TIDM58KN

RNS Number : 8233O

AT & T Inc.

23 August 2017

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 
  (Mark 
   One) 
           QUARTERLY REPORT PURSUANT 
      x      TO SECTION 13 OR 15(d) 
           OF THE SECURITIES EXCHANGE 
                  ACT OF 1934 
 
            For the quarterly period 
              ended June 30, 2017 
 
                       or 
      o   TRANSITION REPORT PURSUANT 
             TO SECTION 13 OR 15(d) 
           OF THE SECURITIES EXCHANGE 
                  ACT OF 1934 
 
   For the transition period from     to 

Commission File Number 1-8610

AT&T INC.

Incorporated under the laws of the State of Delaware

I.R.S. Employer Identification Number 43-1301883

208 S. Akard St., Dallas, Texas 75202

Telephone Number: (210) 821-4105

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

                                                                                                                                                                                 Yes [X]    No [  ] 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

                                                                                                                                                                                 Yes [X]   No [  ] 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of "accelerated filer," "large accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 
Large accelerated  [X]                              Accelerated filer  [ ] 
 filer 
Non-accelerated    [ ]  (Do not check if a smaller  Smaller reporting  [ ] 
 filer                   reporting company)          company 
                                                    Emerging growth    [ ] 
                                                     company 
 

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

                                                                                                                                                                                 Yes [   ]   No [   ] 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

                                                                                                                                                                                 Yes [   ]   No [X] 

At July 31, 2017, there were 6,140 million common shares outstanding.

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

 
AT&T INC. 
------------------------------------------------------------------------------------ 
CONSOLIDATED STATEMENTS OF INCOME 
Dollars in millions except per share amounts 
(Unaudited) 
------------------------------------------------------------------------------------ 
                                              Three months 
                                                  ended           Six months ended 
                                                June 30,              June 30, 
                                             2017      2016        2017       2016 
-----------------------------------------   -------   -------   ----------   ------- 
 
Operating Revenues 
Service                                     $36,538   $37,142   $   72,994   $74,243 
Equipment                                     3,299     3,378        6,208     6,812 
------------------------------------------   ------    ------       ------    ------ 
Total operating revenues                     39,837    40,520       79,202    81,055 
------------------------------------------   ------    ------       ------    ------ 
 
Operating Expenses 
Cost of services and sales 
   Equipment                                  4,138     4,260        7,986     8,635 
   Broadcast, programming and operations      4,898     4,701        9,872     9,330 
   Other cost of services (exclusive 
    of depreciation and 
    amortization shown separately 
    below)                                    9,218     9,514       18,283    18,910 
Selling, general and administrative           8,113     8,909       16,600    17,350 
Depreciation and amortization                 6,147     6,576       12,274    13,139 
------------------------------------------   ------    ------       ------    ------ 
Total operating expenses                     32,514    33,960       65,015    67,364 
------------------------------------------   ------    ------       ------    ------ 
Operating Income                              7,323     6,560       14,187    13,691 
------------------------------------------   ------    ------       ------    ------ 
Other Income (Expense) 
Interest expense                             (1,395)   (1,258)      (2,688)   (2,465) 
Equity in net income (loss) of 
 affiliates                                      14        28         (159)       41 
Other income (expense) - net                    128        91          108       161 
------------------------------------------   ------    ------       ------    ------ 
Total other income (expense)                 (1,253)   (1,139)      (2,739)   (2,263) 
------------------------------------------   ------    ------       ------    ------ 
Income Before Income Taxes                    6,070     5,421       11,448    11,428 
Income tax expense                            2,056     1,906        3,860     4,028 
------------------------------------------   ------    ------       ------    ------ 
Net Income                                    4,014     3,515        7,588     7,400 
------------------------------------------   ------    ------       ------    ------ 
Less: Net Income Attributable 
 to Noncontrolling Interest                     (99)     (107)        (204)     (189) 
------------------------------------------   ------    ------       ------    ------ 
Net Income Attributable to AT&T             $ 3,915   $ 3,408   $    7,384   $ 7,211 
==========================================   ======    ======       ======    ====== 
Basic Earnings Per Share Attributable 
 to AT&T                                    $  0.63   $  0.55   $     1.19   $  1.17 
Diluted Earnings Per Share Attributable 
 to AT&T                                    $  0.63   $  0.55   $     1.19   $  1.17 
------------------------------------------   ------    ------       ------    ------ 
Weighted Average Number of Common 
 Shares 
 Outstanding - Basic (in millions)            6,165     6,174        6,166     6,173 
Weighted Average Number of Common 
 Shares 
 Outstanding - with Dilution 
 (in millions)                                6,184     6,195        6,185     6,193 
Dividends Declared Per Common 
 Share                                      $  0.49   $  0.48   $     0.98   $  0.96 
==========================================   ======    ======       ======    ====== 
See Notes to Consolidated Financial 
 Statements. 
 

2

 
AT&T INC. 
------------------------------------------   ------   ------   ----------   ------- 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE 
 INCOME 
Dollars in millions 
(Unaudited) 
------------------------------------------   ------   ------   ----------   ------- 
                                              Three months 
                                                  ended          Six months ended 
                                                June 30,             June 30, 
                                              2017     2016       2017       2016 
------------------------------------------   ------   ------   ----------   ------- 
Net income                                   $4,014   $3,515   $    7,588   $ 7,400 
Other comprehensive income (loss), 
 net of tax: 
    Foreign currency: 
        Foreign currency translation 
         adjustment (includes $(10), 
         $0, $(4) and $0 attributable 
         to noncontrolling interest), 
         net of taxes of $115, $136, 
         $506 and $126                          (33)     218          339       174 
    Available-for-sale securities: 
        Net unrealized gains (losses), 
         net of taxes of $29, $2, $44 
         and $(13)                               50        5           83       (21) 
        Reclassification adjustment 
         included in net income, net of 
         taxes of $(7), $2, $(4) and 
         $0                                     (12)       3           (7)        - 
     Cash flow hedges: 
        Net unrealized gains (losses), 
         net of taxes of $(279), $(208), 
         $(272) and $(141)                     (517)    (387)        (504)     (263) 
        Reclassification adjustment 
         included in net income, net of 
         taxes of $5, $5, $10 and $10             9        9           19        19 
     Defined benefit postretirement 
      plans: 
        Net prior service credit arising 
         during period, net of 
         taxes of $594, $0, $594 and 
         $0                                     969        -          969         - 
        Amortization of net prior service 
         credit included in net 
         income, net of taxes of $(151), 
         $(131), $(290) and $(262)             (247)    (214)        (475)     (429) 
-------------------------------------------   -----    -----       ------    ------ 
Other comprehensive income (loss)               219     (366)         424      (520) 
-------------------------------------------   -----    -----       ------    ------ 
Total comprehensive income                    4,233    3,149        8,012     6,880 
Less: Total comprehensive income 
 attributable to 
 noncontrolling interest                        (89)    (107)        (200)     (189) 
-------------------------------------------   -----    -----       ------    ------ 
Total Comprehensive Income Attributable 
 to AT&T                                     $4,144   $3,042   $    7,812   $ 6,691 
===========================================   =====    =====       ======    ====== 
See Notes to Consolidated Financial 
 Statements. 
 

3

 
AT&T INC. 
------------------------------------------------------------------------------- 
CONSOLIDATED BALANCE SHEETS 
Dollars in millions except per share amounts 
------------------------------------------------------------------------------- 
                                                                      December 
                                                        June 30,         31, 
                                                          2017          2016 
---------------------------------------------------   -------------   --------- 
Assets                                                 (Unaudited) 
Current Assets 
Cash and cash equivalents                             $      25,617   $   5,788 
Accounts receivable - net of allowances for 
 doubtful accounts of $732 and $661                          14,997      16,794 
Prepaid expenses                                              1,371       1,555 
Other current assets                                         11,562      14,232 
----------------------------------------------------      ---------    -------- 
Total current assets                                         53,547      38,369 
----------------------------------------------------      ---------    -------- 
Property, plant and equipment                               323,098     319,648 
   Less: accumulated depreciation and amortization         (196,914)   (194,749) 
----------------------------------------------------      ---------    -------- 
Property, Plant and Equipment - Net                         126,184     124,899 
----------------------------------------------------      ---------    -------- 
Goodwill                                                    105,546     105,207 
Licenses                                                     95,864      94,176 
Customer Lists and Relationships - Net                       12,414      14,243 
Other Intangible Assets - Net                                 7,980       8,441 
Investments in Equity Affiliates                              1,615       1,674 
Other Assets                                                 17,645      16,812 
----------------------------------------------------      ---------    -------- 
Total Assets                                          $     420,795   $ 403,821 
====================================================      =========    ======== 
 
Liabilities and Stockholders' Equity 
Current Liabilities 
Debt maturing within one year                         $      10,831   $   9,832 
Accounts payable and accrued liabilities                     26,471      31,138 
Advanced billing and customer deposits                        4,371       4,519 
Accrued taxes                                                 3,331       2,079 
Dividends payable                                             3,008       3,008 
----------------------------------------------------      ---------    -------- 
Total current liabilities                                    48,012      50,576 
----------------------------------------------------      ---------    -------- 
Long-Term Debt                                              132,824     113,681 
----------------------------------------------------      ---------    -------- 
Deferred Credits and Other Noncurrent Liabilities 
Deferred income taxes                                        61,926      60,128 
Postemployment benefit obligation                            31,422      33,578 
Other noncurrent liabilities                                 20,753      21,748 
----------------------------------------------------      ---------    -------- 
Total deferred credits and other noncurrent 
 liabilities                                                114,101     115,454 
----------------------------------------------------      ---------    -------- 
 
Stockholders' Equity 
Common stock ($1 par value, 14,000,000,000 
 authorized at June 30, 2017 and 
   December 31, 2016: issued 6,495,231,088 at 
    June 30, 2017 and December 31, 2016)                      6,495       6,495 
Additional paid-in capital                                   89,471      89,604 
Retained earnings                                            36,067      34,734 
Treasury stock (355,448,811 at June 30, 2017 
 and 356,237,141 
   at December 31, 2016, at cost)                           (12,697)    (12,659) 
Accumulated other comprehensive income                        5,389       4,961 
Noncontrolling interest                                       1,133         975 
----------------------------------------------------      ---------    -------- 
Total stockholders' equity                                  125,858     124,110 
----------------------------------------------------      ---------    -------- 
Total Liabilities and Stockholders' Equity            $     420,795   $ 403,821 
====================================================      =========    ======== 
See Notes to Consolidated Financial Statements. 
 

4

 
AT&T INC. 
----------------------------------------------------------------------------- 
CONSOLIDATED STATEMENTS OF CASH FLOWS 
Dollars in millions 
(Unaudited) 
-------------------------------------------------------   --------   -------- 
                                                           Six months ended 
                                                               June 30, 
                                                            2017       2016 
-------------------------------------------------------   --------   -------- 
Operating Activities 
Net income                                                $  7,588   $  7,400 
Adjustments to reconcile net income to net 
 cash provided by operating activities: 
   Depreciation and amortization                            12,274     13,139 
   Undistributed loss (earnings) from investments 
    in equity affiliates                                       167        (22) 
   Provision for uncollectible accounts                        795        705 
   Deferred income tax expense                                 964      1,767 
   Net loss (gain) from sale of investments, 
    net of impairments                                          12        (85) 
   Actuarial loss (gain) on pension and postretirement 
    benefits                                                  (259)         - 
Changes in operating assets and liabilities: 
   Accounts receivable                                         119       (364) 
   Other current assets                                        471      2,229 
   Accounts payable and other accrued liabilities           (2,761)    (3,032) 
   Equipment installment receivables and related 
    sales                                                      907        464 
   Deferred fulfillment costs                                 (796)    (1,190) 
Retirement benefit funding                                    (280)      (280) 
Other - net                                                 (1,041)    (2,524) 
--------------------------------------------------------   -------    ------- 
Total adjustments                                           10,572     10,807 
--------------------------------------------------------   -------    ------- 
Net Cash Provided by Operating Activities                   18,160     18,207 
--------------------------------------------------------   -------    ------- 
 
Investing Activities 
Capital expenditures: 
   Purchase of property and equipment                      (10,750)    (9,702) 
   Interest during construction                               (473)      (437) 
Acquisitions, net of cash acquired                           1,224       (485) 
Dispositions                                                    51        107 
Sale of securities, net                                          -        500 
--------------------------------------------------------   -------    ------- 
Net Cash Used in Investing Activities                       (9,948)   (10,017) 
--------------------------------------------------------   -------    ------- 
 
Financing Activities 
Net change in short-term borrowings with original 
 maturities of three months or less                             (2)         - 
Issuance of long-term debt                                  24,115     10,140 
Repayment of long-term debt                                 (6,118)    (9,129) 
Purchase of treasury stock                                    (458)      (197) 
Issuance of treasury stock                                      24        119 
Dividends paid                                              (6,021)    (5,899) 
Other                                                           77     (1,137) 
--------------------------------------------------------   -------    ------- 
Net Cash Provided by (Used in) Financing Activities         11,617     (6,103) 
--------------------------------------------------------   -------    ------- 
Net increase in cash and cash equivalents                   19,829      2,087 
Cash and cash equivalents beginning of year                  5,788      5,121 
--------------------------------------------------------   -------    ------- 
Cash and Cash Equivalents End of Period                   $ 25,617   $  7,208 
========================================================   =======    ======= 
Cash paid during the six months ended June 
 30 for: 
   Interest                                               $  3,095   $  2,914 
   Income taxes, net of refunds                           $  1,470   $  2,468 
See Notes to Consolidated Financial Statements. 
 

5

 
AT&T INC. 
---------------------------------------------------------------------------- 
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY 
Dollars and shares in millions except per share amounts 
(Unaudited) 
---------------------------------------------------------------------------- 
                                                            June 30, 2017 
                                                          ------------------ 
                                                          Shares     Amount 
-------------------------------------------------------   -------   -------- 
Common Stock 
Balance at beginning of year                                6,495   $  6,495 
Issuance of stock                                               -          - 
-------------------------------------------------------    ------    ------- 
Balance at end of period                                    6,495   $  6,495 
=========================================================  ======    ======= 
 
Additional Paid-In Capital 
Balance at beginning of year                                        $ 89,604 
Issuance of treasury stock                                                 4 
Share-based payments                                                    (137) 
---------------------------------------------------------  ------    ------- 
Balance at end of period                                            $ 89,471 
=========================================================  ======    ======= 
 
Retained Earnings 
Balance at beginning of year                                        $ 34,734 
Net income attributable to AT&T ($1.19 per 
 diluted share)                                                        7,384 
Dividends to stockholders ($0.98 per share)                           (6,053) 
Other                                                                      2 
---------------------------------------------------------  ------    ------- 
Balance at end of period                                            $ 36,067 
=========================================================  ======    ======= 
 
Treasury Stock 
Balance at beginning of year                                 (356)  $(12,659) 
Repurchase and acquisition of common stock                    (13)      (504) 
Issuance of treasury stock                                     14        466 
---------------------------------------------------------  ------    ------- 
Balance at end of period                                     (355)  $(12,697) 
=========================================================  ======    ======= 
 
Accumulated Other Comprehensive Income Attributable 
 to AT&T, net of tax 
Balance at beginning of year                                        $  4,961 
Other comprehensive income attributable to 
 AT&T                                                                    428 
---------------------------------------------------------  ------    ------- 
Balance at end of period                                            $  5,389 
=========================================================  ======    ======= 
 
Noncontrolling Interest 
Balance at beginning of year                                        $    975 
Net income attributable to noncontrolling interest                       204 
Distributions                                                           (174) 
Acquisition of noncontrolling interest                                   132 
Translation adjustments attributable to noncontrolling 
 interest, net of taxes                                                   (4) 
---------------------------------------------------------  ------    ------- 
Balance at end of period                                            $  1,133 
=========================================================  ======    ======= 
 
Total Stockholders' Equity at beginning of 
 year                                                               $124,110 
=========================================================  ======    ======= 
Total Stockholders' Equity at end of period                         $125,858 
=========================================================  ======    ======= 
See Notes to Consolidated Financial Statements. 
 

6

AT&T INC.

JUNE 30, 2017

For ease of reading, AT&T Inc. is referred to as "we," "AT&T" or the "Company" throughout this document, and the names of the particular subsidiaries and affiliates providing the services generally have been omitted. AT&T is a holding company whose subsidiaries and affiliates operate in the communications and digital entertainment services industry. Our subsidiaries and affiliates provide services and equipment that deliver voice, video and broadband services both domestically and internationally. You should read this document in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2016. The results for the interim periods are not necessarily indicative of those for the full year.

In the tables throughout this document, percentage increases and decreases that are not considered meaningful are denoted with a dash.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Dollars in millions except per share amounts

NOTE 1. PREPARATION OF INTERIM FINANCIAL STATEMENTS

Basis of Presentation These consolidated financial statements include all adjustments that are necessary to present fairly the results for the presented interim periods, consisting of normal recurring accruals and other items. The consolidated financial statements include the accounts of the Company and our subsidiaries and affiliates over which we exercise control.

All significant intercompany transactions are eliminated in the consolidation process. Investments in unconsolidated subsidiaries and partnerships where we have significant influence are accounted for under the equity method. Earnings from certain investments accounted for using the equity method are included for periods ended within up to one quarter of our period end. We also record our proportionate share of our equity method investees' other comprehensive income (OCI) items, including cumulative translation adjustments.

The preparation of financial statements in conformity with U.S. generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes, including estimates of probable losses and expenses. Actual results could differ from those estimates.

Recently Adopted Accounting Standards

Income Taxes As of January 1, 2017, we adopted Accounting Standards Update (ASU) No. 2016-16, "Income Taxes (Topic 740)" (ASU 2016-16), with modified retrospective application, resulting in our recognition of an immaterial adjustment to retained earnings. Under ASU 2016-16, we recognize the income tax effects of intercompany sales or transfers of assets other than inventory (e.g., intellectual property or property, plant and equipment) during the period of intercompany sale or transfer instead of the period of either sale or transfer to a third party or recognition of depreciation or impairment.

New Accounting Standards

Pension and Other Postretirement Benefits In March 2017, the Financial Accounting Standards Board (FASB) issued ASU No. 2017-07, "Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost" (ASU 2017-07), which changes the presentation of periodic benefit cost components. Under ASU 2017-07, we will continue to present service costs within our operating expenses but present amortization of prior service credits and other components of our net periodic benefit cost in "other income (expense) - net" in our consolidated statements of income. ASU 2017-07 is effective for annual reporting periods beginning after December 15, 2017. See Note 5 for our components of net periodic benefit cost.

Revenue Recognition In May 2014, the FASB issued ASU No. 2014-09, "Revenue from Contracts with Customers (Topic 606)" (ASC 606), and has modified the standard thereafter. This standard replaces existing revenue recognition rules with a comprehensive revenue measurement and recognition standard and expanded disclosure requirements. ASC 606, as amended, becomes effective for annual reporting periods beginning after December 15, 2017, at which point we plan to adopt the standard using the "modified retrospective method." Under that method, we will apply the rules to all contracts existing as of January 1, 2018, recognizing in beginning retained earnings an adjustment for the cumulative effect of the change and providing additional disclosures comparing results to previous accounting standards.

7

AT&T INC.

JUNE 30, 2017

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

NOTE 2. EARNINGS PER SHARE

A reconciliation of the numerators and denominators of basic and diluted earnings per share for the three months and six months ended June 30, 2017 and 2016, is shown in the table below:

 
                                            Three months 
                                                ended          Six months ended 
                                              June 30,             June 30, 
                                            2017     2016       2017       2016 
----------------------------------------   ------   ------   ----------   ------- 
Numerators 
Numerator for basic earnings 
 per share: 
   Net Income                              $4,014   $3,515   $    7,588   $ 7,400 
   Less: Net income attributable 
    to noncontrolling interest                (99)    (107)        (204)     (189) 
-----------------------------------------   -----    -----       ------    ------ 
   Net Income attributable to AT&T          3,915    3,408        7,384     7,211 
   Dilutive potential common shares: 
      Share-based payment                       2        2            6         6 
-----------------------------------------   -----    -----       ------    ------ 
Numerator for diluted earnings 
 per share                                 $3,917   $3,410   $    7,390   $ 7,217 
=========================================   =====    =====       ======    ====== 
Denominators (000,000) 
Denominator for basic earnings 
 per share: 
   Weighted average number of common 
    shares outstanding                      6,165    6,174        6,166     6,173 
   Dilutive potential common shares: 
      Share-based payment (in shares)          19       21           19        20 
-----------------------------------------   -----    -----       ------    ------ 
Denominator for diluted earnings 
 per share                                  6,184    6,195        6,185     6,193 
=========================================   =====    =====       ======    ====== 
Basic earnings per share attributable 
 to AT&T                                   $ 0.63   $ 0.55   $     1.19   $  1.17 
Diluted earnings per share attributable 
 to AT&T                                   $ 0.63   $ 0.55   $     1.19   $  1.17 
=========================================   =====    =====       ======    ====== 
 

8

AT&T INC.

JUNE 30, 2017

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

NOTE 3. OTHER COMPREHENSIVE INCOME

Changes in the balances of each component included in accumulated other comprehensive income (accumulated OCI) are presented below. All amounts are net of tax and exclude noncontrolling interest.

 
                                                              Net 
                                       Net Unrealized     Unrealized 
                        Foreign        Gains (Losses)        Gains          Defined         Accumulated 
                        Currency             on            (Losses)          Benefit           Other 
                      Translation    Available-for-Sale     on Cash      Postretirement    Comprehensive 
                       Adjustment        Securities       Flow Hedges         Plans            Income 
-------------------  -------------   ------------------   -----------   ----------------   -------------- 
Balance as of 
 December 31, 
 2016                 $    (1,995)   $              541   $       744    $         5,671   $        4,961 
Other comprehensive 
 income 
 (loss) before 
 reclassifications             343                   83         (504)                969              891 
Amounts 
 reclassified 
 from accumulated 
 OCI                             -  1               (7)  1         19  2           (475)  3         (463) 
-------------------      ---------    -----------------    ----------       ------------    ------------- 
Net other 
 comprehensive 
 income (loss)                 343                   76         (485)                494              428 
-------------------      ---------    -----------------    ----------       ------------    ------------- 
Balance as of 
 June 30, 2017        $    (1,652)   $              617   $       259    $         6,165   $        5,389 
===================      =========    =================    ==========       ============    ============= 
 
                                                              Net 
                                       Net Unrealized     Unrealized 
                        Foreign        Gains (Losses)        Gains          Defined         Accumulated 
                        Currency             on            (Losses)          Benefit           Other 
                      Translation    Available-for-Sale     on Cash      Postretirement    Comprehensive 
                       Adjustment        Securities       Flow Hedges         Plans            Income 
-------------------  -------------   ------------------   -----------   ----------------   -------------- 
Balance as of 
 December 31, 
 2015                 $    (1,198)   $              484   $        16    $         6,032   $        5,334 
Other comprehensive 
 income 
 (loss) before 
 reclassifications             174                 (21)         (263)                  -            (110) 
Amounts 
 reclassified 
 from accumulated 
 OCI                             -  1                 -  1         19  2           (429)  3         (410) 
-------------------      ---------    -----------------    ----------       ------------    ------------- 
Net other 
 comprehensive 
 income (loss)                 174                 (21)         (244)              (429)            (520) 
-------------------      ---------    -----------------    ----------       ------------    ------------- 
Balance as of 
 June 30, 2016        $    (1,024)   $              463   $     (228)    $         5,603   $        4,814 
===================      =========    =================    ==========       ============    ============= 
 1 (Gains) losses are included in Other income (expense) 
  - net in the consolidated statements of income. 
 2 (Gains) losses are included in Interest expense in the 
  consolidated statements of income. See Note 6 for additional 
  information. 
 3 The amortization of prior service credits associated with 
  postretirement benefits, net of amounts capitalized as part 
  of construction 
 labor, are included in Cost of services and sales and Selling, 
  general and administrative in the consolidated statements 
  of income 
 (see Note 5). 
 
 

NOTE 4. SEGMENT INFORMATION

Our segments are strategic business units that offer products and services to different customer segments over various technology platforms and/or in different geographies that are managed accordingly. We analyze our segments based on Segment Contribution, which consists of operating income, excluding acquisition-related costs and other significant items (as discussed below), and equity in net income (loss) of affiliates for investments managed within each segment. We have four reportable segments: (1) Business Solutions, (2) Entertainment Group, (3) Consumer Mobility and (4) International.

We also evaluate segment performance based on EBITDA and/or EBITDA margin, which is defined as Segment Contribution excluding equity in net income (loss) of affiliates and depreciation and amortization. We believe EBITDA to be a relevant and useful measurement to our investors as it is part of our internal management reporting and planning processes and it is an important metric that management uses to evaluate segment operating performance. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA margin is EBITDA divided by total revenues.

9

AT&T INC.

JUNE 30, 2017

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

The Business Solutions segment provides services to business customers, including multinational companies; governmental and wholesale customers; and individual subscribers who purchase wireless services through employer-sponsored plans. We provide advanced IP-based services including Virtual Private Networks (VPN); Ethernet-related products and broadband, collectively referred to as fixed strategic services; as well as traditional data and voice products. We utilize our wireless and wired networks to provide a complete communications solution to our business customers.

The Entertainment Group segment provides video, internet, voice communication, and interactive and targeted advertising services to customers located in the United States or in U.S. territories. We utilize our copper and IP-based wired network and our satellite technology.

The Consumer Mobility segment provides nationwide wireless service to consumers, wholesale and resale wireless subscribers located in the United States or in U.S. territories. We utilize our network to provide voice and data services, including high-speed internet, video and home monitoring services over wireless devices.

The International segment provides entertainment services in Latin America and wireless services in Mexico. Video entertainment services are provided to primarily residential customers using satellite technology. We utilize our regional and national networks in Mexico to provide consumer and business customers with wireless data and voice communication services. Our international subsidiaries conduct business in their local currency, and operating results are converted to U.S. dollars using official exchange rates.

In reconciling items to consolidated operating income and income before income taxes, Corporate and Other includes: (1) operations that are not considered reportable segments and that are no longer integral to our operations or which we no longer actively market, and (2) impacts of corporate-wide decisions for which the individual segments are not being evaluated, including interest costs and expected return on plan assets for our pension and postretirement benefit plans.

Certain operating items are not allocated to our business segments, and those include:

 
--  Acquisition-related items which consists of (1) items associated 
     with the merger and integration of acquired businesses 
     and (2) the noncash amortization of intangible assets acquired 
     in acquisitions. 
--  Certain significant items which consists of (1) noncash 
     actuarial gains and losses from pension and other postretirement 
     benefits, (2) employee separation charges associated with 
     voluntary and/or strategic offers, (3) losses resulting 
     from abandonment or impairment of assets and (4) other 
     items for which the segments are not being evaluated. 
 

Interest expense and other income (expense) - net, are managed only on a total company basis and are, accordingly, reflected only in consolidated results.

Our operating assets are utilized by multiple segments and consist of our wireless and wired networks as well as our satellite fleet. We manage our assets to provide for the most efficient, effective and integrated service to our customers, not by segment, and, therefore, asset information and capital expenditures by segment are not presented. Depreciation is allocated based on asset utilization by segment.

10

AT&T INC.

JUNE 30, 2017

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

 
For the three months ended June 30, 2017 
-------------------------------------------------------------------------------------------------------------------- 
                                                                                          Equity 
                                                                                          in Net 
                                                                                          Income 
                                   Operations              Depreciation   Operating       (Loss) 
                                   and Support                 and          Income          of           Segment 
                        Revenues    Expenses     EBITDA    Amortization     (Loss)      Affiliates     Contribution 
--------------------   ----------  -----------   -------   ------------  -----------   ------------   -------------- 
Business Solutions     $   17,107  $    10,313   $ 6,794   $      2,335  $     4,459   $          -   $        4,459 
Entertainment 
 Group                     12,682        9,558     3,124          1,458        1,666            (11)           1,655 
Consumer Mobility           7,791        4,520     3,271            871        2,400              -            2,400 
International               2,026        1,772       254            311          (57)            25              (32) 
---------------------      ------   ----------    ------    -----------      -------       --------   ---  --------- 
Segment Total              39,606       26,163    13,443          4,975        8,468   $         14   $        8,482 
---------------------      ------   ----------    ------    -----------      -------       --------   ---  --------- 
Corporate 
 and Other                    231           87       144              2          142 
Acquisition-related 
 items                          -          281      (281)         1,170       (1,451) 
Certain significant 
 items                          -         (164)      164              -          164 
---------------------      ------   ----------    ------    -----------      ------- 
AT&T Inc.              $   39,837  $    26,367   $13,470   $      6,147  $     7,323 
=====================      ======   ==========    ======    ===========      ======= 
 
For the six months ended June 30, 2017 
-------------------------------------------------------------------------------------------------------------------- 
                                                                                          Equity 
                                                                                          in Net 
                                                                                          Income 
                                   Operations              Depreciation   Operating       (Loss) 
                                   and Support                 and          Income          of           Segment 
                        Revenues    Expenses     EBITDA    Amortization     (Loss)      Affiliates     Contribution 
--------------------   ----------  -----------   -------   ------------  -----------   ------------   -------------- 
Business Solutions     $   33,955  $    20,489   $13,466   $      4,647  $     8,819   $          -   $        8,819 
Entertainment 
 Group                     25,305       19,159     6,146          2,877        3,269            (17)           3,252 
Consumer Mobility          15,531        9,048     6,483          1,744        4,739              -            4,739 
International               3,955        3,531       424            601         (177)            45             (132) 
---------------------      ------   ----------    ------    -----------      -------       --------   ---  --------- 
Segment Total              78,746       52,227    26,519          9,869       16,650   $         28   $       16,678 
---------------------      ------   ----------    ------    -----------      -------       --------   ---  --------- 
Corporate 
 and Other                    456          308       148             33          115 
Acquisition-related 
 items                          -          488      (488)         2,372       (2,860) 
Certain significant 
 items                          -         (282)      282              -          282 
---------------------      ------   ----------    ------    -----------      ------- 
AT&T Inc.              $   79,202  $    52,741   $26,461   $     12,274  $    14,187 
=====================      ======   ==========    ======    ===========      ======= 
 

11

AT&T INC.

JUNE 30, 2017

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

 
For the three months ended June 30, 2016 
-------------------------------------------------------------------------------------------------------------------- 
                                                                                          Equity 
                                                                                          in Net 
                                                                                          Income 
                                   Operations              Depreciation   Operating       (Loss) 
                                   and Support                 and          Income          of           Segment 
                        Revenues    Expenses     EBITDA    Amortization     (Loss)      Affiliates     Contribution 
--------------------   ----------  -----------   -------   ------------  -----------   ------------   -------------- 
Business Solutions     $   17,579  $    10,857   $ 6,722   $      2,521  $     4,201   $          -   $        4,201 
Entertainment 
 Group                     12,711        9,569     3,142          1,489        1,653             (2)           1,651 
Consumer Mobility           8,186        4,680     3,506            932        2,574              -            2,574 
International               1,828        1,723       105            298         (193)             9             (184) 
---------------------      ------   ----------    ------    -----------      -------       --------   ---  --------- 
Segment Total              40,304       26,829    13,475          5,240        8,235   $          7   $        8,242 
---------------------      ------   ----------    ------    -----------      -------       --------   ---  --------- 
Corporate 
 and Other                    216          293       (77)            20          (97) 
Acquisition-related 
 items                          -          233      (233)         1,316       (1,549) 
Certain significant 
 items                          -           29       (29)             -          (29) 
---------------------      ------   ----------    ------    -----------      ------- 
AT&T Inc.              $   40,520  $    27,384   $13,136   $      6,576  $     6,560 
=====================      ======   ==========    ======    ===========      ======= 
 
For the six months ended June 30, 2016 
-------------------------------------------------------------------------------------------------------------------- 
                                                                                          Equity 
                                                                                          in Net 
                                                                                          Income 
                                   Operations              Depreciation   Operating       (Loss) 
                                   and Support                 and          Income          of           Segment 
                        Revenues    Expenses     EBITDA    Amortization     (Loss)      Affiliates     Contribution 
--------------------   ----------  -----------   -------   ------------  -----------   ------------   -------------- 
Business Solutions     $   35,188  $    21,659   $13,529   $      5,029  $     8,500   $          -   $        8,500 
Entertainment 
 Group                     25,369       19,147     6,222          2,977        3,245              1            3,246 
Consumer Mobility          16,514        9,592     6,922          1,854        5,068              -            5,068 
International               3,495        3,311       184            575         (391)            23             (368) 
---------------------      ------   ----------    ------    -----------      -------       --------   ---  --------- 
Segment Total              80,566       53,709    26,857         10,435       16,422   $         24   $       16,446 
---------------------      ------   ----------    ------    -----------      -------       --------   ---  --------- 
Corporate 
 and Other                    489          670      (181)            37         (218) 
Acquisition-related 
 items                          -          528      (528)         2,667       (3,195) 
Certain significant 
 items                          -         (682)      682              -          682 
---------------------      ------   ----------    ------    -----------      ------- 
AT&T Inc.              $   81,055  $    54,225   $26,830   $     13,139  $    13,691 
=====================      ======   ==========    ======    ===========      ======= 
 

12

AT&T INC.

JUNE 30, 2017

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

 
The following table is a reconciliation of Segment Contribution 
 to "Income Before Income Taxes" reported on our consolidated 
 statements of income. 
 
                                             Second Quarter       Six Month Period 
                                            -----------------   -------------------- 
                                             2017      2016        2017       2016 
-----------------------------------------   -------   -------   ----------   ------- 
Business Solutions                          $ 4,459   $ 4,201   $    8,819   $ 8,500 
Entertainment Group                           1,655     1,651        3,252     3,246 
Consumer Mobility                             2,400     2,574        4,739     5,068 
International                                   (32)     (184)        (132)     (368) 
------------------------------------------   ------    ------       ------    ------ 
Segment Contribution                          8,482     8,242       16,678    16,446 
------------------------------------------   ------    ------       ------    ------ 
Reconciling Items: 
  Corporate and Other                           142       (97)         115      (218) 
  Merger and integration charges               (281)     (233)        (488)     (528) 
  Amortization of intangibles 
   acquired                                  (1,170)   (1,316)      (2,372)   (2,667) 
  Actuarial gain (loss)                         259         -          259         - 
  Employee separation costs                     (60)      (29)         (60)      (54) 
  Gain on wireless spectrum transactions         63         -          181       736 
  Venezuela devaluation                         (98)        -          (98)        - 
  Segment equity in net (income) 
   loss of affiliates                           (14)       (7)         (28)      (24) 
------------------------------------------   ------    ------       ------    ------ 
AT&T Operating Income                         7,323     6,560       14,187    13,691 
------------------------------------------   ------    ------       ------    ------ 
Interest expense                              1,395     1,258        2,688     2,465 
Equity in net income (loss) of 
 affiliates                                      14        28         (159)       41 
Other income (expense) - net                    128        91          108       161 
------------------------------------------   ------    ------       ------    ------ 
Income Before Income Taxes                  $ 6,070   $ 5,421   $   11,448   $11,428 
==========================================   ======    ======       ======    ====== 
 

NOTE 5. PENSION AND POSTRETIREMENT BENEFITS

Many of our employees are covered by one of our noncontributory pension plans. We also provide certain medical, dental, life insurance and death benefits to certain retired employees under various plans and accrue actuarially determined postretirement benefit costs. Our objective in funding these plans, in combination with the standards of the Employee Retirement Income Security Act of 1974, as amended (ERISA), is to accumulate assets sufficient to provide benefits described in the plans to employees upon their retirement.

In 2013, we made a voluntary contribution of a preferred equity interest in AT&T Mobility II LLC, the primary holding company for our domestic wireless business, to the trust used to pay pension benefits under our qualified pension plans. The preferred equity interest had a value of $8,294 at June 30, 2017. The trust is entitled to receive cumulative cash distributions of $560 per annum, which are distributed quarterly by AT&T Mobility II LLC to the trust, in equal amounts and accounted for as contributions. We distributed $280 to the trust during the six months ended June 30, 2017. So long as we make the distributions, we will have no limitations on our ability to declare a dividend or repurchase shares. This preferred equity interest is a plan asset under ERISA and is recognized as such in the plan's separate financial statements. However, because the preferred equity interest is not unconditionally transferable to an unrelated party, it is not reflected in plan assets in our consolidated financial statements and instead has been eliminated in consolidation.

We recognize actuarial gains and losses on pension and postretirement plan assets in our operating results at our annual measurement date of December 31, unless earlier remeasurements are required. During the second quarter of 2017, a substantive plan change involving the frequency of considering potential health reimbursement account credit increases was communicated to our retirees. This plan change resulted in additional prior service credits recognized in other comprehensive income, reducing our liability by $1,563. Such credits will be amortized through earnings over a period approximating the average service period to full eligibility. Upon our adoption of ASU 2017-07, the amortization of these prior service credits will be recorded in other income (expense) - net. The plan change also triggered a remeasurement of our postretirement benefit obligation, resulting in an actuarial gain of $259 recognized in the second quarter of 2017.

13

AT&T INC.

JUNE 30, 2017

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

The following table details pension and postretirement benefit costs included in operating expenses in the accompanying consolidated statements of income. A portion of these expenses is capitalized as part of internal construction projects, providing a small reduction in the net expense recorded. Service costs and prior service credits are reported in our segment results while interest costs and expected return on plan assets are included with Corporate and Other (see Note 4).

 
                                                Three months 
                                                    ended          Six months ended 
                                                  June 30,             June 30, 
                                                2017     2016       2017       2016 
-------------------------------------------   --------   -----   ----------   ------- 
Pension cost: 
   Service cost - benefits earned 
    during the period                         $    282   $ 278   $      564   $   556 
   Interest cost on projected 
    benefit obligation                             484     495          968       990 
   Expected return on assets                      (784)   (780)      (1,567)   (1,558) 
   Amortization of prior service 
    credit                                         (31)    (25)         (62)      (51) 
--------------------------------------------      ----    ----       ------    ------ 
   Net pension (credit) cost                  $    (49)  $ (32)  $      (97)  $   (63) 
============================================      ====    ====       ======    ====== 
 
Postretirement cost: 
   Service cost - benefits earned 
    during the period                         $     34   $  48   $       75   $    96 
   Interest cost on accumulated 
    postretirement benefit obligation              202     243          424       486 
   Expected return on assets                       (79)    (89)        (159)     (178) 
   Amortization of prior service 
    credit                                        (366)   (319)        (702)     (638) 
  Actuarial (gain) loss                           (259)      -         (259)        - 
--------------------------------------------      ----    ----       ------    ------ 
   Net postretirement (credit) 
    cost                                      $   (468)  $(117)  $     (621)  $  (234) 
============================================      ====    ====       ======    ====== 
 
   Combined net pension and postretirement 
    (credit) cost                             $   (517)  $(149)  $     (718)  $  (297) 
============================================      ====    ====       ======    ====== 
 

The decrease in the combined net pension and postretirement costs in the second quarter and first six months reflects higher amortization of prior service credits as well as decreasing corporate bond rates, which contributed to lower interest costs.

As part of our second-quarter 2017 remeasurement, we decreased the weighted-average discount rate used to measure our postretirement benefit obligation to 4.10%. The discount rate in effect for determining postretirement service and interest costs after remeasurement is 4.50% and 3.30%, respectively. Including the effects of our plan change and remeasurement, the total estimated prior service credits that will be amortized from accumulated OCI into net periodic benefit cost over the last half of 2017 is $764 ($474 net of tax) for postretirement benefits.

We also provide senior- and middle-management employees with nonqualified, unfunded supplemental retirement and savings plans. For the second quarter ended 2017 and 2016, net supplemental pension benefits costs not included in the table above were $23 and $24. For the first six months of 2017 and 2016, net supplemental pension benefit costs were $45 and $47.

14

AT&T INC.

JUNE 30, 2017

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

NOTE 6. FAIR VALUE MEASUREMENTS AND DISCLOSURE

The Fair Value Measurement and Disclosure framework provides a three-tiered fair value hierarchy that gives highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:

 
Level  Inputs to the valuation methodology are unadjusted quoted 
 1      prices for identical assets or liabilities in active 
        markets that we have the ability to access. 
 
 
Level                 Inputs to the valuation methodology include: 
 2 
                  --    Quoted prices for similar assets and liabilities in 
                         active markets. 
                  --    Quoted prices for identical or similar assets or liabilities 
                         in inactive markets. 
                  --    Inputs other than quoted market prices that are observable 
                         for the asset or liability. 
                  --    Inputs that are derived principally from or corroborated 
                         by observable market data by correlation or other 
                         means. 
 
 
 
Level                 Inputs to the valuation methodology are unobservable 
 3                     and significant to the fair value measurement. 
                  --    Fair value is often based on developed models in which 
                         there are few, if any, external observations. 
 
 

The fair value measurements level of an asset or liability within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Our valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs.

The valuation methodologies described above may produce a fair value calculation that may not be indicative of future net realizable value or reflective of future fair values. We believe our valuation methods are appropriate and consistent with other market participants. The use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date. There have been no changes in the methodologies used since December 31, 2016.

Long-Term Debt and Other Financial Instruments

The carrying amounts and estimated fair values of our long-term debt, including current maturities, and other financial instruments, are summarized as follows:

 
                                                                  December 31, 
                                             June 30, 2017            2016 
                                          -------------------  ------------------ 
                                          Carrying     Fair    Carrying    Fair 
                                           Amount     Value     Amount    Value 
----------------------------------------  ---------  --------  --------  -------- 
Notes and debentures 1                     $142,816  $151,338  $122,381  $128,726 
Bank borrowings                                   2         2         4         4 
Investment securities                         2,556     2,556     2,587     2,587 
=========================================   =======   =======   =======   ======= 
1 Includes credit agreement borrowings. 
 

The carrying amount of debt with an original maturity of less than one year approximates market value. The fair value measurements used for notes and debentures are considered Level 2 and are determined using various methods, including quoted prices for identical or similar securities in both active and inactive markets.

15

AT&T INC.

JUNE 30, 2017

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

Following is the fair value leveling for available-for-sale securities and derivatives as of June 30, 2017 and December 31, 2016:

 
                                                    June 30, 2017 
                                      ----------------------------------------- 
                                        Level       Level       Level 
                                           1           2          3      Total 
-----------------------------------   ----------  ----------   -------  ------- 
Available-for-Sale Securities 
   Domestic equities                  $    1,276  $        -   $     -  $ 1,276 
   International equities                    659           -         -      659 
   Fixed income bonds                          -         370         -      370 
Asset Derivatives 1 
   Interest rate swaps                         -          57         -       57 
   Cross-currency swaps                        -         294         -      294 
   Interest rate locks                         -           3         -        3 
Liability Derivatives 1 
   Interest rate swaps                         -         (42)        -      (42) 
   Cross-currency swaps                        -      (2,631)        -   (2,631) 
   Interest rate locks                         -         (82)        -      (82) 
====================================      ======      ======   ===       ====== 
1 Derivatives designated as hedging instruments are reflected 
 as "Other assets," "Other noncurrent liabilities" and, for 
 a portion of interest rate swaps, "Other current assets" 
 in our consolidated balance sheets. 
 
 
                                                  December 31, 2016 
                                      ----------------------------------------- 
                                        Level       Level       Level 
                                           1           2          3      Total 
-----------------------------------   ----------  ----------   -------  ------- 
Available-for-Sale Securities 
   Domestic equities                  $    1,215  $        -   $     -  $ 1,215 
   International equities                    594           -         -      594 
   Fixed income bonds                          -         508         -      508 
Asset Derivatives 1 
   Interest rate swaps                         -          79         -       79 
   Cross-currency swaps                        -          89         -       89 
Liability Derivatives 1 
   Interest rate swaps                         -         (14)        -      (14) 
   Cross-currency swaps                        -      (3,867)        -   (3,867) 
====================================      ======      ======   ===       ====== 
1 Derivatives designated as hedging instruments are reflected 
 as "Other assets," "Other noncurrent liabilities" and, for 
 a portion of interest rate swaps, "Other current assets" 
 in our consolidated balance sheets. 
 

Investment Securities

Our investment securities include equities, fixed income bonds and other securities. A substantial portion of the fair values of our available-for-sale securities was estimated based on quoted market prices. Investments in securities not traded on a national securities exchange are valued using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Realized gains and losses on securities are included in "Other income (expense) - net" in the consolidated statements of income using the specific identification method. Unrealized gains and losses, net of tax, on available-for-sale securities are recorded in accumulated OCI. Unrealized losses that are considered other than temporary are recorded in "Other income (expense) - net" with the corresponding reduction to the carrying basis of the investment. Fixed income investments of $220 have maturities of less than one year, $33 within one to three years, $32 within three to five years and $85 for five or more years.

Our cash equivalents (money market securities), short-term investments (certificate and time deposits) and nonrefundable customer deposits are recorded at amortized cost, and the respective carrying amounts approximate fair values. Short-term investments and nonrefundable customer deposits are recorded in "Other current assets" and our investment securities are recorded in "Other Assets" on the consolidated balance sheets.

16

AT&T INC.

JUNE 30, 2017

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

Derivative Financial Instruments

We enter into derivative transactions to manage certain market risks, primarily interest rate risk and foreign currency exchange risk. This includes the use of interest rate swaps, interest rate locks, foreign exchange forward contracts and combined interest rate foreign exchange contracts (cross-currency swaps). We do not use derivatives for trading or speculative purposes. We record derivatives on our consolidated balance sheets at fair value that is derived from observable market data, including yield curves and foreign exchange rates (all of our derivatives are Level 2). Cash flows associated with derivative instruments are presented in the same category on the consolidated statements of cash flows as the item being hedged.

Fair Value Hedging We designate our fixed-to-floating interest rate swaps as fair value hedges. The purpose of these swaps is to manage interest rate risk by managing our mix of fixed-rate and floating-rate debt. These swaps involve the receipt of fixed-rate amounts for floating interest rate payments over the life of the swaps without exchange of the underlying principal amount. Accrued and realized gains or losses from interest rate swaps impact interest expense in the consolidated statements of income. Unrealized gains on interest rate swaps are recorded at fair market value as assets, and unrealized losses on interest rate swaps are recorded at fair market value as liabilities. Changes in the fair values of the interest rate swaps are exactly offset by changes in the fair value of the underlying debt. Gains or losses realized upon early termination of our fair value hedges are recognized in interest expense. In the six months ended June 30, 2017 and June 30, 2016, no ineffectiveness was measured on interest rate swaps designated as fair value hedges .

Cash Flow Hedging We designate our cross-currency swaps as cash flow hedges. We have entered into multiple cross-currency swaps to hedge our exposure to variability in expected future cash flows that are attributable to foreign currency risk generated from the issuance of our Euro, British pound sterling, Canadian dollar and Swiss franc denominated debt. These agreements include initial and final exchanges of principal from fixed foreign currency denominated amounts to fixed U.S. dollar denominated amounts, to be exchanged at a specified rate that is usually determined by the market spot rate upon issuance. They also include an interest rate swap of a fixed or floating foreign currency-denominated rate to a fixed U.S. dollar denominated interest rate.

Unrealized gains on derivatives designated as cash flow hedges are recorded at fair value as assets, and unrealized losses on derivatives designated as cash flow hedges are recorded at fair value as liabilities. For derivative instruments designated as cash flow hedges, the effective portion is reported as a component of accumulated OCI until reclassified into interest expense in the same period the hedged transaction affects earnings. The gain or loss on the ineffective portion is recognized as "Other income (expense) - net" in the consolidated statements of income in each period. We evaluate the effectiveness of our cross-currency swaps each quarter. In the six months ended June 30, 2017 and June 30, 2016, no ineffectiveness was measured on cross-currency swaps designated as cash flow hedges.

Periodically, we enter into and designate interest rate locks to partially hedge the risk of changes in interest payments attributable to increases in the benchmark interest rate during the period leading up to the probable issuance of fixed-rate debt. We designate our interest rate locks as cash flow hedges. Gains and losses when we settle our interest rate locks are amortized into income over the life of the related debt, except where a material amount is deemed to be ineffective, which would be immediately reclassified to "Other income (expense) - net" in the consolidated statements of income. Over the next 12 months, we expect to reclassify $59 from accumulated OCI to interest expense due to the amortization of net losses on historical interest rate locks.

We hedge a portion of the exchange risk involved in anticipation of highly probable foreign currency-denominated transactions. In anticipation of these transactions, we often enter into foreign exchange contracts to provide currency at a fixed rate. Gains and losses at the time we settle or take delivery on our designated foreign exchange contracts are amortized into income in the same period the hedged transaction affects earnings, except where an amount is deemed to be ineffective, which would be immediately reclassified to "Other income (expense) - net" in the consolidated statements of income. In the six months ended June 30, 2017 and June 30, 2016, no ineffectiveness was measured on foreign exchange contracts designated as cash flow hedges.

17

AT&T INC.

JUNE 30, 2017

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

Collateral and Credit-Risk Contingency We have entered into agreements with our derivative counterparties establishing collateral thresholds based on respective credit ratings and netting agreements. At June 30, 2017, we had posted collateral of $2,297 (a deposit asset) and held collateral of $13 (a receipt liability). Under the agreements, if AT&T's credit rating had been downgraded one rating level by Fitch Ratings, before the final collateral exchange in June, we would have been required to post additional collateral of $133. If DIRECTV Holdings LLC's credit rating had been downgraded below BBB- (S&P), we would have been required to post additional collateral of $239. At December 31, 2016, we had posted collateral of $3,242 (a deposit asset) and held no collateral. We do not offset the fair value of collateral, whether the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) exists, against the fair value of the derivative instruments.

Following are the notional amounts of our outstanding derivative positions:

 
                         June     December 
                          30,        31, 
                         2017       2016 
---------------------   -------  ---------- 
Interest rate swaps     $10,775  $    9,650 
Cross-currency swaps     38,694      29,642 
Interest rate locks       5,000           - 
----------------------   ------      ------ 
Total                   $54,469  $   39,292 
======================   ======      ====== 
 
 
Following are the related hedged items affecting our financial 
 position and performance: 
 
Effect of Derivatives on the Consolidated 
 Statements of Income 
--------------------------------------------------------   ------   ----------      ------ 
                                                 Three months 
Fair Value Hedging Relationships                     ended             Six months ended 
------------------------------------------- 
                                                   June 30,                June 30, 
                                                2017        2016       2017          2016 
                                             -----------   ------   ----------      ------ 
Interest rate swaps (Interest 
 expense): 
     Gain (Loss) on interest rate 
      swaps                                   $      (23)  $    5   $      (48)     $   71 
     Gain (Loss) on long-term debt                    23       (5)          48         (71) 
============================================  ===  =====                ======       ===== 
 

In addition, the net swap settlements that accrued and settled in the quarter ended June 30 were offset against interest expense.

 
                                                Three months 
                                                    ended            Six months ended 
                                                  June 30,               June 30, 
Cash Flow Hedging Relationships                 2017      2016       2017          2016 
--------------------------------------------  ---------   -----   ----------      ------ 
Cross-currency swaps: 
     Gain (Loss) recognized in accumulated 
      OCI                                      $   (717)  $(595)  $     (697)     $ (404) 
Interest rate locks: 
     Gain (Loss) recognized in accumulated 
      OCI                                           (79)      -          (79)          - 
     Interest income (expense) reclassified 
      from 
      accumulated OCI into income                   (14)    (14)         (29)        (29) 
=============================================      ====    ====       ======       ===== 
 

18

AT&T INC.

JUNE 30, 2017

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

NOTE 7. ACQUISITIONS, DISPOSITIONS AND OTHER ADJUSTMENTS

Acquisitions

Auction 1000 On April 13, 2017, the Federal Communications Commission (FCC) announced that we were the successful bidder for $910 of spectrum in 18 markets. We provided the FCC an initial deposit of $2,348 in July 2016 and received a refund of $1,438 in April 2017.

Dispositions

YP Holdings LLC In June 2017, YP Holdings LLC was acquired by Dex Media. Our second-quarter results include a gain of $36 for our portion of the proceeds.

Pending Acquisitions

Time Warner Inc. On October 22, 2016, we entered into and announced a merger agreement (Merger Agreement) to acquire Time Warner Inc. (Time Warner) in a 50% cash and 50% stock transaction for $107.50 per share of Time Warner common stock, or approximately $85,400 at the date of the announcement (Merger). Combined with Time Warner's net debt at March 31, 2017, the total transaction value is approximately $107,160. Each share of Time Warner common stock will be exchanged for $53.75 per share in cash and a number of shares of AT&T common stock equal to the exchange ratio. If the average stock price (as defined in the Merger Agreement) at the time of closing the Merger is between (or equal to) $37.411 and $41.349 per share, the exchange ratio will be the quotient of $53.75 divided by the average stock price. If the average stock price is greater than $41.349, the exchange ratio will be 1.300. If the average stock price is less than $37.411, the exchange ratio will be 1.437. Post-transaction, Time Warner shareholders will own between 14.4% and 15.7% of AT&T shares on a fully-diluted basis based on the number of AT&T shares outstanding. The cash portion of the purchase price will be financed with new debt and cash.

Time Warner is a global leader in media and entertainment whose major businesses encompass an array of some of the most respected and successful media brands. The deal combines Time Warner's vast library of content and ability to create new premium content for audiences around the world with our extensive customer relationships and distribution, one of the world's largest pay-TV subscriber bases and leading scale in TV, mobile and broadband distribution.

The Merger Agreement was approved by Time Warner shareholders on February 15, 2017 and remains subject to review by the U.S. Department of Justice and certain foreign jurisdictions. The FCC has stated that it does not believe it will need to review the deal as no licenses are involved. It is also a condition to closing that necessary consents from foreign governmental entities must be obtained. The transaction is expected to close before year-end 2017. If the Merger is terminated as a result of reaching the termination date (and at that time one or more of the conditions relating to certain regulatory approvals have not been satisfied) or there is a final, non-appealable order preventing the transaction relating to antitrust laws, communications laws, utilities laws or foreign regulatory laws, then under certain circumstances, we would be obligated to pay Time Warner $500.

Other Events

FirstNet On March 30, 2017, the First Responder Network Authority (FirstNet) announced its selection of AT&T to build and manage the first nationwide broadband network dedicated to America's first responders. FirstNet expects to provide 20 MHz of valuable telecommunications spectrum and success-based payments of $6,500 over the next five years to support network buildout. The actual reach of the network and our investment over the 25-year period will be determined by the number of individual states electing to participate in FirstNet. As of July 31, 2017, seven states have opted-in to the program. We do not expect FirstNet to materially impact our 2017 results.

19

AT&T INC.

JUNE 30, 2017

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

NOTE 8. SALES OF EQUIPMENT INSTALLMENT RECEIVABLES

We offer our customers the option to purchase certain wireless devices in installments over a period of up to 30 months and, in many cases, they have the right to trade in the original equipment for a new device within a set period and have the remaining unpaid balance satisfied. As of June 30, 2017 and December 31, 2016, gross equipment installment receivables of $3,920 and $5,665 were included on our consolidated balance sheets, of which $2,230 and $3,425 are notes receivable that are included in "Accounts receivable - net."

In 2014, we entered into an uncommitted agreement pertaining to the sale of equipment installment receivables and related security with Citibank and various other relationship banks as purchasers (collectively, the Purchasers). Under this agreement, we transfer certain receivables to the Purchasers for cash and additional consideration upon settlement of the receivables, referred to as the deferred purchase price. In June 2017, we modified the agreement with the Purchasers such that we receive more upfront cash consideration at the time the receivables are transferred to the Purchasers. Additionally, in the event a customer trades in a device prior to the end of the installment contract period, we agree to make a payment to the Purchasers equal to any outstanding remaining installment receivable balance. Accordingly, we record a guarantee obligation to the Purchasers for this estimated amount at the time the receivables are transferred. Under the terms of the agreement, we continue to bill and collect the payments from our customers on behalf of the Purchasers. Since inception, cash proceeds received, net of remittances (excluding amounts returned as deferred purchase price), were $3,946.

The following table sets forth a summary of equipment installment receivables sold during the three and six months ended June 30, 2017 and 2016:

 
                                         Three months 
                                             ended           Six months ended 
                                           June 30,              June 30, 
                                         2017       2016      2017       2016 
------------------------------------  -----------  ------  -----------  ------- 
Gross receivables sold                 $    1,752  $1,845  $     4,598  $ 4,327 
Net receivables sold 1                      1,599   1,671        4,220    3,927 
Cash proceeds received                      1,415   1,126        2,847    2,647 
Deferred purchase price recorded              293     563        1,482    1,282 
Guarantee obligation recorded                  74       -           74        - 
=====================================      ======   =====      =======   ====== 
1 Receivables net of allowance, imputed interest and trade-in 
 right guarantees. 
 

The deferred purchase price and guarantee obligation are initially recorded at estimated fair value and subsequently carried at the lower of cost or net realizable value. The estimation of their fair values is based on remaining installment payments expected to be collected and the expected timing and value of device trade-ins. The estimated value of the device trade-ins considers prices offered to us by independent third parties that contemplate changes in value after the launch of a device model. The fair value measurements used for the deferred purchase price and the guarantee obligation are considered Level 3 under the Fair Value Measurement and Disclosure framework (see Note 6).

The following table shows the equipment installment receivables, previously sold to the Purchasers, which we repurchased in exchange for the associated deferred purchase price during the three months and six months ended June 30, 2017 and 2016:

 
                                                    Three months 
                                                        ended             Six months ended 
                                                      June 30,                June 30, 
                                                    2017        2016      2017        2016 
----------------------------------------------  -------------  ------  ----------  ---------- 
Fair value of repurchased receivables            $        337  $    -  $      714  $      532 
Carrying value of deferred purchase 
 price                                                    301       -         640         539 
-----------------------------------------------  ----  ------              ------      ------ 
Gain (loss) on repurchases 1                     $         36  $    -  $       74  $       (7) 
===============================================  ====  ======              ======      ====== 
1 These gains (losses) are included in "Selling, general 
 and administrative" in the consolidated statements of income. 
 

20

AT&T INC.

JUNE 30, 2017

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Dollars in millions except per share amounts

At June 30, 2017 and December 31, 2016, our deferred purchase price receivable was $3,648 and $3,090, respectively, of which $2,232 and $1,606 are included in "Other current assets" on our consolidated balance sheets, with the remainder in "Other Assets." Our maximum exposure to loss as a result of selling these equipment installment receivables is limited to the total amount of our deferred purchase price and guarantee obligation.

The sales of equipment installment receivables did not have a material impact on our consolidated statements of income or to "Total Assets" reported on our consolidated balance sheets. We reflect the cash flows related to the arrangement as operating activities in our consolidated statements of cash flows because the cash received from the Purchasers upon both the sale of the receivables and the collection of the deferred purchase price is not subject to significant interest rate risk.

Derecognized Installment Receivables

The following table sets forth a summary of equipment installment receivables that were sold to Purchasers and are no longer considered our assets.

 
                                                       2017 
---------------------------------------------------   ------- 
Outstanding derecognized receivables at January 1,    $ 7,232 
  Gross receivables sold                                4,598 
  Collections on cash purchase price                   (2,337) 
  Collections on deferred purchase price                 (382) 
  Fees                                                    (48) 
  Trade ins and other                                    (141) 
  Fair value of repurchased receivables                  (714) 
----------------------------------------------------   ------ 
Outstanding derecognized receivables at June 30,      $ 8,208 
====================================================   ====== 
 

NOTE 9. SUBSEQUENT EVENT

On July 27, 2017, we initiated a debt offering for $22,500 that will be completed on August 7, 2017. The proceeds will be used for general corporate purposes, including funding the cash consideration for the Time Warner acquisition. Upon settlement of the debt offering, we expect to terminate our bridge loan credit agreement.

Details for the offering are as follows:

 
--  $750 of floating rate notes due 2023. 
--  $1,750 of 2.850% global notes due 2023. 
--  $3,000 of 3.400% global notes due 2024. 
--  $5,000 of 3.900% global notes due 2027. 
--  $4,500 of 4.900% global notes due 2037. 
--  $5,000 of 5.150% global notes due 2050. 
--  $2,500 of 5.300% global notes due 2058. 
 

The notes detailed above, along with $7,301 of floating rate and global notes issued in June 2017, are subject to a special mandatory redemption feature. If we do not consummate the Time Warner acquisition pursuant to the merger agreement on or prior to April 22, 2018, or, if prior to such date, the merger agreement is terminated, then in either case, we must redeem the notes at a redemption price equal to 101% of the principal amount of the notes, plus accrued but unpaid interest.

In conjunction with this offering, we settled our interest rate locks.

21

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Dollars in millions except per share and per subscriber amounts

RESULTS OF OPERATIONS

AT&T is a holding company whose subsidiaries and affiliates operate in the communications and digital entertainment services industry. Our subsidiaries and affiliates provide services and equipment that deliver voice, video and broadband services both domestically and internationally. You should read this discussion in conjunction with the consolidated financial statements and accompanying notes. A reference to a "Note" in this section refers to the accompanying Notes to Consolidated Financial Statements.

Consolidated Results Our financial results in the second quarter and for the first six months of 2017 and 2016 are summarized as follows:

 
                               Second Quarter                Six-Month Period 
                          -------------------------      ------------------------- 
                                            Percent                        Percent 
                           2017     2016     Change       2017     2016     Change 
                          -------  -------  -------      -------  -------  ------- 
 
Operating Revenues 
   Service                $36,538  $37,142     (1.6)%    $72,994  $74,243     (1.7)% 
   Equipment                3,299    3,378     (2.3)       6,208    6,812     (8.9) 
------------------------   ------   ------                ------   ------ 
Total Operating 
 Revenues                  39,837   40,520     (1.7)      79,202   81,055     (2.3) 
------------------------   ------   ------                ------   ------ 
 
Operating expenses 
   Cost of services 
    and sales 
      Equipment             4,138    4,260     (2.9)       7,986    8,635     (7.5) 
      Broadcast, 
       programming 
       and operations       4,898    4,701      4.2        9,872    9,330      5.8 
      Other cost of 
       services             9,218    9,514     (3.1)      18,283   18,910     (3.3) 
   Selling, general 
    and administrative      8,113    8,909     (8.9)      16,600   17,350     (4.3) 
   Depreciation 
    and amortization        6,147    6,576     (6.5)      12,274   13,139     (6.6) 
------------------------   ------   ------                ------   ------ 
Total Operating 
 Expenses                  32,514   33,960     (4.3)      65,015   67,364     (3.5) 
------------------------   ------   ------                ------   ------ 
Operating Income            7,323    6,560     11.6       14,187   13,691      3.6 
Income Before 
 Income Taxes               6,070    5,421     12.0       11,448   11,428      0.2 
Net Income                  4,014    3,515     14.2        7,588    7,400      2.5 
Net Income Attributable 
 to AT&T                  $ 3,915  $ 3,408     14.9%     $ 7,384  $ 7,211      2.4% 
========================   ======   ======  =======       ======   ======  ======= 
 

Overview

Operating revenues decreased $683, or 1.7%, in the second quarter and $1,853, or 2.3%, for the first six months of 2017.

Service revenues decreased $604, or 1.6%, in the second quarter and $1,249, or 1.7%, for the first six months of 2017. The decreases were primarily due to continued declines in legacy wireline voice and data products and lower wireless service revenues reflecting increased adoption of unlimited plans. These were partially offset by increased revenues from video and strategic business services.

Equipment revenues decreased $79, or 2.3%, in the second quarter and $604, or 8.9%, for the first six months of 2017. The decreases were primarily due to lower wireless handset sales, driven by a continuing low rate of customer device upgrades and strong Bring Your Own Device (BYOD) participation. Equipment revenue is becoming increasingly unpredictable as many customers are choosing to upgrade devices less frequently or are bringing their own.

Operating expenses decreased $1,446, or 4.3%, in the second quarter and $2,349, or 3.5%, for the first six months of 2017.

Equipment expenses decreased $122, or 2.9%, in the second quarter and $649, or 7.5%, for the first six months of 2017. The decreases were driven by a decline in devices sold reflecting a change in customer buying habits.

22

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

Broadcast, programming and operations expenses increased $197, or 4.2%, in the second quarter and $542, or 5.8%, for the first six months of 2017, reflecting annual content cost increases.

Other cost of services expenses decreased $296, or 3.1%, in the second quarter and $627, or 3.3%, for the first six months of 2017. The decreases reflect our continued focus on cost management and the utilization of automation and digitalization where appropriate. Also contributing to the decreases were lower Federal Universal Service Fund (USF) rates and fees and an actuarial gain due to remeasurement of our postretirement benefit obligation. These expense declines were partially offset by an increase in amortization of deferred customer fulfillment cost.

Selling, general and administrative expenses decreased $796, or 8.9%, in the second quarter and $750, or 4.3%, for the first six months of 2017. The decreases were attributable to our disciplined cost management, lower advertising costs and an actuarial gain due to remeasurement of our postretirement benefit obligation. The decrease in the first six months was partially offset by lower gains on wireless spectrum transactions during 2017 than in the comparable period of 2016.

Depreciation and amortization expense decreased $429, or 6.5%, in the second quarter and $865, or 6.6%, for the first six months of 2017. Depreciation expense decreased $281, or 5.3%, in the second quarter and $569, or 5.4%, for the first six months of 2017. The decreases were primarily due to our fourth-quarter 2016 change in estimated useful lives and salvage values of certain assets associated with our transition to an IP-based network, which accounted for $327 of the decrease in the second quarter and $654 of the decrease for the first six months. These decreases were partially offset by increases resulting from ongoing capital spending for upgrades and expansion.

Amortization expense decreased $148, or 11.2%, in the second quarter and $296, or 11.1%, for the first six months of 2017 due to lower amortization of intangibles for the customer lists associated with acquisitions.

Operating income increased $763, or 11.6%, in the second quarter and $496, or 3.6%, for the first six months of 2017. Our operating income margin in the second quarter increased from 16.2% in 2016 to 18.4% in 2017, and the first six months increased from 16.9% in 2016 to 17.9% in 2017.

Interest expense increased $137, or 10.9%, in the second quarter and $223, or 9.0%, for the first six months of 2017. The increases were primarily due to higher debt balances and average interest rates when compared to the prior year. Fees paid to secure financing for pending acquisitions also contributed to higher expenses in 2017.

Equity in net income (loss) of affiliates decreased $14 in the second quarter and $200 for the first six months of 2017, predominantly from losses from our legacy publishing business (which we sold in June 2017), partially offset by income from our investments in video-related businesses.

Other income (expense) - net increased $37, or 40.7%, in the second quarter and decreased $53, or 32.9%, for the first six months. The increase in the second quarter was primarily due to growth in interest and dividend income of $54, including interest on tax-related settlements, and net gains from the sale of non-strategic assets and investments of $8. These increases were partially offset by foreign exchange pressure.

The decrease for the first six months was primarily due to additional net losses from the sale of non-strategic assets totaling $97 and foreign exchange pressure, partially offset by growth in interest and dividend income of $55.

Income taxes increased $150, or 7.9%, in the second quarter of 2017 and decreased $168, or 4.2%, for the first six months of 2017. Our effective tax rate was 33.9% for the second quarter and 33.7% for the first six months of 2017, as compared to 35.2% for the second quarter and 35.2% for the first six months of 2016. The increase in income tax expense for the second quarter was primarily due to higher income before income taxes in 2017. The decrease in income tax expense for the first six months of 2017 was primarily due to the recognition of tax benefits related to the restructuring of a portion of our wireless business, which also resulted in decreases in our effective tax rate for the second quarter and the first six months of 2017.

23

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

 
Selected Financial and Operating Data 
------------------------------------------------------   --------  ------- 
                                                             June 30, 
Subscribers and connections in (000s)                      2017     2016 
------------------------------------------------------   --------  ------- 
Domestic wireless subscribers                             136,500  131,805 
Mexican wireless subscribers                               13,082    9,955 
--------------------------------------------------------  -------  ------- 
North American wireless subscribers                       149,582  141,760 
========================================================  =======  ======= 
 
North American branded subscribers                        104,421   99,557 
North American branded net additions                        1,626    2,596 
 
Domestic satellite and over-the-top video subscribers      21,347   20,454 
AT&T U-verse(R) (U-verse) video subscribers                 3,853    4,869 
Latin America satellite video subscribers 1                13,622   12,523 
--------------------------------------------------------  -------  ------- 
Total video subscribers                                    38,822   37,846 
========================================================  =======  ======= 
 
Total domestic broadband connections                       15,686   15,641 
 
Network access lines in service                            12,791   15,284 
U-verse VoIP connections                                    5,853    5,593 
 
Debt ratio 2                                                53.3%    50.5% 
Net debt ratio 3                                            43.8%    47.6% 
Ratio of earnings to fixed charges 4                         3.84     4.01 
Number of AT&T employees                                  260,480  277,200 
========================================================  =======  ======= 
 

1 Excludes subscribers of our International segment equity investments in SKY Mexico, in which we own a 41% stake. At March 31, 2017, SKY Mexico had 8.0 million subscribers.

2 Debt ratios are calculated by dividing total debt (debt maturing within one year plus long-term debt) by total capital (total debt plus total stockholders' equity) and do not consider cash available to pay down debt. See our "Liquidity and Capital Resources" section for discussion.

3 Net debt ratios are calculated by deriving total debt (debt maturing within one year plus long-term debt) less cash available by total capital (total debt plus total stockholders' equity).

4 See Exhibit 12.

Segment Results

Our segments are strategic business units that offer different products and services over various technology platforms and/or in different geographies that are managed accordingly. Our segment results presented in Note 4 and discussed below for each segment follow our internal management reporting. We analyze our segments based on Segment Contribution, which consists of operating income, excluding acquisition-related costs and other significant items, and equity in net income (loss) of affiliates for investments managed within each segment. We have four reportable segments: (1) Business Solutions, (2) Entertainment Group, (3) Consumer Mobility and (4) International.

We also evaluate segment performance based on EBITDA and/or EBITDA margin, which is defined as Segment Contribution, excluding equity in net income (loss) of affiliates and depreciation and amortization. We believe EBITDA to be a relevant and useful measurement to our investors as it is part of our internal management reporting and planning processes and it is an important metric that management uses to evaluate operating performance. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA margin is EBITDA divided by total revenues.

24

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

The Business Solutions segment provides services to business customers, including multinational companies; governmental and wholesale customers; and individual subscribers who purchase wireless services through employer-sponsored plans. We provide advanced IP-based services including Virtual Private Networks (VPN); Ethernet-related products and broadband, collectively referred to as fixed strategic services; as well as traditional data and voice products. We utilize our wireless and wired networks to provide a complete integrated communications solution to our business customers.

The Entertainment Group segment provides video, internet, voice communication, and interactive and targeted advertising services to customers located in the United States or in U.S. territories. We utilize our copper and IP-based wired network and our satellite technology.

The Consumer Mobility segment provides nationwide wireless service to consumers, wholesale and resale wireless subscribers located in the United States or in U.S. territories. We utilize our networks to provide voice and data services, including high-speed internet, video and home monitoring services over wireless devices.

The International segment provides entertainment services in Latin America and wireless services in Mexico. Video entertainment services are provided to primarily residential customers using satellite technology. We utilize our regional and national networks in Mexico to provide consumer and business customers with wireless data and voice communication services. Our international subsidiaries conduct business in their local currency, and operating results are converted to U.S. dollars using official exchange rates. Our International segment is subject to foreign currency fluctuations.

Our operating assets are utilized by multiple segments and consist of our wireless and wired networks as well as an international satellite fleet. We manage our assets to provide for the most efficient, effective and integrated service to our customers, not by segment, and therefore asset information and capital expenditures by segment are not presented. Depreciation is allocated based on asset utilization by segment.

 
Business Solutions 
Segment Results 
-----------------------   -------  -------  -------      -------  -------  ------- 
                               Second Quarter                Six-Month Period 
                          -------------------------      ------------------------- 
                                            Percent                        Percent 
                           2017     2016     Change       2017     2016     Change 
                          -------  -------  -------      -------  -------  ------- 
 
Segment operating 
 revenues 
     Wireless service     $ 8,006  $ 7,963      0.5%     $15,935  $15,818      0.7% 
     Fixed strategic 
      services              3,028    2,805      8.0        6,002    5,556      8.0 
     Legacy voice and 
      data services         3,508    4,162    (15.7)       7,138    8,535    (16.4) 
     Other service 
      and equipment           844      874     (3.4)       1,661    1,733     (4.2) 
     Wireless equipment     1,721    1,775     (3.0)       3,219    3,546     (9.2) 
------------------------   ------   ------                ------   ------ 
Total Segment Operating 
 Revenues                  17,107   17,579     (2.7)      33,955   35,188     (3.5) 
------------------------   ------   ------                ------   ------ 
 
Segment operating 
 expenses 
     Operations and 
      support              10,313   10,857     (5.0)      20,489   21,659     (5.4) 
     Depreciation and 
      amortization          2,335    2,521     (7.4)       4,647    5,029     (7.6) 
------------------------   ------   ------                ------   ------ 
Total Segment Operating 
 Expenses                  12,648   13,378     (5.5)      25,136   26,688     (5.8) 
------------------------   ------   ------                ------   ------ 
Segment Operating 
 Income                     4,459    4,201      6.1        8,819    8,500      3.8 
Equity in Net Income 
 of Affiliates                  -        -        -            -        -        - 
-----------------------    ------   ------                ------   ------ 
Segment Contribution      $ 4,459  $ 4,201      6.1%     $ 8,819  $ 8,500      3.8% 
========================   ======   ======  =======       ======   ======  ======= 
 

25

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

The following tables highlight other key measures of performance for the Business Solutions segment:

 
                                                  June 30,       Percent 
(in 000s)                                      2017      2016    Change 
------------------------------------------   ---------  -------  ------- 
Business Wireless Subscribers 
   Postpaid/Branded                             51,111   49,433      3.4% 
   Reseller                                         72       51     41.2 
   Connected devices 1                          33,611   28,061     19.8 
--------------------------------------------  --------  ------- 
Total Business Wireless Subscribers             84,794   77,545      9.3 
============================================  ========  ======= 
 
Business IP Broadband Connections                  992      948      4.6% 
============================================  ========  =======  ======= 
1 Includes data-centric devices such as session-based tablets, 
 monitoring devices and automobile systems. Excludes postpaid 
 tablets. 
 
 
                               Second Quarter                    Six-Month Period 
                       ------------------------------      ----------------------------- 
                        2017       2016       Percent      2017       2016       Percent 
                       ------      -----                   -----      ----- 
(in 000s)                                     Change                             Change 
-------------------                           -------                            ------- 
 
Business Wireless 
 Net Additions 
 1, 4 
  Postpaid/Branded         36        185        (80.5)%      (89)       318            -% 
  Reseller                 (5)       (13)        61.5          1        (35)           - 
  Connected devices 
   2                    2,170      1,199         81.0      4,723      2,777         70.1 
----------------------  -----      -----                   -----      ----- 
Business Wireless 
 Net Subscriber         2,201      1,371         60.5      4,635      3,060         51.5 
                        =====      =====                   =====      ===== 
   Additions 
=================== 
 
Business Wireless 
 Postpaid Churn 
 1, 3, 4                 0.97%      0.91%        6 BP       1.02%      0.97%        5 BP 
======================  =====      =====                   =====      ===== 
 
Business IP Broadband 
 Net Additions             12         20        (40.0)%       16         37        (56.8)% 
======================  =====      =====      =======      =====      =====      ======= 
1 Excludes migrations between AT&T segments and/or subscriber 
 categories and acquisition-related additions during the period. 
2 Includes data-centric devices such as session-based tablets, 
 monitoring devices and automobile systems. Excludes postpaid 
 tablets. 
3 Calculated by dividing the aggregate number of wireless 
 subscribers who canceled service during a period divided 
 by the total number 
  of wireless subscribers at the beginning of that period. 
   The churn rate for the period is equal to the average of 
   the churn rate for 
  each month of that period. 
4 2017 excludes the impact of the 2G shutdown, which was 
 reflected in beginning of period subscribers. 
 

Operating Revenues decreased $472, or 2.7%, in the second quarter and $1,233, or 3.5%, for the first six months of 2017. Revenue declines reflect technological shifts away from legacy products, as well as decreasing wireless equipment revenues resulting from changes in customer buying habits. These decreases were partially offset by continued growth in wireless services and fixed strategic services, which represent 41% of non-wireless revenues. Our revenues continue to be pressured by slower fixed business investment.

Wireless service revenues increased $43, or 0.5%, in the second quarter and $117, or 0.7%, for the first six months of 2017. The revenue increases are primarily due to the migration of customers from our Consumer Mobility segment.

At June 30, 2017, we served 84.8 million subscribers, an increase of 9.3% from the prior year. Postpaid subscribers increased 3.4% from the prior year reflecting the addition of new customers as well as migrations from our Consumer Mobility segment, partially offset by continuing competitive pressures in the industry. Connected devices, which have lower average revenue per average subscriber (ARPU) and churn, increased 19.8% from the prior year reflecting growth in our connected car business and other data centric devices that utilize the network to connect and control physical devices using embedded computing systems and/or software, commonly called the Internet of Things (IoT) .

26

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

The effective management of subscriber churn is critical to our ability to maximize revenue growth and to maintain and improve margins. In the second quarter, business wireless postpaid churn increased to 0.97% in 2017 from 0.91% in 2016, and for the first six months increased to 1.02% in 2017 from 0.97% in 2016.

Fixed strategic services revenues increased $223, or 8.0%, in the second quarter and $446, or 8.0%, for the first six months of 2017. Our revenues increased in the second quarter and first six months of 2017 primarily due to: Ethernet of $93 and $166; Dedicated Internet services of $45 and $104; and VoIP of $61 and $118, respectively.

Legacy wired voice and data service revenues decreased $654, or 15.7%, in the second quarter and $1,397, or 16.4%, for the first six months of 2017. In the second quarter and first six months of 2017, legacy voice billings decreased $342 and $744 and traditional data billings decreased $312 and $653, respectively. These decreases were primarily due to lower demand, as customers continue to shift to our more advanced IP-based offerings or to competitors.

Wireless equipment revenues decreased $54, or 3.0%, in the second quarter and $327, or 9.2%, for the first six months of 2017. While equipment revenue is becoming increasingly unpredictable as many customers are choosing to upgrade devices less frequently or bring their own, equipment revenues improved sequentially in the second quarter as compared to the first quarter of 2017 due to customers choosing to purchase higher priced devices and lower promotional activity in the quarter.

Operations and support expenses decreased $544, or 5.0%, in the second quarter and $1,170, or 5.4%, for the first six months of 2017. Operations and support expenses consist of costs incurred to provide our products and services, including costs of operating and maintaining our networks and personnel costs, such as compensation and benefits.

Decreased operations and support expenses in the second quarter and first six months were primarily due to efforts to automate and digitize our support activities, improving results approximately $230 and $397, and lower equipment sales and wireless upgrade transactions, decreasing equipment costs by $148 and $396, respectively. Expense reductions also reflect lower administrative costs, contributing to a reduction in expenses of $149 and $164, and fewer traffic compensation and wireless interconnect costs, resulting in declines of $60 and $111, respectively, in access and interconnect costs. USF rates and fees also contributed to lower expenses for the first six months.

Depreciation expense decreased $186, or 7.4%, in the second quarter and $382, or 7.6%, for the first six months of 2017. The decreases were primarily due to our fourth-quarter 2016 change in estimated useful lives and salvage value of certain network assets. Also contributing to lower depreciation expenses were network assets becoming fully depreciated, partially offset by ongoing capital spending for network upgrades and expansion.

Operating income increased $258, or 6.1%, in the second quarter and $319, or 3.8%, for the first six months of 2017. Our Business Solutions segment operating income margin in the second quarter increased from 23.9% in 2016 to 26.1% in 2017, and for the first six months increased from 24.2% in 2016 to 26.0% in 2017. Our Business Solutions EBITDA margin in the second quarter increased from 38.2% in 2016 to 39.7% in 2017, and for the first six months increased from 38.4% in 2016 to 39.7% in 2017.

27

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

 
Entertainment Group 
Segment Results 
--------------------   -------   -------   -------      -------   -------  ------- 
                             Second Quarter                  Six-Month Period 
                       ---------------------------      -------------------------- 
                                           Percent                         Percent 
                        2017      2016      Change       2017      2016     Change 
                       -------   -------   -------      -------   -------  ------- 
 
Segment operating 
 revenues 
     Video 
      entertainment    $ 9,153   $ 8,963       2.1%     $18,173   $17,867      1.7% 
     High-speed 
      internet           1,927     1,867       3.2        3,868     3,670      5.4 
     Legacy voice and 
      data services      1,005     1,244     (19.2)       2,061     2,557    (19.4) 
     Other service 
      and equipment        597       637      (6.3)       1,203     1,275     (5.6) 
---------------------   ------    ------                 ------    ------ 
Total Segment 
 Operating 
 Revenues               12,682    12,711      (0.2)      25,305    25,369     (0.3) 
---------------------   ------    ------                 ------    ------ 
 
Segment operating 
 expenses 
     Operations and 
      support            9,558     9,569      (0.1)      19,159    19,147      0.1 
     Depreciation and 
      amortization       1,458     1,489      (2.1)       2,877     2,977     (3.4) 
---------------------   ------    ------                 ------    ------ 
Total Segment 
 Operating 
 Expenses               11,016    11,058      (0.4)      22,036    22,124     (0.4) 
---------------------   ------    ------                 ------    ------ 
Segment Operating 
 Income                  1,666     1,653       0.8        3,269     3,245      0.7 
Equity in Net Income 
 (Loss) of Affiliates      (11)       (2)        -          (17)        1        - 
---------------------   ------    ------                 ------    ------ 
Segment Contribution   $ 1,655   $ 1,651       0.2%     $ 3,252   $ 3,246      0.2% 
=====================   ======    ======   =======       ======    ======  ======= 
 

The following tables highlight other key measures of performance for the Entertainment Group segment:

 
                                              June 30, 
                                                            Percent 
(in 000s)                                   2017     2016    Change 
----------------------------------------   -------  ------  ------- 
Video Connections 
   Satellite                                20,856  20,454      2.0% 
   U-verse                                   3,825   4,841    (21.0) 
   DIRECTV NOW 1                               491       -        - 
------------------------------------------  ------  ------ 
Total Video Connections                     25,172  25,295     (0.5) 
==========================================  ======  ====== 
 
Broadband Connections 
   IP                                       13,242  12,596      5.1 
   DSL                                       1,060   1,585    (33.1) 
------------------------------------------  ------  ------ 
Total Broadband Connections                 14,302  14,181      0.9 
==========================================  ======  ====== 
 
Retail Consumer Switched Access Lines        5,257   6,515    (19.3) 
U-verse Consumer VoIP Connections            5,439   5,300      2.6 
------------------------------------------  ------  ------ 
Total Retail Consumer Voice Connections     10,696  11,815     (9.5)% 
==========================================  ======  ======  ======= 
1 Consistent with industry practice, DIRECTV NOW includes 
 trial-period subscribers. 
 

28

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

 
                                Second Quarter               Six-Month Period 
                            -----------------------      ------------------------- 
                                            Percent                        Percent 
                             2017    2016    Change      2017       2016    Change 
                            ------   ----   -------      -----      ----   ------- 
(in 000s) 
------------------------- 
Video Net Additions 
   Satellite 1                (156)   342         -%      (156)      670         -% 
   U-verse 1                  (195)  (391)     50.1       (428)     (773)     44.6 
   DIRECTV NOW 2               152      -         -        224         -         - 
---------------------------  -----   ----                -----      ---- 
Net Video Additions           (199)   (49)        -       (360)     (103)        - 
===========================  =====   ====                =====      ==== 
 
Broadband Net Additions 
   IP                          112     54         -        354       240      47.5 
   DSL                        (104)  (164)     36.6       (231)     (345)     33.0 
---------------------------  -----   ----                -----      ---- 
Net Broadband Additions          8   (110)        -%       123      (105)        -% 
===========================  =====   ====   =======      =====      ====   ======= 
1 Includes disconnections for customers that migrated to 
 DIRECTV NOW. 
2 Consistent with industry practice, DIRECTV NOW includes 
 trial-period subscribers. 
 

Operating revenues decreased $29, or 0.2%, in the second quarter and $64, or 0.3%, for the first six months of 2017, largely due to lower revenues from legacy voice and data products, offset by growth in revenues from consumer IP broadband and satellite video services.

As consumers continue to demand more mobile access to video, we provide streaming access to our subscribers, including mobile access for existing satellite and U-verse subscribers. In November 2016, we launched DIRECTV NOW, our newest video streaming option that does not require either satellite or U-verse service (commonly called over-the-top video service).

Video entertainment revenues increased $190, or 2.1%, in the second quarter and $306, or 1.7%, for the first six months of 2017, reflecting a 3.5% and 2.3% increase in average revenue per linear (combined satellite and U-verse) video connection and increases of $51 and $72 in advertising revenues, respectively. While linear video losses have continued their recent trend, we are beginning to see the impact of customers wanting mobile and over-the-top offerings, which is contributing to growth in our DIRECTV NOW connections and offsetting linear video subscriber losses. DIRECTV NOW connections continue to grow as we add eligible devices and increase content choices. While our ability to bundle services has also positively impacted subscriber trends and churn, we did experience an increase in churn for subscribers with linear video but no wireless service through AT&T, partially due to pricing increases associated with annual content cost increases and involuntary churn.

High-speed internet revenues increased $60, or 3.2%, in the second quarter and $198, or 5.4%, for the first six months of 2017, reflecting a 5.1% increase in IP broadband subscribers when compared to the prior year. Also contributing to higher revenues was the increasing trend of subscribers to select higher-speed and higher-rated plans. Average revenue per IP broadband connection (ARPU) increased 0.7% in the first six months of 2017. To compete more effectively against other broadband providers in the midst of ongoing declines in DSL broadband subscribers, we continued to deploy our all-fiber, high-speed wireline network, which has improved customer retention rates.

Legacy voice and data service revenues decreased $239, or 19.2%, in the second quarter and $496, or 19.4%, for the first six months of 2017. For the six months ended June 30, 2017, legacy voice and data services represented approximately 8% of our total Entertainment Group revenue compared to 10% for the June 30, 2016 period, and reflect second quarter and year to date decreases of $161 and $335 in local voice and long-distance, and $79 and $162 in traditional data billings, respectively. The decreases reflect the continued migration of customers to our more advanced IP-based offerings or to competitors. At June 30, 2017, approximately 7% of our broadband connections were DSL compared to 11% at June 30, 2016.

Operations and support expenses decreased $11, or 0.1%, in the second quarter and increased $12, or 0.1%, for the first six months of 2017. Operations and support expenses consist of costs associated with providing video content, and expenses incurred to provide our products and services, which include costs of operating and maintaining our networks, as well as personnel charges for compensation and benefits.

29

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

Decreased operations and support expenses in the second quarter were due to merger synergies and efforts to automate and digitize our support activities. These reductions were mostly offset by annual content cost increases and an increase in amortization of deferred customer fulfillment cost.

Increased operations and support expenses for the first six months of 2017 were primarily due to annual content cost increases, deferred customer fulfillment cost amortization, and impacts of storms and flooding on the West Coast that occurred earlier in 2017. Offsetting these increases were the impact of our ongoing focus on cost efficiencies and merger synergies, as well as workforce reductions and lower advertising costs.

Depreciation expense decreased $31, or 2.1%, in the second quarter, and $100, or 3.4%, for the first six months of 2017. The decreases were primarily due to our fourth-quarter 2016 change in estimated useful lives and salvage value of certain assets. Also contributing to lower depreciation expenses were network assets becoming fully depreciated. These decreases were offset by ongoing capital spending for network upgrades and expansion.

Operating income increased $13, or 0.8%, in the second quarter and $24, or 0.7%, for the first six months of 2017. Our Entertainment Group segment operating income margin in the second quarter increased from 13.0% in 2016 to 13.1% in 2017, and for the first six months increased from 12.8% in 2016 to 12.9% in 2017. Our Entertainment Group segment EBITDA margin in the second quarter decreased from 24.7% in 2016 to 24.6% in 2017, and for the first six months decreased from 24.5% in 2016 to 24.3% in 2017.

 
Consumer Mobility 
Segment Results 
-----------------------   ------  ------  -------      -------  -------  ------- 
                              Second Quarter               Six-Month Period 
                          -----------------------      ------------------------- 
                                          Percent                        Percent 
                           2017    2016    Change       2017     2016     Change 
                          ------  ------  -------      -------  -------  ------- 
 
Segment operating 
 revenues 
     Service              $6,528  $6,948     (6.0)%    $13,137  $13,891     (5.4)% 
     Equipment             1,263   1,238      2.0        2,394    2,623     (8.7) 
------------------------   -----   -----                ------   ------ 
Total Segment 
 Operating Revenues        7,791   8,186     (4.8)      15,531   16,514     (6.0) 
------------------------   -----   -----                ------   ------ 
 
Segment operating 
 expenses 
     Operations and 
      support              4,520   4,680     (3.4)       9,048    9,592     (5.7) 
     Depreciation 
      and amortization       871     932     (6.5)       1,744    1,854     (5.9) 
------------------------   -----   -----                ------   ------ 
Total Segment 
 Operating Expenses        5,391   5,612     (3.9)      10,792   11,446     (5.7) 
------------------------   -----   -----                ------   ------ 
Segment Operating 
 Income                    2,400   2,574     (6.8)       4,739    5,068     (6.5) 
Equity in Net 
 Income of Affiliates          -       -        -            -        -        - 
-----------------------    -----   -----                ------   ------ 
Segment Contribution      $2,400  $2,574     (6.8)%    $ 4,739  $ 5,068     (6.5)% 
========================   =====   =====  =======       ======   ======  ======= 
 

30

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

 
The following tables highlight other key measures of performance 
 for the Consumer Mobility segment: 
 
                                                    June 30,       Percent 
(in 000s)                                         2017     2016    Change 
---------------------------------------------   --------  -------  ------- 
Consumer Mobility Subscribers 
   Postpaid                                       26,290   27,862     (5.6)% 
   Prepaid                                        14,187   12,633     12.3 
-----------------------------------------------  -------  ------- 
Branded                                           40,477   40,495        - 
Reseller                                          10,182   12,869    (20.9) 
Connected devices 1                                1,047      896     16.9 
-----------------------------------------------  -------  ------- 
Total Consumer Mobility Subscribers               51,706   54,260     (4.7)% 
===============================================  =======  =======  ======= 
1 Includes data-centric devices such as session-based tablets, 
 monitoring devices and automobile systems. Excludes postpaid 
 tablets. 
 
 
                                  Second Quarter                    Six-Month Period 
                          -------------------------------      --------------------------- 
                                                  Percent                          Percent 
                           2017        2016        Change      2017      2016       Change 
                          ------  ---  -----      -------      ----      ----      ------- 
(in 000s) 
----------------------- 
Consumer Mobility 
 Net Additions 1, 
 4 
  Postpaid                    91          72         26.4%       25        68        (63.2)% 
  Prepaid                    267         365        (26.8)      549       865        (36.5) 
-------------------------  -----  ---  -----                   ----      ---- 
Branded Net Additions        358         437        (18.1)      574       933        (38.5) 
Reseller                    (363)       (446)        18.6      (951)     (824)       (15.4) 
Connected devices 
 2                            86          (1)           -       105       (27)           - 
-------------------------  -----  ---  -----                   ----      ---- 
Consumer Mobility 
 Net Subscriber 
 Additions                    81         (10)           -%     (272)       82            -% 
=========================  =====  ===  =====                   ====      ==== 
 
Total Churn 1, 
 3, 4                       2.15%       1.96%       19 BP      2.29%     2.04%       25 BP 
Postpaid Churn 
 1, 3, 4                    1.09%       1.09%        - BP      1.16%     1.16%        - BP 
=========================  =====       =====      =======      ====      ====      ======= 
1 Excludes migrations between AT&T segments and/or subscriber 
 categories and acquisition-related additions during the 
 period. 
2 Includes data-centric devices such as session-based tablets, 
 monitoring devices and automobile systems. Excludes postpaid 
 tablets. 
3 Calculated by dividing the aggregate number of wireless 
 subscribers who canceled service during a month divided 
 by the total number 
  of wireless subscribers at the beginning of that month. 
   The churn rate for the period is equal to the average of 
   the churn rate for each month of that period. 
4 2017 excludes the impact of the 2G shutdown and a true-up 
 to the reseller subscriber base, which were reflected in 
 beginning of period subscribers. 
 

Operating Revenues decreased $395, or 4.8%, in the second quarter and $983, or 6.0%, for the first six months of 2017. Decreased revenues reflect declines in postpaid service revenues due to customers migrating to our Business Solutions segment and choosing unlimited plans, partially offset by higher prepaid service revenues. Our business wireless offerings allow for individual subscribers to purchase wireless services through employer-sponsored plans for a reduced price. The migration of these subscribers to the Business Solutions segment negatively impacted our consumer postpaid subscriber total and service revenue growth.

Service revenue decreased $420, or 6.0%, in the second quarter and $754, or 5.4%, for the first six months of 2017. The decreases were largely due to the migration of subscribers to Business Solutions and postpaid customers continuing to shift to discounted monthly service charges under our unlimited plans. Revenues from postpaid customers declined $496, or 9.9%, in the second quarter and $1,003, or 9.9%, for the first six months of 2017. Without the migration of customers to Business Solutions, postpaid wireless revenues would have decreased approximately 5.4% for both the second quarter and the first six months of 2017. The decreases were partially offset by higher prepaid service revenues of $201, or 14.7%, in the second quarter and $440, or 16.5%, for the first six months primarily from growth in Cricket and AT&T PREPAID SM subscribers.

31

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

Equipment revenue increased $25, or 2.0%, in the second quarter and decreased $229, or 8.7%, for the first six months of 2017. The increase in the second quarter equipment revenues resulted from higher handset sales and upgrades, a substantial improvement over the first quarter. As previously discussed, equipment revenue is becoming increasingly unpredictable as customers are choosing to upgrade devices less frequently or bring their own.

Operations and support expenses decreased $160, or 3.4%, in the second quarter and $544, or 5.7%, for the first six months of 2017. Operations and support expenses consist of costs incurred to provide our products and services, including costs of operating and maintaining our networks and personnel expenses, such as compensation and benefits.

Decreased operations and support expenses for the second quarter were primarily due to increased operational efficiencies and lower marketing and advertising costs resulting from the timing of scheduled ad campaigns and integrated advertising. These decreases were partially offset by increased equipment costs due to higher volumes of wireless equipment sales and upgrades.

Decreased operations and support expenses for the first six months were primarily due to lower volumes of wireless equipment sales and upgrades, which decreased equipment and selling and commission costs, and lower marketing and advertising costs resulting from the timing of scheduled ad campaigns and integrated advertising.

Depreciation expense decreased $61, or 6.5%, in the second quarter and $110, or 5.9%, for the first six months of 2017. The decreases were primarily due to fully depreciated assets, partially offset by ongoing capital spending for network upgrades and expansion.

Operating income decreased $174, or 6.8%, in the second quarter and $329, or 6.5%, for the first six months of 2017. Our Consumer Mobility segment operating income margin in the second quarter decreased from 31.4% in 2016 to 30.8% in 2017, and for the first six months decreased from 30.7% in 2016 to 30.5% in 2017. Our Consumer Mobility EBITDA margin in the second quarter decreased from 42.8% in 2016 to 42.0% in 2017, and for the first six months decreased from 41.9% in 2016 to 41.7% in 2017.

 
International 
Segment Results 
-----------------------   ------   ------   -------      ------   ------   ------- 
                               Second Quarter                Six-Month Period 
                          -------------------------      ------------------------- 
                                            Percent                        Percent 
                           2017     2016     Change       2017     2016     Change 
-----------------------   ------   ------   -------      ------   ------   ------- 
Segment operating 
 revenues 
     Video entertainment  $1,361   $1,222      11.4%     $2,702   $2,352      14.9% 
     Wireless service        535      489       9.4       1,010      944       7.0 
     Wireless equipment      130      117      11.1         243      199      22.1 
------------------------   -----    -----                 -----    ----- 
Total Segment Operating 
 Revenues                  2,026    1,828      10.8       3,955    3,495      13.2 
------------------------   -----    -----                 -----    ----- 
 
Segment operating 
 expenses 
     Operations and 
      support              1,772    1,723       2.8       3,531    3,311       6.6 
     Depreciation and 
      amortization           311      298       4.4         601      575       4.5 
------------------------   -----    -----                 -----    ----- 
Total Segment Operating 
 Expenses                  2,083    2,021       3.1       4,132    3,886       6.3 
------------------------   -----    -----                 -----    ----- 
Segment Operating 
 Income (Loss)               (57)    (193)     70.5        (177)    (391)     54.7 
Equity in Net Income 
 (Loss) of Affiliates         25        9         -          45       23      95.7 
------------------------   -----    -----                 -----    ----- 
Segment Contribution      $  (32)  $ (184)     82.6%     $ (132)  $ (368)     64.1% 
========================   =====    =====   =======       =====    =====   ======= 
 

32

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

The following tables highlight other key measures of performance for the International segment:

 
                                                  June 30,      Percent 
(in 000s)                                       2017     2016   Change 
--------------------------------------------   -------  ------  ------- 
Mexican Wireless Subscribers 
   Postpaid                                      5,187   4,570     13.5% 
   Prepaid                                       7,646   5,059     51.1 
----------------------------------------------  ------  ------ 
Branded                                         12,833   9,629     33.3 
Reseller                                           249     326    (23.6) 
----------------------------------------------  ------  ------ 
Total Mexican Wireless Subscribers              13,082   9,955     31.4 
==============================================  ======  ====== 
 
Latin America Satellite Subscribers 
   PanAmericana                                  8,103   7,175     12.9 
   SKY Brazil 1                                  5,519   5,348      3.2 
----------------------------------------------  ------  ------ 
Total Latin America Satellite Subscribers       13,622  12,523      8.8% 
==============================================  ======  ======  ======= 
1 Excludes subscribers of our International segment equity 
 investments in SKY Mexico, in which we own a 41.3% stake. 
 SKY Mexico 
 had 8.0 million subscribers at March 31, 2017 and 7.8 million 
  subscribers at June 30, 2016. 
 
 
                                    Second Quarter                Six-Month Period 
                             ----------------------------      ----------------------- 
                                                  Percent                      Percent 
(in 000s)                    2017       2016       Change      2017    2016     Change 
--------------------------   -----      ----      -------      -----   -----   ------- 
Mexican Wireless 
 Net Additions 
  Postpaid                      92       165        (44.2)%      222     281     (21.0)% 
  Prepaid                      402       614        (34.5)       919   1,064     (13.6) 
----------------------------  ----      ----                   -----   ----- 
Branded Net Additions          494       779        (36.6)     1,141   1,345     (15.2) 
Reseller                       (18)      (37)        51.4        (32)    (74)     56.8 
----------------------------  ----      ----                   -----   ----- 
Mexican Wireless 
 Net Subscriber 
 Additions                     476       742        (35.8)     1,109   1,271     (12.7) 
============================  ====      ====                   =====   ===== 
 
Latin America 
 Satellite Net 
 Additions 1 
  PanAmericana                  13        81        (84.0)        65     109     (40.4) 
  SKY Brazil                   (69)        6            -        (30)    (95)     68.4 
----------------------------  ----      ----                   -----   ----- 
Latin America 
 Satellite 
 Net Subscriber 
 Additions 2                   (56)       87            -%        35      14         -% 
============================  ====      ====      =======      =====   =====   ======= 
1 In 2017, we updated the methodology used to account for 
 prepaid video connections, which were reflected in beginning 
 of period subscribers. 
2 Excludes SKY Mexico net subscriber losses of 18,000 for 
 the quarter ended March 31, 2017 and additions of 398,000 
 for the quarter ended 
 March 31, 2016. 
 

Operating Results

Our International segment consists of the Latin American operations acquired with DIRECTV as well as our Mexican wireless operations. Video entertainment services are provided to primarily residential customers using satellite technology. Our international subsidiaries conduct business in their local currency and operating results are converted to U.S. dollars using official exchange rates. Our International segment is subject to foreign currency fluctuations.

Operating revenues increased $198, or 10.8%, in the second quarter and $460, or 13.2%, for the first six months of 2017. The increases include $139 and $350 from video services in Latin America due to price increases driven primarily by macroeconomic conditions with mixed local currencies. Mexico wireless revenues increased $59, or 9.7%, in the second quarter and $110, or 9.6%, for the first six months of 2017, primarily due to an increase in our subscriber base and higher equipment sales offset by competition and lower ARPU (average revenue per average wireless subscriber) and foreign currency pressures.

33

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

Operations and support expenses increased $49, or 2.8%, in the second quarter and $220, or 6.6%, for the first six months of 2017. Operations and support expenses consist of costs incurred to provide our products and services, including costs of operating and maintaining our networks and providing video content and personnel expenses, such as compensation and benefits.

The increases in Latin America in the second quarter and for the first six months were primarily due to higher programming and other operating costs. The second quarter was partially offset by favorable foreign currency exchange rates and our reassessment of operating tax contingencies in Brazil. The increases in Mexico in the second quarter and for the first six months were primarily driven by higher operational costs, including expenses associated with our network expansion, partially offset by favorable foreign currency exchange rates.

Depreciation expense increased $13, or 4.4%, in the second quarter and $26, or 4.5%, for the first six months of 2017. The increases were primarily due to updating the estimated asset lives for video equipment in Latin America and higher capital spending in Mexico.

Operating income increased $136, or 70.5%, in the second quarter and $214, or 54.7%, for the first six months of 2017. Our International segment operating income margin in the second quarter increased from (10.6)% in 2016 to (2.8)% in 2017, and for the first six months increased from (11.2)% in 2016 to (4.5)% in 2017. Our International EBITDA margin in the second quarter increased from 5.7% in 2016 to 12.5% in 2017, and for the first six months increased from 5.3% in 2016 to 10.7% in 2017.

34

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

Supplemental Operating Information

As a supplemental discussion of our operating results, for comparison purposes, we are providing a view of our combined domestic wireless operations (AT&T Mobility). See "Discussion and Reconciliation of Non-GAAP Measure" for a reconciliation of these supplemental measures to the most directly comparable financial measures calculated and presented in accordance with U.S. generally accepted accounting principles.

 
AT&T Mobility 
 Results 
---------------------   -------  -------  -------      -------  -------  ------- 
                             Second Quarter                Six-Month Period 
                        -------------------------      ------------------------- 
                                          Percent                        Percent 
                         2017     2016     Change       2017     2016     Change 
                        -------  -------  -------      -------  -------  ------- 
 
Operating revenues 
   Service              $14,534  $14,911     (2.5)%    $29,072  $29,709     (2.1)% 
   Equipment              2,984    3,013     (1.0)       5,613    6,169     (9.0) 
----------------------   ------   ------                ------   ------ 
Total Operating 
 Revenues                17,518   17,924     (2.3)      34,685   35,878     (3.3) 
----------------------   ------   ------                ------   ------ 
 
Operating expenses 
   Operations and 
    support              10,197   10,501     (2.9)      20,195   21,125     (4.4) 
----------------------   ------   ------                ------   ------ 
EBITDA                    7,321    7,423     (1.4)      14,490   14,753     (1.8) 
----------------------   ------   ------                ------   ------ 
   Depreciation 
    and amortization      1,992    2,081     (4.3)       3,989    4,137     (3.6) 
----------------------   ------   ------                ------   ------ 
Total Operating 
 Expenses                12,189   12,582     (3.1)      24,184   25,262     (4.3) 
----------------------   ------   ------                ------   ------ 
Operating Income        $ 5,329  $ 5,342     (0.2)%    $10,501  $10,616     (1.1)% 
======================   ======   ======  =======       ======   ======  ======= 
 
 
The following tables highlight other key measures of performance 
 for AT&T Mobility: 
 
                                                                    Percent 
                                                     June 30,        Change 
                                                                    ------- 
(in 000s)                                          2017     2016 
----------------------------------------------   --------  ------- 
Wireless Subscribers 1 
   Postpaid smartphones                            59,178   58,508      1.1% 
   Postpaid feature phones and data-centric 
    devices                                        18,223   18,787     (3.0) 
------------------------------------------------  -------  ------- 
Postpaid                                           77,401   77,295      0.1 
Prepaid                                            14,187   12,633     12.3 
------------------------------------------------  -------  ------- 
Branded                                            91,588   89,928      1.8 
Reseller                                           10,254   12,920    (20.6) 
Connected devices 2                                34,658   28,957     19.7 
------------------------------------------------  -------  ------- 
Total Wireless Subscribers                        136,500  131,805      3.6 
================================================  =======  ======= 
 
Branded Smartphones                                71,818   69,058      4.0 
Smartphones under our installment programs 
 at end of period                                  31,649   29,026      9.0% 
================================================  =======  =======  ======= 
1 Represents 100% of AT&T Mobility wireless subscribers. 
2 Includes data-centric devices such as session-based tablets, 
 monitoring devices and automobile systems. Excludes postpaid 
 tablets. 
 

35

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

 
 
                                 Second Quarter                    Six-Month Period 
                         ------------------------------      ----------------------------- 
                                                Percent                            Percent 
                          2017       2016        Change      2017       2016        Change 
                         ------      -----      -------      -----      -----      ------- 
(in 000s) 
---------------------- 
Wireless Net Additions 
 1, 4 
  Postpaid                  127        257        (50.6)%      (64)       386            -% 
  Prepaid                   267        365        (26.8)       549        865        (36.5) 
------------------------  -----      -----                   -----      ----- 
Branded Net Additions       394        622        (36.7)       485      1,251        (61.2) 
Reseller                   (368)      (459)        19.8       (950)      (859)       (10.6) 
Connected devices 
 2                        2,256      1,198         88.3      4,828      2,750         75.6 
------------------------  -----      -----                   -----      ----- 
Wireless Net Subscriber 
 Additions                2,282      1,361         67.7      4,363      3,142         38.9 
========================  =====      =====                   =====      ===== 
 
Smartphones sold 
 under our installment 
 programs during 
 period                   3,583      3,960         (9.5)%    7,084      8,095        (12.5)% 
 
Total Churn 3, 
 4                         1.28%      1.35%      (7) BP       1.37%      1.38%      (1) BP 
Branded Churn 
 3, 4                      1.57%      1.47%       10 BP       1.64%      1.55%        9 BP 
Postpaid Churn 
 3, 4                      1.01%      0.97%        4 BP       1.07%      1.04%        3 BP 
Postpaid Phone 
 Only Churn 3, 
 4                         0.79%      0.84%      (5) BP       0.84%      0.90%      (6) BP 
========================  =====      =====      =======      =====      =====      ======= 
1 Excludes acquisition-related additions during the period. 
2 Includes data-centric devices such as session-based tablets, 
 monitoring devices and automobile systems. Excludes postpaid 
 tablets. 
3 Calculated by dividing the aggregate number of wireless 
 subscribers who canceled service during a month divided 
 by the total number 
  of wireless subscribers at the beginning of that month. 
   The churn rate for the period is equal to the average of 
   the churn rate for each month of that period. 
4 2017 excludes the impact of the 2G shutdown and a true-up 
 to the reseller subscriber base, which were reflected in 
 beginning of period subscribers. 
 

Operating income decreased $13, or 0.2%, in the second quarter and $115, or 1.1%, for the first six months of 2017. The second-quarter operating income margin of AT&T Mobility increased from 29.8% in 2016 to 30.4% in 2017 and for the first six months increased from 29.6% in 2016 to 30.3% in 2017. AT&T Mobility's second-quarter EBITDA margin increased from 41.4% in 2016 to 41.8% in 2017 and for the first six months increased from 41.1% in 2016 to 41.8% in 2017. AT&T Mobility's second-quarter EBITDA service margin increased from 49.8% in 2016 to 50.4% in 2017 and for the first six months increased from 49.7% in 2016 to 49.8% in 2017 (EBITDA service margin is operating income before depreciation and amortization, divided by total service revenues).

Subscriber Relationships

As the wireless industry continues to mature, future wireless growth will become increasingly dependent on our ability to offer innovative services, plans and devices and a wireless network that has sufficient spectrum and capacity to support these innovations on as broad a geographic basis as possible. To attract and retain subscribers in a maturing market, we have launched a wide variety of plans, including unlimited, as well as equipment installment programs. Beginning in the first quarter of 2017, we expanded our unlimited wireless data plans to make them available to customers that do not subscribe to our video services.

ARPU

Postpaid phone-only ARPU was $58.30 for the second quarter and $58.20 for the first six months of 2017, compared to $59.80 and $59.66 in 2016. Postpaid phone-only ARPU plus equipment installment billings was $69.04 for the second quarter and $68.93 for the first six months of 2017, compared to $69.97 and $69.75 in 2016. ARPU has been affected by customers shifting to unlimited plans, which decreases overage revenues; however, customers are adding additional devices helping to offset that decline.

36

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

Churn

The effective management of subscriber churn is critical to our ability to maximize revenue growth and to maintain and improve margins. Total churn was lower for the second quarter and first six months of 2017. Postpaid churn was higher for the second quarter and first six months of 2017, reflecting higher tablet churn. Postpaid phone-only churn was lower in the second quarter and first six months of 2017, despite competitive pressure in the industry.

Branded Subscribers

Branded subscribers increased 0.4% in the second quarter of 2017 when compared to March 31, 2017 and increased 1.8% when compared to June 30, 2016. The sequential increase reflects growth of 0.1% and 2.5% in postpaid and prepaid subscribers and the year-over-year rise includes increases of 0.1% and 12.3% in postpaid and prepaid subscribers, respectively.

At June 30, 2017, 92% of our postpaid phone subscriber base used smartphones, compared to 89% at June 30, 2016, with more than 95% of phone sales during both years attributable to smartphones. Virtually all of our postpaid smartphone subscribers are on plans that provide for service on multiple devices at reduced rates, and such subscribers tend to have higher retention and lower churn rates. Device connections on our Mobile Share and unlimited wireless data plans now represent 86% of our postpaid customer base, compared to 82% at June 30, 2016. Such offerings are intended to encourage existing subscribers to upgrade their current services and/or add connected devices, attract subscribers from other providers and/or minimize subscriber churn.

Our equipment installment purchase programs, including AT&T Next, allow for postpaid subscribers to purchase certain devices in installments over a period of up to 30 months. Additionally, after a specified period of time, AT&T Next subscribers also have the right to trade in the original device for a new device with a new installment plan and have the remaining unpaid balance satisfied. For installment programs, we recognize equipment revenue at the time of the sale for the amount of the customer receivable, net of the fair value of the trade-in right guarantee and imputed interest. A significant percentage of our customers choosing equipment installment programs pay a lower monthly service charge, which results in lower service revenue recorded for these subscribers. At June 30, 2017, about 53% of the postpaid smartphone base is on an equipment installment program compared to 50% at June 30, 2016. Over 90% of postpaid smartphone gross adds and upgrades for all periods presented were either equipment installment plans or BYOD. While BYOD customers do not generate equipment revenue or expense, the service revenue helps improve our margins.

Connected Devices

Connected Devices includes data-centric devices such as session-based tablets, monitoring devices and automobile systems. Connected device subscribers increased 7.0% during the second quarter when compared to March 31, 2017 and 19.7% when compared to June 30, 2016. During the second quarter and first six months of 2017, we added approximately 1.5 million and 3.2 million "connected" cars, respectively, through agreements with various carmakers, and experienced strong growth in other IoT connections as well. We believe that these connected car agreements give us the opportunity to create future retail relationships with the car owners.

OTHER BUSINESS MATTERS

Time Warner Inc. Acquisition In October 2016, we announced an agreement (Merger Agreement) to acquire Time Warner Inc. (Time Warner) in a 50% cash and 50% stock transaction for $107.50 per share of Time Warner common stock, or approximately $85,400 at the date of the announcement (Merger). Each share of Time Warner common stock will be exchanged for $53.75 per share in cash and a number of shares of AT&T common stock equal to the exchange ratio. The cash portion of the purchase price will be financed with new debt and cash. The transaction remains subject to review by the U.S. Department of Justice and certain foreign jurisdictions, but is expected to close before year-end 2017. See Note 7 for additional details of the transaction and "Liquidity" for a discussion of our financing arrangements.

FirstNet On March 30, 2017, the First Responder Network Authority (FirstNet) announced its selection of AT&T to build and manage the first nationwide broadband network dedicated to America's first responders. FirstNet expects to provide 20 MHz of valuable telecommunications spectrum and success-based payments of $6,500 over the next five years to support network buildout. We expect to spend about $40,000 over the life of the 25-year contract to build, deploy, operate and maintain the network.

37

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

The actual reach of the network and our investment over the 25-year period will be determined by the number of individual states electing to participate in FirstNet. Individual states are currently reviewing participation plans, and as of July 31, 2017, seven states have opted-in to the program. We do not expect FirstNet to materially impact our 2017 results.

Litigation Challenging DIRECTV's NFL SUNDAY TICKET More than two dozen putative class actions were filed in the U.S. District Courts for the Central District of California and the Southern District of New York against DIRECTV and the National Football League (NFL). These cases were brought by residential and commercial DIRECTV subscribers that have purchased NFL SUNDAY TICKET. The plaintiffs allege that (i) the 32 NFL teams have unlawfully agreed not to compete with each other in the market for nationally televised NFL football games and instead have "pooled" their broadcasts and assigned to the NFL the exclusive right to market them; and (ii) the NFL and DIRECTV have entered into an unlawful exclusive distribution agreement that allows DIRECTV to charge "supra-competitive" prices for the NFL SUNDAY TICKET package. The complaints seek unspecified treble damages and attorneys' fees along with injunctive relief. The first complaint, Abrahamian v. National Football League, Inc., et al., was served in June 2015. In December 2015, the Judicial Panel on Multidistrict Litigation transferred the cases outside the Central District of California to that court for consolidation and management of pre-trial proceedings. In June 2016, the plaintiffs filed a consolidated amended complaint. We vigorously dispute the allegations the complaints have asserted. In August 2016, DIRECTV filed a motion to compel arbitration and the NFL defendants filed a motion to dismiss the complaint. The court held a hearing on both motions on February 13, 2017. On June 30, 2017, the court granted the NFL defendants' motion to dismiss the complaint without leave to amend, finding that: (1) the plaintiffs did not plead a viable market; (2) the plaintiffs did not plead facts supporting the contention that the exclusive agreement between the NFL and DIRECTV harms competition; (3) the claims failed to overcome the fact that the NFL and its teams must cooperate to sell broadcasts; and (4) the plaintiffs do not have standing to challenge the horizontal agreement among the NFL and the teams. In light of the order granting the motion to dismiss, the court denied DIRECTV's motion to compel arbitration as moot.

Federal Trade Commission Litigation Involving DIRECTV In March 2015, the Federal Trade Commission (FTC) filed a civil suit in the U.S. District Court for the Northern District of California against DIRECTV seeking injunctive relief and unspecified money damages under Section 5 of the Federal Trade Commission Act and Section 4 of the Restore Online Shoppers' Confidence Act. The FTC's allegations concern DIRECTV's advertising, marketing and sale of programming packages. The FTC alleges that DIRECTV did not adequately disclose all relevant terms. We vigorously dispute these allegations. On April 4, 2017, we reported to the court that we had reached a written settlement with the FTC Bureau of Consumer Protection. Commission approval is still required. The court scheduled trial to begin on August 14, 2017, if Commission approval has not been secured by that date.

Unlimited Data Plan Claims In October 2014, the FTC filed a civil suit in the U.S. District Court for the Northern District of California against AT&T Mobility, LLC seeking injunctive relief and unspecified money damages under Section 5 of the Federal Trade Commission Act. The FTC's allegations concern the application of AT&T's Maximum Bit Rate (MBR) program to customers who enrolled in our Unlimited Data Plan from 2007-2010. MBR temporarily reduces in certain instances the download speeds of a small portion of our legacy Unlimited Data Plan customers each month after the customer exceeds a designated amount of data during the customer's billing cycle. MBR is an industry-standard practice that is designed to affect only the most data-intensive applications (such as video streaming). Texts, emails, tweets, social media posts, internet browsing and many other applications are typically unaffected. Contrary to the FTC's allegations, our MBR program is permitted by our customer contracts, was fully disclosed in advance to our Unlimited Data Plan customers, and was implemented to protect the network for the benefit of all customers. In March 2015, our motion to dismiss the litigation on the grounds that the FTC lacked jurisdiction to file suit was denied. In May 2015, the Court granted our motion to certify its decision for immediate appeal. The United States Court of Appeals for the Ninth Circuit subsequently granted our petition to accept the appeal, and, on August 29, 2016, issued its decision reversing the district court and finding that the FTC lacked jurisdiction to proceed with the action. The FTC asked the Court of Appeals to reconsider the decision. On May 9, 2017, the Ninth Circuit Court of Appeals granted the FTC's petition for en banc review, which will be conducted by an eleven-judge panel. The court set oral argument for the week of September 18, 2017, in San Francisco. In addition to the FTC case, several class actions have been filed also challenging our MBR program. We vigorously dispute the allegations the complaints have asserted.

38

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

Labor Contracts As of June 30, 2017, we employed approximately 260,000 persons. Approximately 46% of our employees are represented by the Communications Workers of America, the International Brotherhood of Electrical Workers or other unions. After expiration of the agreements, work stoppages or labor disruptions may occur in the absence of new contracts or other agreements being reached.

A summary of labor contract negotiations, by region or employee group, is as follows:

 
--  Approximately 20,000 traditional wireline employees in 
     the Southwest ratified a new contract in April 2017. The 
     new contract will expire in April 2021. 
--  Approximately 5,000 traditional wireline employees primarily 
     in the Midwest ratified a new contract in May 2017. The 
     new contract will expire in June 2022. 
--  Approximately 20,000 mobility employees across the country 
     are covered by a contract that expired in early 2017. We 
     continue to negotiate with labor representatives. 
--  Approximately 15,000 traditional wireline employees in 
     our West region are covered by a contract that expired 
     in April 2016. In July, we reached a tentative agreement 
     on a new four-year contract that will expire in April 2020, 
     if ratified. 
--  Approximately 11,000 former DIRECTV employees were eligible 
     for and chose union representation. Bargaining has resulted 
     in approximately 80% of these employees now being covered 
     under ratified contracts that expire between 2017 and 2021. 
 

COMPETITIVE AND REGULATORY ENVIRONMENT

Overview AT&T subsidiaries operating within the United States are subject to federal and state regulatory authorities. AT&T subsidiaries operating outside the United States are subject to the jurisdiction of national and supranational regulatory authorities in the markets where service is provided.

In the Telecommunications Act of 1996 (Telecom Act), Congress established a national policy framework intended to bring the benefits of competition and investment in advanced telecommunications facilities and services to all Americans by opening all telecommunications markets to competition and reducing or eliminating regulatory burdens that harm consumer welfare. Since the Telecom Act was passed, the Federal Communications Commission (FCC) and some state regulatory commissions have maintained or expanded certain regulatory requirements that were imposed decades ago on our traditional wireline subsidiaries when they operated as legal monopolies. However, based on their public statements and written opinions, we expect the new leadership at the FCC to chart a more predictable and balanced regulatory course that will encourage long-term investment and benefit consumers. In addition, we are pursuing, at both the state and federal levels, additional legislative and regulatory measures to reduce regulatory burdens that are no longer appropriate in a competitive telecommunications market and that inhibit our ability to compete more effectively and offer services wanted and needed by our customers, including initiatives to transition services from traditional networks to all IP-based networks. At the same time, we also seek to ensure that legacy regulations are not further extended to broadband or wireless services, which are subject to vigorous competition.

In March 2017, the FCC circulated a draft order proposing to significantly reduce regulation of the bulk data connections that telecom companies provide to businesses, otherwise known as special access services or business data services. That order, which was adopted on April 20, 2017, maintains light touch pricing regulation of packet-based services, extends such light touch pricing regulation to high-speed TDM transport services and to most of our TDM channel termination services, based on a competitive market test for such services. For those services that do not qualify for light touch regulation, the order allows companies to offer volume and term discounts, as well as contract tariffs.

In October 2016, a sharply divided FCC adopted new rules governing the use of customer information by providers of broadband internet access service. Those rules were more restrictive in certain respects than those governing other participants in the internet economy, including so-called "edge" providers such as Google and Facebook. On April 3, 2017, the President signed a resolution passed by Congress repealing the new rules under the Congressional Review Act, which prohibits the issuance of a new rule that is substantially the same as a rule repealed under its provisions, or the reissuance of the repealed rule, unless the new or reissued rule is specifically authorized by a subsequent act of Congress. In June 2017, the FCC released an order clarifying that providers of broadband internet access service continue to be subject to privacy

39

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

requirements under section 222 of The Communications Act of 1934 (Communications Act), but not the more restrictive rules that were adopted in October 2016.

In February 2015, the FCC released an order classifying both fixed and mobile consumer broadband internet access services as telecommunications services, subject to Title II of the Communications Act. The FCC's decision significantly expands its authority to regulate the provision of fixed and mobile broadband internet access services. AT&T and other providers of broadband internet access services challenged the FCC's decision before the U.S. Court of Appeals for the D.C. Circuit. In June 2016, a panel of the Court of Appeals upheld the FCC's classification of broadband internet access and the attendant rules by a 2-1 vote. In July 2016, AT&T and several of the other parties that challenged the rules filed petitions with the Court of Appeals asking that the case be reheard either by the panel or by the full Court of Appeals. On May 1, 2017, the Court of Appeals denied the rehearing requests, and on July 20, 2017, the United States Supreme Court extended to September 28, 2017 the deadline for filing petitions for certiorari to review the Court of Appeals decision. In May 2017, the FCC initiated a proceeding to reverse its 2015 decision to classify broadband internet access services as telecommunications services. AT&T fully supports an open internet and believes that Congress must pass bipartisan legislation that codifies core principles of net neutrality while maintaining a stable regulatory environment conducive to investment, future innovation and economic growth.

We provide satellite video service through our subsidiary DIRECTV, whose satellites are licensed by the FCC. The Communications Act of 1934 and other related acts give the FCC broad authority to regulate the U.S. operations of DIRECTV. In addition, states representing a majority of our local service access lines have adopted legislation that enables us to provide IP-based service through a single statewide or state-approved franchise (as opposed to the need to acquire hundreds or even thousands of municipal-approved franchises) to offer a competitive video product. We also are supporting efforts to update and improve regulatory treatment for our services. Regulatory reform and passage of legislation is uncertain and depends on many factors.

We provide wireless services in robustly competitive markets, but are subject to substantial governmental regulation. Wireless communications providers must obtain licenses from the FCC to provide communications services at specified spectrum frequencies within specified geographic areas and must comply with the FCC rules and policies governing the use of the spectrum. While wireless communications providers' prices and offerings are generally not subject to state or local regulation, states sometimes attempt to regulate or legislate various aspects of wireless services, such as in the areas of consumer protection and the deployment of cell sites and equipment. The anticipated industry-wide deployment of 5G technology, which is needed to satisfy extensive demand for video and internet access, will involve significant deployment of "small cell" equipment and therefore increase the need for a quick permitting process.

The FCC has recognized that the explosive growth of bandwidth-intensive wireless data services requires the U.S. government to make more spectrum available. The FCC finished its most recent auction in April 2017 of certain spectrum that is currently used by broadcast television licensees (the "600 MHz Auction").

In May 2014, the FCC issued an order revising its policies governing mobile spectrum holdings. The FCC rejected the imposition of caps on the amount of spectrum any carrier could acquire, retaining its case-by-case review policy. Moreover, it increased the amount of spectrum that could be acquired before exceeding an aggregation "screen" that would automatically trigger closer scrutiny of a proposed transaction. On the other hand, it indicated that it will separately consider an acquisition of "low band" spectrum that exceeds one-third of the available low band spectrum as presumptively harmful to competition. The spectrum screen (including the low band screen) recently increased by 23 MHz. On balance, the order and the spectrum screen should allow AT&T to obtain additional spectrum to meet our customers' needs.

40

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

As the wireless industry continues to mature, future wireless growth will become increasingly dependent on our ability to offer innovative video and data services and a wireless network that has sufficient spectrum and capacity to support these innovations. We continue to invest significant capital in expanding our network capacity, as well as to secure and utilize spectrum that meets our long-term needs. To that end, we have:

 
--  Submitted winning bids for 251 Advanced Wireless Services 
     (AWS) spectrum licenses for a near-nationwide contiguous 
     block of high-quality spectrum in the AWS-3 Auction. 
--  Redeployed spectrum previously used for basic 2G services 
     to support more advanced mobile internet services on our 
     3G and 4G networks. 
--  Secured the FirstNet contract, which provides us with access 
     to a nationwide low band 20 MHz of spectrum, assuming all 
     states opt-in. 
--  Invested in 5G and millimeter-wave technologies with our 
     in-process acquisition of Fiber Tower Corporation, which 
     holds significant amounts of spectrum in the millimeter 
     wave bands (28 GHz and 39 GHz) that the FCC recently reallocated 
     for mobile broadband services. These bands will help to 
     accelerate our entry into 5G services. 
 

LIQUIDITY AND CAPITAL RESOURCES

In anticipation of the Time Warner transaction, we had $25,617 in cash and cash equivalents available at June 30, 2017. Cash and cash equivalents included cash of $2,801 and money market funds and other cash equivalents of $22,816. Approximately $866 of our cash and cash equivalents resided in foreign jurisdictions and were in foreign currencies; these funds are primarily used to meet working capital requirements of foreign operations.

Cash and cash equivalents increased $19,829 since December 31, 2016. In the first six months of 2017, cash inflows were primarily provided by the issuance of long-term debt, and cash receipts from operations, including cash from our sale and transfer of certain wireless equipment installment receivables to third parties. We also received a $1,438 deposit refund from the FCC. These inflows were offset by cash used to meet the needs of the business, including, but not limited to, payment of operating expenses, funding capital expenditures, debt repayments, dividends to stockholders, and the acquisition of wireless spectrum and other operations. We discuss many of these factors in detail below.

Cash Provided by or Used in Operating Activities

During the first six months of 2017, cash provided by operating activities was $18,160, compared to $18,207 for the first six months of 2016. Lower operating cash flows in 2017 were primarily due to higher cash payments for legal and other settlements, and the timing of working capital payments.

Cash Used in or Provided by Investing Activities

For the first six months of 2017, cash used in investing activities totaled $9,948 and consisted primarily of $10,750 for capital expenditures, excluding interest during construction.

Investing activities also include a refund from the FCC in the amount of $1,438 in April 2017, resulting from the FCC's 600 MHz Auction that concluded in April 2017. We submitted winning bids to purchase spectrum licenses in 18 markets for which we paid $910.

The majority of our capital expenditures are spent on our networks, our video services and related support systems. Capital expenditures, excluding interest during construction, increased $1,048 in the first six months. The increase was primarily due to our continued fiber buildout and timing of build schedules in 2017 compared with 2016. Additionally, in connection with capital improvements, we negotiate favorable payment terms (referred to as vendor financing). For the first six months of 2017, vendor financing related to capital investments was $799. We do not report capital expenditures at the segment level.

We continue to expect our 2017 capital expenditures to be in the $22,000 range, and we expect our capital expenditures to be in the 15% range of service revenues or lower for each of the years 2017 through 2019. The amount of capital expenditures is influenced by demand for services and products, capacity needs and network enhancements. Our capital spending also takes into account existing tax law and does not reflect anticipated tax reform. We are also focused on ensuring DIRECTV merger commitments are met.

41

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

Cash Provided by or Used in Financing Activities

For the first six months of 2017, cash provided by financing activities totaled $11,617 and included net proceeds of $24,115 primarily from the following long-term debt issuances:

 
--  February issuance of $1,250 of 3.200% global notes due 
     2022. 
--  February issuance of $750 of 3.800% global notes due 2024. 
--  February issuance of $2,000 of 4.250% global notes due 
     2027. 
--  February issuance of $3,000 of 5.250% global notes due 
     2037. 
--  February issuance of $2,000 of 5.450% global notes due 
     2047. 
--  February issuance of $1,000 of 5.700% global notes due 
     2057. 
--  March issuance of $1,430 of 5.500% global notes due 2047. 
--  March issuance of $800 floating rate global notes due 2020. 
     The floating rate for the notes is based upon the three-month 
     London Interbank Offered Rate (LIBOR), reset quarterly, 
     plus 65 basis points. 
--  March draw of $300 on a private financing agreement with 
     Banco Nacional de Mexico, S.A. due March 2019. The agreement 
     contains terms similar to that provided under our syndicated 
     credit arrangements; the interest rate is a market rate. 
--  May issuance of $1,500 floating rate global notes due 2021. 
     The floating rate for the notes is based upon the three-month 
     LIBOR, reset quarterly, plus 95 basis points. 
--  May issuance of CAD$600 of 2.850% global notes due 2024 
     and CAD$750 of 4.850% global notes due 2047 (together, 
     equivalent to $994, when issued). 
--  June issuance of GBP1,000 of 3.550% global notes due 2037, 
     subject to mandatory redemption (equivalent to $1,282 when 
     issued). 
--  June issuance of EUR750 of 1.050% global notes due 2023, 
     EUR1,750 of 1.800% global notes due 2026, EUR1,500 of 2.350% 
     global notes due 2029, EUR1,750 of 3.150% global notes 
     due 2036 and EUR1,250 of floating rate global notes due 
     2023, all except the 2036 global notes are subject to mandatory 
     redemption (together, equivalent to $7,883, when issued). 
--  June issuance of EUR750 of 1.050% global notes due 2023, 
     EUR1,750 of 1.800% global notes due 2026, EUR1,500 of 2.350% 
     global notes due 2029, EUR1,750 of 3.150% global notes 
     due 2036 and EUR1,250 of floating rate global notes due 
     2023, all except the 2036 global notes are subject to mandatory 
     redemption (together, equivalent to $7,883, when issued). 
 

On July 27, 2017, we initiated a debt offering for $22,500 that will be completed on August 7, 2017. The proceeds will be used for general corporate purposes, including funding the cash consideration for the Time Warner acquisition and are subject to a special mandatory redemption feature described below. Details for the offering are as follows:

 
--  $750 of floating rate notes due 2023. 
--  $1,750 of 2.850% global notes due 2023. 
--  $3,000 of 3.400% global notes due 2024. 
--  $5,000 of 3.900% global notes due 2027. 
--  $4,500 of 4.900% global notes due 2037. 
--  $5,000 of 5.150% global notes due 2050. 
--  $2,500 of 5.300% global notes due 2058. 
 

For notes subject to mandatory redemption if we do not consummate the Time Warner acquisition pursuant to the merger agreement on or prior to April 22, 2018, or, if prior to such date, the merger agreement is terminated, then in either case, we must redeem certain of the notes at a redemption price equal to 101% of the principal amount of the notes, plus accrued but unpaid interest.

During the first six months of 2017, we redeemed $6,118 of debt, primarily consisting of the following:

 
--  $1,142 of 2.400% global notes due 2017. 
--  $1,000 of 1.600% global notes due 2017. 
--  $500 of floating rate notes due 2017. 
--  GBP750 of 5.875% global notes due 2017. 
--  $750 repayment of a private financing agreement with Export 
     Development Canada due 2017. 
--  $1,150 of 1.700% global notes due 2017. 
 

Our weighted average interest rate of our entire long-term debt portfolio, including the impact of derivatives, was approximately 4.3% as of June 30, 2017, compared to 4.2% as of December 31, 2016. We had $142,816

42

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

of total notes and debentures outstanding at June 30, 2017, which included Euro, British pound sterling, Swiss franc, Brazilian real, Mexican peso and Canadian dollar denominated debt that totaled approximately $35,808.

As of June 30, 2017, we had approximately 388 million shares remaining from 2013 and 2014 authorizations from our Board of Directors to repurchase shares of our common stock. During the first six months of 2017, we repurchased approximately 7 million shares totaling $279 under these authorizations. In 2017, we intend to use free cash flow (operating cash flows less construction and capital expenditures) after dividends primarily to pay down debt.

We paid dividends of $6,021 during the first six months of 2017, compared with $5,899 for the first six months of 2016, primarily reflecting the increase in the quarterly dividend approved by our Board of Directors in October 2016. Dividends declared by our Board of Directors totaled $0.49 per share in the second quarter and $0.98 per share in the first six months of 2017 and $0.48 per share in the second quarter and $0.96 for the first six months of 2016. Our dividend policy considers the expectations and requirements of stockholders, capital funding requirements of AT&T and long-term growth opportunities. It is our intent to provide the financial flexibility to allow our Board of Directors to consider dividend growth and to recommend an increase in dividends to be paid in future periods. All dividends remain subject to declaration by our Board of Directors.

At June 30, 2017, we had $10,831 of debt maturing within one year, $10,662 of which was related to long-term debt issuances. Debt maturing within one year includes the following notes that may be put back to us by the holders:

 
--  $1,000 of annual put reset securities issued by BellSouth 
     that may be put back to us each April until maturity in 
     2021. No such put was exercised during April 2017. 
--  An accreting zero-coupon note that may be redeemed each 
     May until maturity in 2022. In May 2017, $1 was redeemed 
     by the holder for $1. If the remainder of the zero-coupon 
     note (issued for principal of $500 in 2007) is held to 
     maturity, the redemption amount will be $1,029. 
 

Credit Facilities

The following summary of our various credit and loan agreements does not purport to be complete and is qualified in its entirety by reference to each agreement filed as exhibits to our Annual Report on Form 10-K.

We use credit facilities as a tool in managing our liquidity status. In December 2015, we entered into a five-year $12,000 revolving credit agreement of which no amounts are outstanding as of June 30, 2017. We also have a $9,155 syndicated credit agreement, of which $4,155 remains outstanding as of June 30, 2017 ($2,286 of which is payable March 2018).

We also enter into various credit arrangements supported by government agencies to support network equipment purchases.

In connection with our pending Merger with Time Warner, we have also entered into a $30,000 bridge loan credit agreement ("Bridge Loan") and a $10,000 term loan agreement ("Term Loan"). Following the June issuances of EUR7,000 global notes and GBP1,000 global notes, we reduced the commitments under the Bridge Loan to $21,000. Upon settlement of our July 27, 2017, debt offering, we expect to terminate our bridge loan credit agreement. No amounts will be borrowed under the Term Loan prior to the closing of the Merger. Borrowings under the Term Loan will be used solely to finance a portion of the cash to be paid in the Merger, the refinancing of debt of Time Warner and its subsidiaries and the payment of related expenses.

Each of our credit and loan agreements contains covenants that are customary for an issuer with an investment grade senior debt credit rating as well as a net debt-to-EBITDA financial ratio covenant requiring AT&T to maintain, as of the last day of each fiscal quarter, a ratio of not more than 3.5-to-1. As of June 30, 2017, we were in compliance with the covenants for our credit facilities.

Collateral Arrangements

During the first six months of 2017, we received $957 of additional cash collateral, on a net basis, from banks and other participants in our derivative arrangements. Subsequent to the end of the quarter, approximately $1,336 of additional collateral has been returned to AT&T. Cash postings under these arrangements vary with changes in credit ratings and netting agreements. (See Note 6)

43

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

Other

Our total capital consists of debt (long-term debt and debt maturing within one year) and stockholders' equity. Our capital structure does not include debt issued by our equity method investments. At June 30, 2017, our debt ratio was 53.3%, compared to 50.5% at June 30, 2016, and 49.9% at December 31, 2016. Our net debt ratio was 43.8% at June 30, 2017, compared to 47.6% at June 30, 2016 and 47.5% at December 31, 2016. The debt ratio is affected by the same factors that affect total capital, and reflects our recent debt issuances and repayments.

During the first six months of 2017, we received $2,906 from the monetization of various assets, primarily the sale of certain equipment installment receivables. We plan to continue to explore similar opportunities.

In 2013, we made a voluntary contribution of a preferred equity interest in AT&T Mobility II LLC (Mobility), the holding company for our U.S. wireless operations, to the trust used to pay pension benefits under our qualified pension plans. The preferred equity interest had a value of $8,294 as of June 30, 2017, and $8,477 as of December 31, 2016, does not have any voting rights and has a liquidation value of $8,000. The trust is entitled to receive cumulative cash distributions of $560 per annum, which are distributed quarterly in equal amounts. We distributed $280 to the trust during the first six months of 2017. So long as we make the distributions, the terms of the preferred equity interest will not impose any limitations on our ability to declare a dividend or repurchase shares.

44

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

DISCUSSION AND RECONCILIATION OF NON-GAAP MEASURE

We believe the following measure is relevant and useful information to investors as it is used by management as a method of comparing performance with that of many of our competitors. This supplemental measure should be considered in addition to, but not as a substitute of, our consolidated and segment financial information.

Supplemental Operational Measure

We provide a supplemental discussion of our domestic wireless operations that is calculated by combining our Consumer Mobility and Business Solutions segments, and then adjusting to remove non-wireless operations. The following table presents a reconciliation of our supplemental AT&T Mobility results.

 
                                                          Three Months Ended 
                   ------------------------------------------------------------------------------------------------ 
                                    June 30, 2017                                    June 30, 2016 
                   -----------------------------------------------  ----------------------------------------------- 
                   Consumer  Business    Adjustments       AT&T     Consumer  Business    Adjustments       AT&T 
                   Mobility  Solutions        1          Mobility   Mobility  Solutions        1          Mobility 
----------------   --------  ---------  -------------   ----------  --------  ---------  -------------   ---------- 
Operating 
 Revenues 
   Wireless 
    service        $  6,528  $   8,006  $           -   $   14,534  $  6,948  $   7,963  $           -   $   14,911 
   Fixed 
    strategic 
    services              -      3,028         (3,028)           -         -      2,805         (2,805)           - 
   Legacy 
    voice and 
    data services         -      3,508         (3,508)           -         -      4,162         (4,162)           - 
   Other service 
    and equipment         -        844           (844)           -         -        874           (874)           - 
   Wireless 
    equipment         1,263      1,721              -        2,984     1,238      1,775              -        3,013 
-----------------   -------   --------      ---------       ------   -------   --------      ---------       ------ 
Total Operating 
 Revenues             7,791     17,107         (7,380)      17,518     8,186     17,579         (7,841)      17,924 
-----------------   -------   --------      ---------       ------   -------   --------      ---------       ------ 
 
Operating 
 Expenses 
   Operations 
    and support       4,520     10,313         (4,636)      10,197     4,680     10,857         (5,036)      10,501 
EBITDA                3,271      6,794         (2,744)       7,321     3,506      6,722         (2,805)       7,423 
   Depreciation 
    and 
    amortization        871      2,335         (1,214)       1,992       932      2,521         (1,372)       2,081 
-----------------   -------   --------      ---------       ------   -------   --------      ---------       ------ 
Total Operating 
 Expense              5,391     12,648         (5,850)      12,189     5,612     13,378         (6,408)      12,582 
-----------------   -------   --------      ---------       ------   -------   --------      ---------       ------ 
Operating 
 Income            $  2,400  $   4,459  $      (1,530)  $    5,329  $  2,574  $   4,201  $      (1,433)  $    5,342 
=================   =======   ========      =========       ======   =======   ========      =========       ====== 
1 Non-wireless (fixed) operations reported in Business Solutions 
 segment. 
 

45

AT&T INC.

JUNE 30, 2017

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Dollars in millions except per share and per subscriber amounts

 
                                                           Six Months Ended 
                   ------------------------------------------------------------------------------------------------ 
                                    June 30, 2017                                    June 30, 2016 
                   -----------------------------------------------  ----------------------------------------------- 
                   Consumer  Business    Adjustments       AT&T     Consumer  Business    Adjustments       AT&T 
                   Mobility  Solutions        1          Mobility   Mobility  Solutions        1          Mobility 
----------------   --------  ---------  -------------   ----------  --------  ---------  -------------   ---------- 
Operating 
 Revenues 
   Wireless 
    service        $ 13,137  $  15,935  $           -   $   29,072  $ 13,891  $  15,818  $           -   $   29,709 
   Fixed 
    strategic 
    services              -      6,002         (6,002)           -         -      5,556         (5,556)           - 
   Legacy 
    voice and 
    data services         -      7,138         (7,138)           -         -      8,535         (8,535)           - 
   Other service 
    and equipment         -      1,661         (1,661)           -         -      1,733         (1,733)           - 
   Wireless 
    equipment         2,394      3,219              -        5,613     2,623      3,546              -        6,169 
-----------------   -------   --------      ---------       ------   -------   --------      ---------       ------ 
Total Operating 
 Revenues            15,531     33,955        (14,801)      34,685    16,514     35,188        (15,824)      35,878 
-----------------   -------   --------      ---------       ------   -------   --------      ---------       ------ 
 
Operating 
 Expenses 
   Operations 
    and support       9,048     20,489         (9,342)      20,195     9,592     21,659        (10,126)      21,125 
EBITDA                6,483     13,466         (5,459)      14,490     6,922     13,529         (5,698)      14,753 
   Depreciation 
    and 
    amortization      1,744      4,647         (2,402)       3,989     1,854      5,029         (2,746)       4,137 
-----------------   -------   --------      ---------       ------   -------   --------      ---------       ------ 
Total Operating 
 Expense             10,792     25,136        (11,744)      24,184    11,446     26,688        (12,872)      25,262 
-----------------   -------   --------      ---------       ------   -------   --------      ---------       ------ 
Operating 
 Income            $  4,739  $   8,819  $      (3,057)  $   10,501  $  5,068  $   8,500  $      (2,952)  $   10,616 
=================   =======   ========      =========       ======   =======   ========      =========       ====== 
1 Non-wireless (fixed) operations reported in Business Solutions 
 segment. 
 

46

AT&T INC.

JUNE 30, 2017

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Dollars in millions except per share amounts

At June 30, 2017, we had interest rate swaps with a notional value of $10,775 and a fair value of $15.

We have fixed-to-fixed and floating-to-fixed cross-currency swaps on foreign currency-denominated debt instruments with a U.S. dollar notional value of $38,694 to hedge our exposure to changes in foreign currency exchange rates. These derivatives have been designated at inception and qualify as cash flow hedges with a net fair value of $(2,337) at June 30, 2017.

Item 4. Controls and Procedures

The registrant maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed by the registrant is recorded, processed, summarized, accumulated and communicated to its management, including its principal executive and principal financial officers, to allow timely decisions regarding required disclosure, and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. The chief executive officer and chief financial officer have performed an evaluation of the effectiveness of the design and operation of the registrant's disclosure controls and procedures as of June 30, 2017. Based on that evaluation, the chief executive officer and chief financial officer concluded that the registrant's disclosure controls and procedures were effective as of June 30, 2017.

47

AT&T INC.

JUNE 30, 2017

CAUTIONARY LANGUAGE CONCERNING FORWARD-LOOKING STATEMENTS

Information set forth in this report contains forward-looking statements that are subject to risks and uncertainties, and actual results could differ materially. Many of these factors are discussed in more detail in the "Risk Factors" section. We claim the protection of the safe harbor for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995.

The following factors could cause our future results to differ materially from those expressed in the forward-looking statements:

 
--  Adverse economic and/or capital access changes in the markets 
     served by us or in countries in which we have significant 
     investments, including the impact on customer demand and 
     our ability and our suppliers' ability to access financial 
     markets at favorable rates and terms. 
--  Changes in available technology and the effects of such 
     changes, including product substitutions and deployment 
     costs. 
--  Increases in our benefit plans' costs, including increases 
     due to adverse changes in the United States and foreign 
     securities markets, resulting in worse-than-assumed investment 
     returns and discount rates; adverse changes in mortality 
     assumptions; adverse medical cost trends; and unfavorable 
     or delayed implementation or repeal of healthcare legislation, 
     regulations or related court decisions. 
--  The final outcome of FCC and other federal, state or foreign 
     government agency proceedings (including judicial review, 
     if any, of such proceedings) involving issues that are 
     important to our business, including, without limitation, 
     special access and business data services; intercarrier 
     compensation; interconnection obligations; pending Notices 
     of Apparent Liability; the transition from legacy technologies 
     to IP-based infrastructure, including the withdrawal of 
     legacy TDM-based services; universal service; broadband 
     deployment; wireless equipment siting regulations; E911 
     services; competition policy; privacy; net neutrality, 
     including the FCC's order classifying broadband as Title 
     II services subject to much more comprehensive regulation; 
     unbundled network elements and other wholesale obligations; 
     multi-channel video programming distributor services and 
     equipment; availability of new spectrum, on fair and balanced 
     terms; and wireless and satellite license awards and renewals. 
--  The final outcome of state and federal legislative efforts 
     involving issues that are important to our business, including 
     deregulation of IP-based services, relief from Carrier 
     of Last Resort obligations and elimination of state commission 
     review of the withdrawal of services. 
--  Enactment of additional state, local, federal and/or foreign 
     regulatory and tax laws and regulations, or changes to 
     existing standards and actions by tax agencies and judicial 
     authorities including the resolution of disputes with any 
     taxing jurisdictions, pertaining to our subsidiaries and 
     foreign investments, including laws and regulations that 
     reduce our incentive to invest in our networks, resulting 
     in lower revenue growth and/or higher operating costs. 
--  Our ability to absorb revenue losses caused by increasing 
     competition, including offerings that use alternative technologies 
     or delivery methods (e.g., cable, wireless, VoIP and over-the-top 
     video service), subscriber reluctance to purchase new wireless 
     handsets, and our ability to maintain capital expenditures. 
--  The extent of competition including from governmental networks 
     and other providers and the resulting pressure on customer 
     totals and segment operating margins. 
--  Our ability to develop attractive and profitable product/service 
     offerings to offset increasing competition. 
--  The ability of our competitors to offer product/service 
     offerings at lower prices due to lower cost structures 
     and regulatory and legislative actions adverse to us, including 
     state regulatory proceedings relating to unbundled network 
     elements and non-regulation of comparable alternative technologies 
     (e.g., VoIP). 
--  The continued development and delivery of attractive and 
     profitable video offerings through satellite and IP-based 
     networks; the extent to which regulatory and build-out 
     requirements apply to our offerings; and the availability, 
     cost and/or reliability of the various technologies and/or 
     content required to provide such offerings. 
--  Our continued ability to maintain margins, attract and 
     offer a diverse portfolio of wireless service and devices 
     and device financing plans. 
--  The availability and cost of additional wireless spectrum 
     and regulations and conditions relating to spectrum use, 
     licensing, obtaining additional spectrum, technical standards 
     and deployment and usage, including network management 
     rules. 
--  Our ability to manage growth in wireless video and data 
     services, including network quality and acquisition of 
     adequate spectrum at reasonable costs and terms. 
--  The outcome of pending, threatened or potential litigation 
     (which includes arbitrations), including, without limitation, 
     patent and product safety claims by or against third parties. 
--  The impact from major equipment failures on our networks, 
     including satellites operated by DIRECTV; the effect of 
     security breaches related to the network or customer information; 
     our inability to obtain handsets, equipment/software or 
     have handsets, equipment/software serviced in a timely 
     and cost-effective manner from suppliers; and in the case 
     of satellites launched, timely provisioning of services 
     from vendors; or severe weather conditions, natural disasters, 
     pandemics, energy shortages, wars or terrorist attacks. 
--  The issuance by the Financial Accounting Standards Board 
     or other accounting oversight bodies of new accounting 
     standards or changes to existing standards. 
--  Our ability to integrate our acquisition of DIRECTV. 
--  Our ability to close our pending acquisition of Time Warner 
     Inc. and successfully integrate its operations. 
--  Our ability to adequately fund our wireless operations, 
     including payment for additional spectrum, network upgrades 
     and technological advancements. 
--  Our increased exposure to video competition and foreign 
     economies, including foreign exchange fluctuations as well 
     as regulatory and political uncertainty. 
--  Changes in our corporate strategies, such as changing network-related 
     requirements or acquisitions and dispositions, which may 
     require significant amounts of cash or stock, to respond 
     to competition and regulatory, legislative and technological 
     developments. 
--  The uncertainty surrounding further congressional action 
     to address spending reductions, which may result in a significant 
     decrease in government spending and reluctance of businesses 
     and consumers to spend in general. 
--  The uncertainty and impact of anticipated regulatory and 
     corporate tax reform, which may impact the overall economy 
     and incentives for business investments. 
 

Readers are cautioned that other factors discussed in this report, although not enumerated here, also could materially affect our future earnings.

48

AT&T INC.

JUNE 30, 2017

PART II - OTHER INFORMATION

Dollars in millions except per share amounts

Item 1A. Risk Factors

We discuss in our Annual Report on Form 10-K various risks that may materially affect our business. We use this section to update this discussion to reflect material developments since our Form 10-K was filed. For the second quarter 2017, there were no such material developments.

 
Item 2. Unregistered Sales of Equity Securities 
 and Use of Proceeds 
 
(c) A summary of our repurchases of common stock during the 
 second quarter of 2017 is as follows: 
 
                                                                                (d) 
                                                            (c) 
                        (a)                                                Maximum Number 
                                        (b)                                      (or 
                                                        Total Number         Approximate 
                                                             of                Dollar 
                                                         Shares (or       Value) of Shares 
                    Total Number                           Units)                (or 
                         of                              Purchased           Units) That 
                     Shares (or     Average Price        as Part of          May Yet Be 
                       Units)           Paid         Publicly Announced    Purchased Under 
                     Purchased        Per Share      Plans or Programs           The 
Period                1, 2, 3         (or Unit)              1            Plans or Programs 
-----------------  -------------  ----------------  -------------------  ------------------ 
 
April 1, 2017 
- 
April 30, 2017           12,802   $       41.46              -               395,550,000 
May 1, 2017 
 - 
 May 31, 2017        7,272,174            38.43          7,254,000           388,296,000 
June 1, 2017 
 - 
 June 30, 2017          642,772           38.84              -               388,296,000 
-----------------  -------------      ------------  -------------------  ------------------ 
Total                7,927,748    $       38.43          7,254,000 
=================  =============      ============  ===================  ================== 
1 In March 2014, our Board of Directors approved an additional 
 authorization to repurchase up to 300 million shares of our 
 common 
 stock. In March 2013, our Board of Directors authorized 
  the repurchase of up to an additional 300 million shares 
  of our common stock. 
 The authorizations have no expiration date. 
2 Of the shares repurchased, 46,300 shares were acquired 
 through the withholding of taxes on the vesting of restricted 
 stock 
 and performance shares or on the exercise price of options. 
3 Of the shares repurchased, 627,448 shares were acquired 
 through reimbursements from AT&T maintained Voluntary Employee 
 Benefit 
  Association (VEBA) trusts. 
 

49

AT&T INC.

JUNE 30, 2017

Item 6. Exhibits

Exhibits identified in parentheses below, on file with the Securities and Exchange Commission, are incorporated by reference as exhibits hereto. Unless otherwise indicated, all exhibits so incorporated are from File No. 1-8610.

 
 
12   Computation of Ratios of Earnings to Fixed Charges 
31           Rule 13a-14(a)/15d-14(a) Certifications 
              31.1 
 
              Certification of Principal Executive Officer 
              31.2 
 
              Certification of Principal Financial Officer 
32   Section 1350 Certifications 
101  XBRL Instance Document 
 

50

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
                      AT&T Inc. 
 
 
 
  August 3, 2017       /s/ John J. Stephens 
                       John J. Stephens 
                       Senior Executive Vice President 
                       and Chief Financial Officer 
 

51

 
 
                                                                                                                                                                           EXHIBIT 
                                                                                                                                                                                12 
                                                                          AT&T, INC. 
                                                      COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES 
                                                                     Dollars in millions 
 
 
                                                              Six Months Ended 
                                                                   June 30, 
                                                                 (Unaudited)                                               Year Ended December 31, 
                                                 ---  ---------------------------------       --------------------------------------------------------------------------------- 
                                                          2017                2016                2016              2015             2014             2013             2012 
                                                 ---  -------------      --------------       ------------      ------------      -----------      -----------      ----------- 
Earnings: 
  Income from 
   continuing 
   operations 
   before income 
   taxes                             $                       11,448   $          11,428    $        19,812   $        20,692   $       10,355   $       28,050   $       10,496 
  Equity in 
   net (income) 
   loss of 
   affiliates 
   included 
   above                                                        159                (41)               (98)              (79)            (175)            (642)            (752) 
  Fixed 
   Charges                                                    3,925               3,644              7,296             6,592            5,295            5,452            4,876 
  Distributed 
   income 
   of equity 
   affiliates                                                     8                  19                 61                30              148              318              137 
  Interest 
   capitalized                                                (473)               (437)              (892)             (797)            (234)            (284)            (263) 
                           -------------------------  -------------      --------------       ------------      ------------ 
 
    Earnings, as 
     adjusted        $                                       15,067   $          14,613    $        26,179   $        26,438   $       15,389   $       32,894   $       14,494 
 
 
Fixed Charges: 
  Interest 
   expense                  $                                 2,688   $           2,465    $         4,910   $         4,120   $        3,613   $        3,940   $        3,444 
  Interest capitalized                                          473                 437                892               797              234              284              263 
  Portion 
   of rental 
   expense 
   representative 
   of interest 
   factor                                                       764                 742              1,494             1,675            1,448            1,228            1,169 
                                    ----------------  -------------      --------------       ------------      ------------ 
 
    Fixed Charges    $                                        3,925   $           3,644    $         7,296   $         6,592   $        5,295   $        5,452   $        4,876 
 
  Ratio of Earnings to Fixed 
   Charges                                                     3.84                4.01               3.59              4.01             2.91             6.03             2.97 
 

CERTIFICATION

I, Randall Stephenson, certify that:

 
1.  I have reviewed this report on Form 10-Q of AT&T Inc.; 
 
 
2.  Based on my knowledge, this report does not contain any 
     untrue statement of a material fact or omit to state a 
     material fact necessary to make the statements made, in 
     light of the circumstances under which such statements 
     were made, not misleading with respect to the period covered 
     by this report; 
 
 
3.  Based on my knowledge, the financial statements, and other 
     financial information included in this report, fairly present 
     in all material respects the financial condition, results 
     of operations and cash flows of the registrant as of, and 
     for, the periods presented in this report; 
 
 
4.  The registrant's other certifying officer(s) and I are 
     responsible for establishing and maintaining disclosure 
     controls and procedures (as defined in Exchange Act Rules 
     13a-15(e) and 15d-15(e)) and internal control over financial 
     reporting (as defined in Exchange Act Rules 13a-15(f) and 
     15d-15(f)) for the registrant and have: 
a)  Designed such disclosure controls and procedures, or caused 
     such disclosure controls and procedures to be designed 
     under our supervision, to ensure that material information 
     relating to the registrant, including its consolidated 
     subsidiaries, is made known to us by others within those 
     entities, particularly during the period in which this 
     report is being prepared; 
b)  Designed such internal control over financial reporting, 
     or caused such internal control over financial reporting 
     to be designed under our supervision, to provide reasonable 
     assurance regarding the reliability of financial reporting 
     and the preparation of financial statements for external 
     purposes in accordance with generally accepted accounting 
     principles; 
c)  Evaluated the effectiveness of the registrant's disclosure 
     controls and procedures and presented in this report our 
     conclusions about the effectiveness of the disclosure controls 
     and procedures, as of the end of the period covered by 
     this report based on such evaluation; and 
d)  Disclosed in this report any change in the registrant's 
     internal control over financial reporting that occurred 
     during the registrant's most recent fiscal quarter (the 
     registrant's fourth fiscal quarter in the case of an annual 
     report) that has materially affected, or is reasonably 
     likely to materially affect, the registrant's internal 
     control over financial reporting; and 
 
 
5.  The registrant's other certifying officer(s) and I have 
     disclosed, based on our most recent evaluation of internal 
     control over financial reporting, to the registrant's auditors 
     and the audit committee of the registrant's board of directors 
     (or persons performing the equivalent functions): 
a)  All significant deficiencies and material weaknesses in 
     the design or operation of internal control over financial 
     reporting which are reasonably likely to adversely affect 
     the registrant's ability to record, process, summarize 
     and report financial information; and 
b)  Any fraud, whether or not material, that involves management 
     or other employees who have a significant role in the registrant's 
     internal control over financial reporting. 
 

Date: August 3, 2017

/s/ Randall Stephenson

Randall Stephenson

Chairman of the Board,

Chief Executive Officer and President

CERTIFICATION

I, John J. Stephens, certify that:

 
1.  I have reviewed this report on Form 10-Q of AT&T Inc.; 
 
 
2.  Based on my knowledge, this report does not contain any 
     untrue statement of a material fact or omit to state a 
     material fact necessary to make the statements made, in 
     light of the circumstances under which such statements 
     were made, not misleading with respect to the period covered 
     by this report; 
 
 
3.  Based on my knowledge, the financial statements, and other 
     financial information included in this report, fairly present 
     in all material respects the financial condition, results 
     of operations and cash flows of the registrant as of, and 
     for, the periods presented in this report; 
 
 
4.  The registrant's other certifying officer(s) and I are 
     responsible for establishing and maintaining disclosure 
     controls and procedures (as defined in Exchange Act Rules 
     13a-15(e) and 15d-15(e)) and internal control over financial 
     reporting (as defined in Exchange Act Rules 13a-15(f) and 
     15d-15(f)) for the registrant and have: 
a)  Designed such disclosure controls and procedures, or caused 
     such disclosure controls and procedures to be designed 
     under our supervision, to ensure that material information 
     relating to the registrant, including its consolidated 
     subsidiaries, is made known to us by others within those 
     entities, particularly during the period in which this 
     report is being prepared; 
b)  Designed such internal control over financial reporting, 
     or caused such internal control over financial reporting 
     to be designed under our supervision, to provide reasonable 
     assurance regarding the reliability of financial reporting 
     and the preparation of financial statements for external 
     purposes in accordance with generally accepted accounting 
     principles; 
c)  Evaluated the effectiveness of the registrant's disclosure 
     controls and procedures and presented in this report our 
     conclusions about the effectiveness of the disclosure controls 
     and procedures, as of the end of the period covered by 
     this report based on such evaluation; and 
d)  Disclosed in this report any change in the registrant's 
     internal control over financial reporting that occurred 
     during the registrant's most recent fiscal quarter (the 
     registrant's fourth fiscal quarter in the case of an annual 
     report) that has materially affected, or is reasonably 
     likely to materially affect, the registrant's internal 
     control over financial reporting; and 
 
 
5.  The registrant's other certifying officer(s) and I have 
     disclosed, based on our most recent evaluation of internal 
     control over financial reporting, to the registrant's auditors 
     and the audit committee of the registrant's board of directors 
     (or persons performing the equivalent functions): 
a)  All significant deficiencies and material weaknesses in 
     the design or operation of internal control over financial 
     reporting which are reasonably likely to adversely affect 
     the registrant's ability to record, process, summarize 
     and report financial information; and 
b)  Any fraud, whether or not material, that involves management 
     or other employees who have a significant role in the registrant's 
     internal control over financial reporting. 
 

Date: August 3, 2017

/s/ John J. Stephens

John J. Stephens

Senior Executive Vice President

and Chief Financial Officer

Certification of Periodic Financial Reports

Pursuant to 18 U.S.C. Section 1350, each of the undersigned officers of AT&T Inc. (the "Company") hereby certifies that the Company's Quarterly Report on Form 10-Q for the three months ended June 30, 2017 (the "Report") fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 and that information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 
August 3, 2017    August 3, 2017 
 
 
By: /s/ Randall Stephenson                         By: /s/ John J. Stephens 
 Randall Stephenson                                 John J. Stephens 
 Chairman of the Board, Chief Executive Officer     Senior Executive Vice President 
 and President                                      and Chief Financial Officer 
 

The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document. This certification shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 ("Exchange Act") or otherwise subject to liability under that section. This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Exchange Act except to the extent this Exhibit 32 is expressly and specifically incorporated by reference in any such filing.

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to AT&T Inc. and will be retained by AT&T Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR OKNDQPBKDDFB

(END) Dow Jones Newswires

August 23, 2017 11:47 ET (15:47 GMT)

At&t Inc 5.500% (LSE:58KN)
Gráfica de Acción Histórica
De May 2024 a Jun 2024 Haga Click aquí para más Gráficas At&t Inc 5.500%.
At&t Inc 5.500% (LSE:58KN)
Gráfica de Acción Histórica
De Jun 2023 a Jun 2024 Haga Click aquí para más Gráficas At&t Inc 5.500%.