UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2015
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF 1934
Commission File Number: 000-21909
ASIA TRAVEL CORPORATION
(Exact name of registrant as specified in its charter)
| |
Nevada | 86-0779928 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Unit 1202, Level 12, One Peking,
1 Peking Road, Tsim Sha Tsui,
Kowloon, Hong Kong
(Address of principal executive office)
+852 39809369
(Registrant's telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Yes [X] No [ ]
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).Yes [X] No [ ]
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
| | | |
|
|
|
|
Large Accelerated Filer [ ] | Accelerated Filer [ ] | Non-accelerated Filer [ ] | Smaller Reporting Company [X] |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes [ ] No [X]
Indicate the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 177,748,501 shares of common stock, par value $0.001, as of August 14, 2015.
1
TABLE OF CONTENTS
| | |
PART I FINANCIAL INFORMATION |
|
|
|
Item 1. | Financial Statements | 3 |
|
|
|
| Condensed Consolidated Balance Sheets as of June 30, 2015 (unaudited) and March 31, 2015 | 3 |
| Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three Months Ended June 30, 2015 and 2014 (unaudited) | 4 |
| Condensed Consolidated Statements of Cash Flows for the Three Months Ended June 30, 2015 and 2014 (unaudited) | 5 |
| Notes to Consolidated Financial Statements | 6 |
|
|
|
Item 2. | Managements Discussion and Analysis of Financial Conditions and Results of Operations | 13 |
|
|
|
Item 3. | Quantitative and Qualitative Disclosure about Market Risk | 15 |
|
|
|
Item 4. | Controls and Procedures | 15 |
|
|
|
PART II OTHER INFORMATION |
|
|
|
|
Item 6. | Exhibits | 17 |
|
|
|
SIGNATURES | 18 |
2
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
| | |
ASIA TRAVEL CORPORATION |
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) |
|
| June 30, | March 31, |
| 2015 | 2015 |
|
|
|
ASSETS |
|
|
Current assets: |
|
|
Cash in bank | $ 104,197 | $ 254,321 |
Accounts receivables | 66,644 | 22,812 |
Total current assets | 170,841 | 277,133 |
|
|
|
Non-current assets: |
|
|
Related party receivables | - | 35,458 |
Property, plant and equipment, net of accumulated depreciation | 3,868,146 | 3,894,705 |
Total non-current assets | 3,868,146 | 3,930,163 |
|
|
|
Total assets | $ 4,038,987 | $ 4,207,296 |
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
Current liabilities: |
|
|
Accounts payable and accrued expenses | 33,779 | 100,948 |
Current maturities of long-term debt | 199,169 | 194,934 |
Related party payables | $ 2,685,644 | $ 2,283,104 |
Total current liabilities | 2,918,592 | 2,578,986 |
|
|
|
Non-current maturities of long-term debt | 1,923,025 | 1,974,449 |
|
|
|
Total liabilities | $ 4,841,617 | $ 4,553,435 |
|
|
|
Stockholders' deficit: |
|
|
Preferred stock: par value $0.001 per share; 10,000,000 shares authorized, 20,000 shares issued and outstanding respectively | 20 | 20 |
|
|
|
Common stock: |
|
|
$0.001 par value, 990,000,000 shares authorized; 177,748,501 and 177,748,501 shares issued and outstanding, respectively | 177,748 | 177,748 |
Capital in excess of par value | 9,496,072 | 9,496,072 |
Accumulated deficit | (10,480,432) | ( 10,024,085) |
Accumulated other comprehensive income | 3,962 | 4,106 |
Total stockholders' deficit | (802,630) | (346,139) |
|
|
|
Total liabilities and stockholders' deficit | $ 4,038,987 | $ 4,207,296 |
|
|
|
See the accompanying notes to the unaudited condensed consolidated financial statements |
| | | |
ASIA TRAVEL CORPORATION |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (unaudited) |
|
|
|
| For the three months ended |
| June 30, | June 30, |
| 2015 | 2014 |
|
|
|
Revenue | $ 123,035 | $ 141,131 |
Cost of sales | 49,644 | 73,251 |
Gross margin | 73,391 | 67,880 |
|
|
|
EXPENSES |
|
|
General and administrative | 457,785 | 160,100 |
Depreciation | 27,634 | 27,501 |
Total expenses | 485,419 | 187,601 |
|
|
|
OPERATING LOSS | (412,028) | (119,721) |
|
|
|
OTHER INCOME AND EXPENSES |
|
|
Interest income | 16 | 16 |
Loan interest | (44,335) | (49,439) |
Total other income and expenses | (44,319) | (49,423) |
|
|
|
LOSS BEFORE INCOME TAXES | (456,347) | (169,144) |
Provision for income taxes | - | - |
|
|
|
NET LOSS | $ (456,347) | $ (169,144) |
|
|
|
Comprehensive loss: |
|
|
Foreign currency translation (loss)/ gain | (144) | 966 |
|
|
|
Comprehensive loss | $ (456,491) | $ (168,178) |
|
|
|
|
|
|
LOSS PER SHARE - basic and diluted | $ (0.00) | $ (0.00) |
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - basic and diluted | $ 177,748,501 | $ 177,748,501 |
|
|
|
See the accompanying notes to the unaudited condensed consolidated financial statements |
| | |
ASIA TRAVEL CORPORATION |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) |
|
|
|
| For the three months ended |
| June 30, | June 30, |
| 2015 | 2014 |
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
Net loss | $ (456,347) | $ (169,144) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
Depreciation | 27,634 | 27,501 |
Goodwill impairment | - | 1,763 |
Changes in assets and liabilities |
|
|
Decrease in accounts receivables | (11,575) | (931) |
Increase in other receivables | (32,234) | - |
(Decrease)/ increase in account payables | (66,029) | 28,187 |
Decrease in accrued expenses and other payables | (1,140) | - |
Decrease in accrued liabilities | - | (1,170,349) |
Net cash used by operating activities | (539,691) | (1,282,973) |
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
Business acquisition, net of cash acquired | - | (4,211) |
Advances to related parties | 365,526 | 197,495 |
Net cash provided by investing activities | 365,526 | 193,284 |
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
Loan from related party | 71,804 | 1,203,378 |
Repayment of long-term debt | (47,774) | (43,139) |
Net cash provided by financing activities | 24,030 | 1,160,239 |
|
|
|
Net (decrease)/ increase in cash and cash equivalents | (150,135) | 70,550 |
Cash and cash equivalents, beginning of period | 254,321 | 205,565 |
|
|
|
Effect of currency rate changes on cash | 11 | 16,395 |
|
|
|
Cash and cash equivalents, end of period | $ 104,197 | $ 292,510 |
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
Interest paid from long-term debt | $ 44,335 | $ 49,439.00 |
Taxes paid | $ - | $ - |
|
|
|
Non cash investing and financing activities: | $ - | $ - |
|
|
|
See the accompanying notes to the unaudited condensed consolidated financial statements |
5
ASIA TRAVEL CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIALT STATEMENT
JUNE 30, 2015
Note 1: Basis of Presentation and Summary of Significant Accounting Policies
The interim condensed consolidated financial statements included herein, presented in accordance with United States generally accepted accounting principles and stated in US dollars, have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. These statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for fair presentation of the information contained therein. It is suggested that these interim condensed consolidated financial statements be read in conjunction with the Form 10-K Current Report filed by the Company on June 26, 2015. The Company follows the same accounting policies in the preparation of interim reports.
Organization
Asia Travel Corporation (formerly Realgold International, Inc.) (the Company or Asia Travel) was incorporated under the laws of the State of Arizona on November 14, 1994. On November 22, 1996, the Company reincorporated under the laws of the State of Nevada and effected a forward split of its common stock on a basis of approximately 242 shares of the Nevada corporation for each share of the Arizona corporation. The Company ceased to actively pursue its business operations relating to the publishing of interactive media software in July, 1999. On May 23, 2013, the Company filed Amended and Restated Articles of Incorporation with the Secretary of State of Nevada changing its name from Realgold International, Inc. to Asia Travel Corporation. During December 2011, the Company established a subsidiary in Hong Kong, Asia Travel (Hong Kong) Limited (formerly Realgold Venture Pte Limited) (Asia Travel (Hong Kong)).
On November 22, 2012, Asia Travel (Hong Kong) entered into a Lease Management Agreement (Lease Management Agreement) with Zhuhai Tengfei Investment Co., Ltd. (Tengfei Investment), a limited liability company formed under the laws of the Peoples Republic of China (China or PRC). Under the Lease Management Agreement, Tengfei Investment leased the managerial and operating rights of Zhuhai Tengda International Travel Agency Co., Ltd. (Tengda Travel), a wholly owned subsidiary of Tengfei Investment, to Asia Travel (Hong Kong). Based on the agreement, Asia Travel (Hong Kong) obtained 20 years of business operation right from Tengda Travel from November 11, 2012 to November 19, 2032 for a consideration of US$16,048 (RMB100,000) per year.
On November 25, 2012, Asia Travel (Hong Kong) entered into an Ownership Transfer Agreement (Ownership Transfer Agreement) with Tengfei Investment. Under the Ownership Transfer Agreement, Tengfei Investment transfers to Asia Travel (Hong Kong) 100% of the ownership of Zhuhai Tengda Business Hotel Co., Ltd. (Tengda Hotel) for a total transfer price of RMB 400,000 (approximately $64,192).
On November 29, 2012, the Bureau of Science and Technology Industry Trade and Information of Zhuhai City approved the ownership transfer of Tengda Hotel to Asia Travel (Hong Kong). On March 26, 2013, Guangdong Province Department of Foreign Trade and Economic Cooperation approved this ownership transfer.
Tengda Hotel and Tengda Travel are wholly owned subsidiaries of Tengfei Investment. They are considered as entities under common control. Accordingly, the financial statements for Tengda Hotel and Tengda Travel have been consolidated for all periods presented, similar to a pooling-of-interests.
Tengda Travel is a limited liability company formed under the laws of the Peoples Republic of China on December 23, 2011. As of March 31, 2013, Tengda Travel had registered capital of RMB 300,000, or approximately $47,662 based on the exchange rate as of March 31, 2013. Tengda Travels principal activity is to provide packaged tours, air ticketing, reservation of hotel rooms and golf courses and organize corporate conferences, exhibitions and show events for its customers.
6
Tengda Hotel, formerly named Zhuhai Meihua Hotel Co., Ltd., is a limited liability company formed under the laws of the Peoples Republic of China on January 16, 2006. Tengda Hotel had registered capital of RMB 500,000, or approximately $79,403 based on the exchange rate as of March 31, 2013. Tengda Hotel is a three-star hotel with 59 guest rooms, including 24 Standard Rooms, 24 Deluxe Rooms, 10 Business Rooms and 1 Luxury Suite, with many other amenities including fitness club, gym, business center, gift shop, meeting room , ballroom, game room, and a large parking lot.
Upon the completion of the said ownership transfer, Tengda Hotel became the wholly owned subsidiary of Asia Travel (Hong Kong).
On November 6, 2013, Tengda Hotel entered into an Ownership Transfer Agreement (Ownership Transfer Agreement) with Zhou Hui Juan and Yu Li Ying. Under the Ownership Transfer Agreement, Zhou Hui Juan and Yu Li Ying transfers to Tengda Hotel 100% of the ownership of Tengfei Investment for a total transfer price of RMB5,000,000 (approximately $820,309).
On January 22, 2014, the Bureau of Science and Technology Industry Trade and Information of Zhuhai City approved the ownership transfer of Tengfei Investment to Tengda Hotel.
Upon the completion of the said ownership transfer, Tengfei Investment became the wholly owned subsidiary of Tengda Hotel. Lease Management Agreement would be automatically terminated on January 22, 2014.
On May 23, 2012, the Board of Directors of the Company adopted an Amendment to the Articles of Incorporation to increase authorized stock from 10,000,000 preferred shares and 99,000,000 common shares to 10,000,000 preferred shares and 990,000,000 common shares.
Foreign currency translation
The exchange rates used to translate amounts in RMB into USD for the purposes of preparing the consolidated financial statements were as follows:
| | |
| June 30, 2015 | June 30, 2014 |
Three months ended RMB : USD exchange rate | 6.1988 | 6.2043 |
Three-months-average RMB : USD exchange rate | 6.2015 | 6.2316 |
Income (loss) per common share
Basic and diluted net loss per common share is computed using the net loss applicable to common shareholders and the weighted average number of shares of common stock outstanding. Diluted net loss per common share does not differ from basic net loss per common share since potential shares of common stock from conversion of preferred stocks are anti-dilutive for all periods presented. The fully diluted shares would be 177,748,501 and 177,748,501 for the three months ended June 30, 2015 and June 30, 2014, respectively.
Recently issued accounting pronouncements
In January 2013, the FASB issued ASU No. 2013-01, Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities, which clarifies which instruments and transactions are subject to the offsetting disclosure requirements originally established by ASU 2011-11. The new ASU addresses preparer concerns that the scope of the disclosure requirements under ASU 2011-11 was overly broad and imposed unintended costs that were not commensurate with estimated benefits to financial statement users. In choosing to narrow the scope of the offsetting disclosures, the Board determined that it could make them more operable and cost effective for preparers while still giving financial statement users sufficient information to analyze the most significant presentation differences between financial statements prepared in accordance with U.S. GAAP and those prepared under IFRSs. Like ASU 2011-11, the amendments in this update will be effective for fiscal periods beginning on, or after January 1, 2013. The adoption of ASU 2013-01 is not expected to have a material impact on our financial position or results of operations.
The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does
7
not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
The carrying values of all of our other financial instruments, which include accounts receivable, accounts payable and accrued liabilities, and due to related parties approximate their current fair values because of their nature and respective maturity dates or durations.
Note 2: Income Taxes
The Company was incorporated in the United States and has operations in three tax jurisdictions - the United States, the Hong Kong Special Administrative Region (HK SAR), and mainland China.
USA
The Company and its subsidiaries are subject to income taxes on an entity basis on income arising in, or derived from, the tax jurisdiction in which they operate. As the Company had no income generated in the United States, there was no tax expense or tax liability.
Hong Kong
Asia Travel (Hong Kong) was incorporated in Hong Kong and is subject to Hong Kong income taxes. As Asia Travel (Hong Kong) had no income generated in Hong Kong, there was no tax expense or tax liability.
China
Tengda Hotel, Tengfei and Tengda Travel, which were incorporated in the PRC, are governed by the income tax law of the PRC and are subject to PRC enterprise income tax (EIT).
Income tax expenses (benefit) consist of the following:
| | |
| For the three months ended June 30, |
| 2015 | 2014 |
|
|
|
Current | $ - | $ - |
Deferred | - | - |
Total | $ - | $ - |
The Company had no material adjustments to its liabilities for unrecognized income tax benefits according to the provisions of FASB ASC 740. The Company has recorded no deferred tax assets or liabilities as of June 30, 2015, and June 30, 2014. The amount of and ultimate realization of the benefits from the operating loss carry forwards for income tax purposes is dependent, in part, upon the tax laws in effect, the future earnings of the Company and other future events, the effects of which cannot be determined at this time. Because of the uncertainty surrounding the realization of the loss carry forwards, the Company has established a valuation allowance equal to the tax effect of the loss carry forwards and, therefore, no deferred tax asset has been recognized for the loss carry forwards.
The Company has no tax positions at June 30, 2015, and June 30, 2014 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. During the three months ended June 30, 2015 and 2014, the Company recognized no interest and penalties. The Company had no accruals for interest and penalties at June 30, 2015 and June 30, 2014. Income tax periods 2012, 2013, and 2014 are open for examination by taxing authorities.
8
Note 3: Long term debt
| | |
| June 30, 2015 | March 31, 2015 |
Bank loan - wholly repayable in year 2024 | $ 2,122,194 | $ 2,169,383 |
Less: current maturities of long-term debt | (199,169) | (194,934) |
|
|
|
Non-current maturities of long-term debt | $ 1,923,025 | $ 1,974,449 |
| | |
Bank name | Interest rate | Term |
Ping An Bank | Fixed annual rate of 8.52% | From April 24, 2013 to April 23, 2023 |
Interest expenses incurred on long term debt for the quarter ended June 30, 2015 and 2014 were $44,335 and $49,439 respectively.
Buildings with net book value of approximately $2,759,391 and $2,772,300 were used as collateral of bank borrowings as at June 30, 2015 and March 31, 2015, respectively.
Note 4: Capital Stock
Preferred stock
The Company has 10,000,000 shares of authorized preferred stock at $0.001 par value. As of June 30, 2015 and March 31, 2015, the Company has 20,000 and 20,000 shares of preferred stock issued and outstanding, respectively.
On February 2012 our CEO purchased Series A Preferred Stock for a total price of $20,000. One share of Series A Preferred Stock may be converted into 1,000 shares of Common Stock. The 20,000 shares of Series A Preferred Stock that our CEO, Tan Lung Lai, purchased from the Company may be converted into 20,000,000 shares of Common Stock. The holder of each one share of Series A Preferred Stock is entitled to 1,000 votes. There is no dividend rate for this class of Preferred Stock.
Common stock
On July 22, 2013 the Company entered into a Regulation S Stock Purchase Agreement (Agreement) with a group of 34 non-US individual purchasers (Purchasers). Under the Agreement, the Company will issue a total of 125,788,400 shares of common stock to Purchasers for a total price of $628,943 ($0.005 per share). The issuance of the 125,788,400 shares is pursuant to the exemption provided by Regulation S. None of the Purchasers is a US person and the transactions underlying the Agreement are carried out outside US. Accordingly, July 29, 2013, 125,788,400 shares of common stock have been issued.
Note 5: Pro Forma Statement
On November 22, 2012, Asia Travels wholly owned subsidiary Asia Travel (Hong Kong) entered into a Lease Management Agreement (Lease Management Agreement) with Tengfei Investment. Under the Lease Management Agreement, Tengfei Investment leased the managerial and operating rights of Tengda Travel, a wholly owned subsidiary of Tengfei Investment, to Asia Travel (Hong Kong).
On November 25, 2012, Asia Travel (Hong Kong) entered into an Ownership Transfer Agreement (Ownership Transfer Agreement) with Tengfei Investment. Under the Ownership Transfer Agreement, Tengfei Investment transfers to Asia Travel (Hong Kong) 100% of the ownership of Tengda Hotel for a total transfer price of RMB 400,000 (approximately $64,000).
Pro Forma Financial Information
9
Acquisition of Tengda Hotel
The unaudited pro forma financial information presented below summarizes the consolidated operating results of the Company and Tengda Hotel and Tengda Travel for the three months ended June 30, 2012, as if the acquisition had occurred on April 1, 2012.
The pro forma financial information is presented for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved had the acquisition taken place on April 1, 2012. The unaudited pro forma consolidated statements of operations combine the historical results of the Company and the historical results of the acquired entity for the periods described above.
| | | | |
Asia Travel Corporation Unaudited Pro Forma Statement of Operations and Comprehensive Income For the three months ended June 30, 2012 |
|
Asia Travel | Historical combined Tengda Hotel and Tengda Travel |
Adjustments |
Combined Pro Forma |
|
|
|
|
|
Revenue | $ 0 | 79,297 |
| $79,297 |
Net loss | $ (31,019) | (11,282) | (4,000) | $46,301 |
|
|
|
|
|
Loss per share basic and diluted |
| $(0.0) |
| $(0.0) |
Weighted average number of common shares |
| 7,270,101 |
| 7,270,101 |
Note:
The currency exchange rate is based on the average exchange rate of the related period.
(1)
The historical operating results of the Company were based on the Companys financial statements for the three months ended June 30, 2012.
(2)
The historical information of Tengda Hotel and Tengda Travel were derived from the books and the records of Tendga Hotel and Tengda Travel for the three months ended June 30, 2012.
(3)
Pro forma adjustment was based on the assumption that there are lease expense USD4,000 per quarter.
Acquisition of Tengfei Investment
On November 6, 2013, Tengda Hotel entered into an Ownership Transfer Agreement (Ownership Transfer Agreement) with Zhou Hui Juan and Yu Li Ying. Under the Ownership Transfer Agreement, Zhou Hui Juan and Yu Li Ying transfers to Tengda Hotel 100% of the ownership of Tengfei Investment for a total transfer price of RMB5,000,000 (approximately $820,309).
The excess fair value of net assets acquired over the purchase price was recorded as goodwill impairment.
On January 22, 2014, the Bureau of Science and Technology Industry Trade and Information of Zhuhai City approved the ownership transfer of Tengfei Investment to Tengda Hotel.
Upon the completion of the said ownership transfer, Tengfei Investment becomes the wholly owned subsidiary of Tengda Hotel.
Note 6: Related Party Receivables
Section 13(k) of the Exchange Act provides that it is unlawful for a company such as ours, which has a class of securities registered under Section 12(g) of the Exchange Act, to directly or indirectly, including through any subsidiary, extend or maintain credit in the form of a personal loan to or for any director or executive officer of the company. Issuers violating Section 13(k) of the Exchange Act may be subject to civil sanctions, including
10
injunctive remedies and monetary penalties, as well as criminal sanctions. The imposition of any of such sanctions on the Company may have a material adverse effect on our business, financial position, results of operations or cash flows.
As of June 30, 2015 and March 31, 2015, the indebtedness of the Company to its shareholders and related entities with common owners and directors were as follows:
As of June 30, 2015, the Company has payables due to its shareholders of $2,685,644, and as of March 31, 2015, the Company has receivables due from its shareholders of $35,458. The loans are unsecured and bear no interest. These loans have no fixed payment terms.
Note 7: Operating Risk
Foreign currency risk
Most of the transactions of the Company were settled in Renminbi. In the opinion of the management, the Company does not have significant foreign currency risk exposure.
Companys operations are substantially in foreign countries
Substantially all of the Companys operations are processed in China. The Companys operations are subject to various political, economic, and other risks and uncertainties inherent in China. Among other risks, the Companys operations are subject to the risks of restrictions on transfer of funds; export duties, quotas, and embargoes; domestic and international customs and tariffs; changing taxation policies; foreign exchange restrictions; and political conditions and governmental regulations.
Note 8: Operating Lease
The Company's commitments as of June 30, 2015 did not materially change from the amounts set forth in the Company's 2015 Annual Report on Form 10-K.
Total rental expense on the operating lease amounted to $11,858 and $25,675 for three months ended June 30, 2015 and 2014.
Note 9: Segments Reporting
The Company operates in two segments: travel agency (which provides packaged tours, air ticketing, reservation of hotel rooms and golf courses and organize corporate conferences, exhibitions and show events for its customers and travel agency) and hotel services.
We allocate resources to and assess the performance of the reportable segment using information about revenues and operating income (loss). We do not evaluate operating segment using discrete assets information. We do not allocate gains and losses from interest and other income, or taxes to operating segments. The Corporate and other category includes expense and charges such as corporate costs, finance and legal and stock based compensation expenses.
There were no inter-segment sales for the three months ended June 30, 2015 and 2014.
| | | |
| Three months ended June 30 | Net sales | Operating income (loss) |
Hotel services | 2015 | 67,952 | (49,692) |
| 2014 | 61,941 | (57,411) |
|
|
|
|
Travel agency | 2015 | 55,083 | (2,427) |
| 2014 | 79,190 | (690) |
|
|
|
|
Corporate | 2015 | - | (404,228) |
| 2014 | - | (111,043) |
|
|
|
|
Total | 2015 | 123,035 | (456,347) |
| 2014 | 141,131 | (169,144) |
Note 10: Subsequent Event
The Company has evaluated subsequent events through the date the financial statements were available to be issued. No significant events occurred subsequent to the balance sheet date that would have a material impact on the consolidated financial statements.
12
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Special Note Regarding Forward-Looking Statements
This periodic report contains certain forward-looking statements with respect to the Plan of Operation provided below, including information regarding the Companys financial condition, results of operations, business strategies, operating efficiencies or synergies, competitive positions, growth opportunities, and the plans and objectives of management. The statements made as part of the Plan of Operation that are not historical facts are hereby identified as "forward-looking statements."
Management's Discussion and Analysis or Plan of Operation
Overview
Asia Travel Corporation (formerly Realgold International, Inc.) (the Company or Asia Travel) was incorporated under the laws of the State of Arizona on November 14, 1994. On November 22, 1996, the Company reincorporated under the laws of the State of Nevada and effected a forward split of its common stock on a basis of approximately 242 shares of the Nevada corporation for each share of the Arizona corporation. The Company ceased to actively pursue its business operations relating to the publishing of interactive media software in July, 1999. On May 23, 2013, the Company filed Amended and Restated Articles of Incorporation with the Secretary of State of Nevada changing its name from Realgold International, Inc. to Asia Travel Corporation. During December 2011, the Company established a subsidiary in Hong Kong, Asia Travel (Hong Kong) Limited (formerly Realgold Venture Pte Limited) (Asia Travel (Hong Kong)).
On November 22, 2012, Asia Travel (Hong Kong) entered into a Lease Management Agreement (Lease Management Agreement) with Zhuhai Tengfei Investment Co., Ltd. (Tengfei Investment), a limited liability company formed under the laws of the Peoples Republic of China (China or PRC). Under the Lease Management Agreement, Tengfei Investment leased the managerial and operating rights of Zhuhai Tengda International Travel Agency Co., Ltd. (Tengda Travel), a wholly owned subsidiary of Tengfei Investment, to Asia Travel (Hong Kong). Based on the agreement, Asia Travel (Hong Kong) obtained 20 years of business operation right from Tengda Travel from November 11, 2012 to November 19, 2032 for a consideration of US$16,048 (RMB100,000) per year.
On November 25, 2012, Asia Travel (Hong Kong) entered into an Ownership Transfer Agreement (Ownership Transfer Agreement) with Tengfei Investment. Under the Ownership Transfer Agreement, Tengfei Investment transfers to Asia Travel (Hong Kong) 100% of the ownership of Zhuhai Tengda Business Hotel Co., Ltd. (Tengda Hotel) for a total transfer price of RMB 400,000 (approximately $64,192).
On November 29, 2012, the Bureau of Science and Technology Industry Trade and Information of Zhuhai City approved the ownership transfer of Tengda Hotel to Asia Travel (Hong Kong). On March 26, 2013, Guangdong Province Department of Foreign Trade and Economic Cooperation approved this ownership transfer.
Tengda Hotel and Tengda Travel are wholly owned subsidiaries of Tengfei Investment. They are considered as entities under common control. Accordingly, the financial statements for Tengda Hotel and Tengda Travel have been consolidated for all periods presented, similar to a pooling-of-interests.
Tengda Travel is a limited liability company formed under the laws of the Peoples Republic of China on December 23, 2011. As of March 31, 2013, Tengda Travel had registered capital of RMB 300,000, or approximately $47,662 based on the exchange rate as of March 31, 2013. Tengda Travels principal activity is to provide packaged tours, air ticketing, reservation of hotel rooms and golf courses and organize corporate conferences, exhibitions and show events for its customers.
Tengda Hotel, formerly named Zhuhai Meihua Hotel Co., Ltd., is a limited liability company formed under the laws of the Peoples Republic of China on January 16, 2006. Tengda Hotel had registered capital of RMB 500,000, or approximately $79,403 based on the exchange rate as of March 31, 2013. Tengda Hotel is a three-star hotel with 59 guest rooms, including 24 Standard Rooms, 24 Deluxe Rooms, 10 Business Rooms and 1 Luxury Suite, with many other amenities including fitness club, gym, business center, gift shop, meeting room ,
13
ballroom, game room, and a large parking lot.
Upon the completion of the said ownership transfer, Tengda Hotel became the wholly owned subsidiary of Asia Travel (Hong Kong).
On November 6, 2013, Tengda Hotel entered into an Ownership Transfer Agreement (Ownership Transfer Agreement) with Zhou Hui Juan and Yu Li Ying. Under the Ownership Transfer Agreement, Zhou Hui Juan and Yu Li Ying transfers to Tengda Hotel 100% of the ownership of Tengfei Investment for a total transfer price of RMB5,000,000 (approximately $820,309).
On January 22, 2014, the Bureau of Science and Technology Industry Trade and Information of Zhuhai City approved the ownership transfer of Tengfei Investment to Tengda Hotel.
Upon the completion of the said ownership transfer, Tengfei Investment became the wholly owned subsidiary of Tengda Hotel. Lease Management Agreement would be automatically terminated on January 22, 2014.
On May 23, 2012, the Board of Directors of the Company adopted an Amendment to the Articles of Incorporation to increase authorized stock from 10,000,000 preferred shares and 99,000,000 common shares to 10,000,000 preferred shares and 990,000,000 common shares.
In the three months ended June 30, 2015, revenue from our Tengda Hotel, Tengfei Investment and Tengda Travel represented 27.43%, 27.80% and 44.77% of our revenue, respectively. We do not have any operations other than acting as a holding entity during the nine months ended June 30, 2015.
Results of Operations and Business Outlook
Net sales decreased by $18,096 or 12.82% to $123,035 for the three months ended June 30, 2015 from $141,131 for the three months ended June 30, 2014. For the three months ended June 30, 2015, $33,749 was generated from the Tengda Hotel, $34,203 was generated from the Tengfei Investment and $55,083 was generated from Tengda Travel. For the three months ended June 30, 2014, $35,370 was generated from the Tengda Hotel, $26,571 was generated from the Tengfei Investment and $79,190 was generated from Tengda Travel.
Cost of goods sold decreased by $23,607 or 32.22% to $49,644 for the three months ended June 30, 2015 from $73,251 for the three months ended June 30, 2014. The decrease was due to the decrease in volume of sales. Gross profit margin in percentage for the three months ended June 30, 2015 and 2014 was 59.7% and 48.1% respectively. Significant portions of our operating costs are from Tengda Travel, which are fixed costs. Our operating expenses increased by $297,818 or 158.75% to $485,419 for the three months ended June 30, 2015 from $187,601 for the three months ended June 30, 2014. The increase in operating expenses is mainly due to the loan interest from Tengfei Investment and advertising and promotion cost from corporate. Our operating expenses consist of general and administrative and selling expenses.
Net loss increased by $287,203 or 169.80% to $456,347 for the three months ended June 30, 2015 from $169,144 for the three months ended June 30, 2014. Among this amount, net loss of $5,125 was generated from the Tengda Hotel, net loss of $44,567 was generated from the Tengfei Investment and net loss of $2,427 from Tengda Travel for the three months ended June 30, 2015, and Corporate loss of $404,228. Net loss of $1,440 was generated from the Tengda Hotel, net loss of $55,972 was generated from the Tengfei Investment and net loss of $689 from Tengda Travel for the three months ended June 30, 2014, and Corporate loss of $111,043. The increase in net loss is mainly due to an increase in operating expenses related to advertising and promotion.
14
Liquidity and capital resources
We financed our operations and expansion from cash flow from operations and contribution from our shareholders. The table below sets forth certain items on our balance sheet reflecting the changes to our financial condition as of June 30, 2015 from our financial condition as of March 31, 2015.
| | | |
| As of June 30 2015 | As of March 31 2015 |
Change |
Current assets | 170,841 | 277,133 | (38.35%) |
Non-current assets | 3,868,146 | 3,930,163 | (1.58%) |
Current liabilities | 2,918,592 | 2,578,986 | 13.17% |
Non-current liabilities | 1,923,025 | 1,974,449 | (2.60%) |
Current assets were $170,841 as of June 30, 2015, a decrease of 38.35% from $277,133 as of March 31, 2015. The decrease was primarily from the cash received dropped from their hotel revenue during three months ended June 30, 2015.
Current liabilities were $2,918,592 as of June 30, 2015, an increase of 13.17% from $2,578,986 as of March 31, 2015. The increase was primarily from the increase in related party payable during three months ended June 30, 2015.
Critical Accounting Policies and Estimates
Management's Discussion and Analysis of Financial Condition and Results of Operations is based upon our condensed consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP). Our significant accounting policies are discussed in Note 2 "Summary of Significant Accounting Policies" in the notes to the consolidated financial statements included in our 2013 Annual Report on Form 10-K for the year ended March 31, 2014, as filed with the U.S. Securities and Exchange Commission (SEC) on July 11, 2014. During the three months ended June 30, 2015 the Company did not change any of its critical accounting policies or estimates.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
N/A-Smaller Reporting Company
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, consisting of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of the end of the period covered by this report were not effective such that the information required to be disclosed by us in reports filed under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms and (ii) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding disclosure. A controls system cannot provide absolute assurance, however, that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
We may have inadvertently violated Section 402 of the Sarbanes-Oxley and Section 13(k) of the Exchange Act and may be subject to sanctions for such violations.
Section 13(k) of the Exchange Act provides that it is unlawful for a company such as ours, which has a class of
15
securities registered under Section 12(g) of the Exchange Act, to directly or indirectly, including through any subsidiary, extend or maintain credit in the form of a personal loan to or for any director or executive officer of the company. Issuers violating Section 13(k) of the Exchange Act may be subject to civil sanctions, including injunctive remedies and monetary penalties, as well as criminal sanctions. The imposition of any of such sanctions on the Company may have a material adverse effect on our business, financial position, results of operations or cash flows.
Managements Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance of achieving their control objectives.
Changes in internal control over financial reporting
There have been no changes in internal control over financial reporting.
16
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None
Item 1A. Risk Factors
N/A-Smaller Reporting Company
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On July 22, 2013, the Company entered into a Regulation S Stock Purchase Agreement (Agreement) with a group of 34 non-US individual purchasers (Purchasers). Under the Agreement, the Company issued a total of 125,788,400 shares of common stock to Purchasers for a total price of $628,943 ($0.005 per share). The issuance of the 125,788,400 shares is pursuant to the exemption provided by Regulation S. None of the Purchasers is a US person and the transactions underlying the Agreement are carried out outside US. Accordingly, July 29, 2013 125,788,400 shares of common stock have been issued.
Use of Proceeds of Registered Securities
None: not applicable.
Purchases of Equity Securities by Us and Affiliated Purchasers
During the three months ended June 30, 2015 we have not purchased any equity securities.
Item 3. Defaults Upon Senior Securities
We are not aware of any defaults upon senior securities.
Item 4. Mine Safety Disclosures
None
Item 5. Other Information
None
Item 6: Exhibits
Index of Exhibits:
| | |
Exhibit Table # |
Title of Document |
Location |
3 (i) | Articles of Incorporation | Incorporated by reference* |
3 (ii) | By laws | Incorporated by reference* |
4 | Specimen Stock Certificate Incorporated by reference* |
|
31 | Rule 13a-14(a)/15d-14a(a) Certification CEO & CFO This filing |
|
32 | Section 1350 Certification CEO & CFO This filing |
|
101 | INS XBRL Instance |
|
101 | XSD XBRL Schema |
|
101 | CAL XBRL Calculation |
|
101 | DEF XBRL Definition |
|
101 | LAB XBRL Label |
|
101 | PRE XBRL Presentation |
|
* Incorporated by reference from the Company's registration statement on Form 10-SB filed with the Commission, SEC File No. 000-21909.
17
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Asia Travel Corporation
(Registrant)
Dated: August 14, 2015
By: /s/ Tan Lung Lai
Tan Lung Lai
Chief Executive Officer
Chief Financial Officer
18
Exhibit 31.2
CERTIFICATION
I, Tan Lung Lai, certify that:
| | |
| 1.
| I have reviewed this quarterly report on Form 10-Q of Asia Travel Corporation.;
|
| | |
| 2.
| Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
| | |
| 3.
| Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
| | |
| 4.
| The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
| | |
| (a)
| Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
| | |
| (b)
| Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
| | |
| (c)
| Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
| | |
| (d)
| Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
|
| | |
| 5.
| The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
|
| | |
| (a)
| All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
|
| | |
| (b)
| Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
|
Date: August 14, 2015
|
/s/ Tan Lung Lai
|
Tan Lung Lai
Chief Financial Officer
|
Exhibit 31.1
CERTIFICATION
I, Tan Lung Lai, certify that:
| | |
| 1.
| I have reviewed this quarterly report on Form 10-Q of Asia Travel Corporation;
|
| | |
| 2.
| Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
| | |
| 3.
| Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
| | |
| 4.
| The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
| | |
| (a)
| Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
| | |
| (b)
| Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
| | |
| (c)
| Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
| | |
| (d)
| Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
|
| | |
| 5.
| The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
|
| | |
| (a)
| All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
|
| | |
| (b)
| Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
|
Date: August 14, 2015
|
/s/ Tan Lung Lai
|
Tan Lung Lai
Chief Executive Officer
|
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Asia Travel Corporation. (the Company) on Form 10-Q for the period ended June 30, 2015 as filed with the Securities and Exchange Commission (the Report), I, Tan Lung Lai, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
| | |
|
|
|
|
|
|
Date: August 14, 2015
|
| /s/ Tan Lung Lai
|
|
| Tan Lung Lai
Chief Financial Officer
|
|
|
|
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Asia Travel Corporation. (the Company) on Form 10-Q for the period ended June 30, 2015 as filed with the Securities and Exchange Commission (the Report), I, Tan Lung Lai, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
| | |
|
|
|
|
|
|
Date: August 14, 2015
|
| /s/ Tan Lung Lai
|
|
| Tan Lung Lai
Chief Executive Officer
|
|
|
|
Square Chain (CE) (USOTC:SQCC)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024
Square Chain (CE) (USOTC:SQCC)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024