NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 – BASIS OF PRESENTATION
These consolidated financial statements of Graphene
&Solar Technologies Limited (GSTX or the Company) have been prepared in accordance with accounting principles generally accepted in
the United States of America (U.S. GAAP). In the opinion of management, these financial statements include all adjustments, consisting
only of normal recurring adjustments, necessary for a fair statement of the results for the interim periods. Certain information, accounting
policies and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted pursuant
to Securities and Exchange Commission (SEC) rules and regulations. These financial statements should be read along with Graphene &
Solar Technologies’ audited financial statements as of September 30, 2021.
Going Concern – The Company has incurred
cumulative net losses since inception of $59,784,322 at June 30, 2022. Accordingly, it requires capital to fund working capital deficits
and for future operating activities to take place. The Company’s ability to raise new funds through the future issuances of debt
or common stock is unknown. The obtainment of additional financing, the successful development of a plan of operations, and its transition,
ultimately, to the attainment of profitable operations are necessary for the Company to continue operations. The ability of the Company
to continue its operations is dependent on management’s plans, which include the raising of capital through debt and/or equity markets,
with some additional funding from other traditional financing sources, including term notes, until such time that funds provided by operations
are sufficient to fund working capital requirements. The Company may need to incur additional liabilities with certain related parties
to sustain the Company’s existence. There can be no assurance that the Company will be able to raise any additional capital and
therefore raise doubt about the Company’s ability to continue as a going concern.
Future issuances of the Company’s equity or
debt securities will be required for the Company to finance operations and continue as a going concern. The financial statements do not
include any adjustments that may result from the outcome of these uncertainties.
NOTE 2 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES AND BASIS OF PRESENTATION
Principles of Consolidation and Basis
of Presentation — The consolidated financial statements include the accounts of Graphene & Solar Technologies Limited and
its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
The accompanying financial statements have been prepared
in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the accounting
and disclosure rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). A summary of the significant
accounting policies applied in the preparation of the accompanying financial statements can be found in the Company’s Annual Report
in form 10-K for the year ended September 30, 2021.
Use of Estimates - The preparation
of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Significant estimates include but are not limited
to the estimated useful lives of equipment for purposes of depreciation and the valuation of common shares issued for services, equipment
and the liquidation of liabilities.
Cash and Cash Equivalents –
Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions
and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments. As of
June 30, 2022 and 2021, the Company had $3,272 and $1,170 in cash, respectively, and no cash equivalents.
Derivative Financial Instruments
– The Company accounts for freestanding contracts that are settled in a company’s own stock, including common stock warrants,
to be designated as an equity instrument or generally as a liability. A contract so designated is carried at fair value on a company’s
balance sheet, with any changes in fair value recorded as a gain or loss in a company’s results of operations.
The Company records all derivatives on the balance
sheet at fair value, adjusted at the end of each reporting period to reflect any material changes in fair value, with any such changes
classified as changes in derivatives valuation in the statement of operations. The calculation of the fair value of derivatives utilizes
highly subjective and theoretical assumptions that can materially affect fair values from period to period. The recognition of these derivative
amounts does not have any impact on cash flows.
At the date of the conversion of any convertible debt,
the pro rata fair value of the related embedded derivative liability is transferred to additional paid-in capital.
There was no derivative activity in fiscal quarter
ending June 30, 2022. Therefore, no derivative liabilities were recorded during the quarter ended June 30, 2022.
Stock-Based Compensation -ASC
718, “Compensation - Stock Compensation,” prescribes accounting and reporting standards for all share-based payment
transactions in which employee and non-employee services are acquired. Transactions include incurring liabilities, or issuing or offering
to issue shares, options and other equity instruments such as employee stock ownership plans and stock appreciation rights. Share-based
payments to employees and non-employees, including grants of employee stock options, are recognized as compensation expense in the financial
statements based on their fair values on the grant date. That expense is recognized over the period during which an employee is required
to provide services in exchange for the award, known as the requisite service period (usually the vesting period).
During the quarter ended June 30, 2022, the
Company issued no shares of the Company’s common stock.
Total stock-based compensation
expense was $12,382,500 and $405,000 for the nine-months ended June 30, 2022, of which $9,485,000 (13,500,000 shares) were issued to directors
and considered related parties.
Foreign Currency Translations –
The functional currency of the Company’s foreign subsidiary is primarily the respective local currency. Assets and liabilities of
the Company’s foreign subsidiary are translated into U.S. Dollars at the year-end exchange rate, and revenues and expenses are translated
at average monthly exchange rates. Translation gains and losses are recorded as a component of accumulated other comprehensive income
(loss) within stockholders’ equity. All other foreign currency transaction gains and losses are included in other (income) expense,
net.
Earnings Per Share - Basic earnings per share have been
calculated based upon the weighted-average number of common shares outstanding. Diluted earnings per share were not calculated as such
potential shares would be anti-dilutive.
Reclassifications - Certain amounts
previously presented for prior periods have been reclassified to conform to the current presentation. The reclassifications had no effect
on net loss, working capital or equity previously reported.
NOTE 3 – NOTES PAYABLE
The
Company’s indebtedness as of June 30, 2022 and September 30, 2021 were as follows:
Schedule of Debt
Description |
|
June
31, 2022 |
|
September
30, 2021 |
|
|
|
|
|
Convertible
notes |
|
$ |
168,967 |
|
|
$ |
168,967 |
|
Notes
Payable |
|
$ |
77,912 |
|
|
$ |
60,000 |
|
Other
loans |
|
|
5,567 |
|
|
|
5,623 |
|
Notes Payable and Other Loans
During 2015 and 2016, the Company executed
promissory notes payable with six individuals with an aggregate principal balance of $60,000. The notes were due on demand and included
interest at 10%. As of June 30, 2022 and September 30, 2021, the total promissory notes payable balance was $99,701 and $96,710 including
accrued interest of $39,701 and $36,710, respectively. On January 15, 2019, the holder of a note with a principal balance of $10,000 made
demand for payment. To date, the note has not been paid.
During the year ended September 30, 2020 a
Company Advisor, loaned the Company $5,781. The loan is a demand note at zero interest.
Convertible Notes Payable
As of June 30, 2022 and September 30, 2021,
noteholders representing $70,747 in outstanding principal had not requested the exchange of shares of common stock. As of June 30, 2022
and September 30, 2021, the exchange obligation payable was $168,967.46 and $158,285.37 including accrued interest of $95,475 and $48,493,
respectively. As of June 30, 2022 and September 30, 2021, the exchange obligation was for 49,419 shares and 47,820 shares of common stock,
respectively.
On February 1, 2016, the Company issued convertible
secured note payable of $30,000 to an individual. The note was due on January 31, 2017 and included interest at 10%. The note was convertible
at discretion of the holder into common shares of the Company at the rate of $0.50 per shares. The Company has not extended the maturity
date and the note is in default. As of June 30, 2022 and September 30, 2021, the total convertible note payable balance was $48,493 and
$46,997, including accrued interest of $18,493 and $16,997 respectively. As of June 30, 2022 and 2021, the exchange obligation was for
96,986 shares and 93,995 shares of common stock, respectively.
On December 5, 2019, the Company issued a convertible note payable
in the amount of $68,220. The convertible note bear interest at 10% and matures on December 5, 2021 the principal and accrued interest
of this convertible note can be converted at the discretion of the holder into common shares at 45% discount to the ADR 20 days prior
to notification of conversion. The majority shareholder agreed to increase authorized shares, if needed, in order to settle this debt.
This note was discounted for the full amount and the amount of amortization during the period was $0.
NOTE 4- RELATED PARTY
PGRNZ Limited, a management company controlled by
the Company’s Chief Executive Officer, and a Company Director, provides management services to the Company for which the Company
is charged $75,000 (AUD) quarterly, approximately $54,450 (US). During the three months ended June 30, 2022 and 2021, the Company incurred
charges to operations of $13,068 (US) and $16,888 (US), respectively, with respect to this arrangement.
As of June 30, 2022 and September 30, 2021, accrued
expenses due to PGRNZ and other related parties was $1,205,635 and $947,826 respectively.
During
nine-months period ended June 30, 2022, the Company approved and issued 10,000,000 shares ($7,000,000) to Rod Young who became
a related party during first quarter reporting period. The shares were approved, issued, and fully expensed during that period.
During
nine-months period ended June 30, 2022 and 2021, stock-based compensation expense relating to directors, officers, affiliates and related
parties was $2,485,000 (3,500,000 shares) and $1,030,150 (2,000,000 shares), respectively.
NOTE 5 – STOCKHOLDERS’
EQUITY
Other than for Stock based compensation (see Note
2), 1,200,000 new common shares were issued during the nine- month period ending June 30, 2022 for net proceeds totaling $46,921.
The Company has a total of 5,778,366 shares that remain
approved, reserved and outstanding and not yet issued by the Transfer Agent at June 30, 2022
NOTE 6 – COMMITMENTS & CONTINGENCIES
Contingencies
From time to time, we may
be involved in routine legal proceedings, as well as demands, claims and threatened litigation that arise in the normal course of our
business. The ultimate amount of liability, if any, for any claims of any type (either alone or in the aggregate) may materially and adversely
affect our financial condition, results of operations and liquidity. In addition, the ultimate outcome of any litigation is uncertain.
Any outcome, whether favorable or unfavorable, may materially and adversely affect us due to legal costs and expenses, diversion of management
attention and other factors. We expense legal costs in the period incurred. We cannot assure you that additional contingencies of a legal
nature or contingencies having legal aspects will not be asserted against us in the future, and these matters could relate to prior, current
or future transactions or events. As of June 30, 2022, there were no pending or threatened litigation against the Company.
NOTE 7 – INTANGIBLE ASSETS/PATENTS
We capitalize external costs, such as filing fees
and associated attorney fees, incurred to obtain issued patents and patent license rights. We expense costs associated with maintaining
and defending patents subsequent to their issuance in the period incurred. We amortize capitalized patent costs for internally generated
patents on a straight-line basis for 7 years, which represents the estimated useful lives of the patents. The seven-year estimated useful
life for internally generated patents is based on our assessment of such factors as: the integrated nature of the portfolios being licensed,
the overall makeup of the portfolio over time, and the length of license agreements for such patents. The estimated useful lives of acquired
patents and patent rights, however, have been and will continue to be based on a separate analysis related to each acquisition and may
differ from the estimated useful lives of internally generated patents. The average estimated useful life of acquired patents is 6.7 years.
We assess the potential impairment to all capitalized net patent costs when events or changes in circumstances indicate that the carrying
amount of our patent portfolio may not be recoverable.
Schedule of Finite Lived Intangible Assets
|
|
June
30, 2022 |
|
June
30, 2021 |
Patents |
|
|
6,879,745 |
|
|
|
— |
|
Accumulated
amortization |
|
|
(837,417 |
) |
|
|
— |
|
Total
patent costs, net |
|
|
6,042,328 |
|
|
|
— |
|
NOTE 8 – SUBSEQUENT EVENTS
The Company has evaluated events
occurring subsequent to June 30, 2022 through to the date these financial statements were issued and has identified no additional events
requiring disclosure.