IMMEDIATE RELEASE
26 March
2024
A.G. BARR
p.l.c.
("A.G. BARR" or "the
Group")
Results for year ended 28
January 2024
Strategic progress delivering
excellent financial performance
A.G. BARR, the
branded multi-beverage business with a portfolio of market-leading
UK brands, including IRN-BRU, Rubicon, FUNKIN and Boost,
today announces its results for the year
ended 28 January 2024.
Financial summary
|
2023/24
|
|
Versus
2022/23
|
Revenue
|
£400.0m
|
|
£317.6m
|
+25.9%
|
Profit before tax
|
£51.3m
|
|
£44.4m
|
+15.5%
|
Adjusted profit before
tax*
|
£50.5m
|
|
£43.5m
|
+16.1%
|
Adjusted operating
margin*
|
12.3%
|
|
13.6%
|
(130)bps
|
Net cash at bank*
|
£53.6m
|
|
£52.9m
|
+1.3%
|
EPS (basic p/share)
|
34.59p
|
|
30.47p
|
+13.5%
|
Dividend per share (interim &
proposed final)
|
15.05p
|
|
13.10p
|
+14.9%
|
Headlines
· Strong
brand momentum delivering volume and value growth, with
like-for-like revenue* up 8%. Revenue, including a full year
contribution from the Boost portfolio, up 25.9%.
· Successfully delivered year one of our margin rebuild
programme, including an initial contribution from the first phase
of Boost/Rio production in-sourcing, which commenced in November
2023.
· Adjusted profit before tax* of £50.5m, up 16.1% on the prior
year.
· Strong
cash generation and robust balance sheet with a net cash at bank*
position of £53.6m after significant investment in the business and
the £12.3m acquisition of the Rio soft drinks brand in October
2023.
· Full
year dividend* of 15.05 pence per share including the final
recommended dividend of 12.40 pence per share.
· Delivering growth responsibly - highlights include FUNKIN B
Corp accreditation and further progress on our net-zero
roadmap.
· Early
March 2024 announcement of two proposed business reorganisations -
changing the route to market strategy in the
symbols and independent retail channel and fully integrating
the Boost business into Barr Soft Drinks.
Outlook
Having seen continued positive brand
momentum in the early weeks of the new financial year,
we remain confident in our
strategy and the continued delivery of revenue and profit growth in
the year ahead.
Roger White, Chief Executive,
commented :
"I would like to take the
opportunity to thank all of the teams across the Group who have
worked incredibly hard to deliver this excellent financial
performance.
With our business in a strong
financial position, and our portfolio of differentiated brands
poised for further growth, I have every confidence that our proven
strategy, our results-driven teams and our well-invested asset base
will continue to support long-term growth and value
creation."
For more information, please
contact:
A.G. BARR 0330 390 3900
Roger White, Chief
Executive
Stuart Lorimer, Finance
Director
|
Instinctif Partners
020 7457 2010/05
Justine Warren
Matthew Smallwood
|
Next planned trading update -
July 2024
* Items
marked with an asterisk are non-GAAP measures. Definitions
and relevant reconciliations
are provided later in this
announcement.
Chair's Introduction
I am pleased to report that A.G.
BARR has enjoyed a further year of significant progress across
multiple fronts, in addition to delivering an excellent financial
performance. Revenue grew by 25.9% year-on-year and we
finished the year with adjusted profit before tax* of £50.5m, 16.1%
ahead of the prior year.
Despite continued global macro
uncertainty and volatility we have navigated these challenging
times well. Our long-term growth strategy has been well
executed during the year. We have continued to invest in our
brands, people and infrastructure and have made good progress
against our medium-term margin development plans, following the
first full year of ownership of the higher growth but currently
lower margin Boost and MOMA businesses.
Highlights during the year include :
· Strong
revenue and volume growth across our soft drinks portfolio, with a
standout performance from the Rubicon brand
· Good
progress on a number of fronts in the first full year of ownership
of the Boost business alongside the acquisition of the Rio tropical
fruit drinks brand
· Margin
rebuild plan well underway, accompanied by strong cash generation
and balance sheet strength
Our performance has been delivered
by an excellent team of people across the whole Group, who have
worked hard in the execution of our winning strategy.
Dividend
The Board is pleased to maintain its
progressive dividend policy and recommends a final dividend of
12.40p per share to give a proposed total dividend for the full
year of 15.05p per share. This represents year-on-year growth of
14.9% (2022/23 : 13.10p). The final dividend is payable on 7
June 2024 to shareholders on the Register of Members at the close
of business on 10 May 2024. The ex-dividend date is 9 May
2024.
Board
As planned, after 62 years with the
business, Robin Barr stepped down from the Board in May 2023.
We were pleased to welcome Julie Barr and Louise Smalley as
Non-Executive Directors during the course of the year.
In August 2023, after over 21 years
as CEO, Roger White announced his intention to retire from the
business. He will step down from the Board at the end of
April 2024, remaining available until the end of July to support a
smooth leadership transition.
Roger has led the transformation of
A.G. BARR from a regional soft drinks business into the highly
successful multi-beverage, branded company that it is today and he
has been instrumental in delivering significant value to
shareholders, stakeholders and employees. It has been a great
pleasure to work with Roger and on behalf of the Board I would like
to thank him for the huge contribution he has made to A.G BARR's
success over two decades as CEO and to wish him well for the
future.
I was delighted to communicate
earlier this year that Euan Sutherland will join as the Group's CEO
with effect from 1 May 2024. Euan has a wealth of consumer
goods experience, an excellent track record in delivering
sustainable growth and a history of improving
efficiency and profitability through major transformation
programmes. Euan is well placed to
lead A.G. BARR through the next exciting phase of its development
and to ensure the continued long-term success of the
business.
Responsibility
Our Environmental, Social and
Governance Board sub committee is now well established and
providing important oversight and direction for the Group, with a
particular focus over the past 12 months on our environmental
sustainability progress and our net-zero roadmap.
We continue to make good progress
across our broader responsibility agenda. Highlights during
the course of the year include FUNKIN's achievement of B Corp
status*, validating its high social and environmental standards, as
well as external recognition, received from both customers and
industry bodies, of the progress we have made. Further
details can be found within our Responsible Business
Report.
People and
culture
I have previously referenced A.G.
BARR's unique and positive culture. I am pleased to update
shareholders that our levels of employee engagement as measured by
our Everyone Barr None survey, have risen further over the last 12
months. This reflects the steps we continue to take,
supporting our colleagues across areas such as diversity and
equality, reward, mental health, learning and development as well
as workplace flexibility.
We continue to build on our unique
culture, protecting and supporting the individuality of our
business divisions, people and brands. Over the course of the
year, we have been encouraged by the open and constructive feedback
received at various Board engagement sessions which now informs
much of our thinking, planning and future
actions.
We are equally as proud of our
values and behaviours as we are of our financial
performance.
Prospects
Looking ahead, while we operate in
what is likely to remain a volatile environment,
I am confident that we have a Group with growth
momentum, market-leading brands, a strong margin rebuild plan which
is well underway and a long-term strategy which will deliver
superior shareholder returns.
Mark Allen OBE
CHAIR
Chief Executive's review
I am delighted to report our results for the 52 weeks ended 28
January 2024.
As this is my final annual reporting
of A.G. BARR results I wanted to take the opportunity to say how
exceptionally proud I am of all the teams across the Group who make
this such a unique and special business.
Over the past 12 months we have
delivered an excellent financial performance and made significant
progress across our strategic objectives. We have navigated the
challenges of persistent inflation, a volatile regulatory
environment and changing consumer habits, delivering well against
our priorities.
The following financial metrics
quantify our strong performance:
· Revenue £400.0m up 25.9 %
· Adjusted profit before tax* £50.5m up 16.1 %
· Reported profit before tax £51.3m up 15.5 %
· Net
cash at bank* £53.6m up 1.3 %
· Basic
earnings per share 34.59p up 13.5 %
Definitions of adjusted items are
provided later in this report.
Strategic
objectives
We are driven by our overarching
Group purpose - to create value with values - underpinned by our
consistent strategic priorities:
· connecting with consumers
· building brands
· driving efficiency
· building trust
During the year we leveraged our
capabilities to drive superior growth across the Group, both in
value and volume. In this period of significant inflation
during which volume growth has been hard to come by, our
performance is all the more pleasing.
We continued to invest across the
Group in support of our long-term organic revenue and profit growth
ambitions. We have also benefited from the growth and
diversification that our recent acquisitions have brought to the
Group, further reinforcing the importance of such value-adding
acquisitions as part of our overall growth strategy. Our
growing brand portfolio is strongly aligned with current consumer
and category trends, providing choice for all.
Soft drinks market
Across the period the total UK soft
drinks market increased in value by 8.3% while volumes declined by
2.9%. These trends were similarly reflected in both the
Carbonates and Stills sub sectors. The high levels of price
inflation prevalent across the market in 2022 continued into 2023,
however the scale of these inflationary increases eased somewhat in
the latter part of the year.
Within soft drinks market sub
categories, while lemonade and mixers continued to decline, Energy
and Sports once again significantly outperformed the market, with
strong gains in both value and volume terms.
We are pleased to report that the
Group's soft drinks portfolio, supported by our brand building and
pricing strategy, delivered both value and volume market share
gains in the period.
(Source: Circana Total Soft
Drinks Market 52 weeks to 27 January 2024)
Cocktail market
The on-trade channel remained variable across the year, with late
night venues in particular experiencing reduced footfall in the
context of consumers feeling the impact of increased cost of living
pressures. Despite these tougher market conditions, the value
of cocktails remained flat at £688m and cocktail penetration
increased - one in five (9.4m) on-premise GB consumers now drink
cocktails out of home, a 0.2% increase on the prior
year.
Growth of ready to drink (RTD)
products has continued at pace within the UK take home market, now
worth £544m. Cocktails have been the main growth driver
within the total RTD category, increasing in value by 19.2%, more
than four times the rate of the RTD category as a whole.
FUNKIN remains the number one RTD cocktail brand within this
growing sector.
(Sources: CGA Mixed Drinks Report Q3
2023 ; Nielsen Pre-Mixed Alcoholic Drinks Total Coverage Data MAT
27/01/2024)
Plant-based milk
market
The value of the plant-based milk
market grew year-on-year by 1.2% with volumes down 8.6% and is now
worth £369m. Oat milk continued to be the key growth driver
in the category with volume growth of 2.9% and value sales up 12%,
compared to value declines in almond (down 11%), soya (down 7%),
and coconut (down 11%) milks.
Oat milk's share of the total
plant-based milk market increased to 59%, up from 53% in the
previous year, with 21% of UK households now purchasing oat
milk.
MOMA grew significantly ahead of the
total plant-based milk market with sales up 37%, driven by its
specific focus on the growing oat milk sub category, its strong
brand momentum as well as distribution gains.
(Sources: Nielsen Total Market
Plant-Based Milk 52 weeks to Dec 23; Kantar UK Household
Penetration 52 weeks ending 02/11/2023)
Porridge market
The value of the total porridge
market grew 13% versus the prior year with volumes down 0.7% and is
now worth £249m. All porridge subcategories were in value
sales growth, with the convenience-focused pots segment showing the
fastest growth, up 18%.
MOMA's porridge pot range grew ahead
of the market, up 20% in value driven by strong sales momentum and
distribution gains in large multiple retailers.
(Source: Nielsen Total Porridge 52
weeks to Dec 23).
Connecting with consumers
Consumer engagement has remained
fundamental to the delivery of our strategy across the year.
Our portfolio of brands appeals to a wide demographic of consumers
and we employ a broad and varied range of activities to increase
brand awareness, create excitement, build loyalty and offer
choice.
Across our soft drinks portfolio we
have invested in a number of successful advertising and marketing
campaigns, including a new IRN-BRU creative, "WIRE", which engaged consumers in the
great IRN-BRU taste debate, Rubicon's successful "Made of Different Stuff" campaign,
with a strong social media focus, and Boost's "Let's Do This" consumer advertising
programme, targeting growth across a range of channels.
FUNKIN's summer campaign
"It's FUNKIN Time!" raised
brand awareness with 18 to 34-year olds to 47%, while MOMA's
"The Barista's Choice" out
of home and digital advertising campaign promoted the brand's
credentials as a high-quality oat drink perfect for both
professional baristas and home coffee making alike.
We believe sponsorship remains an
important means of connecting with consumers. As such Rubicon
RAW renewed its partnerships with GB Snowsports and the
Boardmasters Festival, while Boost continued its partnership with
Leeds United Football Club, raising brand awareness with football
fans and beyond.
Building brands
Brand building is at the heart of
our growth strategy. Across the year we launched a number of
innovative new products, created exciting flavours and limited
editions, and gained incremental customer distribution through
effective sales execution within multiple channels.
Our core soft drinks brands
performed very strongly.
IRN-BRU grew volume ahead of the
market and delivered a 8% increase in sales revenue. IRN-BRU
XTRA continued to grow, supported by two sell-out Tropical and Ice
Cream limited edition flavours across the summer, reflecting
consumers' ongoing preference for great tasting, no sugar
options.
Energy & Sports continue to be
the fastest growing subcategories within the UK soft drinks market,
up 16.4% and 54.8% respectively in value terms. Boost brought
strong incremental sales to the Sport drinks market with its
Raspberry & Mango limited edition innovation, delivered
successful new product development to the 500ml can market with
Blood Orange and Raspberry Crush and reinvigorated the brand's
citrus proposition with the introduction of 250ml Lemon &
Lime.
We now have greater scale and
presence in energy as we combine the Boost brand, Rubicon RAW
Energy and our new energy innovation, PWR-BRU.
The Rubicon brand had an excellent
year, with sales up 15%, driven by growth across the full brand
portfolio. Rubicon's exotic fruit proposition and its vibrant
and energetic brand positioning are proving a winning combination,
with consumers keen to experience flavours and products that differ
from the norm.
FUNKIN's innovation progressed at
pace. From new additions to its RTD range, including
Margarita, Aperitivo Spritz and a non-alcoholic Passion Fruit
Martini, to its new premium Double Shot bar strength RTD cocktails
in cans, the brand remains the UK's Number 1 cocktail choice behind
the bar and at home.
MOMA continued to build its position
in the plant-based oat drink market and within the breakfast
porridge category. With the range growing to include an
organic oat milk product, and the development of a new professional
range designed specifically for the speciality coffee sector, MOMA
is a growing challenger brand with strong British farming and craft
oat credentials.
In support of our brand-building
strategy we were pleased to acquire the tropical fruit drinks brand
Rio for a total consideration of £12.3m in October 2023. Rio
has been marketed, sold and distributed on an exclusive licence
basis by Boost Drinks since 2021. The acquisition allows us
to realise the benefits of full brand ownership, support Rio's
continued growth and accelerate our manufacturing in-sourcing plans
to access margin benefits.
Driving efficiency
2023 was a year of further
investment in efficiency and continuous improvement across the
business.
Our multi-year capital investment
programme at our Cumbernauld site is progressing to plan in its
second year. This asset refresh programme will deliver faster
and more efficient production lines, more dual production
capability with our Milton Keynes site, providing greater
resilience and flexibility, as well as contributing to our net-zero
roadmap, through lower emissions and reductions in packaging
weights.
Following the acquisition of the
Boost business in December 2022, we have commenced the first phase
of our planned manufacturing in-sourcing activity. This
insourcing, alongside our overarching supply chain capital
investment programme, brings operational leverage and synergy
benefits supporting our margin rebuild plans.
Building trust
It has been a further year of
progress across our responsible business priorities and
commitments.
The FUNKIN business was delighted to
achieve B Corp accreditation, a further significant milestone in
FUNKIN's development, certifying its high standards of social and
environmental performance.
Our No Time To Waste environmental
sustainability programme continued to drive the business towards
the achievement of our science-based targets and net-zero
commitment. Tangible progress across the year included new
bio-fuelled vehicles and further increases in recycled content
across our packaging. This progress received welcome external
validation through an improved rating (A) from the Climate
Disclosure Project, widely considered to be one of the most
comprehensive independent environmental data sets
available.
We continued to support our people
across a variety of areas both professionally and personally - from
learning and development opportunities to assistance with financial
planning - and we are pleased to report that our employee
engagement, measured by our annual survey, saw Group-wide
engagement increase to 76%, versus an industry benchmark of 69%.
(Source: WorkL)
Building trust also extends to our
customers and suppliers with whom we aim to build strong
collaborative relationships. As an example, Boost celebrated
its 20th anniversary in Northern Ireland with a retailer
recognition 'Always in your Corner' campaign, and we were delighted
to achieve "Best Overall Service" at the Scottish Wholesale
Association's awards ceremony - our 12th win in 14
years.
Outlook
I would like to take the opportunity to thank all of the teams
across the Group who have worked hard to deliver this excellent
overall performance. It has been a privilege to lead the
business and work alongside incredibly talented
people.
We closed the year in strong
financial health and with our brands and business poised for
further growth. I have every confidence that our strategy,
alongside our results-driven teams, unique brands and well-invested
assets will continue to support our growth and success in the years
ahead.
Roger White
CHIEF EXECUTIVE
Financial review
OVERVIEW
The business has delivered a very
pleasing set of results in a competitive market environment,
reflecting the benefit of strong brands, an agile organisation and
a talented team.
Revenue grew 25.9% to £400.0m.
Like-for-like revenue growth*, which excludes the dilutive effect
of the Boost acquisition, was up 8.0%. This strong
performance was broad-based across the portfolio, driven by core
brand distribution gains and successful revenue management that
supported margins but ensured our brands remained affordable during
a period of continued pressure on household incomes.
As expected, operating margin was
impacted by the 2022 Boost acquisition. However, the Group
reported a record adjusted profit before tax* of £50.5m up 16.1% on
the prior year (2022/23 : £43.5m), driven by our strong trading
performance, further efficiency across our supply chain as well as
progress across our margin rebuild programme. Reported profit
before tax was £51.3m (2022/23 : £44.4m).
Our balance sheet and cash
generation remain strong. During the year £60.2m cash
generated from operations funded the £12.3m acquisition of Rio
Tropical Limited in October 2023, supported the
continued commitment to capital investment across our
operating sites (cash capital expenditure* of £17.8m) and gives the
confidence to recommend a 17.0% increase in the final dividend in
line with our progressive dividend policy. Following these
significant investments in brands and assets, we ended the year
with £53.6m net cash in bank* (2022/23 : £52.9m). The Group
has significant debt capacity headroom of up to 2.5x EBITDA.
However, in the near term, we value the financial flexibility that
a positive cash position provides.
The ongoing investment in our
brands, asset base and people reinforces our confidence that the
business will continue to grow and create value in line with our
strategic ambition.
ADJUSTING ITEMS
The reported results include a £0.8m
credit (2022/23: £0.9m credit) within operating expenses which has
been excluded from adjusted profit before tax*. The
adjustment relates to a prior year accrual associated with the
acquisition earn-out of Boost Drinks Limited in December
2022. Following the lapse of the earn-out, the accrual is no
longer required and has been released.
SEGMENTAL PERFORMANCE
There are three reportable segments
in the Group:
· Soft
drinks
· Cocktail solutions
· Other
Soft drinks - Revenue up 30.0%, gross profit up
23.7%
A strong performance across our soft
drinks segment was driven by the combination of growth in average
unit selling price and growth in underlying volume (up c.3%) in an
overall market that experienced volume decline.
Despite mixed summer weather,
IRN-BRU and Rubicon delivered both volume and revenue growth as a
result of securing new customers, extending distribution with
existing customers, revenue growth, improved format mix and
successful innovation.
IRN-BRU performed particularly well
in England, benefiting from the continued success of our zero sugar
XTRA which delivered double digit growth. IRN-BRU's
innovation across the year focused on limited edition summer
flavours as well as a Scottish launch of a new product, PWR-BRU,
into the energy category.
Rubicon had a very strong year,
delivering double-digit growth in both volume (up 10.0%) and
revenue (up 14.7%), with an impressive performance from both
Rubicon Spring and Rubicon Sparkling, underpinned by Rubicon
Still's return to growth and the continued focus on Rubicon RAW,
the brand's energy drink launched in 2021.
Our financial results for 2023/24
include a full 12 months' contribution from the Boost portfolio,
while the prior year comparators include Boost's contribution for
only the two months from the point of acquisition.
The Boost Drinks portfolio spans
energy, sports and iced coffee and includes Rio, the tropical fruit
drinks brand acquired by the Group in October 2023. The
portfolio held volumes flat in a year when the business was focused
on margin after a challenging period of sustained input
inflation.
Across the remainder of our
portfolio, KA grew 7.8% in revenue and 5.3% in volume. This
offset Sun Exotic and Simply Fruity which lost volume as a result
of production and customer prioritisation
decisions.
Cocktail solutions - Revenue up
0.2%, gross profit down (4.9)%
FUNKIN reported broadly flat revenue
versus particularly strong prior year comparatives, in the context
of a difficult period for the on-trade and lost distribution in
Australia, as a result of supply chain challenges. The
on-trade environment was more challenging with customers under
pressure from lower late night venue footfall, consumer spending
squeeze and high inflation across their cost
base.
Volume and revenue continued to grow
strongly in the important take home channel. FUNKIN ready to drink
(RTD) cocktails maintained their market leading position in the
grocery channel with broader and deeper distribution of their
award-winning RTD cocktails.
Other - Revenue up 28.0%, gross profit up
39.1%
This segment represents our MOMA
business division, comprising oat milk drinks and other oat-based
products, primarily porridge. Since acquisition we have
consistently invested in the long-term potential of oat milk, given
MOMA's growing position in this winning segment of plant-based
drinks.
MOMA continues to build
distribution, achieving revenues over £10m
for the first time, up 28% versus the prior year.
Oat milk continues to grow in both grocery and out of home
channels. Targeted customer wins in speciality coffee outlets
are particularly pleasing and indicate further growth potential in
a market where taste and quality are highly
prized.
MARGINS
While pricing moderated across many
commodities, as core material costs came off their 2022 record
highs, cost inflation persisted in employment and service-related
inputs.
Gross margin of 38.6% was a decline
on the prior year (2022/23 : 40.3%) as a result of the known
medium-term structural impact from the Boost and MOMA
acquisitions. This impact was offset by disciplined cost
management, the benefit of a resilient and stable supply chain, and
the operational efficiencies delivered from the accelerated initial
phase of Boost/Rio in-sourced manufacturing.
Overhead costs increased by 23.8%
reflecting a full year of the Boost business, marketing support
behind our brands and ongoing investment in our talent base.
We continually invest in talent, through both additional resources
and competitive reward and remuneration, in order to retain and
recruit the right skills to support future growth.
At 12.3%, adjusted operating margin*
was 130 basis points below the prior period (2022/23 :
13.6%). This was an improvement upon our expectations from
earlier in the year and largely a consequence of the successful
acceleration of Boost and Rio production in-sourcing. This
provides further confidence that our margin rebuild programme will
deliver as planned over the next two years.
INTEREST
The Group remained net cash positive
throughout 2022/23, with surplus cash held on rolling short-term
deposits. Resulting interest income of £1.4m offset finance
charges of £0.2m largely associated with lease interest costs under
IFRS 16.
TAXATION
The reported tax rate for the year
ended 28 January 2024 was 25.0% compared with 23.6% for the year
ended 29 January 2023. The corporation tax rate was 19% for
the first 2 months of the financial period and 25% for the
remaining 10 months (2022/23 19%). Deferred tax was calculated at
25% for the full 12 months.
EARNINGS PER SHARE (EPS)
Adjusted basic EPS* for the year was
33.88p, an increase of 14.2% on the prior year. This reflects the
strong profit performance, an unchanged share base and the
increased tax charge detailed above. Excluding the impact of
taxation, EPS rose 16.1%. Basic reported EPS was 34.59p, an
increase of 13.5% on last year. Based on a diluted weighted
average of 112,448,605 shares, diluted EPS was 34.24p (2022/23:
30.22p).
DIVIDENDS
The Group's dividend policy aims to deliver a progressive and
sustainable dividend to shareholders that has regard to performance
trends including revenue, profit after tax and cash, and that
satisfies certain guiding principles around dividend cover, payout
ratios and medium-term profit
outlook.
In line with this framework, and
following the interim dividend of 2.65p per share paid in October
2023, the Board is recommending a final dividend for the period of
12.40p. This will bring the full year dividend to 15.05p per
share (2022/2023: 13.10p per share) which provides 2.3 times
dividend cover and delivers a payout ratio of 51%. Subject to
approval by shareholders at the AGM in May, the final dividend will
be paid to holders of ordinary shares on the register as of 10 May
2024 with an ex-dividend date of 9 May 2024.
BALANCE SHEET
Disciplined capital allocation is a
key component of our business strategy. The Board regularly
reviews this strategy in the context of its prevailing risk
appetite, current capital programme and strategic plans. We
continue to believe that a strong balance sheet supports growth,
while enabling M&A and securing a sustainable progressive
dividend. The Board retains a medium-term intention to operate an
efficient balance sheet, which would include a prudent amount of
debt, and is comfortable that the cashflows and earnings profile of
the Group could support a debt capacity up to 2 - 2.5x
EBITDA. However, in the near term, the Group wishes to have
the financial flexibility provided by a positive cash position to
provide agility to react to adverse trading conditions and fund,
from existing cash and debt resources, potential mergers and
acquisitions that are a key element of the Group's growth
strategy. We will review annually the level of cash held
against these objectives to identify any surplus.
In the year ended 28 January 2024,
the Group successfully completed the acquisition of the Rio
tropical drinks brand through the purchase of Rio Tropical Limited
for £12.3m. The acquisition was fully funded from Group cash
reserves. The Rio brand had previously been marketed and
distributed under a franchise agreement by Boost Drinks Limited.
Securing full ownership of the brand allows the
Group to invest in its long-term growth. The primary
financial implications of the acquisition are the elimination of
brand owner royalty payments and a £15.3m increase in intangible
assets.
The Group remains financially strong
with net cash at bank, no material trade debt issues, appropriate
inventory levels, a defined benefit pension surplus and a £23.9m
increase in the net asset base to £292.7m. Together with
operating profit growth, these deliver a healthy and improving
Return on Capital Employed of 18.7%.
CASH FLOW
Our cash performance remains
positive with cash generated from operations of £60.2m and a profit
to cash conversion ratio* of 96.0%, driven by a continued focus on
disciplined cash management.
Overall working capital impact on
cashflow has been an outflow of £5.2m. Higher
inventories, from a combination of input cost inflation,
increased mango stocks and a planned stock-build to support
customer service during the installation of our new PET line at
Cumbernauld have been partially offset by improved finished stock
management. Trade payable and receivables have benefited from lower
finished goods in both FUNKIN and Boost while trade receivables
have increased by 6%, broadly in line with
revenue.
Cash capital expenditure* of £17.8m
(2022/23 : £14.6m) was focused on our multi-year asset refresh
programme at our Cumbernauld site. This programme continues
on plan with the upgrade of our large format PET line successfully
commissioned in the summer of 2023 and the installation of a new
small format PET line on schedule for completion in the first
quarter of 2024.
The capital programme is part of an
overall longer term, supply chain optimisation programme that aims
to support future profit growth by providing improved efficiency,
capacity and customer service. The programme will facilitate
improved capacity utilisation by enabling the insourcing of much of
the Boost/Rio production currently undertaken by contract packers.
This in-sourcing initiative is an important element of our margin
rebuild strategy. It commenced in November 2023 with the
successful in-house production of key Boost and Rio canned products
and will complete in 2026/27 at which time we aim to be producing
over 90% of Boost/Rio products in our own
facilities.
FINANCIAL RISK MANAGEMENT
The Group's risk management process
is owned by the Board and operates at every level within the
business to support the successful delivery of our strategic
objectives and financial plans. The process is based on a
balance of risk and opportunity, determined through assessment of
the likelihood and impact of the risk and within the context of the
Group's risk appetite, as established by the Board. Risks are
monitored throughout the year with consideration to internal and
external factors, and updates to risks and mitigation plans are
made as required. The principal risks that could potentially
have a significant impact on our business have not changed since
the end of the financial year.
TREASURY AND COMMODITY RISK MANAGEMENT
The treasury and commodity risks
faced by the Group are identified and managed by the Group Treasury
and Commodity Committee whose activities are carried out in
accordance with Board approved policies and subject to regular
Audit and Risk Committee oversight.
Key financial risks managed by this
committee include exposures to foreign exchange rates and the
management of the Group's debt, commodity and liquidity
positions. The Group uses financial instruments to hedge
against foreign currency exposures. No transactions are
entered into for speculative purposes.
The Group seeks to mitigate risks in
relation to the continuity of supply of key raw materials and
ingredients by developing strong commercial relationships with its
key suppliers. The Group manages commodity pricing risk
actively and where commercially appropriate will enter into fixed
price supply contracts with suppliers to reduce risk.
As at 28 January 2024, the Group had
£20.0m of funds held on short-term, interest earning deposit with
two relationship banks. In addition to the Group's cash
position, the Group had £20.0m of unutilised committed debt
facilities, consisting of a revolving credit facility with our
principal relationship bank. This expires in February
2026. Our funding requirements and facilities are continually
reviewed to ensure they remain appropriate, providing a balance of
security and optionality.
ACCOUNTING POLICIES
The Group's financial statements
have been prepared in accordance with International Financial
Reporting Standards and the Listing Rules of the Financial Conduct
Authority.
There have been no changes to the
accounting policies applied this year. All new or amended
standards that are applicable have been adopted with no material
impact on the results for the current and prior reporting
periods.
PENSIONS
The Group continues to operate the
A.G. BARR p.l.c. (2008) Pension and Life Assurance Scheme.
This is a defined benefit scheme based on final salary, which also
includes a defined contribution section for pension provision to
senior managers.
The defined benefit scheme has been
closed to new entrants since 5 April 2002 and closed to future
accrual for members in May 2016. Existing and new employees
have been invited to join an outsourced defined contribution
scheme.
The pension scheme remains well
funded and no cash payments were made in 2023/24. The
scheme's triennial valuation as at April 2023 identified a £3.2m
surplus on a technical provisions basis and indicated that the
scheme could be expected to reach self-sufficiency by 2032, with no
additional cash contributions required.
On an IAS 19 valuation basis, which
is determined before the benefit of the Central Asset Reserve (CAR)
funding arrangement, the surplus of £2.4m as at 29 January 2023
improved to a surplus of £3.2m as at the balance sheet date.
The scheme has a long-established financial de-risking strategy
that includes pensioner buy-in policies and asset hedging. The
Group continues to work proactively with the Pension Trustee to
further de-risk the pension liabilities and secure the commitments
to employee benefits as part of the Group's ongoing strategic risk
management.
____________
We believe our robust financial
fundamentals are key in the support of our strategy, brand momentum
and strong execution plans, enabling us to deliver growth in the
year ahead and beyond.
Stuart Lorimer
Finance Director
CONSOLIDATED INCOME STATEMENT FOR THE YEAR ENDED 28 JANUARY
2024
|
|
|
|
|
|
|
|
2024
|
2023
|
|
£m
|
£m
|
Revenue
|
400.0
|
317.6
|
Cost of sales
|
(245.8)
|
(189.5)
|
Gross profit
|
154.2
|
128.1
|
Other income
|
-
|
1.3
|
Operating expenses
|
(104.1)
|
(84.1)
|
Operating profit
|
50.1
|
45.3
|
Finance income
|
1.4
|
0.5
|
Finance costs
|
(0.2)
|
(1.4)
|
Profit before tax
|
51.3
|
44.4
|
Tax on profit
|
(12.8)
|
(10.5)
|
Profit attributable to equity
holders
|
38.5
|
33.9
|
|
|
|
Earnings per share (pence)
|
|
|
Basic earnings per share
|
34.59
|
30.47
|
Diluted earnings per
share
|
34.24
|
30.22
|