200 |
140,650 |
Additional Paid-in capital |
|
755,767 |
752,192 |
Warrants |
8 |
500,000 |
500,000 |
Deficit |
|
(2,693,885) |
(2,206,216) |
Translation Adjustments |
|
836 |
836 |
Total Stockholders' Deficit |
|
(1,296,082) |
(812,538) |
Total Liabilities and Stockholders' Equity |
|
$
522,885 |
$
505,000 |
The accompanying notes are an
integral |
part of these financial
statements. |
OROFINO
GOLD CORP. |
(A Development Stage Company) |
STATEMENTS OF
STOCKHOLDER'S EQUITY |
From inception
(April 12, 2005) to November 30, 2011 |
(Stated in US Dollars) |
Unaudited |
|
Common Stock |
|
|
|
|
|
Shares |
Amount |
Paid in capital |
Translation
adjustments |
Retained
deficit |
Total Equity |
Shares issued to founders on April
12, 2005 at $0.0001 per share |
60,000,000 |
$ 60,000 |
$ (59,000) |
$
- |
$
- |
$ (59,000) |
Net (Loss) for period ending May
31, 2006 |
- |
- |
- |
- |
(800) |
(800) |
Balance, May 31, 2006 |
60,000,000 |
$ 60,000 |
$ (59,000) |
$
- |
$
(800) |
$ (59,800) |
Net (Loss) for period ending May
31, 2007 |
- |
- |
- |
- |
(200) |
(200) |
Balance, May 31, 2007 |
60,000,000 |
$ 60,000 |
$ (59,000) |
|
$ (1,000) |
$
- |
Contributed Capital |
- |
- |
7,500 |
- |
- |
7,500 |
Translation Adjustments for period
ending May 31,2008 |
- |
- |
- |
(111) |
|
(111) |
Net (Loss) for period ending May 31, 2008 |
- |
- |
- |
|
(39,779) |
(39,779) |
Balance, May 31, 2008 |
60,000,000 |
$ 60,000 |
$ (51,500) |
$ (111) |
$ (40,779) |
$ (32,390) |
Translation Adjustments for period
ending May 31,2009 |
- |
- |
- |
947 |
|
947 |
Net (Loss) for the period ending
May 31, 2009 |
- |
- |
- |
- |
(33,887) |
(33,887) |
Balance, May 31, 2009 |
60,000,000 |
$ 60,000 |
$ (51,500) |
$
836 |
$ (74,666) |
$ (65,330) |
Contributed Capital |
- |
- |
1,967 |
- |
- |
1,967 |
Net (Loss) for the period ending
May 31, 2010 |
- |
- |
- |
- |
(526,532) |
(526,532) |
Balance, May 31, 2010 |
60,000,000 |
$ 60,000 |
$ (49,533) |
$
836 |
$ (601,198) |
$(589,895) |
Shares issued in settlement of debt |
10,200,000 |
10,200 |
163,800 |
- |
- |
174,000 |
Shares issued for convertible
debt |
46,450,000 |
46,450 |
301,925 |
- |
- |
348,375 |
Warrants issued |
- |
- |
500,000 |
- |
- |
500,000 |
Shares issued for mineral concessions |
24,000,000 |
24,000 |
336,000 |
- |
- |
360,000 |
Net (Loss) for the period ending
May 31, 2011 |
- |
- |
- |
- |
(1,605,018) |
(1,605,018) |
Balance, May 31, 2011 |
140,650,000 |
$ 140,650 |
$ 1,252,192 |
$
836 |
$(2,206,216) |
$ (812,538) |
Shares issued for convertible
debt |
550,000 |
550 |
3,575 |
- |
- |
4,125 |
Net (Loss) for the period ending
November 30, 2011 |
- |
- |
- |
- |
(487,669) |
(487,669) |
Balance, November 30, 2011 |
141,200,000 |
$ 141,200 |
$
1,255,767 |
$
836 |
$(2,693,885) |
$(1,296,082) |
The accompanying
notes are an integral |
part of these
financial statements. |
Orofino Gold Corp. |
(An Development Stage Company) |
Statements of Cash Flows |
(Stated in US Dollars) |
Unaudited |
|
For the
three months ended |
For the
six months ended |
From inception
(April 12, 2005) to |
|
November 30,
2011 |
November 30, 2010 |
November 30, 2011 |
November 30, 2010 |
November 30, 2011 |
Operating Activities |
|
|
|
|
|
Net income (loss) |
$ (198,939) |
$ (85,468) |
$ (487,669) |
$ (304,816) |
$(2,693,885) |
Adjustments to reconcile net income to
net cash |
|
|
|
|
Imputed interest on related party loan |
- |
- |
- |
- |
1,967 |
Accrued interest on loans |
35,518 |
24,048 |
67,168 |
47,495 |
271,749 |
Write off mineral property costs |
- |
- |
- |
- |
505,000 |
Shares issued for services |
- |
- |
- |
60,000 |
174,000 |
|
|
|
|
|
|
Accounts payable |
25,450 |
29,262 |
121,231 |
27,310 |
258,332 |
Prepaid expenses |
5,380 |
985 |
(17,885) |
- |
(17,885) |
Net cash used in operating activities |
(132,591) |
(31,173) |
(317,155) |
(170,011) |
(1,500,722) |
Financing Activities |
|
|
|
|
|
Loans |
132,591 |
31,173 |
317,155 |
170,011 |
1,641,386 |
Warrants |
- |
- |
- |
- |
500,000 |
Contributed Capital |
- |
- |
- |
- |
7,500 |
Common shares issued to founders @ $0.0001 per
share |
- |
- |
- |
- |
1,000 |
Net cash provided by financing
activities |
132,591 |
31,173 |
317,155 |
170,011 |
2,149,886 |
Investing Activities |
|
|
|
|
|
Acquisition of mineral properties |
- |
- |
- |
- |
(650,000) |
Net cash provided by investing
activities |
- |
- |
- |
- |
(650,000) |
Effect of exchange rate on cash |
- |
- |
- |
- |
836 |
Cash at beginning of period |
- |
- |
- |
- |
- |
Cash at end of period |
$
- |
$
- |
$
- |
$
- |
$
- |
Cash Paid For: |
|
|
|
|
|
Interest |
$
- |
$
- |
$
- |
$
- |
$
- |
Income Tax |
$
- |
$
- |
$
- |
$
- |
$
- |
Non-Cash Activities |
|
|
|
|
|
Shares issued in Lieu of Payment for Service |
$
- |
$
- |
$
- |
$
- |
$
174,000 |
Stock issued for convertible debentures and
interest |
$
- |
$
- |
$ 4,125 |
$
- |
$ 352,500 |
Stock issued for mineral property acquisition |
$
- |
$
- |
$
- |
$
- |
$ 360,000 |
Warrants issued |
$
- |
$
- |
$
- |
$
- |
$ 500,000 |
|
|
|
|
|
|
The accompanying notes are an
integral |
part of these financial
statements. |
Orofino Gold Corp.
Notes to the financial statements
For the six months ended November 30,
2011
1. ORGANIZATION AND DESCRIPTION OF BUSINESS
Orofino Gold Corp. ("Orofino" or the "Company")
was organized under the laws of the State
of Nevada on April 12,
2005. Orofino started operations on September 1, 2007 under the "Clean `N Shine" name
operating as a full service automotive car wash, cleaning,
detailing, and polishing business generating some revenues. With
limited opportunities available the Company decided to look at
mineral resources as an alternative business. On May 20, 2009, the Company completed a forward
stock split of its common stock on a ratio of six shares for every
one share of the Company. The record date of the forward stock
split was May 15, 2009, the payment
date of the forward split was May 19,
2009, and the ex-dividend date of the forward split was
May 20, 2009. As a result of the
forward split, the post forward split number off issued and
outstanding shares was 60,000,000. On December 5, 2009, the Company passed a resolution
to change its name from SNT Cleaning Inc. to Orofino Gold Corp.
The Company is an exploration stage gold mining company with its
efforts initially focused on what it believes to be under-explored
mineral concessions and larger scale development of existing high
grade artisanal mining operations. The Company has achieved no
operating revenues to date.
2. SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation
These financial statements have been prepared in
accordance with accounting principles generally accepted in
the United States of America
("U.S. GAAP"). A summary of the significant accounting policies are
as follows:
Use of estimates
Management uses estimates and assumptions in
preparing these financial statements in accordance with generally
accepted accounting principles. Those estimates and assumptions
affect the reported amounts of assets and liabilities, the
disclosure of contingent assets and liabilities and the reported
revenues and expenses for the periods presented. Actual results
could differ from those estimates.
Comprehensive income
The Company has adopted ASC Topic 220,
"Comprehensive Income." Comprehensive income is comprised of net
income (loss) and all changes to stockholders' equity (deficit),
except those related to investments by stockholders, changes in
paid-in capital and distribution to owners. In accordance with FASB
ASC Topic 220 "Comprehensive Income," comprehensive income consists
of net income and other gains and losses affecting stockholder's
equity that are excluded from net income, such as unrealized gains
and losses on investments available for sale, foreign currency
translation gains and losses and minimum pension liability. Since
inception other comprehensive income has consisted of translation
gains and losses.
Mineral properties
All exploration expenditures are expensed as
incurred. Costs of acquisition and option costs of mineral rights
are capitalized upon acquisition. Mine development costs incurred
to develop new ore deposits, to expand the capacity of mines or to
develop mine areas substantially in advance of production are also
capitalized once proven and probable reserves exist, and the
property is determined to be a commercially mineable property.
Costs incurred to maintain current production or to maintain assets
on a standby basis are charged to operations. If the Company does
not continue with exploration after the completion of the
feasibility study, the cost of mineral rights will be expensed at
that time. Costs of abandoned projects, including related property
and equipment costs, are charged to mining costs. To determine if
these costs are in excess of their recoverable amount, periodic
evaluations of the carrying value of capitalized costs and any
related property and equipment costs are performed. These
evaluations are based upon expected future cash flows and/or
estimated salvage value.
Fair Value of Financial Instruments
The Company adopted FASB ASC 820-Fair Value
Measurements and Disclosures, for assets and liabilities measured
at fair value on a recurring basis. ASC 820 establishes a common
definition for fair value to be applied to existing generally
accepted accounting principles that require the use of fair value
measurements establishes a framework for measuring fair value and
expands disclosure about such fair value measurements. The adoption
of ASC 820 did not have an impact on the Company's financial
position or operating results, but did expand certain disclosures.
ASC 820 defines fair value as the price that would be received to
sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date.
Additionally, ASC 820 requires the use of valuation techniques that
maximize the use of observable inputs and minimize the use of
unobservable inputs. These inputs are prioritized below:
Level 1: |
Observable inputs such as quoted market prices in active
markets for identical assets or liabilities |
Level 2: |
Observable market-based inputs or unobservable inputs that are
corroborated by market data |
Level 3: |
Unobservable inputs for which there is little or no market
data, which require the use of the reporting entity's own
assumptions. |
The Company did not have any Level 2 or Level 3 assets or
liabilities as of November 30,
2011.
The Company discloses the estimated fair values
for all financial instruments for which it is practicable to
estimate fair value. As of the date of the financial statements,
the fair value short-term financial instruments including prepaids,
and accounts payable and accrued expenses, approximates book value
due to their short-term duration.
Basic and diluted loss per share
Basic net earnings (loss) per common share are
computed by dividing net income (loss) by the weighted-average
number of common shares outstanding during the period. Diluted net
earnings (loss) per common share is determined using the
weighted-average number of common shares outstanding during the
period, adjusted for the dilutive effect of common stock
equivalents.
Income taxes
Income taxes are accounted for in accordance
with the provisions of FASB ASC 740, Accounting for Income Taxes.
Deferred tax assets and liabilities are recognized for the future
tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and
their respective tax bases. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in
income in the period that includes the enactment date. Valuation
allowances are established, when necessary, to reduce deferred tax
assets to the amounts expected to be realized.
Foreign Currency Translation and Transactions
The Company's functional currency is US dollars.
Foreign currency balances are translated into US dollars as
follows:
Monetary assets and liabilities are translated
at the period-end exchange rate. Non-monetary assets are translated
at the rate of exchange in effect at their acquisition, unless such
assets are carried at market or nominal value, in which case they
are translated at the period-end exchange rate. Revenue and expense
items are translated at the average exchange rate for the period.
Foreign exchange gains and losses in the period are included in
operations.
The assets and liabilities arising from these
operations are translated at current exchange rates and related
revenues and expenses at the exchange rates in effect at the time
the revenue or expense is incurred. Resulting translation
adjustments, if material, are accumulated as a separate component
of accumulated other comprehensive income in the statement of
stockholders 'deficit while foreign currency transaction gains and
losses are included in operations.
Convertible debt
The Company reviews the terms of convertible
debt and equity instruments to determine whether there are
conversion features or embedded derivative instruments including
embedded conversion options that are required to be bifurcated and
accounted for separately as a derivative financial instrument. In
circumstances where the convertible instrument contains more than
one embedded derivative instrument, including conversion options
that are required to be bifurcated, the bifurcated derivative
instruments are accounted for as a single compound instrument.
Also, in connection with the sale of convertible debt and equity
instruments, the Company may issue free standing warrants that may,
depending on their terms, be accounted for as derivative instrument
liabilities, rather than as equity. When convertible debt or equity
instruments contain embedded derivative instruments that are to be
bifurcated and accounted for separately, the total proceeds
allocated to the convertible host instruments are first allocated
to the fair value of all the bifurcated derivative instruments. The
remaining proceeds, if any, are then allocated to the convertible
instruments themselves, usually resulting in those instruments
being recorded at a discount from their face amount. When the
Company issues debt securities, which bear interest at rates that
are lower than market rates, the Company recognizes a discount,
which is offset against the carrying value of the debt. Such
discount from the face value of the debt, together with the stated
interest on the instrument, is amortized over the life of the
instrument through periodic charges to income. In addition, certain
conversion features are recognized as beneficial conversion
features to the extent the conversion price as defined in the
convertible note is less than the closing stock price on the
issuance of the convertible notes. Fees incurred in the placement
of the convertible notes are deferred and recognized over the life
of the debt agreement as an adjustment to interest expense using
the interest method.
New Accounting Standards
In May 2011, the
FASB issued ASU 2011-04, "Fair Value Measurement (Topic 820):
Amendments to Achieve Common Fair Value Measurement and Disclosure
Requirements in U.S. GAAP and IFRSs," ("ASU 2011-04"). This
standard results in a common requirement between the FASB and the
International Accounting Standards Board for measuring fair value
and disclosing information about fair value measurements. ASU
2011-04 is effective for fiscal years and interim periods beginning
after December 15, 2011. We do not
expect the adoption of this accounting pronouncement to have any
effect on our financial position and results of operations.
In June 2011, the
FASB issued ASU 2011-05, "Comprehensive Income: Presentation of
Comprehensive Income. "ASU 2011-05 will require companies to
present the components of net income and other comprehensive income
either as one continuous statement or as two consecutive
statements. ASU 2011-05 eliminates the option to present components
of other comprehensive income as part of the statement of changes
in stockholders' equity. ASU 2011-05 does not change the items
which must be reported in other comprehensive income, how such
items are measured or when they must be reclassified to net income.
ASU 2011-05 will be effective for the first interim and annual
periods beginning after December 15,
2011. Further, in December
2011, the FASB issued ASU 2011-12, "Deferral of the
Effective Date for Amendments to the Presentation of
Reclassifications of Items Out of Accumulated Other Comprehensive
Income in Accounting Standards Update # 2011-05." The Company
believes the adoption of this guidance concerns disclosure only and
will not have a material impact on its financial statements.
Management does not believe that any other
recently issued, but not yet effective, accounting standards could
have a material effect on the accompanying financial statements. As
new accounting pronouncements are issued, the Company will adopt
those that are applicable under the circumstances. A variety of
proposed or otherwise potential accounting standards are currently
under study by standard setting organizations and various
regulatory agencies. Due to the tentative and preliminary nature of
those proposed standards, management has not determined whether
implementation of such proposed standards would be material to our
financial statements.
3. GOING CONCERN
In the course of the Company's exploration
activities, the Company has sustained losses and expects such
losses to continue unless and until the Company can achieve net
operating revenues. Future issuances of the Company's equity or
debt securities will be required in order for the Company to
continue to finance its operations and continue as a going concern.
The Company currently has no revenue from operations and has
incurred cumulative net losses of $2,653,841 since its inception. The Company's
financial statements have been prepared assuming that the Company
will continue as a going concern, which contemplates, among other
things, the realization of assets and the satisfaction of
liabilities in the normal course of business. Realization values
may be substantially different from carrying values as shown and
the Company's financial statements do not include any adjustments
relating to the recoverability or classification of recorded asset
amounts or the amount and classification of liabilities that might
be necessary if the Company is unable to continue as a going
concern.
4. PREPAID EXPENSE
The Company's attorney received a retainer of
$25,000 of which $7,115 has been expensed leaving a balance of
$17,885 for future work.
5. MINERAL PROPERTIES
On April 6, 2010,
the Company counter-signed an offer for joint venture-earn-in to
option several mining concessions in the Department of Bolivar,
Republic of Colombia.
Pursuant to various stages of due diligence it was determined that
the best way of obtaining title to the various target mineral
properties was to enter into new agreements. On November 15, 2010 the Company entered into four
agreements. The terms of the new agreements allowed for the Company
to acquire an 80% interest in four mining concessions. The
agreements were amended on April 18,
2011. However the Company was unable to make the
October 1, 2011 payment under the
amended formula. On March 1, 2012 the
Company amended the acquisition agreements again on a basis of
reducing the number of properties from 4 to 2 and reducing the
payment schedule. A summary of the terms and ongoing payment
obligations are as follows:
Cash payments:
1. $5,000 as an initial option
payment;
2. $100,000 on or before January 31, 2011 (paid);
3. $150,000 on or before March 31, 2011 (amended), (paid), (previously
February 28, 2011);
4. $50,000 on April 18, 2011 (amended), (paid) (previously
$800,000 on or before March 31, 2011);
5. $450,000 every six months starting
on July 1, 2012 (previously
$900,000 every six months starting
October 1, 2011, of which the Company
may pay one-half of issuing restricted common shares to the vendor
at a 10-day average trading price per amendment on April 18, 2011), (previously $800,000 every six months thereafter starting on
June 1, 2011).
Share issuances:
1. 24 million shares on or before March
31, 2011 (issued in March
2011)
2. 10 million shares on or before March 31,
2012, (discontinued under March 1,
2012 amendment) and
3. 10 million shares on or before December
31, 2012 (discontinued under March 1,
2012 amendment).
The Company paid a total of $350,000 to independent third parties for
consulting services in relation to the signing of the option
agreements. The Company incurred a cost of $100,000 paid to a person in the United States for the initial introduction
of the mineral concessions and $250,000 paid to some concession holders as the
initial payments to pursue an option agreement.
6. LOANS PAYABLE
The Company has loans payable to various independent third
parties on the basis of being unsecured, payable on demand and
bearing interest at the rate of 10% per annum.
|
November 30,
2011 |
May 31, 2011 |
|
$
1,120,519 |
$ 756,349 |
7. CONVERTIBLE LOANS
On January 18,
2011 the Company concluded agreements to convert a portion
of loans payable into 10% convertible promissory notes on the basis
that the principal balance and unpaid interest at the rate of 10%
per annum be convertible into shares of the Company's restricted
common stock at the conversion price of $0.0075 per share. The holder is limited to
convert no more than 4.99% of the issued and outstanding common
stock at the time of conversion.
|
|
|
November 30, 2011 |
May 31, 2011 |
|
|
Balance, at beginning of period |
$
424,088 |
$
- |
|
|
Convertible debt additions |
- |
752,572 |
|
|
Accrued interest |
20,153 |
19,891 |
|
|
|
444,241 |
772,463 |
|
|
Converted into shares |
(4,125) |
(348,375) |
|
|
Balance, end of period |
$
440,116 |
$
424,088 |
|
|
Conversion price |
$ 0.0075 |
$ 0.0075 |
|
|
Number of shares issuable |
58,682,133 |
56,545,067 |
8. CAPITAL STOCK
Common Stock
The company issued to the founders 10,000,000
common shares of stock for $1,000. On
May 20, 2009, the Company completed a
6-for-1 forward stock split (the Forward Split") of the Company's
common stock in the form of a stock dividend. All share and
per share information has been retroactively adjusted to reflect
the Forward Split.
The par value of the Company's common stock was
unchanged by the Forward Split.
On October 14,
2010, the Company increased its total authorized shares of
common stock from 75,000,000 to 250,000,000, par value $0.001 per share.
On June 10, 2010
the Company issued 600,000 restricted shares to two parties for
services at a value of $0.13 per
share.
On August 17, 2010
the Company issued 3,600,000 restricted shares at $0.01 each pursuant to an assignment of debt
dated October 31, 2009.
On August 18, 2010
the Company issued 6,000,000 restricted shares at $0.01 each pursuant to the retirement of debt as
at February 17, 2010.
On March 8, 2011 the Company
issued 24,000,000 restricted shares at $0.015 each pursuant to the acquisition of
mineral properties.
On March 8, 2011
the Company issued 46,450,000 restricted shares at $0.0075 each to fourteen parties pursuant to the
exercise of convertible debt.
On March 28, 2011
the Company issued 5,000,000 warrants at $0.10 each for cash consideration of $500,000. The warrants may be exercised to
purchase 5,000,000 shares at $1.00
each until December 31, 2012 or may
be surrendered for the receipt of 2,500,000 restricted shares.
On August 23, 2011
the Company issued 550,000 restricted shares at $0.0075 each to two parties pursuant to the
exercise of convertible debt.
Warrants
(i) Warrant transactions are
summarized as follows: |
For the six months ended
November 30, 2011 |
Weighted average
exercise price |
For the year ended
May 31, 2011 |
Weighted average
exercise price |
|
Balance |
5,000,000 |
$
1.00 |
$
- |
$
- |
Granted |
- |
- |
5,000,000 |
1.00 |
Exercised |
- |
- |
- |
- |
Expired |
- |
- |
- |
- |
Balance |
5,000,000 |
$ 1.00 |
5,000,000 |
$ 1.00 |
At November 30, 2011 the Company has
outstanding warrants, exercisable as follows: |
|
Number |
Exercise
Price |
Expiry
Date |
|
5,000,000 |
$ 1.00 |
December 31, 2012 |
The warrants may be exercised to purchase 5,000,000 shares at
$1.00 each until December 31, 2012 or may be surrendered for the
receipt of 2,500,000 restricted shares.
9. RELATED PARTY TRANSACTIONS
|
The following
expenses were incurred with directors and officers of the
Company |
For the six months ended
November 30, 2011 |
For the six months ended
November 30, 2010 |
|
|
|
Management fees |
$ 35,000 |
$ 43,000 |
|
|
Total |
$ 35,000 |
$ 43,000 |
As at November 30,
2011 accounts payable included $22,000 (May 31,
2011 - $40,000) owing to
officers and directors.
The amounts charged to the Company for the
services provided have been determined by negotiation among the
parties. These transactions were in the normal course of operations
and were measured at the exchange amount which is the amount of
consideration established and agreed to by the related parties.
10. INCOME TAXES
No provision for federal income taxes has been
recognized for the years ended May 31,
2011 and 2010 as the Company incurred a net operating loss
for income tax purposes in each year and has no carryback
potential. Deferred tax assets and liabilities at May 31, 2011 and 2010 totaled a net deferred tax
asset of $505,000 and $350,000, respectively. At May 31, 2011 and 2010, the Company provided a
full valuation allowance due to uncertainty regarding the
realizability of these tax assets.
At May 31, 2011,
the Company has net operating loss carry forwards totaling
approximately $2.2 million for
federal income tax purposes, which may be carried forward in
varying amounts until the time when they begin to expire in 2029
through 2031.
11. SUBSEQUENT EVENTS
Nil
SOURCE Orofino Gold Corp.