Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You
should read the following discussion and analysis of our financial condition and results of operations together with our consolidated
financial statements and related notes included elsewhere in this filing. This discussion and other parts of this filing contain forward-looking
statements that involve risk and uncertainties, such as statements of our plans, objectives, expectations, intentions, and beliefs. Our
actual results may differ materially from those discussed in these forward-looking statements as a result of various factors, including
those set forth under “Risk Factors” and in other parts of this filing, and you should not place undue certain on these forward-looking
statements, which apply only as of the date of this filing. See “Disclosure Regarding Forward-Looking Statements”.
We
are an emerging growth company as defined in Section 2(a) (19) of the Securities Act. Pursuant to Section 107 of the Jumpstart Our Business
Startups Act, we may take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying
with new or revised accounting standards, meaning that we can delay the adoption of certain accounting standards until those standards
would otherwise apply to private companies. We have chosen to take advantage of the extended transition period for complying with new
or revised accounting standards applicable to public companies to delay adoption of such standards until such standards are made applicable
to private companies. Accordingly, our consolidated financial statements may not be comparable to the financial statements of public
companies that comply with such new or revised accounting standards.
OVERVIEW:
Historical
Development
Sigyn
Therapeutics, Inc. (“Sigyn” or the “Company”) is a development-stage therapeutic technology company headquartered
in San Diego, California USA. Our business focus is the clinical advancement of Sigyn Therapy, a multi-function blood purification technology
designed to overcome the limitations of previous drugs and devices to treat life-threatening inflammatory disorders, including sepsis,
the leading cause of hospital deaths worldwide.
We
are advancing Sigyn Therapy to treat pathogen-associated conditions that precipitate sepsis and other high-mortality disorders that are
not addressed with approved drug therapies. To address these unmet therapeutic needs, we designed Sigyn
Therapy to extract pathogen sources of life-threating inflammation from the bloodstream in concert with the depletion of pro-inflammatory
cytokines, whose dysregulated production (the cytokine storm) plays a prominent role in each of our therapeutic indication opportunities.
In
addition to sepsis, our candidate treatment indications include, but are not limited to; emerging pandemic threats, drug resistant pathogens,
hepatic encephalopathy, bridge to liver transplant, and community-acquired pneumonia (“CAP”), which is a leading cause of
death among infectious diseases, the leading cause of death in children under five years of age, and a catalyst for approximately 50%
of sepsis and septic shock cases.
Public
Merger Agreement
On
October 19, 2020, Sigyn Therapeutics, Inc, a Delaware corporation (the “Registrant”) formerly known as Reign Resources Corporation,
completed a Share Exchange Agreement (the “Agreement”) with Sigyn Therapeutics, Inc., a private entity incorporated in the
State of Delaware on October 19, 2019.
In
the Share Exchange Agreement, we acquired 100% of the issued and outstanding shares of privately held Sigyn Therapeutics common stock
in exchange for 75% of the fully paid and nonassessable shares of our common stock outstanding (the “Acquisition”). In conjunction
with the transaction, we changed our name from Reign Resources Corporation to Sigyn Therapeutics, Inc. pursuant to an amendment to our
articles of incorporation that was filed with the State of Delaware. Subsequently, our trading symbol was changed to SIGY. The
Acquisition was treated as a “tax-free exchange” under Section 368 of the Internal Revenue Code of 1986 and resulted in the
private Sigyn Therapeutics corporate entity becoming a wholly owned subsidiary known as Sigyn Medical Corporation. Upon the closing
of the Acquisition, we appointed James A. Joyce and Craig P. Roberts to serve as members of our Board of Directors.
As
of March 14, 2022, we have a total 37,295,803 shares issued and outstanding, of which 11,655,803 shares are held by non-affiliate shareholders.
About
Sigyn Therapy
To
overcome the limitations of previous drug and device therapies, we created Sigyn Therapy with a novel multi-function mechanism of action.
Based on the results of studies conducted to date, our expansive mechanism establishes Sigyn Therapy as an emerging candidate to treat
a wide-range of pathogen-associated conditions that precipitate sepsis and other life-threatening disorders.
To
support widespread implementation, we designed Sigyn Therapy to be a single-use disposable device that is deployable on the global infrastructure
of hemodialysis and continuous renal replacement therapy (CRRT) machines already located in hospitals and clinics.
Incorporated
with Sigyn Therapy is a “cocktail” of adsorbent components formulated to optimize the broad-spectrum extraction of therapeutic
targets from the bloodstream. In the medical field, the term “cocktail” is a reference to the simultaneous administration
of multiple drugs (a drug cocktail) with differing mechanisms of actions. While drug cocktails are emerging as potential mechanisms to
treat cancer, they are proven life-saving countermeasures to treat HIV and Hepatitis-C viral infections. However, dosing of multi-drug
agent cocktails is limited by toxicity and adverse events that can result from deleterious drug interactions.
Sigyn
Therapy is not constrained by such limitations as our adsorbent components are not introduced into the body. As a result, we are able
to incorporate a substantial dose of multiple adsorbents, each with differing mechanisms and capabilities to optimize Sigyn Therapy’s
ability to address a broad-spectrum of pathogenic and inflammatory targets that precipitate the cytokine storm that underlies sepsis
and other acute life-threatening disorders.
The
adsorbent components that we incorporate in Sigyn Therapy provide more than 200,000 square meters (~50 acres) of surface area on which
to adsorb and remove circulating pathogens, toxins, inflammatory mediators, and other relevant targets below 200nm in diameter. Beyond
an immense capacity to remove therapeutic targets, Sigyn Therapy is also highly efficient. Based on blood flow rates of 350ml/min, a
patient’s entire bloodstream can pass through Sigyn Therapy up to seventeen (17) times during a single four-hour treatment period.
Based
on data resulting from in vitro blood purification studies, our candidate treatment indications include, but are not limited to;
sepsis, community-acquired pneumonia, emerging pandemic threats, hepatic encephalopathy, bridge to liver transplant, and drug resistant
pathogens. However, there is no assurance that controlled human studies will demonstrate Sigyn Therapy to be an efficacious treatment
for any of these indications.
Post
Public Merger Developments
Since
the consummation of our public merger on October 19, 2020, we have advanced Sigyn Therapy from conceptual design to clinical application.
We initiated and completed six (6) in vitro blood plasma studies that have validated the ability of Sigyn Therapy to address a
broad-spectrum of relevant therapeutic targets, including endotoxin (gram-negative bacterial toxin);
peptidoglycan and lipoteichoic acid (gram-positive bacterial toxins); viral pathogens (including SARS-CoV-2); hepatic toxins (ammonia,
bile acid, and bilirubin); CytoVesicles (extracellular vesicles that transport inflammatory cytokine cargos); and tumor necrosis factor
alpha (TNF alpha), interleukin-1 beta (IL-1b), and interleukin 6 (IL-6), which are pro-inflammatory
cytokines whose dysregulated production (the cytokine storm) precipitate sepsis and play a prominent role in each of our therapeutic
opportunities.
Subsequent
to these milestone achievements, we announced the completion of in vivo animal studies on February 23, 2022, that demonstrated
Sigyn Therapy to be safe and well tolerated.
In
the studies, Sigyn Therapy was administered via standard dialysis machines utilizing conventional blood-tubing sets, for periods of up
to six hours in eight (8) porcine (pig) subjects, each weighing approximately 40-45 kilograms. The studies were comprised of a pilot
phase (two subjects), which evaluated the feasibility of the study protocol in the first-in-mammal use of Sigyn Therapy; and an expansion
phase (six subjects) to further assess treatment safety and refine pre-treatment set-up and operating procedures. Sigyn Therapy was well
tolerated by all eight animal subjects and no serious adverse events were reported in any treated animal subject. Important criteria
for treatment safety – including hemodynamic parameters, serum chemistries and hematologic measurements – were stable across
all subjects.
The
studies were conducted by a clinical team at Innovative BioTherapies, Inc. (“IBT”), under a contract with the University
of Michigan to utilize animal care, associated institutional review oversight, as well as surgical suite facilities located within the
North Campus Research Complex. IBT is uniquely experienced in providing development services that support the clinical advancement of
extracorporeal devices. The treatment protocol of the study was reviewed and approved by the University of Michigan Institutional Animal
Care and Use Committee (IACUC).
We
plan to incorporate the data resulting from our in vivo and invitro studies into an Investigational Device Exemption (IDE) that
we are drafting for submission to the U.S. Food and Drug Administration (“FDA”) to support the potential initiation of human
clinical studies.
We
began our planned principal operations, and accordingly, we have prepared our consolidated financial statements in accordance with accounting
principles generally accepted in the United States of America (“GAAP”).
Recent
Developments
On
December 1, 2020, we reported the results of an in vitro study that validated the ability of Sigyn Therapy to simultaneously deplete
a broad-spectrum of critical inflammatory targets from human blood plasma. In the study, Sigyn Therapy reduced the presence of endotoxin
and relevant pro-inflammatory cytokines, which included Interleukin-1 beta (IL-1b), Interleukin-6 (IL-6) and Tumor Necrosis Factor alpha
(TNF-a). Endotoxin (lipopolysaccharide or LPS) is a well-known inflammatory trigger implicated in the pathogenesis of sepsis and septic
shock resulting from gram-negative bacterial infections. The dysregulated over-production of IL-1b, IL-6 and TNF-a is known to induce
organ failure and cause death. An objective of the study was to rebalance elevated cytokine levels and optimize the elimination of endotoxin
from human blood plasma. The study was conducted in triplicate over four-hour time periods with a pediatric version of Sigyn Therapy.
Average reduction of endotoxin load peaked at 83% during the studies. The average reduction of IL-1b was 69%, IL-6 reduction was 59%
and TNF-a reduction was 57% during the four-hour studies. We plan to incorporate this data into an Investigational Device Exemption (IDE)
that we expect to submit to the United States Food and Drug Administration (FDA) prior to the end of the 2021 calendar year. Our IDE
submission will request permission to initiate U.S. human feasibility studies with a primary objective to demonstrate that Sigyn Therapy
can be safely administered to subjects diagnosed with a Cytokine Storm Syndrome related condition. There is no assurance that FDA will
approve our IDE submission to permit human studies.
We
are also evaluating the ability of Sigyn Therapy to address CytoVesicles that transport inflammatory cytokine cargos throughout the bloodstream.
Based on recent peer-reviewed publications and emerging scientific evidence, we believe the simultaneous clearance of circulating CytoVesicles,
endotoxin and inflammatory cytokines may overcome the limitations of previous drug and medical device candidates to treat sepsis and
other life-threatening inflammatory conditions.
On
January 6, 2021, we disclosed the results of an in vitro pilot study that modeled the ability of the adsorbent components we incorporate
within Sigyn Therapy to address CytoVesicles. CytoVesicles (extracellular vesicles that transport inflammatory cytokine cargos) participate
in concert with freely circulating cytokines to further escalate the Cytokine Storm. CytoVesicles have previously been elusive targets
for extracorporeal blood purification therapies as they can be 20-50 times larger than cytokines themselves. In our in vitro pilot
study, 104 nanometer liposomes were utilized as a model system to assess the ability of Sigyn Therapy’s adsorbent components to
deplete CytoVesicles from human blood plasma. After a two-hour interaction with our cocktail of adsorbent components, liposome concentrations
in human blood plasma were reduced ~90%. Previously published studies have validated liposomes as a model for the isolation of extracellular
vesicles from blood based on the similarity of their size and structural characteristics. There is no assurance that any in vitro
study outcome of Sigyn Therapy or its components will translate into similar performance outcomes in human studies.
We
began our planned principal operations, and accordingly, we have prepared our consolidated financial statements in accordance with accounting
principles generally accepted in the United States of America (“GAAP”).
Financing
Transactions
Common
Stock
The
Company issued 500,000 restricted common shares to founders, valued at $50 (based on the par value on the date of grant) in exchange
for patent rights. The issuance was an isolated transaction not involving a public offering pursuant to Section 4(2) of the Securities
Act of 1933.
The
Company has authorized 1,000,000,000 shares of par value $0.0001 common stock, of which 37,295,803 shares are outstanding at December
31, 2021.
On
November 3, 2021, the Company entered into a three-month Advertising and Marketing Consulting Agreement (“Agreement”) with
a third party. The Company agreed to pay $20,000 per month and issue 15,000 shares of the Company’s common stock on the 60th
day of the term of the Agreement. This common stock issuance will be pursuant to Section 4(a)(2) of the Securities Act of 1933,
as amended, in a transaction exempt from registration.
On
October 28, 2021, Osher elected to convert $16,714 of the aggregate principal amount of the Note of $199,650, into 42,857 common shares.
On
October 25, 2021, Osher elected to convert the aggregate principal amount of the Note, $110,000, into 157,143 common shares.
On
October 20, 2021, the entered into a securities purchase agreement with an accredited investor that resulted in the issuance of 320,000
shares of common stock and warrants to purchase an aggregate of 320,000 shares of the Company’s common stock for total proceeds
totaling $400,000. The offering allowed for qualified investors to purchase one share of the Company’s common stock at $1.25. For
each share purchased, the investor received a five-year warrant to purchase one share of common stock at $1.25 per share. No commissions
were paid in the offering. This issuance was pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended, in a transaction
exempt from registration.
On
October 14, 2021, the Company issued a total of 47,000 shares of its common stock valued at $37,600 (based on the stock price of the
Company’s common stock on the date of issuance) to a third party, for communications to the financial industry.
On
July 14, 2021, the Company issued a total of 47,000 shares of its common stock valued at $47,000 (based on the stock price of the Company’s
common stock on the date of issuance) to a third party, for communications to the financial industry.
On
May 10, 2021, Brio Capital elected to convert the aggregate principal amount of a $110,000 convertible note issued on February 10, 2021
into 157,143 shares of the Company’s common stock.
In
April 2021, the Company initiated an offering of up to $1.5 million of the Company’s restricted common shares. The offering allowed
for qualified investors to purchase one share of the Company’s common stock $1.25. For each share purchased, the investor received
a five-year warrant to purchase one share of common stock at $1.75 per share. On May 10, 2021, the Company closed the offering to investors
and subsequently disclosed that it had entered into securities purchase agreements with accredited investors that resulted in the issuance
of 1,172,000 shares of common stock and warrants to purchase an aggregate of 1,172,000 shares of the Company’s common stock for
total proceeds totaling $1,465,000. No commissions were paid in the offering. This issuance was pursuant to Section 4(a)(2) of the Securities
Act of 1933, as amended, in a transaction exempt from registration.
On
April 14, 2021, the Company issued a total of 47,000 shares of its restricted common stock valued at $82,250 (based on the stock price
of the Company’s common stock on the date of issuance) to a third party, for communications to the financial industry. This issuance
was pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended, in a transaction exempt from registration.
On
February 19, 2021, a previous noteholder exercised the warrants pursuant to the cashless exercise provision of the warrant agreement
into 57,147 common shares. The common shares have not been issued as of March 14, 2022.
On
January 14, 2021, the Company issued a total of 47,000 shares of its restricted common stock valued at $82,250 (based on the stock price
of the Company’s common stock on the date of issuance) to a third party, for communications to the financial industry. This issuance
was pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended, in a transaction exempt from registration.
During
the year ended December 31, 2020, the Company issued 1,015,344 common shares to third parties in conjunction with the exchange of convertible
promissory debentures.
On
October 19, 2020, the Company issued 33,686,169 common shares in conjunction with acquisition.
Warrants
On
October 22, 2021, the Company and Osher amended convertible debt agreements for the maturity date from October 20, 2021 to October 20,
2022. In exchange for the extension of the Note, the Company issued Osher 450,000 warrants to purchase an aggregate of 450,000 shares
of the Company’s common stock, valued at $197,501 (based on the Black Scholes valuation model on the date of grant) (see Note 6).
The warrants are exercisable for a period of five years at $1.00 per share in whole or in part, as either a cash exercise or as a cashless
exercise, and fully vest at grant date. The Company is amortizing the value of the warrants ratably through October 20, 2022. The Company
recorded $40,041 and $0 for the years ended December 31, 2021 and 2020, respectively, and is classified in other expenses in the consolidated
Statements of Operations.
Convertible
Promissory Debentures
Current
Noteholders
Osher
– $457,380
On
January 28, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to institutional investor Osher Capital
Partners LLC (“Osher”) of (i) $385,000 aggregate principal amount of Original Issue Discount Senior Convertible Debenture
due January 26, 2021, based on $1.00 for each $0.90909 paid by Osher and (ii) five-year Common Stock Purchase Warrants to purchase up
to an aggregate of 80,209 shares of the Company’s Common Stock at an exercise price of $7.00 per share. The aggregate cash subscription
amount received by the Company from Osher for the issuance of the note and warrants was $350,005 which was issued at a $34,995 original
issue discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.094 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and Osher amended the convertible debt agreement as follow on October 20, 2020:
| ● | The
parties amended the Warrants dated January 28, 2020, for the number of warrant shares from
80,209 warrant shares to 4,113,083 warrant shares at an exercise price of $0.14 per share. |
| ● | The
parties amended the Note for the maturity date from June 23, 2021 to October 20, 2021. |
On
October 22, 2021, the Company and Osher amended convertible debt agreements as follows:
| ● | The
parties amended the October 20, 2020 Notes for the maturity date from October 20, 2021 to
October 20, 2022. |
| ● | The
parties amended the October 20, 2020 Notes for the aggregate principal amount and accrued
interest from $652,300 to $717,530 which is issued at a $65,230 original issue discount from
the face value of the October 20, 2020 Notes now due October 20, 2022. |
| ● | In
exchange for the extension of the Note, the Company issued Osher five-year warrants to purchase
an aggregate of 450,000 shares of the Company’s common stock at an exercise price of
$1.00 per share. |
Osher
– $60,500
On
June 23, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to institutional investor Osher Capital
Partners LLC (“Osher”) of (i) $50,000 aggregate principal amount of Original Issue Discount Senior Convertible Debenture
(the “Note”) due June 23, 2021, based on $1.00 for each $0.90909 paid by Osher and (ii) five-year Common Stock Purchase Warrants
(“Warrants”) to purchase up to an aggregate of 10,000 shares of the Company’s Common Stock at an exercise price of
$30.00 per share. The aggregate cash subscription amount received by the Company from Osher for the issuance of the Note and Warrants
was $50,005 which was issued at a $0 original issue discount from the face value of the Note. The
conversion price for the principal in connection with voluntary conversions by a holder of the convertible notes is $0.39 per share,
as amended on October 20, 2020, subject to adjustment as provided therein, such as stock splits and stock dividends.
The
Company and Osher amended the convertible debt agreement as follow on October 20, 2020:
| ● | The
parties amended the Note for the aggregate principal amount from $50,000 to $55,000. The
aggregate cash subscription amount received by the Company from Osher for the issuance of
the Note and Warrants was $50,005 which was issued at an amended $4,995 original issue discount
from the face value of the Note. |
| ● | The
parties amended the Warrants dated June 23, 2020, for the number of warrant shares from 10,000
warrant shares to 141,020 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from June 23, 2021 to October 20, 2021. |
On
October 22, 2021, the Company and Osher amended convertible debt agreements as follows:
| ● | The
parties amended the October 20, 2020 Notes for the maturity date from October 20, 2021 to
October 20, 2022. |
| ● | The
parties amended the October 20, 2020 Notes for the aggregate principal amount and accrued
interest from $652,300 to $717,530 which is issued at a $65,230 original issue discount from
the face value of the October 20, 2020 Notes now due October 20, 2022. |
| ● | In
exchange for the extension of the Note, the Company issued Osher five-year warrants to purchase
an aggregate of 450,000 shares of the Company’s common stock at an exercise price of
$1.00 per share. |
Osher
– $199,650
On
September 17, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to institutional investor Osher Capital
Partners LLC (“Osher”) of (i) $181,500 aggregate principal amount of Original Issue Discount Senior Convertible Debenture
(the “Note”) due September 30, 2021, based on $1.00 for each $0.90909 paid by Osher and (ii) five-year Common Stock Purchase
Warrants (“Warrants’) to purchase up to an aggregate of 8,250 shares of the Company’s Common Stock at an exercise price
of $30.00 per share. The aggregate cash subscription amount received by the Company from Osher for the issuance of the Note and Warrants
was $165,000 which was issued at a $16,500 original issue discount from the face value of the Note. The
conversion price for the principal in connection with voluntary conversions by a holder of the convertible notes is $0.39 per share,
as amended on October 20, 2020, subject to adjustment as provided therein, such as stock splits and stock dividends.
The
Company and Osher amended the convertible debt agreement as follow on October 20, 2020:
| ● | The
parties amended the Warrants dated September 17, 2020, for the number of warrant shares from
8,250 warrant shares to 465,366 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from September 30, 2021 to October 20, 2021. |
On
October 22, 2021, the Company and Osher amended convertible debt agreements as follows:
| ● | The
parties amended the October 20, 2020 Notes for the maturity date from October 20, 2021 to
October 20, 2022. |
| ● | The
parties amended the October 20, 2020 Notes for the aggregate principal amount and accrued
interest from $652,300 to $717,530 which is issued at a $65,230 original issue discount from
the face value of the October 20, 2020 Notes now due October 20, 2022. |
| ● | In
exchange for the extension of the Note, the Company issued Osher five-year warrants to purchase
an aggregate of 450,000 shares of the Company’s common stock at an exercise price of
$1.00 per share. |
On
October 28, 2021, Osher elected to convert $16,714 of the aggregate principal amount of the Note of $199,650, into 42,857 common shares.
Previous
Noteholders
Previous
Noteholder – $50,000 (as amended on October 20, 2020 to $55,000)
On
June 23, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to a previous noteholder of (i) $50,000 aggregate principal amount of Original
Issue Discount Senior Convertible Debenture (the “Note”) due June 23, 2021, based on $1.00 for each $0.90909 paid by the
previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase up to an aggregate of 10,000
shares of the Company’s Common Stock at an exercise price of $30.00 per share. The aggregate cash subscription amount received
by the Company from the previous noteholder for the issuance of the Note and Warrants was $50,000 which was issued at a $0 original issue
discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.39 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and the previous noteholder amended the convertible debt agreement as follows on October 20, 2020:
| ● | The
parties amended the Note for the aggregate principal amount from $50,000 to $55,000. The
aggregate cash subscription amount received by the Company from the previous noteholder for
the issuance of the Note and Warrants was $50,000 which was issued at an amended $5,000 original
issue discount from the face value of the Note. |
| ● | The
parties amended the Warrants dated June 23, 2020, for the number of warrant shares from 10,000
warrant shares to 141,020 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from June 23, 2021 to October 20, 2021. |
On
December 2, 2020, the previous noteholder elected to convert the aggregate principal amount of the Note, $55,000, into 141,020 common
shares.
Previous
Noteholder - $25,000 (as amended on October 20, 2020 to $27,500)
On
August 18, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to a previous noteholder of (i) $25,000 aggregate principal amount of Original
Issue Discount Senior Convertible Debenture (the “Note”) due August 18, 2021, based on $1.00 for each $0.90909 paid by the
previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase up to an aggregate of 5,000
shares of the Company’s Common Stock at an exercise price of $30.00 per share. The aggregate cash subscription amount received
by the Company from the previous noteholder for the issuance of the Note and Warrants was $25,000 which was issued at a $0 original issue
discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.39 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and the previous noteholder amended the convertible debt agreement as follows on October 20, 2020:
| ● | The
parties amended the Note for the aggregate principal amount from $25,000 to $27,500. The
aggregate cash subscription amount received by the Company from the previous noteholder for
the issuance of the Note and Warrants was $25,000 which was issued at an amended $2,500 original
issue discount from the face value of the Note. |
| ● | The
parties amended the Warrants dated August 18, 2020, for the number of warrant shares from
5,000 warrant shares to 70,510 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from August 18, 2021 to October 20, 2021. |
On
October 28, 2020, the previous noteholder elected to convert the aggregate principal amount of the Note, $27,500, into 70,510 common
shares.
Previous
Noteholder – $93,500
On
September 18, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to a previous noteholder of (i) $93,500 aggregate principal amount of Original
Issue Discount Senior Convertible Debenture (the “Note”) due September 30, 2021, based on $1.00 for each $0.90909 paid by
the previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase up to an aggregate of
4,250 shares of the Company’s Common Stock at an exercise price of $30.00 per share. The aggregate cash subscription amount received
by the Company from the previous noteholder for the issuance of the Note and Warrants was $85,000 which was issued at a $8,500 original
issue discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.39 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and the previous noteholder amended the convertible debt agreement as follows on October 20, 2020:
| ● | The
parties amended the Warrants dated September 18, 2020, for the number of warrant shares from
4,250 warrant shares to 239,734 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from September 30, 2021 to October 20, 2021. |
On
December 2, 2020, the previous noteholder elected to convert the aggregate principal amount of the Note, $93,500, into 239,734 common
shares.
Previous
Noteholder - $165,000
On
September 21, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to a previous noteholder of (i) $165,000 aggregate principal amount of Original
Issue Discount Senior Convertible Debenture (the “Note”) due September 30, 2021, based on $1.00 for each $0.90909 paid by
the previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase up to an aggregate of
7,500 shares of the Company’s Common Stock at an exercise price of $30.00 per share. The aggregate cash subscription amount received
by the Company from the previous noteholder for the issuance of the Note and Warrants was $150,000 which was issued at a $15,000 original
issue discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.39 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and the previous noteholder amended the convertible debt agreement as follow on October 20, 2020:
| ● | The
parties amended the number of shares from the Warrants dated September 21, 2020, for the
number of warrant shares from 7,500 warrant shares to 423,060 warrant shares at an exercise
price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from September 30, 2021 to October 20, 2021. |
On
November 5, 2020, the previous noteholder elected to convert the aggregate principal amount of the Note, $165,000, into 423,060 common
shares.
Previous
Noteholder – $27,500 (as amended on October 20, 2020 to $22,000)
On
September 28, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to a previous noteholder of (i) $27,500 aggregate principal amount of Original
Issue Discount Senior Convertible Debenture (the “Note”) due August 28, 2021, based on $1.00 for each $0.90909 paid by the
previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase up to an aggregate of 1,000
shares of the Company’s Common Stock at an exercise price of $30.00 per share. The aggregate cash subscription amount received
by the Company from the previous noteholder for the issuance of the Note and Warrants was $20,000 which was issued at a $7,500 original
issue discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.39 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and the previous noteholder amended the convertible debt agreement as follows on October 20, 2020:
| ● | The
parties amended the Note for the aggregate principal amount from $27,500 to $22,000. The
aggregate cash subscription amount received by the Company from the previous noteholder for
the issuance of the Note and Warrants was $20,000 which was issued at an amended $2,000 original
issue discount from the face value of the Note. |
| ● | The
parties amended the Warrants dated September 28, 2020, for the number of warrant shares from
1,000 warrant shares to 56,408 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from August 18, 2021 to October 20, 2021. |
On
October 27, 2020, the previous noteholder elected to convert the aggregate principal amount of the Note, $22,000, into 56,408 common
shares.
On
February 19, 2021, the previous noteholder exercised the warrants pursuant to the cashless exercise provision of the warrant agreement
into 57,147 common shares. The common shares have not been issued as of March 14, 2022.
Previous
Noteholder – $33,000
On
September 29, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to a previous noteholder of (i) $33,000 aggregate principal amount of Original
Issue Discount Senior Convertible Debenture (the “Note”) due August 18, 2021, based on $1.00 for each $0.90909 paid by the
previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase up to an aggregate of 1,500
shares of the Company’s Common Stock at an exercise price of $30.00 per share. The aggregate cash subscription amount received
by the Company from the previous noteholder for the issuance of the Note and Warrants was $30,000 which was issued at a $3,000 original
issue discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.39 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and the previous noteholder amended the convertible debt agreement as follows on October 20, 2020:
| ● | The
parties amended the Warrants dated September 29, 2020, for the number of warrant shares from
1,500 warrant shares to 84,612 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from August 18, 2021 to October 20, 2021. |
On
October 26, 2020, the previous noteholder elected to convert the aggregate principal amount of the Note, $33,000, into 84,612 common
shares.
Previous
Noteholder – $110,000
On
February 10, 2021, the Company entered into an Original Issue Discount Senior Convertible Debenture (the “Note”) with respect
to the sale and issuance to a previous noteholder of (i) $110,000 aggregate principal amount of Note due February 11, 2022 based on $1.00
for each $0.90909 paid by the previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase
up to an aggregate of 157,143 shares of the Company’s Common Stock at an exercise price of $1.20 per share. The aggregate cash
subscription amount received by the Company from the previous noteholder for the issuance of the Note and Warrants was $100,000 which
was issued at a $10,000 original issue discount from the face value of the Note. The conversion
price for the principal in connection with voluntary conversions by a holder of the convertible notes is $0.70 per share, subject to
adjustment as provided therein, such as stock splits and stock dividends.
On
May 10, 2021, the previous noteholder elected to convert the aggregate principal amount of a $110,000 convertible note issued on February
10, 2021 into 157,143 shares of the Company’s common stock.
Previous
Noteholder – $55,000
On
May 4, 2021, the Company repaid the aggregate principal amount of a $55,000 convertible debenture that was entered into on April 7, 2021
with a previous noteholder. The note was a 10% Original Issue Discount Senior Convertible Debenture (the “Note”) which included
a five-year Common Stock Purchase Warrant (“Warrants’) to purchase up to an aggregate of 71,429 shares of the Company’s
Common Stock at an exercise price of $1.20 per share. The aggregate cash subscription amount received by the Company from the previous
noteholder for the issuance of the Note and Warrants was $50,000 which was issued at a $5,000 original issue discount from the face value
of the Note.
Previous
Noteholder – $110,000
On
February 10, 2021, the Company entered into an Original Issue Discount Senior Convertible Debenture (the “Note”) with respect
to the sale and issuance to a previous noteholder of (i) $110,000 aggregate principal amount of Note due February 11, 2022 based on $1.00
for each $0.90909 paid by the previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase
up to an aggregate of 157,143 shares of the Company’s Common Stock at an exercise price of $1.20 per share. The aggregate cash
subscription amount received by the Company from the previous noteholder for the issuance of the Note and Warrants was $100,000 which
was issued at a $10,000 original issue discount from the face value of the Note. The conversion
price for the principal in connection with voluntary conversions by a holder of the convertible notes is $0.70 per share, subject to
adjustment as provided therein, such as stock splits and stock dividends.
On
October 25, 2021, the previous noteholder elected to convert the aggregate principal amount of the Note, $110,000, into 157,143 common
shares.
Loan
Payable
The
Company borrows funds from its shareholders from time to time for working capital purposes. On March 16, 2022, the Company borrowed $100,000.
This borrowing is non-interest bearing and due in 30 days.
Employment
Agreements
Mr.
Joyce receives an annual base salary of $455,000, plus bonus compensation not to exceed 50% of salary. Mr. Joyce’s employment also
provides for medical insurance, disability benefits and one year of severance pay if his employment is terminated without cause or due
to a change in control. Additionally, the Company has agreed to maintain a beneficial ownership target of 9% for Mr. Joyce. Mr. Joyce’s
compensation was approved by the Reign Resources Corporation Board of Directors on October 6, 2020 and was among conditions of the Share
Exchange Agreement that was completed with Sigyn Therapeutics on October 19, 2020. The Company incurred compensation expense of $496,125
(including $18,542 of 2020 payroll paid in 2021) and $418,842, and employee benefits of $31,126 and $22,516, for the years ended December
31, 2021 and 2020, respectively.
Sigyn
had no employment agreement with its CTO but Sigyn still incurred compensation on behalf of the CTO. The Company incurred compensation
expense of $259,000 and $233,981, and employee benefits of $21,704 and $22,024, for the years ended December 31, 2021 and 2020, respectively.
Mr.
Ferrell was hired March 9, 2022 as the Company’s Chief Financial Officer. Mr. Ferrell receives an annual base salary of $250,000,
plus discretionary bonus compensation not to exceed 40% of salary. Mr. Ferrell’s employment also provides for medical insurance,
disability benefits and three months of severance pay if his employment is terminated without cause or due to a change in control. Additionally,
Mr. Ferrell will be granted up to 600,000 options to purchase 600,000 of the Company’s common shares upon the implementation of
a Company employee option plan.
Media
Advertising Agreement
On
May 13, 2021, the Company mutually terminated the Media Relations Agreement (“Media Agreement”) with a third party for marketing
and to promote brand awareness that was entered into on February 10, 2021. The Company agreed to pay $25,000 due in cash at the execution
of the Media Agreement. No shares were issued in conjunction with the Media Agreement.
Bonus
On
July 21, 2021, as a result of achieving certain milestones, the Board of Directors agreed to pay each of the Company’s CEO and
CTO a performance bonus equal to 5% of their annual salary totaling $34,750.
Impairment
of Inventory
Based
on the significant advancement of Sigyn Therapy, the Company decided in the 4th quarter of 2021 to assess the value of retail
business operations that were a focus of the Company prior to the merger transaction consummated on October 19, 2020.
Related
to this assessment, management determined the wholesale liquidation value of its sapphire gem inventory to be 5-10% of the previously
reported retail value, based on communications with certified gemologists, the variance between retail and wholesale valuations, and
current market conditions. As a result, the Company has valued the inventory at $50,000 and recorded an impairment of assets of $536,047
in the year ended December 31, 2021 and is classified in other expenses in the consolidated Statements of Operations.
Limited
Operating History; Need for Additional Capital
There
is limited historical financial information about us on which to base an evaluation of our performance. We cannot guarantee we will be
successful in our business operations. Our business is subject to risks inherent in the establishment of a new business enterprise, including
limited capital resources, and possible cost overruns due to increases in the cost of services. To become profitable and competitive,
we must receive additional capital. We have no assurance that future financing will materialize. If that financing is not available,
we may be unable to continue operations.
Overview
of Presentation
The
following Management’s Discussion and Analysis (“MD&A”) or Plan of Operations includes the following sections:
|
● |
Results
of Operations |
|
|
|
|
● |
Liquidity
and Capital Resources |
|
|
|
|
● |
Capital
Expenditures |
|
|
|
|
● |
Going
Concern |
|
|
|
|
● |
Critical
Accounting Policies |
|
|
|
|
● |
Off-Balance
Sheet Arrangements |
General
and administrative expenses consist primarily of personnel costs and professional fees required to support our operations and growth.
Depending
on the extent of our future growth, we may experience significant strain on our management, personnel, and information systems. We will
need to implement and improve operational, financial, and management information systems. In addition, we are implementing new information
systems that will provide better record-keeping, customer service and billing. However, there can be no assurance that our management
resources or information systems will be sufficient to manage any future growth in our business, and the failure to do so could have
a material adverse effect on our business, results of operations and financial condition.
Results
of Operations
Year
Ended December 31, 2021 Compared to Year Ended December 31, 2020
The
following discussion represents a comparison of our results of operations for the years ended December 31, 2021 and 2020. The results
of operations for the periods shown in our audited consolidated financial statements are not necessarily indicative of operating results
for the entire period. In the opinion of management, the audited consolidated financial statements recognize all adjustments of a normal
recurring nature considered necessary to fairly state our financial position, results of operations and cash flows for the periods presented.
| |
Year Ended December 31, 2021 | | |
Year Ended December 31, 2020 | |
| |
| | |
| |
Net revenues | |
$ | - | | |
$ | - | |
Cost of sales | |
| - | | |
| - | |
Gross Profit | |
| - | | |
| - | |
Operating expenses | |
| 2,008,217 | | |
| 916,434 | |
Other expense | |
| 996,402 | | |
| 343,156 | |
Net loss before income taxes | |
$ | (3,004,619 | ) | |
$ | (1,259,590 | ) |
Net
Revenues
For
the years ended December 31, 2021 and 2020, we had no revenues.
Cost
of Sales
For
the years ended December 31, 2021 and 2020, we had no cost of sales.
Operating
expenses
Operating
expenses increased by $1,091,783, or 119.1%, to $2,008,217 for the year ended December 31, 2021 from $916,434 for the year ended December
31, 2020 primarily due to increases in professional fees of $36,211, compensation costs of $259,154, consulting costs of $112,919, research
and development costs of $314,652, depreciation and amortization costs of $7,851, investor relations costs of $306,487, rent expenses
of $45,154, and general and administration costs of $9,355, as a result of adding administrative infrastructure for our anticipated business
development.
For
the year ended December 31, 2021, we had research and development costs of $734,014, and general and administrative expenses of $1,274,203
primarily due to professional fees of $123,293, compensation costs of $451,734, consulting costs of $286,194, rent of $46,663, depreciation
and amortization costs of $19,151, investor relations costs of $329,006, and general and administration costs of $18,162, as a result
of adding administrative infrastructure for our anticipated business development.
For
the year ended December 31, 2020, we had marketing expenses of $705, research and development costs of $419,362, and general and administrative
expenses of $496,367 primarily due to professional fees of $260,356, compensation costs of $192,580, rent of $1,509, depreciation and
amortization costs of $11,300, investor relations costs of $22,519, and general and administration costs of $8,103, as a result of adding
administrative infrastructure for our anticipated business development.
Other
Expense
Other
expense for the year ended December 31, 2021 totaled $996,402 primarily due to impairment of assets of $536,047, interest expense of
$429,488 in conjunction with accretion of debt discount and original issuance discount, and interest expense of $30,867, compared to
other expense of $343,156 primarily due to interest expense of $343,156 in conjunction with accretion of debt discount and original issuance
discount for the year ended December 31, 2020.
Net
loss before income taxes
Net
loss before income taxes for the year ended December 31, 2021 totaled $3,004,619 primarily due to (increases/decreases) in compensation
costs, professional fees, consulting costs, research and development costs, investor relations costs, and general and administration
costs compared to a loss of $1,259,590 primarily due to (increases/decreases) in compensation costs, professional fees, marketing costs,
research and development costs, investor relations costs, and general and administration costs for the year ended December 31, 2020 primarily
due to professional fees.
Assets
and Liabilities
Assets
were $710,259 as of December 31, 2021. Assets consisted primarily of cash of $340,956, inventories of $50,000, equipment of $28,046,
intangible assets of $5,700, and operating lease right-of-use assets of $262,771. Liabilities were $974,843 as of December 31, 2021.
Liabilities consisted primarily accounts payable of $39,674, accrued payroll and payroll taxes of $1,072, convertible notes of $647,202,
net of $53,614 of unamortized debt discount, operating lease liabilities of $286,716, and other current liabilities of $179.
Liquidity
and Capital Resources
General
– Overall, we had an increase in cash flows for the year ended December 31, 2021 of $256,554 resulting from cash provided
by financing activities of $2,060,000, offset partially by cash used in operating activities of $1,774,182 and cash used in investing
activities of $29,264.
The
following is a summary of our cash flows provided by (used in) operating, investing, and financing activities during the periods indicated:
| |
Year Ended December 31, 2021 | | |
Year Ended December 31, 2020 | |
| |
| | |
| |
Net cash provided by (used in): | |
| | | |
| | |
Operating activities | |
$ | (1,774,182 | ) | |
$ | (829,809 | ) |
Investing activities | |
| (29,264 | ) | |
| (10,799 | ) |
Financing activities | |
| 2,060,000 | | |
| 925,010 | |
| |
$ | 256,554 | | |
$ | 84,402 | |
Year
Ended December 31, 2021 Compared to Year Ended December 31, 2020
Cash
Flows from Operating Activities – For the year ended December 31, 2021, net cash used in operations was $1,774,182 compared
to net cash used in operations of $829,809 for the year ended December 31, 2020. Net cash used in operations was primarily due to a net
loss of $3,004,619 for year ended December 31, 2021 and the changes in operating assets and liabilities of $34,149, primarily due to
the increases in other current assets of $2,075 and other assets of $20,711, and a decrease in accrued payroll and payroll taxes of $58,635,
offset primarily by increases in accounts payable of $23,669 and other current liabilities of $23,603. In addition, net cash used in
operating activities includes adjustments to reconcile net profit from depreciation expense of $2,946, amortization expense of $16,205,
accretion of original issuance costs of $61,283, accretion of debt discount of $368,205, stock issued for services of $249,100, interest
expense converted to notes payable of $30,800, and impairment of assets of $536,047.
Net
cash used in operations was primarily due to a net loss of $1,259,590 for year ended December 31, 2020 and the changes in operating assets
and liabilities of $75,325, primarily due to the increase in accounts payable of $15,095, accrued payroll and payroll taxes of $59,707,
and other current liabilities of $523. In addition, net cash used in operating activities includes adjustments to reconcile net profit
from depreciation expense of $346, amortization expense of $10,954, accretion of original issuance costs of $67,823, and accretion of
debt discount of $275,333.
Cash
Flows from Investing Activities – For the year ended December 31, 2021, net cash used in investing was $29,264 due to the
purchase of property and equipment compared to cash flows from investing activities of $10,799 due to the purchase of intangible assets
for the year ended December 31, 2020.
Cash
Flows from Financing Activities – For the year ended December 31, 2021, net cash provided by financing was $2,060,000 due
to proceeds from short term convertible notes of $250,000, repayments of short-term convertible notes of $55,000, and common stock and
warrants issued for cash of $1,865,000. For the year ended December 31, 2020, net cash provided by financing was $925,010 due to proceeds
from short term convertible notes.
Financing
– We expect that our current working capital position, together with our expected future cash flows from operations will
be insufficient to fund our operations in the ordinary course of business, anticipated capital expenditures, debt payment requirements
and other contractual obligations for at least the next twelve months. However, this belief is based upon many assumptions and is subject
to numerous risks, and there can be no assurance that we will not require additional funding in the future.
We
have no present agreements or commitments with respect to any material acquisitions of other businesses, products, product rights or
technologies or any other material capital expenditures. However, we will continue to evaluate acquisitions of and/or investments in
products, technologies, capital equipment or improvements or companies that complement our business and may make such acquisitions and/or
investments in the future. Accordingly, we may need to obtain additional sources of capital in the future to finance any such acquisitions
and/or investments. We may not be able to obtain such financing on commercially reasonable terms, if at all. Due to the ongoing global
economic crisis, we believe it may be difficult to obtain additional financing if needed. Even if we are able to obtain additional financing,
it may contain undue restrictions on our operations, in the case of debt financing, or cause substantial dilution for our shareholders,
in the case of equity financing.
Common
Stock
The
Company issued 500,000 restricted common shares to founders, valued at $50 (based on the par value on the date of grant) in exchange
for patent rights. The issuance was an isolated transaction not involving a public offering pursuant to Section 4(2) of the Securities
Act of 1933.
The
Company has authorized 1,000,000,000 shares of par value $0.0001 common stock, of which 37,295,803 shares are outstanding at December
31, 2021.
On
November 3, 2021, the Company entered into a three-month Advertising and Marketing Consulting Agreement (“Agreement”) with
a third party. The Company agreed to pay $20,000 per month and issue 15,000 shares of the Company’s common stock on the 60th
day of the term of the Agreement. This common stock issuance will be pursuant to Section 4(a)(2) of the Securities Act of 1933,
as amended, in a transaction exempt from registration.
On
October 28, 2021, Osher elected to convert $16,714 of the aggregate principal amount of the Note of $199,650, into 42,857 common shares.
On
October 25, 2021, Osher elected to convert the aggregate principal amount of the Note, $110,000, into 157,143 common shares.
On
October 20, 2021, the entered into a securities purchase agreement with an accredited investor that resulted in the issuance of 320,000
shares of common stock and warrants to purchase an aggregate of 320,000 shares of the Company’s common stock for total proceeds
totaling $400,000. The offering allowed for qualified investors to purchase one share of the Company’s common stock at $1.25. For
each share purchased, the investor received a five-year warrant to purchase one share of common stock at $1.25 per share. No commissions
were paid in the offering. This issuance was pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended, in a transaction
exempt from registration.
On
October 14, 2021, the Company issued a total of 47,000 shares of its common stock valued at $37,600 (based on the stock price of the
Company’s common stock on the date of issuance) to a third party, for communications to the financial industry.
On
July 14, 2021, the Company issued a total of 47,000 shares of its common stock valued at $47,000 (based on the stock price of the Company’s
common stock on the date of issuance) to a third party, for communications to the financial industry.
On
May 10, 2021, Brio Capital elected to convert the aggregate principal amount of a $110,000 convertible note issued on February 10, 2021
into 157,143 shares of the Company’s common stock.
In
April 2021, the Company initiated an offering of up to $1.5 million of the Company’s restricted common shares. The offering allowed
for qualified investors to purchase one share of the Company’s common stock $1.25. For each share purchased, the investor received
a five-year warrant to purchase one share of common stock at $1.75 per share. On May 10, 2021, the Company closed the offering to investors
and subsequently disclosed that it had entered into securities purchase agreements with accredited investors that resulted in the issuance
of 1,172,000 shares of common stock and warrants to purchase an aggregate of 1,172,000 shares of the Company’s common stock for
total proceeds totaling $1,465,000. No commissions were paid in the offering. This issuance was pursuant to Section 4(a)(2) of the Securities
Act of 1933, as amended, in a transaction exempt from registration.
On
April 14, 2021, the Company issued a total of 47,000 shares of its restricted common stock valued at $82,250 (based on the stock price
of the Company’s common stock on the date of issuance) to a third party, for communications to the financial industry. This issuance
was pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended, in a transaction exempt from registration.
On
February 19, 2021, a previous noteholder exercised the warrants pursuant to the cashless exercise provision of the warrant agreement
into 57,147 common shares. The common shares have not been issued as of March 14, 2022.
On
January 14, 2021, the Company issued a total of 47,000 shares of its restricted common stock valued at $82,250 (based on the stock price
of the Company’s common stock on the date of issuance) to a third party, for communications to the financial industry. This issuance
was pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended, in a transaction exempt from registration.
During
the year ended December 31, 2020, the Company issued 1,015,344 common shares to third parties in conjunction with the exchange of convertible
promissory debentures.
On
October 19, 2020, the Company issued 33,686,169 common shares in conjunction with acquisition.
Warrants
On
October 22, 2021, the Company and Osher amended convertible debt agreements for the maturity date from October 20, 2021 to October 20,
2022. In exchange for the extension of the Note, the Company issued Osher 450,000 warrants to purchase an aggregate of 450,000 shares
of the Company’s common stock, valued at $197,501 (based on the Black Scholes valuation model on the date of grant) (see Note 6).
The warrants are exercisable for a period of five years at $1.00 per share in whole or in part, as either a cash exercise or as a cashless
exercise, and fully vest at grant date. The Company is amortizing the value of the warrants ratably through October 20, 2022. The Company
recorded $40,041 and $0 for the years ended December 31, 2021 and 2020, respectively, and is classified in other expenses in the consolidated
Statements of Operations.
Convertible
Promissory Debentures
Current
Noteholders
Osher
– $457,380
On
January 28, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to institutional investor Osher Capital
Partners LLC (“Osher”) of (i) $385,000 aggregate principal amount of Original Issue Discount Senior Convertible Debenture
due January 26, 2021, based on $1.00 for each $0.90909 paid by Osher and (ii) five-year Common Stock Purchase Warrants to purchase up
to an aggregate of 80,209 shares of the Company’s Common Stock at an exercise price of $7.00 per share. The aggregate cash subscription
amount received by the Company from Osher for the issuance of the note and warrants was $350,005 which was issued at a $34,995 original
issue discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.094 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and Osher amended the convertible debt agreement as follow on October 20, 2020:
| ● | The
parties amended the Warrants dated January 28, 2020, for the number of warrant shares from
80,209 warrant shares to 4,113,083 warrant shares at an exercise price of $0.14 per share. |
| ● | The
parties amended the Note for the maturity date from June 23, 2021 to October 20, 2021. |
On
October 22, 2021, the Company and Osher amended convertible debt agreements as follows:
| ● | The
parties amended the October 20, 2020 Notes for the maturity date from October 20, 2021 to
October 20, 2022. |
| ● | The
parties amended the October 20, 2020 Notes for the aggregate principal amount and accrued
interest from $652,300 to $717,530 which is issued at a $65,230 original issue discount from
the face value of the October 20, 2020 Notes now due October 20, 2022. |
| ● | In
exchange for the extension of the Note, the Company issued Osher five-year warrants to purchase
an aggregate of 450,000 shares of the Company’s common stock at an exercise price of
$1.00 per share. |
Osher
– $60,500
On
June 23, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to institutional investor Osher Capital
Partners LLC (“Osher”) of (i) $50,000 aggregate principal amount of Original Issue Discount Senior Convertible Debenture
(the “Note”) due June 23, 2021, based on $1.00 for each $0.90909 paid by Osher and (ii) five-year Common Stock Purchase Warrants
(“Warrants”) to purchase up to an aggregate of 10,000 shares of the Company’s Common Stock at an exercise price of
$30.00 per share. The aggregate cash subscription amount received by the Company from Osher for the issuance of the Note and Warrants
was $50,005 which was issued at a $0 original issue discount from the face value of the Note. The
conversion price for the principal in connection with voluntary conversions by a holder of the convertible notes is $0.39 per share,
as amended on October 20, 2020, subject to adjustment as provided therein, such as stock splits and stock dividends.
The
Company and Osher amended the convertible debt agreement as follow on October 20, 2020:
| ● | The
parties amended the Note for the aggregate principal amount from $50,000 to $55,000. The
aggregate cash subscription amount received by the Company from Osher for the issuance of
the Note and Warrants was $50,005 which was issued at an amended $4,995 original issue discount
from the face value of the Note. |
| ● | The
parties amended the Warrants dated June 23, 2020, for the number of warrant shares from 10,000
warrant shares to 141,020 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from June 23, 2021 to October 20, 2021. |
On
October 22, 2021, the Company and Osher amended convertible debt agreements as follows:
| ● | The
parties amended the October 20, 2020 Notes for the maturity date from October 20, 2021 to
October 20, 2022. |
| ● | The
parties amended the October 20, 2020 Notes for the aggregate principal amount and accrued
interest from $652,300 to $717,530 which is issued at a $65,230 original issue discount from
the face value of the October 20, 2020 Notes now due October 20, 2022. |
| ● | In
exchange for the extension of the Note, the Company issued Osher five-year warrants to purchase
an aggregate of 450,000 shares of the Company’s common stock at an exercise price of
$1.00 per share. |
Osher
– $199,650
On
September 17, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to institutional investor Osher Capital
Partners LLC (“Osher”) of (i) $181,500 aggregate principal amount of Original Issue Discount Senior Convertible Debenture
(the “Note”) due September 30, 2021, based on $1.00 for each $0.90909 paid by Osher and (ii) five-year Common Stock Purchase
Warrants (“Warrants’) to purchase up to an aggregate of 8,250 shares of the Company’s Common Stock at an exercise price
of $30.00 per share. The aggregate cash subscription amount received by the Company from Osher for the issuance of the Note and Warrants
was $165,000 which was issued at a $16,500 original issue discount from the face value of the Note. The
conversion price for the principal in connection with voluntary conversions by a holder of the convertible notes is $0.39 per share,
as amended on October 20, 2020, subject to adjustment as provided therein, such as stock splits and stock dividends.
The
Company and Osher amended the convertible debt agreement as follow on October 20, 2020:
| ● | The
parties amended the Warrants dated September 17, 2020, for the number of warrant shares from
8,250 warrant shares to 465,366 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from September 30, 2021 to October 20, 2021. |
On
October 22, 2021, the Company and Osher amended convertible debt agreements as follows:
| ● | The
parties amended the October 20, 2020 Notes for the maturity date from October 20, 2021 to
October 20, 2022. |
| ● | The
parties amended the October 20, 2020 Notes for the aggregate principal amount and accrued
interest from $652,300 to $717,530 which is issued at a $65,230 original issue discount from
the face value of the October 20, 2020 Notes now due October 20, 2022. |
| ● | In
exchange for the extension of the Note, the Company issued Osher five-year warrants to purchase
an aggregate of 450,000 shares of the Company’s common stock at an exercise price of
$1.00 per share. |
On
October 28, 2021, Osher elected to convert $16,714 of the aggregate principal amount of the Note of $199,650, into 42,857 common shares.
Previous
Noteholders
Previous
Noteholder – $50,000 (as amended on October 20, 2020 to $55,000)
On
June 23, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to a previous noteholder of (i) $50,000 aggregate principal amount of Original
Issue Discount Senior Convertible Debenture (the “Note”) due June 23, 2021, based on $1.00 for each $0.90909 paid by the
previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase up to an aggregate of 10,000
shares of the Company’s Common Stock at an exercise price of $30.00 per share. The aggregate cash subscription amount received
by the Company from the previous noteholder for the issuance of the Note and Warrants was $50,000 which was issued at a $0 original issue
discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.39 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and the previous noteholder amended the convertible debt agreement as follows on October 20, 2020:
| ● | The
parties amended the Note for the aggregate principal amount from $50,000 to $55,000. The
aggregate cash subscription amount received by the Company from the previous noteholder for
the issuance of the Note and Warrants was $50,000 which was issued at an amended $5,000 original
issue discount from the face value of the Note. |
| ● | The
parties amended the Warrants dated June 23, 2020, for the number of warrant shares from 10,000
warrant shares to 141,020 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from June 23, 2021 to October 20, 2021. |
On
December 2, 2020, the previous noteholder elected to convert the aggregate principal amount of the Note, $55,000, into 141,020 common
shares.
Previous
Noteholder - $25,000 (as amended on October 20, 2020 to $27,500)
On
August 18, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to a previous noteholder of (i) $25,000 aggregate principal amount of Original
Issue Discount Senior Convertible Debenture (the “Note”) due August 18, 2021, based on $1.00 for each $0.90909 paid by the
previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase up to an aggregate of 5,000
shares of the Company’s Common Stock at an exercise price of $30.00 per share. The aggregate cash subscription amount received
by the Company from the previous noteholder for the issuance of the Note and Warrants was $25,000 which was issued at a $0 original issue
discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.39 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and the previous noteholder amended the convertible debt agreement as follows on October 20, 2020:
| ● | The
parties amended the Note for the aggregate principal amount from $25,000 to $27,500. The
aggregate cash subscription amount received by the Company from the previous noteholder for
the issuance of the Note and Warrants was $25,000 which was issued at an amended $2,500 original
issue discount from the face value of the Note. |
| ● | The
parties amended the Warrants dated August 18, 2020, for the number of warrant shares from
5,000 warrant shares to 70,510 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from August 18, 2021 to October 20, 2021. |
On
October 28, 2020, the previous noteholder elected to convert the aggregate principal amount of the Note, $27,500, into 70,510 common
shares.
Previous
Noteholder – $93,500
On
September 18, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to a previous noteholder of (i) $93,500 aggregate principal amount of Original
Issue Discount Senior Convertible Debenture (the “Note”) due September 30, 2021, based on $1.00 for each $0.90909 paid by
the previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase up to an aggregate of
4,250 shares of the Company’s Common Stock at an exercise price of $30.00 per share. The aggregate cash subscription amount received
by the Company from the previous noteholder for the issuance of the Note and Warrants was $85,000 which was issued at a $8,500 original
issue discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.39 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and the previous noteholder amended the convertible debt agreement as follows on October 20, 2020:
| ● | The
parties amended the Warrants dated September 18, 2020, for the number of warrant shares from
4,250 warrant shares to 239,734 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from September 30, 2021 to October 20, 2021. |
On
December 2, 2020, the previous noteholder elected to convert the aggregate principal amount of the Note, $93,500, into 239,734 common
shares.
Previous
Noteholder - $165,000
On
September 21, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to a previous noteholder of (i) $165,000 aggregate principal amount of Original
Issue Discount Senior Convertible Debenture (the “Note”) due September 30, 2021, based on $1.00 for each $0.90909 paid by
the previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase up to an aggregate of
7,500 shares of the Company’s Common Stock at an exercise price of $30.00 per share. The aggregate cash subscription amount received
by the Company from the previous noteholder for the issuance of the Note and Warrants was $150,000 which was issued at a $15,000 original
issue discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.39 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and the previous noteholder amended the convertible debt agreement as follow on October 20, 2020:
| ● | The
parties amended the number of shares from the Warrants dated September 21, 2020, for the
number of warrant shares from 7,500 warrant shares to 423,060 warrant shares at an exercise
price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from September 30, 2021 to October 20, 2021. |
On
November 5, 2020, the previous noteholder elected to convert the aggregate principal amount of the Note, $165,000, into 423,060 common
shares.
Previous
Noteholder – $27,500 (as amended on October 20, 2020 to $22,000)
On
September 28, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to a previous noteholder of (i) $27,500 aggregate principal amount of Original
Issue Discount Senior Convertible Debenture (the “Note”) due August 28, 2021, based on $1.00 for each $0.90909 paid by the
previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase up to an aggregate of 1,000
shares of the Company’s Common Stock at an exercise price of $30.00 per share. The aggregate cash subscription amount received
by the Company from the previous noteholder for the issuance of the Note and Warrants was $20,000 which was issued at a $7,500 original
issue discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.39 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and the previous noteholder amended the convertible debt agreement as follows on October 20, 2020:
| ● | The
parties amended the Note for the aggregate principal amount from $27,500 to $22,000. The
aggregate cash subscription amount received by the Company from the previous noteholder for
the issuance of the Note and Warrants was $20,000 which was issued at an amended $2,000 original
issue discount from the face value of the Note. |
| ● | The
parties amended the Warrants dated September 28, 2020, for the number of warrant shares from
1,000 warrant shares to 56,408 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from August 18, 2021 to October 20, 2021. |
On
October 27, 2020, the previous noteholder elected to convert the aggregate principal amount of the Note, $22,000, into 56,408 common
shares.
On
February 19, 2021, the previous noteholder exercised the warrants pursuant to the cashless exercise provision of the warrant agreement
into 57,147 common shares. The common shares have not been issued as of March 14, 2022.
Previous
Noteholder – $33,000
On
September 29, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to a previous noteholder of (i) $33,000 aggregate principal amount of Original
Issue Discount Senior Convertible Debenture (the “Note”) due August 18, 2021, based on $1.00 for each $0.90909 paid by the
previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase up to an aggregate of 1,500
shares of the Company’s Common Stock at an exercise price of $30.00 per share. The aggregate cash subscription amount received
by the Company from the previous noteholder for the issuance of the Note and Warrants was $30,000 which was issued at a $3,000 original
issue discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.39 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and the previous noteholder amended the convertible debt agreement as follows on October 20, 2020:
| ● | The
parties amended the Warrants dated September 29, 2020, for the number of warrant shares from
1,500 warrant shares to 84,612 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from August 18, 2021 to October 20, 2021. |
On
October 26, 2020, the previous noteholder elected to convert the aggregate principal amount of the Note, $33,000, into 84,612 common
shares.
Previous
Noteholder – $110,000
On
February 10, 2021, the Company entered into an Original Issue Discount Senior Convertible Debenture (the “Note”) with respect
to the sale and issuance to a previous noteholder of (i) $110,000 aggregate principal amount of Note due February 11, 2022 based on $1.00
for each $0.90909 paid by the previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase
up to an aggregate of 157,143 shares of the Company’s Common Stock at an exercise price of $1.20 per share. The aggregate cash
subscription amount received by the Company from the previous noteholder for the issuance of the Note and Warrants was $100,000 which
was issued at a $10,000 original issue discount from the face value of the Note. The conversion
price for the principal in connection with voluntary conversions by a holder of the convertible notes is $0.70 per share, subject to
adjustment as provided therein, such as stock splits and stock dividends.
On
May 10, 2021, the previous noteholder elected to convert the aggregate principal amount of a $110,000 convertible note issued on February
10, 2021 into 157,143 shares of the Company’s common stock.
Previous
Noteholder – $55,000
On
May 4, 2021, the Company repaid the aggregate principal amount of a $55,000 convertible debenture that was entered into on April 7, 2021
with a previous noteholder. The note was a 10% Original Issue Discount Senior Convertible Debenture (the “Note”) which included
a five-year Common Stock Purchase Warrant (“Warrants’) to purchase up to an aggregate of 71,429 shares of the Company’s
Common Stock at an exercise price of $1.20 per share. The aggregate cash subscription amount received by the Company from the previous
noteholder for the issuance of the Note and Warrants was $50,000 which was issued at a $5,000 original issue discount from the face value
of the Note.
Previous
Noteholder – $110,000
On
February 10, 2021, the Company entered into an Original Issue Discount Senior Convertible Debenture (the “Note”) with respect
to the sale and issuance to a previous noteholder of (i) $110,000 aggregate principal amount of Note due February 11, 2022 based on $1.00
for each $0.90909 paid by the previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase
up to an aggregate of 157,143 shares of the Company’s Common Stock at an exercise price of $1.20 per share. The aggregate cash
subscription amount received by the Company from the previous noteholder for the issuance of the Note and Warrants was $100,000 which
was issued at a $10,000 original issue discount from the face value of the Note. The conversion
price for the principal in connection with voluntary conversions by a holder of the convertible notes is $0.70 per share, subject to
adjustment as provided therein, such as stock splits and stock dividends.
On
October 25, 2021, the previous noteholder elected to convert the aggregate principal amount of the Note, $110,000, into 157,143 common
shares.
Loan
Payable
The
Company borrows funds from its shareholders from time to time for working capital purposes. On March 16, 2022, the Company borrowed $100,000.
This borrowing is non-interest bearing and due in 30 days.
Employment
Agreements
Mr.
Joyce receives an annual base salary of $455,000, plus bonus compensation not to exceed 50% of salary. Mr. Joyce’s employment also
provides for medical insurance, disability benefits and one year of severance pay if his employment is terminated without cause or due
to a change in control. Additionally, the Company has agreed to maintain a beneficial ownership target of 9% for Mr. Joyce. Mr. Joyce’s
compensation was approved by the Reign Resources Corporation Board of Directors on October 6, 2020 and was among conditions of the Share
Exchange Agreement that was completed with Sigyn Therapeutics on October 19, 2020. The Company incurred compensation expense of $496,125
(including $18,542 of 2020 payroll paid in 2021) and $418,842, and employee benefits of $31,126 and $22,516, for the years ended December
31, 2021 and 2020, respectively.
Sigyn
had no employment agreement with its CTO but Sigyn still incurred compensation on behalf of the CTO. The Company incurred compensation
expense of $259,000 and $233,981, and employee benefits of $21,704 and $22,024, for the years ended December 31, 2021 and 2020, respectively.
Mr.
Ferrell was hired March 9, 2022 as the Company’s Chief Financial Officer. Mr. Ferrell receives an annual base salary of $250,000,
plus discretionary bonus compensation not to exceed 40% of salary. Mr. Ferrell’s employment also provides for medical insurance,
disability benefits and three months of severance pay if his employment is terminated without cause or due to a change in control. Additionally,
Mr. Ferrell will be granted up to 600,000 options to purchase 600,000 of the Company’s common shares upon the implementation of
a Company employee option plan.
Media
Advertising Agreement
On
May 13, 2021, the Company mutually terminated the Media Relations Agreement (“Media Agreement”) with a third party for marketing
and to promote brand awareness that was entered into on February 10, 2021. The Company agreed to pay $25,000 due in cash at the execution
of the Media Agreement. No shares were issued in conjunction with the Media Agreement.
Bonus
On
July 21, 2021, as a result of achieving certain milestones, the Board of Directors agreed to pay each of the Company’s CEO and
CTO a performance bonus equal to 5% of their annual salary totaling $34,750.
Impairment
of Inventory
Based
on the significant advancement of Sigyn Therapy, the Company decided in the 4th quarter of 2021 to assess the value of retail
business operations that were a focus of the Company prior to the merger transaction consummated on October 19, 2020.
Related
to this assessment, management determined the wholesale liquidation value of its sapphire gem inventory to be 5-10% of the previously
reported retail value, based on communications with certified gemologists, the variance between retail and wholesale valuations, and
current market conditions. As a result, the Company has valued the inventory at $50,000 and recorded an impairment of assets of $536,047
in the year ended December 31, 2021 and is classified in other expenses in the consolidated Statements of Operations.
Capital
Expenditures
We
expect to purchase approximately $30,000 of equipment in connection with the expansion of our business during the next twelve months.
Fiscal
Year-End
Our
fiscal year end is December 31.
Going
Concern
The
accompanying financial statements have been prepared assuming the Company will continue as a going concern, which contemplates, among
other things, the realization of assets and satisfaction of liabilities in the normal course of business. The Company had an accumulated
deficit of approximately $4,266,000 at December 31, 2021, had a working capital deficit of approximately $341,000 at December 31, 2021,
had net losses of approximately $3,005,000 and $1,260,000 for the years ended December 31, 2021 and 2020, respectively, and net cash
used in operating activities of approximately $1,774,000 and $830,000 for the years ended December 31, 2021 and 2020, respectively, with
no revenue earned since inception, and a lack of operational history. These matters raise substantial doubt about the Company’s
ability to continue as a going concern.
While
the Company is attempting to expand operations and increase revenues, the Company’s cash position may not be significant enough
to support the Company’s daily operations. Management intends to raise additional funds by way of a private offering or an asset
sale transaction. Management believes that the actions presently being taken to further implement its business plan and generate revenues
provide the opportunity for the Company to continue as a going concern. While management believes in the viability of its strategy to
generate revenues and in its ability to raise additional funds or transact an asset sale, there can be no assurances to that effect or
on terms acceptable to the Company. The ability of the Company to continue as a going concern is dependent upon the Company’s ability
to further implement its business plan and generate revenues.
The
consolidated financial statements do not include any adjustments that might be necessary if we are unable to continue as a going concern.
Critical
Accounting Policies
The
Commission has defined a company’s critical accounting policies as the ones that are most important to the portrayal of our financial
condition and results of operations and which require us to make its most difficult and subjective judgments, often as a result of the
need to make estimates of matters that are inherently uncertain. Based on this definition, we have identified the critical accounting
policies and judgments addressed below. We also have other key accounting policies that are significant to understanding our results.
The
following are deemed to be the most significant accounting policies affecting us.
Use
of Estimates
The
preparation of these financial statements in accordance with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent
assets and liabilities at the dates of the financial statements and the reported amounts of net sales and expenses during the reported
periods. Actual results may differ from those estimates and such differences may be material to the financial statements. The more significant
estimates and assumptions by management include among others: inventory valuation, common stock valuation, and the recoverability of
intangibles. The current economic environment has increased the degree of uncertainty inherent in these estimates and assumptions.
Intangible
Assets
Intangible
assets consist primarily of developed technology – website. Our intangible assets are being amortized on a straight-line basis
over a period of three years.
Assignment
of Patent
On
January 8, 2020, James Joyce, the Company’s CEO and Craig Roberts, the Company’s COO, assigned to the Company the rights
to patent 62/881,740 pertaining to the devices, systems and methods for the broad-spectrum reduction of pro-inflammatory cytokines in
blood.
Impairment
of Long-lived Assets
We
periodically evaluate whether the carrying value of property, equipment and intangible assets has been impaired when circumstances indicate
the carrying value of those assets may not be recoverable. The carrying amount is not recoverable if it exceeds the sum of the undiscounted
cash flows expected to result from the use and eventual disposition of the asset. If the carrying value is not recoverable, the impairment
loss is measured as the excess of the asset’s carrying value over its fair value. There are no impairments as of December 31, 2021.
Our
impairment analyses require management to apply judgment in estimating future cash flows as well as asset fair values, including forecasting
useful lives of the assets, assessing the probability of different outcomes, and selecting the discount rate that reflects the risk inherent
in future cash flows. If the carrying value is not recoverable, we assess the fair value of long-lived assets using commonly accepted
techniques, and may use more than one method, including, but not limited to, recent third-party comparable sales and discounted cash
flow models. If actual results are not consistent with our assumptions and estimates, or our assumptions and estimates change due to
new information, we may be exposed to an impairment charge in the future. For the years ended December 31, 2021 and 2020, the Company
had not experienced impairment losses on its long-lived assets. However, there can be no assurances that the demand for the Company’s
products and services will continue, which could result in an impairment of long-lived assets in the future.
Income
Taxes
We
account for income taxes under an asset and liability approach. This process involves calculating the temporary and permanent differences
between the carrying amounts of the assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.
The temporary differences result in deferred tax assets and liabilities, which would be recorded on our balance sheets in accordance
with Accounting Standards Codification (“ASC”) ASC 740, Income Taxes, which established financial accounting and reporting
standards for the effect of income taxes. We must assess the likelihood that its deferred tax assets will be recovered from future taxable
income and, to the extent we believe that recovery is not likely, we must establish a valuation allowance. Changes in our valuation allowance
in a period are recorded through the income tax provision on the consolidated Statements of Operations.
ASC
740-10 clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements and prescribes a
recognition threshold and measurement attributes for financial statement disclosure of tax positions taken or expected to be taken on
a tax return. Under ASC 740-10, the impact of an uncertain income tax position on the income tax return must be recognized at the largest
amount that is more-likely-than-not to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will
not be recognized if it has less than a 50% likelihood of being sustained. Additionally, ASC 740-10 provides guidance on derecognition,
classification, interest and penalties, accounting in interim periods, disclosure and transition. We recognized no material adjustment
in the liability for unrecognized income tax benefits.
Fair
Value of Financial Instruments
The
provisions of accounting guidance, Financial Accounting Standards Board (“FASB”) Topic ASC 825, Financial Instruments
– Overall, requires all entities to disclose the fair value of financial instruments, both assets and liabilities recognized
and not recognized on the balance sheet, for which it is practicable to estimate fair value, and defines fair value of a financial instrument
as the amount at which the instrument could be exchanged in a current transaction between willing parties. As of December 31, 2021, the
fair value of cash, accounts payable, accrued expenses, and notes payable approximated carrying value due to the short maturity of the
instruments, quoted market prices or interest rates which fluctuate with market rates.
Debt
We
issue debt that may have separate warrants, conversion features, or no equity-linked attributes.
Debt
with warrants – When we issue debt with warrants, we treat the warrants as a debt discount, record as a contra-liability against
the debt, and amortize the balance over the life of the underlying debt as amortization of debt discount expense in the consolidated
statements of operations. When the warrants require equity treatment under ASC 815, the offset to the contra-liability is recorded as
additional paid in capital in our consolidated balance sheet. When we issue debt with warrants that require liability treatment under
ASC 815, such as a clause requiring repricing, the warrants are considered to be a derivative that is recorded as a liability at fair
value. If the initial value of the warrant derivative liability is higher than the fair value of the associated debt, the excess is recognized
immediately as interest expense. The warrant derivative liability is adjusted to its fair value at the end of each reporting period,
with the change being recorded as expense or gain. If the debt is retired early, the associated debt discount is then recognized immediately
as amortization of debt discount expense in the consolidated statement of operations. The debt is treated as conventional debt.
Convertible
debt – derivative treatment – When we issue debt with a conversion feature, we must first assess whether the conversion
feature meets the requirements to be treated as a derivative, as follows: a) one or more underlyings, typically the price of our common
stock; b) one or more notional amounts or payment provisions or both, generally the number of shares upon conversion; c) no initial net
investment, which typically excludes the amount borrowed; and d) net settlement provisions, which in the case of convertible debt generally
means the stock received upon conversion can be readily sold for cash. An embedded equity-linked component that meets the definition
of a derivative does not have to be separated from the host instrument if the component qualifies for the scope exception for certain
contracts involving an issuer’s own equity. The scope exception applies if the contract is both a) indexed to its own stock; and
b) classified in shareholders’ equity in its statement of financial position.
If
the conversion feature within convertible debt meets the requirements to be treated as a derivative, we estimate the fair value of the
convertible debt derivative using Monte Carlo Method upon the date of issuance. If the fair value of the convertible debt derivative
is higher than the face value of the convertible debt, the excess is immediately recognized as interest expense. Otherwise, the fair
value of the convertible debt derivative is recorded as a liability with an offsetting amount recorded as a debt discount, which offsets
the carrying amount of the debt. The convertible debt derivative is revalued at the end of each reporting period and any change in fair
value is recorded as a gain or loss in the statement of operations. The debt discount is amortized through interest expense over the
life of the debt.
Convertible
debt – beneficial conversion feature – If the conversion feature is not treated as a derivative, we assess whether it
is a beneficial conversion feature (“BCF’). A BCF exists if the conversion price of the convertible debt instrument is less
than the stock price on the commitment date. This typically occurs when the conversion price is less than the fair value of the stock
on the date the instrument was issued. The value of a BCF is equal to the intrinsic value of the feature, the difference between the
conversion price and the common stock into which it is convertible, and is recorded as additional paid in capital and as a debt discount
in the consolidated balance sheet. We amortize the balance over the life of the underlying debt as amortization of debt discount expense
in the statement of operations. If the debt is retired early, the associated debt discount is then recognized immediately as amortization
of debt discount expense in the statement of operations.
If
the conversion feature does not qualify for either the derivative treatment or as a BCF, the convertible debt is treated as traditional
debt.
Reclassifications
Certain
prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on
the reported results of operations. An adjustment has been made to the Consolidated Statements of Operations for fiscal year ended December
31, 2020, to reclass $391,906 of costs to research and development previously classified in general and administrative.
Recent
Accounting Pronouncements
Refer
to Note 3 in the accompanying notes to the consolidated financial statements.
Future
Contractual Obligations and Commitments
Refer
to Note 3 in the accompanying notes to the consolidated financial statements for future contractual obligations and commitments. Future
contractual obligations and commitments are based on the terms of the relevant agreements and appropriate classification of items under
U.S. GAAP as currently in effect. Future events could cause actual payments to differ from these amounts.
We
incur contractual obligations and financial commitments in the normal course of our operations and financing activities. Contractual
obligations include future cash payments required under existing contracts, such as debt and lease agreements. These obligations may
result from both general financing activities and from commercial arrangements that are directly supported by related operating activities.
Details on these obligations are set forth below.
Convertible
Promissory Debentures
Current
Noteholders
Osher
– $457,380
On
January 28, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to institutional investor Osher Capital
Partners LLC (“Osher”) of (i) $385,000 aggregate principal amount of Original Issue Discount Senior Convertible Debenture
due January 26, 2021, based on $1.00 for each $0.90909 paid by Osher and (ii) five-year Common Stock Purchase Warrants to purchase up
to an aggregate of 80,209 shares of the Company’s Common Stock at an exercise price of $7.00 per share. The aggregate cash subscription
amount received by the Company from Osher for the issuance of the note and warrants was $350,005 which was issued at a $34,995 original
issue discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.094 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and Osher amended the convertible debt agreement as follow on October 20, 2020:
| ● | The
parties amended the Warrants dated January 28, 2020, for the number of warrant shares from
80,209 warrant shares to 4,113,083 warrant shares at an exercise price of $0.14 per share. |
| ● | The
parties amended the Note for the maturity date from June 23, 2021 to October 20, 2021. |
On
October 22, 2021, the Company and Osher amended convertible debt agreements as follows:
| ● | The
parties amended the October 20, 2020 Notes for the maturity date from October 20, 2021 to
October 20, 2022. |
| ● | The
parties amended the October 20, 2020 Notes for the aggregate principal amount and accrued
interest from $652,300 to $717,530 which is issued at a $65,230 original issue discount from
the face value of the October 20, 2020 Notes now due October 20, 2022. |
| ● | In
exchange for the extension of the Note, the Company issued Osher five-year warrants to purchase
an aggregate of 450,000 shares of the Company’s common stock at an exercise price of
$1.00 per share. |
Osher
– $60,500
On
June 23, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to institutional investor Osher Capital
Partners LLC (“Osher”) of (i) $50,000 aggregate principal amount of Original Issue Discount Senior Convertible Debenture
(the “Note”) due June 23, 2021, based on $1.00 for each $0.90909 paid by Osher and (ii) five-year Common Stock Purchase Warrants
(“Warrants”) to purchase up to an aggregate of 10,000 shares of the Company’s Common Stock at an exercise price of
$30.00 per share. The aggregate cash subscription amount received by the Company from Osher for the issuance of the Note and Warrants
was $50,005 which was issued at a $0 original issue discount from the face value of the Note. The
conversion price for the principal in connection with voluntary conversions by a holder of the convertible notes is $0.39 per share,
as amended on October 20, 2020, subject to adjustment as provided therein, such as stock splits and stock dividends.
The
Company and Osher amended the convertible debt agreement as follow on October 20, 2020:
| ● | The
parties amended the Note for the aggregate principal amount from $50,000 to $55,000. The
aggregate cash subscription amount received by the Company from Osher for the issuance of
the Note and Warrants was $50,005 which was issued at an amended $4,995 original issue discount
from the face value of the Note. |
| ● | The
parties amended the Warrants dated June 23, 2020, for the number of warrant shares from 10,000
warrant shares to 141,020 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from June 23, 2021 to October 20, 2021. |
On
October 22, 2021, the Company and Osher amended convertible debt agreements as follows:
| ● | The
parties amended the October 20, 2020 Notes for the maturity date from October 20, 2021 to
October 20, 2022. |
| ● | The
parties amended the October 20, 2020 Notes for the aggregate principal amount and accrued
interest from $652,300 to $717,530 which is issued at a $65,230 original issue discount from
the face value of the October 20, 2020 Notes now due October 20, 2022. |
| ● | In
exchange for the extension of the Note, the Company issued Osher five-year warrants to purchase
an aggregate of 450,000 shares of the Company’s common stock at an exercise price of
$1.00 per share. |
Osher
– $199,650
On
September 17, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to institutional investor Osher Capital
Partners LLC (“Osher”) of (i) $181,500 aggregate principal amount of Original Issue Discount Senior Convertible Debenture
(the “Note”) due September 30, 2021, based on $1.00 for each $0.90909 paid by Osher and (ii) five-year Common Stock Purchase
Warrants (“Warrants’) to purchase up to an aggregate of 8,250 shares of the Company’s Common Stock at an exercise price
of $30.00 per share. The aggregate cash subscription amount received by the Company from Osher for the issuance of the Note and Warrants
was $165,000 which was issued at a $16,500 original issue discount from the face value of the Note. The
conversion price for the principal in connection with voluntary conversions by a holder of the convertible notes is $0.39 per share,
as amended on October 20, 2020, subject to adjustment as provided therein, such as stock splits and stock dividends.
The
Company and Osher amended the convertible debt agreement as follow on October 20, 2020:
| ● | The
parties amended the Warrants dated September 17, 2020, for the number of warrant shares from
8,250 warrant shares to 465,366 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from September 30, 2021 to October 20, 2021. |
On
October 22, 2021, the Company and Osher amended convertible debt agreements as follows:
| ● | The
parties amended the October 20, 2020 Notes for the maturity date from October 20, 2021 to
October 20, 2022. |
| ● | The
parties amended the October 20, 2020 Notes for the aggregate principal amount and accrued
interest from $652,300 to $717,530 which is issued at a $65,230 original issue discount from
the face value of the October 20, 2020 Notes now due October 20, 2022. |
| ● | In
exchange for the extension of the Note, the Company issued Osher five-year warrants to purchase
an aggregate of 450,000 shares of the Company’s common stock at an exercise price of
$1.00 per share. |
On
October 28, 2021, Osher elected to convert $16,714 of the aggregate principal amount of the Note of $199,650, into 42,857 common shares.
Previous
Noteholders
Previous
Noteholder – $50,000 (as amended on October 20, 2020 to $55,000)
On
June 23, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to a previous noteholder of (i) $50,000 aggregate principal amount of Original
Issue Discount Senior Convertible Debenture (the “Note”) due June 23, 2021, based on $1.00 for each $0.90909 paid by the
previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase up to an aggregate of 10,000
shares of the Company’s Common Stock at an exercise price of $30.00 per share. The aggregate cash subscription amount received
by the Company from the previous noteholder for the issuance of the Note and Warrants was $50,000 which was issued at a $0 original issue
discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.39 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and the previous noteholder amended the convertible debt agreement as follows on October 20, 2020:
| ● | The
parties amended the Note for the aggregate principal amount from $50,000 to $55,000. The
aggregate cash subscription amount received by the Company from the previous noteholder for
the issuance of the Note and Warrants was $50,000 which was issued at an amended $5,000 original
issue discount from the face value of the Note. |
| ● | The
parties amended the Warrants dated June 23, 2020, for the number of warrant shares from 10,000
warrant shares to 141,020 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from June 23, 2021 to October 20, 2021. |
On
December 2, 2020, the previous noteholder elected to convert the aggregate principal amount of the Note, $55,000, into 141,020 common
shares.
Previous
Noteholder - $25,000 (as amended on October 20, 2020 to $27,500)
On
August 18, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to a previous noteholder of (i) $25,000 aggregate principal amount of Original
Issue Discount Senior Convertible Debenture (the “Note”) due August 18, 2021, based on $1.00 for each $0.90909 paid by the
previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase up to an aggregate of 5,000
shares of the Company’s Common Stock at an exercise price of $30.00 per share. The aggregate cash subscription amount received
by the Company from the previous noteholder for the issuance of the Note and Warrants was $25,000 which was issued at a $0 original issue
discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.39 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and the previous noteholder amended the convertible debt agreement as follows on October 20, 2020:
| ● | The
parties amended the Note for the aggregate principal amount from $25,000 to $27,500. The
aggregate cash subscription amount received by the Company from the previous noteholder for
the issuance of the Note and Warrants was $25,000 which was issued at an amended $2,500 original
issue discount from the face value of the Note. |
| ● | The
parties amended the Warrants dated August 18, 2020, for the number of warrant shares from
5,000 warrant shares to 70,510 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from August 18, 2021 to October 20, 2021. |
On
October 28, 2020, the previous noteholder elected to convert the aggregate principal amount of the Note, $27,500, into 70,510 common
shares.
Previous
Noteholder – $93,500
On
September 18, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to a previous noteholder of (i) $93,500 aggregate principal amount of Original
Issue Discount Senior Convertible Debenture (the “Note”) due September 30, 2021, based on $1.00 for each $0.90909 paid by
the previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase up to an aggregate of
4,250 shares of the Company’s Common Stock at an exercise price of $30.00 per share. The aggregate cash subscription amount received
by the Company from the previous noteholder for the issuance of the Note and Warrants was $85,000 which was issued at a $8,500 original
issue discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.39 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and the previous noteholder amended the convertible debt agreement as follows on October 20, 2020:
| ● | The
parties amended the Warrants dated September 18, 2020, for the number of warrant shares from
4,250 warrant shares to 239,734 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from September 30, 2021 to October 20, 2021. |
On
December 2, 2020, the previous noteholder elected to convert the aggregate principal amount of the Note, $93,500, into 239,734 common
shares.
Previous
Noteholder - $165,000
On
September 21, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to a previous noteholder of (i) $165,000 aggregate principal amount of Original
Issue Discount Senior Convertible Debenture (the “Note”) due September 30, 2021, based on $1.00 for each $0.90909 paid by
the previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase up to an aggregate of
7,500 shares of the Company’s Common Stock at an exercise price of $30.00 per share. The aggregate cash subscription amount received
by the Company from the previous noteholder for the issuance of the Note and Warrants was $150,000 which was issued at a $15,000 original
issue discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.39 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and the previous noteholder amended the convertible debt agreement as follow on October 20, 2020:
| ● | The
parties amended the number of shares from the Warrants dated September 21, 2020, for the
number of warrant shares from 7,500 warrant shares to 423,060 warrant shares at an exercise
price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from September 30, 2021 to October 20, 2021. |
On
November 5, 2020, the previous noteholder elected to convert the aggregate principal amount of the Note, $165,000, into 423,060 common
shares.
Previous
Noteholder – $27,500 (as amended on October 20, 2020 to $22,000)
On
September 28, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to a previous noteholder of (i) $27,500 aggregate principal amount of Original
Issue Discount Senior Convertible Debenture (the “Note”) due August 28, 2021, based on $1.00 for each $0.90909 paid by the
previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase up to an aggregate of 1,000
shares of the Company’s Common Stock at an exercise price of $30.00 per share. The aggregate cash subscription amount received
by the Company from the previous noteholder for the issuance of the Note and Warrants was $20,000 which was issued at a $7,500 original
issue discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.39 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and the previous noteholder amended the convertible debt agreement as follows on October 20, 2020:
| ● | The
parties amended the Note for the aggregate principal amount from $27,500 to $22,000. The
aggregate cash subscription amount received by the Company from the previous noteholder for
the issuance of the Note and Warrants was $20,000 which was issued at an amended $2,000 original
issue discount from the face value of the Note. |
| ● | The
parties amended the Warrants dated September 28, 2020, for the number of warrant shares from
1,000 warrant shares to 56,408 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from August 18, 2021 to October 20, 2021. |
On
October 27, 2020, the previous noteholder elected to convert the aggregate principal amount of the Note, $22,000, into 56,408 common
shares.
On
February 19, 2021, the previous noteholder exercised the warrants pursuant to the cashless exercise provision of the warrant agreement
into 57,147 common shares. The common shares have not been issued as of March 14, 2022.
Previous
Noteholder – $33,000
On
September 29, 2020 (the “Original Issue Date”), the Company entered into a Securities Purchase Agreement (the “Purchase
Agreement”) with respect to the sale and issuance to a previous noteholder of (i) $33,000 aggregate principal amount of Original
Issue Discount Senior Convertible Debenture (the “Note”) due August 18, 2021, based on $1.00 for each $0.90909 paid by the
previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase up to an aggregate of 1,500
shares of the Company’s Common Stock at an exercise price of $30.00 per share. The aggregate cash subscription amount received
by the Company from the previous noteholder for the issuance of the Note and Warrants was $30,000 which was issued at a $3,000 original
issue discount from the face value of the Note. The conversion price for the principal in connection
with voluntary conversions by a holder of the convertible notes is $0.39 per share, as amended on October 20, 2020, subject to adjustment
as provided therein, such as stock splits and stock dividends.
The
Company and the previous noteholder amended the convertible debt agreement as follows on October 20, 2020:
| ● | The
parties amended the Warrants dated September 29, 2020, for the number of warrant shares from
1,500 warrant shares to 84,612 warrant shares at an exercise price of $0.59 per share. |
| ● | The
parties amended the Note for the maturity date from August 18, 2021 to October 20, 2021. |
On
October 26, 2020, the previous noteholder elected to convert the aggregate principal amount of the Note, $33,000, into 84,612 common
shares.
Previous
Noteholder – $110,000
On
February 10, 2021, the Company entered into an Original Issue Discount Senior Convertible Debenture (the “Note”) with respect
to the sale and issuance to a previous noteholder of (i) $110,000 aggregate principal amount of Note due February 11, 2022 based on $1.00
for each $0.90909 paid by the previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase
up to an aggregate of 157,143 shares of the Company’s Common Stock at an exercise price of $1.20 per share. The aggregate cash
subscription amount received by the Company from the previous noteholder for the issuance of the Note and Warrants was $100,000 which
was issued at a $10,000 original issue discount from the face value of the Note. The conversion
price for the principal in connection with voluntary conversions by a holder of the convertible notes is $0.70 per share, subject to
adjustment as provided therein, such as stock splits and stock dividends.
On
May 10, 2021, the previous noteholder elected to convert the aggregate principal amount of a $110,000 convertible note issued on February
10, 2021 into 157,143 shares of the Company’s common stock.
Previous
Noteholder – $55,000
On
May 4, 2021, the Company repaid the aggregate principal amount of a $55,000 convertible debenture that was entered into on April 7, 2021
with a previous noteholder. The note was a 10% Original Issue Discount Senior Convertible Debenture (the “Note”) which included
a five-year Common Stock Purchase Warrant (“Warrants’) to purchase up to an aggregate of 71,429 shares of the Company’s
Common Stock at an exercise price of $1.20 per share. The aggregate cash subscription amount received by the Company from the previous
noteholder for the issuance of the Note and Warrants was $50,000 which was issued at a $5,000 original issue discount from the face value
of the Note.
Previous
Noteholder – $110,000
On
February 10, 2021, the Company entered into an Original Issue Discount Senior Convertible Debenture (the “Note”) with respect
to the sale and issuance to a previous noteholder of (i) $110,000 aggregate principal amount of Note due February 11, 2022 based on $1.00
for each $0.90909 paid by the previous noteholder and (ii) five-year Common Stock Purchase Warrants (“Warrants’) to purchase
up to an aggregate of 157,143 shares of the Company’s Common Stock at an exercise price of $1.20 per share. The aggregate cash
subscription amount received by the Company from the previous noteholder for the issuance of the Note and Warrants was $100,000 which
was issued at a $10,000 original issue discount from the face value of the Note. The conversion
price for the principal in connection with voluntary conversions by a holder of the convertible notes is $0.70 per share, subject to
adjustment as provided therein, such as stock splits and stock dividends.
On
October 25, 2021, the previous noteholder elected to convert the aggregate principal amount of the Note, $110,000, into 157,143 common
shares.
Loan
Payable
The
Company borrows funds from its shareholders from time to time for working capital purposes. On March 16, 2022, the Company borrowed $100,000.
This borrowing is non-interest bearing and due in 30 days.
Employment
Agreement
Mr.
Joyce receives an annual base salary of $455,000, plus bonus compensation not to exceed 50% of salary. Mr. Joyce’s employment also
provides for medical insurance, disability benefits and one year of severance pay if his employment is terminated without cause or due
to a change in control. Additionally, the Company has agreed to maintain a beneficial ownership target of 9% for Mr. Joyce. Mr. Joyce’s
compensation was approved by the Reign Resources Corporation Board of Directors on October 6, 2020 and was among conditions of the Share
Exchange Agreement that was completed with Sigyn Therapeutics on October 19, 2020. The Company incurred compensation expense of $496,125
(including $18,542 of 2020 payroll paid in 2021) and $418,842, and employee benefits of $31,126 and $22,516, for the years ended December
31, 2021 and 2020, respectively.
Sigyn
had no employment agreement with its CTO but Sigyn still incurred compensation on behalf of the CTO. The Company incurred compensation
expense of $259,000 and $233,981, and employee benefits of $21,704 and $22,024, for the years ended December 31, 2021 and 2020, respectively.
Mr.
Ferrell was hired March 9, 2022 as the Company’s Chief Financial Officer. Mr. Ferrell receives an annual base salary of $250,000,
plus discretionary bonus compensation not to exceed 40% of salary. Mr. Ferrell’s employment also provides for medical insurance,
disability benefits and three months of severance pay if his employment is terminated without cause or due to a change in control. Additionally,
Mr. Ferrell will be granted up to 600,000 options to purchase 600,000 of the Company’s common shares upon the implementation of
a Company employee option plan.
Off-Balance
Sheet Arrangements
As
of December 31, 2021, we have not entered into any transaction, agreement or other contractual arrangement with an entity unconsolidated
under which it has:
|
● |
a
retained or contingent interest in assets transferred to the unconsolidated entity or similar arrangement that serves as credit; |
|
|
|
|
● |
liquidity
or market risk support to such entity for such assets; |
|
|
|
|
● |
an
obligation, including a contingent obligation, under a contract that would be accounted for as a derivative instrument; or |
|
|
|
|
● |
an
obligation, including a contingent obligation, arising out of a variable interest in an unconsolidated entity that is held by, and
material to us, where such entity provides financing, liquidity, market risk or credit risk support to or engages in leasing, hedging,
or research and development services with us. |
Inflation
We
do not believe that inflation has had a material effect on our results of operations.